Aurinia Pharmaceuticals Inc.(AUPH:US)
Market Cap$2.194B
Key Metrics
Price$16.51
Revenue (TTM)$311.51M
Holders Revenue (TTM)$83.55M
Gross Profit (TTM)$281.47M
Earnings (TTM)$314.11M
EBITDA (TTM)$183.85M
Op. Margin (TTM)48.39%
Dividend Yield-
Holders Yield3.81%
Cash on hand$41.01M
Total Assets$724M
Net Assets$567.63M
Total Debt$68.64M
Key Metrics
Price$16.51
Revenue (TTM)$311.51M
Holders Revenue (TTM)$83.55M
Gross Profit (TTM)$281.47M
Earnings (TTM)$314.11M
EBITDA (TTM)$183.85M
Op. Margin (TTM)48.39%
Dividend Yield-
Holders Yield3.81%
Cash on hand$41.01M
Total Assets$724M
Net Assets$567.63M
Total Debt$68.64M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Aug 31, 2001 | May 31, 2001 | Feb 28, 2001 | Nov 30, 2000 | Aug 31, 2000 | May 31, 2000 | Feb 29, 2000 | Nov 30, 1999 | Aug 31, 1999 | May 31, 1999 | Feb 28, 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $83.22M | $77.71M | $77.11M | $73.47M | $70.01M | $62.47M | $59.87M | $67.77M | $57.19M | $50.3M | $45.1M | $54.52M | $41.49M | $34.41M | $28.44M | $55.78M | $28.19M | $21.63M | $23.4M | $14.67M | $6.62M | $914K | $50.03M | $29K | $29K | $30K | $29K | $230K | $29K | $30K | $29K | $375K | $29K | $30K | $31K | $29K | $329K | $30K | $30K | $31K | $55K | $57K | $57K | $57K | $59K | $62K | $68K | $72K | $71K | $67K | $692.64K | $84K | $85K | $88K | $86.21K | $87.38K | $88.49K | $5.81M | $119.97K | $534.84K | $152.81K | $137.87K | $297.75K | $263.62K | $1.41M | $1.43M | $1.66M | $754.98K | $134.37K | $203.53K | $93.45K | $2.7M | $555.12K | $562.52K | $616.27K | $553.99K | $429.31K | $605.93K | $638K | $519.43K | $937K | $1.37M | -$1.13M | $262.33K | $204.07K | $317.43K | $255.48K | $262.45K | $255.03K | $467.5K | $615.63K | $306.91K | $6.53M | $215.97K | $300.45K | $4.19M | $5.46M | $2.2M | $259.41K | $522.27K | $447.75K | $299.19K | $249.18K | $66.74K | $275.66K | $488.37K | $200.73K | $271.28K | $397.75K |
Cost of Revenue | $6.56M | $6.51M | $8.8M | $8.18M | $7.12M | $8.57M | $5.55M | $6.04M | $8.91M | $7.75M | $5.4M | $6.77M | $1.56M | $421K | $1.36M | $2.45M | $1.6M | $256K | $481K | $254K | $308K | $48K | $20.62M | $0 | $0 | $0 | $13.29M | $17.79M | $11.15M | $10.63M | $10.84M | $11.15M | $10.5M | $8.89M | $0 | $10.81M | $7.11M | $7.33M | $1K | $1K | $1K | $1K | $2K | $1K | $4K | $5K | $8K | $11K | $10K | $8K | $939 | $0 | $0 | $1K | $6.61K | $9.14K | $10.82K | $19.04K | $13.58K | $11.56K | $15.49K | $154.34K | $9.32K | $8.72K | $5.69K | $27.47K | $38.88K | $44.91K | $30.15K | $16.63K | -$155.89K | $1.81M | $226.96K | $253.57K | $370.29K | $288.07K | $163.46K | - | $165.45K | $158.52K | $128.34K | - | - | $176.32K | $128.98K | - | - | - | - | - | - | - | - | - | $117.66K | $194.07K | $238.71K | $134.8K | $169.71K | $376.58K | $288.96K | $217.62K | $197.57K | $66.74K | $206.75K | $76.91K | $200.73K | $135.64K | $265.16K |
Gross Profit | $76.67M | $71.2M | $68.32M | $65.29M | $62.89M | $53.89M | $54.32M | $61.74M | $48.28M | $42.55M | $39.7M | $47.75M | $39.93M | $33.99M | $27.07M | $53.33M | $26.59M | $21.37M | $22.92M | $14.41M | $6.31M | $866K | $29.41M | $29K | $29K | $30K | -$13.26M | -$17.56M | -$11.12M | -$10.6M | -$10.81M | -$10.78M | -$10.48M | -$8.86M | $31K | -$10.78M | -$6.78M | -$7.3M | $29K | $30K | $54K | $56K | $55K | $56K | $55K | $57K | $60K | $61K | $61K | $59K | $691.7K | $84K | $85K | $87K | $79.59K | $78.23K | $77.67K | $5.79M | $106.39K | $523.27K | $137.32K | -$16.46K | $288.44K | $254.89K | $1.41M | $1.4M | $1.62M | $710.08K | $104.22K | $186.9K | $249.33K | $896.47K | $328.16K | $308.95K | $245.98K | $265.91K | $265.85K | - | $472.55K | $360.92K | $808.65K | - | - | $86.01K | $75.1K | - | - | - | - | - | - | - | - | - | $182.78K | $3.99M | $5.22M | $2.07M | $89.7K | $145.69K | $158.8K | $81.57K | $51.6K | $0 | $68.92K | $411.46K | $0 | $135.64K | $132.58K |
| $30.32M | $29.78M | $35.08M | $35.55M | $42.7M | $30.51M | $48.86M | $47.26M | $46.07M | $46.28M | $69.37M | $60.73M | $52.66M | $59.75M | $55.17M | $62.83M | $62.58M | $59.25M | $55.11M | $64.77M | $53.45M | $51.41M | $58.93M | $42.03M | $26.59M | $24.89M | $20.54M | $23.98M | $16.19M | $14.53M | $14.33M | $14.17M | $14.03M | $12.77M | $11.88M | $13.55M | $10.23M | $10.88M | $7.69M | $6.2M | $4.31M | $4.58M | $5.22M | $6.05M | $5.83M | $5.42M | $4.49M | $3.84M | $4.37M | $3.95M | $1.48M | $1.02M | $933K | $829K | $4.21M | $1.55M | $2.23M | $1.79M | $1.71M | $1.4M | $1.79M | $1.53M | $2.12M | $1.43M | $1.61M | $2.1M | $3M | $2.35M | $2.42M | $2.67M | $1.27M | $4.35M | $5.56M | $5.15M | $8.81M | $8.05M | $9.67M | $7.31M | $6.28M | $6.56M | $6.62M | $5.89M | $7.78M | $6.57M | $6.66M | $7.25M | $8.23M | $6.47M | $3.56M | $3.49M | $5.41M | $4.13M | $1.92M | $3.2M | $2.97M | $2.14M | $2.75M | $4.34M | $2.4M | $3.33M | $2.39M | $2.59M | $1.48M | $1.67M | $826.98K | $1.64M | $0 | $542.56K | $265.16K | |
| Research and Development | $13.05M | $7.47M | $10.9M | $8.44M | $7.43M | $5.74M | $8.11M | $3.05M | $4.08M | $5.55M | $10.23M | $13.61M | $12.65M | $13.16M | $9.87M | $10.97M | $11.53M | $12.62M | $11.15M | $20.07M | $10.09M | $9.83M | $20.62M | $12.24M | $11.08M | $13.84M | $13.29M | $17.79M | $11.15M | $10.63M | $10.84M | $11.15M | $10.5M | $8.89M | $8.69M | $10.81M | $7.11M | $7.33M | $5.46M | $3.34M | $2.41M | $3.32M | $3.65M | $4.67M | $4.33M | $3.33M | $3.09M | $2.43M | $2.55M | $1.04M | $640.59K | $524K | $442K | $335K | $3.3M | $562.87K | $803.26K | $803.84K | $939.63K | $742.99K | $1.12M | $803.57K | $968.43K | $672.61K | $965.75K | $1.38M | $2.16M | $1.72M | $1.29M | $1.91M | $1.09M | $2.94M | $3.95M | $3.71M | $7.62M | $6.66M | $8.26M | $5.64M | $4.71M | $5.01M | $4.82M | $4.28M | $4.52M | $5.13M | $5M | $4.4M | $5.49M | $4.92M | $1.18M | $1.79M | $3.15M | $1.97M | $1.51M | $1.9M | -$3.61M | $2.67M | $4.91M | $3.34M | $1.72M | $2.69M | $1.69M | $1.95M | $1.14M | $1.2M | $482.41K | $1.29M | -$200.73K | $339.1K | - |
| Selling, General, and Administrative | $23.51M | $22.03M | $29.26M | $26.18M | $26.02M | $20.34M | $45.26M | $39.64M | $42.28M | $44.85M | $50.07M | $44.48M | $43.64M | $46.3M | $47.47M | $52.17M | $51.53M | $45.2M | $44.24M | $44.65M | $44.32M | $39.81M | $38.31M | $30.7M | $15.45M | $11.05M | $7.25M | $6.06M | $4.95M | $3.9M | $3.5M | $2.92M | $3.46M | $3.79M | $3.12M | $2.65M | $2.9M | $3.43M | $2.23M | $1.72M | $1.84M | $1.19M | $1.56M | $1.38M | $1.41M | $1.91M | $1.4M | $1.41M | $1.71M | $2.37M | $843.31K | $492K | $491K | $494K | $903.95K | $989.59K | $974.34K | $988.26K | $771.74K | $657.22K | $677.32K | $729.49K | $1.15M | $754.99K | $642.25K | $716.11K | $733.18K | $631.49K | $1.13M | $810.17K | $546.02K | $1.1M | $1.56M | $1.44M | $1.17M | $1.35M | $1.37M | $1.66M | $1.51M | $1.46M | $1.7M | $1.61M | $3.17M | $1.63M | $1.55M | $2.85M | $2.07M | $1.49M | $2.37M | $1.7M | $2.25M | $2.15M | $2.53M | $1.3M | $1.19M | $1.01M | $1.85M | $998.81K | $685.31K | $637.39K | $701.56K | $631.66K | $338.12K | $467.18K | $344.58K | $349.55K | $200.73K | $203.46K | $265.16K |
| Other Operating Expenses | -$6.23M | $279K | -$5.07M | $929K | $9.25M | $4.43M | -$4.51M | $4.57M | -$290K | -$4.13M | $9.07M | $2.65M | -$3.63M | $290K | -$2.17M | -$311K | -$476K | $1.43M | -$285K | $55K | -$967K | $1.77M | - | -$917K | $67K | - | - | $127K | $87K | -$7K | -$6K | $93K | $60K | $89K | $66K | $88K | $223K | $125K | - | $1.15M | $64K | $62K | - | - | $89K | $184K | - | - | $105K | $533K | - | - | - | - | - | - | $450.3K | - | - | - | - | - | - | - | - | - | $107.65K | $935 | -$1.72K | -$43.56K | -$368.86K | $313.62K | $49.13K | - | $17.47K | $29.21K | $37.58K | - | $57.15K | $88.66K | $99.62K | - | $85.26K | -$195.24K | $97.96K | - | $662.41K | $55.5K | $7.5K | - | $11.04K | $11.09K | -$2.12M | - | $5.39M | -$1.54M | -$4.01M | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $46.34M | $41.42M | $33.24M | $29.75M | $20.2M | $23.38M | $13.68M | $11.75M | -$441K | -$6.57M | -$29.67M | -$16.26M | -$16.17M | -$29.58M | -$28.1M | -$9.5M | -$35.99M | -$37.88M | -$32.71M | -$50.35M | -$47.13M | -$50.54M | -$8.79M | -$42.32M | -$26.86M | -$25.14M | -$20.9M | -$24.01M | -$16.45M | -$14.89M | -$14.66M | -$14.11M | -$14.34M | -$13.05M | -$12.14M | -$13.79M | -$10.05M | -$11.09M | -$8.03M | -$5.39M | -$4.55M | -$4.85M | -$5.52M | -$6.43M | -$6.05M | -$5.58M | -$4.84M | -$4.15M | -$4.57M | -$3.72M | -$1.37M | -$1.01M | -$928K | -$824K | -$5.64M | -$1.69M | -$1.91M | $3.79M | -$1.87M | -$1.11M | -$1.91M | -$1.79M | -$2.1M | -$1.4M | -$602.41K | -$939.77K | -$1.69M | -$1.95M | -$2.53M | -$2.8M | -$1.45M | -$3.77M | -$5.57M | -$5.19M | -$9.13M | -$8.16M | -$9.76M | -$7.08M | -$6.12M | -$6.67M | -$6.19M | -$4.89M | -$9.56M | -$7.17M | -$6.96M | -$7.32M | -$8.71M | -$6.68M | -$3.99M | -$3.41M | -$5.31M | -$4.14M | $4.33M | -$3.24M | -$3.09M | $1.73M | $2.29M | -$2.36M | -$2.39M | -$3.25M | -$2.28M | -$2.62M | -$1.61M | -$1.74M | -$826.98K | -$553.28K | -$66.91K | -$406.92K | -$198.87K |
| $2.45M | $2.5M | $2.45M | $2.22M | $1.96M | $969K | -$12.51M | $3.06M | $1.92M | -$3.44M | $3.26M | $3.11M | $4.04M | $3.81M | $2.91M | $1.46M | $483K | $262K | $109K | $106K | $142K | -$1.6M | -$13.82M | $2.24M | -$2.42M | -$1.05M | -$55.49M | $5M | $569K | $2.47M | $143K | -$4.23M | -$1.37M | -$2.43M | $8.81M | $670K | $7.65M | -$40.86M | -$308K | -$2.03M | $1.28M | $580K | $1.59M | $1.22M | $5.32M | -$3.03M | -$78K | $8.59M | -$6.47M | -$1.05M | -$933.8K | -$2.11M | -$42K | $38K | $521.92K | -$38.61K | -$393.27K | -$4.2M | -$4.46M | $3.27M | $6.78M | -$1.18M | -$315.05K | -$1.97M | -$8.54K | $13.73K | $80.4K | $63.62K | $1.91M | -$682.66K | -$12.05K | $254.11K | $236.79K | $8.74K | $523.28K | $744.36K | $441.52K | $400.49K | $1.43M | -$4.48K | -$167.83K | -$14.58K | $140.08K | $33.54K | $144.49K | $457.14K | $434.48K | -$877.74K | $267.78K | $517.84K | -$448.89K | -$854.92K | -$1.31M | -$1.05M | -$4.24M | $2.06M | $3.56M | $20.69K | -$14.2K | $7.15K | $1.3K | -$17.19K | - | - | $68.92K | - | $133.82K | $67.82K | $132.58K | |
| Non-Operating Interest Income | $3.39M | $3.52M | $3.5M | $3.32M | $3.19M | $3.57M | $3.99M | $4.27M | $4.19M | $4.53M | $4.57M | $4.51M | $4.1M | $3.81M | $2.91M | $1.46M | $483K | $262K | $109K | $106K | $142K | $172K | $135K | $170K | $321K | $890K | $468K | $636K | $787K | $811K | $671K | $691K | $632K | $240K | $147K | $399K | $419K | $76K | $7K | $7K | $5K | $8K | $10K | $11K | $13K | $16K | $17K | $16K | $22K | $10K | $2.82K | $0 | $0 | $0 | -$75 | $1.02K | $983 | $5.01K | $4.98K | $1.93K | $1.03K | $2.06K | $5.21K | $2.91K | $1.9K | $2.94K | - | $1.87K | $7.75K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $948K | $1.01M | $1.05M | $1.1M | $1.12M | $1.07M | $1.15M | $1.21M | $1.2M | $1.28M | $1.31M | $1.4M | $65K | $0 | - | $0 | $0 | - | - | - | - | - | - | $101K | $78K | $25K | $9K | $9K | $10K | $11K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $30K | $27.79K | $24K | $24K | $25K | -$14.83K | $27.43K | $983 | $2K | $979 | $0 | $0 | $0 | -$6.78K | $6.78K | $0 | $0 | $20.98K | $0 | $193.81K | $674.74K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | $0 | - | -$114K | -$1.53M | -$15.35M | - | -$1.07M | -$6.68M | - | - | - | - | - | - | - | - | - | - | - | -$1.77M | -$13.95M | $2.17M | -$2.67M | -$1.92M | -$55.95M | $4.37M | -$208K | $1.67M | -$528K | -$4.93M | -$2M | -$2.67M | $8.66M | $271K | $7.23M | -$40.93M | -$315K | -$2.04M | $1.27M | $572K | $1.58M | $1.21M | $5.31M | -$3.04M | -$95K | $8.57M | -$6.49M | -$1.03M | -$908.83K | -$2.08M | -$18K | $63K | $507.17K | -$12.19K | -$393.27K | -$4.21M | -$4.46M | $3.27M | $6.78M | -$1.19M | -$327.04K | -$1.96M | -$10.44K | $10.79K | $101.38K | $61.75K | $2.09M | -$7.92K | -$12.05K | $254.11K | $236.79K | $8.74K | $523.28K | $744.36K | $441.52K | $400.49K | $1.43M | -$4.48K | -$167.83K | -$14.58K | $140.08K | $33.54K | $144.49K | $457.14K | $434.48K | -$877.74K | $267.78K | $517.84K | -$448.89K | -$854.92K | -$1.31M | -$1.05M | -$4.24M | $2.06M | $3.56M | $20.69K | -$14.2K | $7.15K | $1.3K | -$17.19K | - | - | $68.92K | - | $133.82K | $67.82K | $132.58K |
Income Before Tax | $48.79M | $43.93M | $35.69M | $31.96M | $22.16M | $24.35M | $1.17M | $14.81M | $1.48M | -$10.01M | -$26.42M | -$13.15M | -$12.13M | -$25.77M | -$25.19M | -$8.04M | -$35.51M | -$37.62M | -$32.6M | -$50.25M | -$46.99M | -$50.37M | -$22.4M | -$42.15M | -$26.54M | -$26.17M | -$76.39M | -$19.01M | -$15.89M | -$12.42M | -$14.52M | -$18.34M | -$15.71M | -$15.48M | -$3.33M | -$13.12M | -$2.4M | -$51.94M | -$8.33M | -$7.42M | -$3.28M | -$4.27M | -$3.94M | -$5.21M | -$733K | -$8.6M | -$4.92M | $4.44M | -$11.03M | -$4.78M | -$2.3M | -$3.12M | -$970K | -$786K | -$5.17M | -$1.73M | -$2.3M | -$455.04K | - | $2.16M | $4.88M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $11.37M | $9.57M | -$175.1M | $411K | $643K | $1.01M | -$256K | $457K | $756K | $739K | $459K | $298K | -$642K | $436K | $855K | $954K | $9K | $10K | $726K | $8K | $18K | $8K | $155K | -$15K | $2K | -$238K | $90K | $25K | $16K | $13K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | - | -$3.86M | -$3.91M | $44.67K | - | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $37.41M | $34.36M | $210.79M | $31.55M | $21.51M | $23.34M | $1.43M | $14.35M | $722K | -$10.75M | -$26.88M | -$13.45M | -$11.49M | -$26.21M | -$26.05M | -$8.99M | -$35.52M | -$37.63M | -$33.32M | -$50.26M | -$47.01M | -$50.38M | -$22.56M | -$42.13M | -$26.54M | -$25.93M | -$76.48M | -$19.04M | -$15.9M | -$12.43M | -$14.59M | -$18.34M | -$15.71M | -$15.48M | -$3.33M | -$13.12M | -$2.4M | -$51.94M | -$8.33M | -$7.42M | -$3.28M | -$4.27M | -$3.94M | -$5.21M | -$733K | -$8.6M | -$4.92M | $4.44M | -$11.03M | -$4.78M | $1.56M | $792K | -$970K | -$786K | -$5.17M | -$1.73M | -$2.3M | -$455.04K | -$6.33M | $2.16M | $4.88M | -$2.98M | -$2.46M | -$3.37M | -$610.95K | $937.81K | -$1.61M | -$1.68M | -$406.56K | -$3.27M | -$2.2M | -$3.51M | -$5.34M | -$5.19M | -$8.6M | -$7.41M | -$9.32M | -$6.72M | -$5.82M | -$6.26M | -$5.98M | -$4.6M | -$9.42M | -$7.04M | -$6.52M | -$6.97M | -$8.71M | -$7.23M | -$3.41M | -$2.9M | -$6.76M | -$4.62M | $1.14M | -$4.05M | -$2.78M | $2.49M | $2.1M | -$2.07M | -$2.14M | -$3.1M | -$2.12M | -$2.44M | -$1.45M | -$1.67M | -$758.07K | -$887.83K | $66.91K | -$474.74K | $66.29K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $37.41M | $34.36M | $210.79M | $31.55M | $21.51M | $23.34M | $1.43M | $14.35M | $722K | -$10.75M | -$26.88M | -$13.45M | -$11.49M | -$26.21M | -$26.05M | -$8.99M | -$35.52M | -$37.63M | -$33.32M | -$50.26M | -$47.01M | -$50.38M | -$22.56M | -$42.13M | -$26.54M | -$25.93M | -$76.48M | -$19.04M | -$15.9M | -$12.43M | -$14.59M | -$18.34M | -$15.71M | -$15.48M | -$3.33M | -$13.12M | -$2.4M | -$51.94M | -$8.33M | -$7.42M | -$3.28M | -$4.27M | -$3.94M | -$5.21M | -$733K | -$8.6M | -$4.92M | $4.44M | -$11.03M | -$4.78M | $1.56M | $792K | -$970K | -$786K | -$5.17M | -$1.73M | -$2.3M | -$455.04K | -$6.33M | $2.16M | $4.88M | -$2.98M | -$2.46M | -$3.37M | -$610.95K | $937.81K | -$1.61M | -$1.68M | -$406.56K | -$3.27M | -$2.2M | -$3.51M | -$5.34M | -$5.19M | -$8.6M | -$7.41M | -$9.32M | -$6.72M | -$5.82M | -$6.26M | -$5.98M | -$4.6M | -$9.42M | -$7.04M | -$6.52M | -$6.97M | -$8.71M | -$7.23M | -$3.41M | -$2.9M | -$6.76M | -$4.62M | $1.14M | -$4.05M | -$2.78M | $2.49M | $2.1M | -$2.07M | -$2.14M | -$3.1M | -$2.12M | -$2.44M | -$1.45M | -$1.67M | -$758.07K | -$887.83K | $66.91K | -$474.74K | $66.29K |
Shares Outstanding (Basic) | 130.08M | 132.38M | 131.94M | 131.81M | 134.87M | 138.92M | 142.18M | 143.05M | 143.33M | 144.01M | - | 142.85M | 142.78M | 142.64M | 141.91M | 141.86M | 141.73M | 141.68M | 132.05M | 128.44M | 128.22M | 127.4M | 126.62M | 122.36M | 112.58M | 112.21M | 97.94M | 92.17M | 91.77M | 90.15M | 85.38M | 85.32M | 84.35M | 84.05M | 83.3M | 83.61M | 82.97M | 56.68M | - | 36.08M | 32.55M | 32.29M | - | 32.28M | 32.24M | 31.86M | - | 31.52M | 31.36M | 21.85M | - | 5.2M | 3.88M | 3.86M | - | 3.48M | 3.48M | 3.48M | - | 3.48M | 3.48M | 3.28M | - | 2.74M | 2.63M | 2.63M | - | 2.63M | 2.19M | 2.12M | - | 2.12M | 2.12M | 2.12M | - | 2.12M | 2.12M | 1.91M | - | 1.69M | 1.69M | 1.68M | - | 1.65M | 1.5M | 1.5M | - | 1.5M | 1.5M | 1.5M | - | 1.47M | 1.32M | 1.3M | - | 1.3M | 1.28M | 1.23M | 990.32K | 953.88K | 924.97K | - | 698.92K | 714.29K | 550K | - | 600K | 700K | 2.63M |
Shares Outstanding (Diluted) | 133.53M | 137.64M | 138.16M | 136.01M | 137.53M | 138.92M | 147.68M | 145.65M | 144.11M | 144.01M | - | 142.85M | 142.78M | 142.64M | 141.91M | 141.86M | 141.73M | 141.68M | 132.05M | 128.44M | 128.22M | 127.4M | 126.62M | 122.36M | 112.58M | 112.21M | 97.94M | 92.17M | 91.77M | 90.15M | 85.38M | 85.32M | 84.35M | 84.05M | 83.3M | 83.61M | 82.97M | 56.68M | - | 36.08M | 32.55M | 32.29M | - | 32.28M | 32.24M | 31.86M | - | 33.25M | 31.36M | 21.85M | - | 5.2M | 3.88M | 3.86M | - | 3.48M | 3.48M | 3.48M | - | 3.52M | 3.52M | 3.28M | - | 2.74M | 2.63M | 2.64M | - | 2.63M | 2.19M | 2.12M | - | 2.12M | 2.12M | 2.12M | - | 2.12M | 2.12M | 1.91M | - | 1.69M | 1.69M | 1.68M | - | 1.65M | 1.5M | 1.5M | - | 1.5M | 1.5M | 1.5M | - | 1.49M | 1.32M | 1.3M | - | 1.32M | 1.32M | 1.23M | 990.32K | 953.88K | 924.97K | - | 698.92K | 714.29K | 550K | - | 600K | 700K | 2.63M |
EPS (Basic) | $0.29 | $0.26 | $1.60 | $0.24 | $0.16 | $0.16 | $0.01 | $0.10 | $0.01 | -$0.07 | - | -$0.09 | -$0.08 | -$0.18 | -$0.18 | -$0.06 | -$0.25 | -$0.27 | -$0.25 | -$0.39 | -$0.37 | -$0.40 | -$0.05 | -$0.34 | -$0.24 | -$0.23 | -$0.78 | -$0.21 | -$0.17 | -$0.14 | -$0.17 | -$0.21 | -$0.19 | -$0.18 | -$0.04 | -$0.16 | -$0.03 | -$0.92 | - | -$0.21 | -$0.10 | -$0.13 | - | -$0.16 | -$0.02 | -$0.27 | - | $0.09 | -$0.35 | -$0.22 | - | $0.15 | -$0.24 | -$0.20 | - | -$0.51 | -$0.64 | -$0.15 | - | $0.48 | $1.55 | -$0.93 | - | -$1.21 | -$0.24 | $0.34 | - | -$0.61 | -$0.17 | -$1.58 | - | -$1.89 | -$2.46 | -$2.43 | - | -$3.53 | -$4.23 | -$3.47 | - | -$3.58 | -$3.59 | -$2.57 | - | -$4.30 | -$4.49 | -$4.55 | - | -$4.76 | -$2.25 | -$1.91 | - | -$2.96 | $0.74 | -$3.07 | - | $1.89 | $1.65 | -$1.57 | -$2.26 | -$3.25 | -$2.28 | - | -$2.04 | -$2.34 | -$1.38 | - | $0.11 | -$0.68 | $0.025 |
EPS (Diluted) | $0.28 | $0.25 | $1.53 | $0.23 | $0.16 | $0.16 | $0.01 | $0.10 | $0.01 | -$0.07 | - | -$0.09 | -$0.08 | -$0.18 | -$0.18 | -$0.06 | -$0.25 | -$0.27 | -$0.25 | -$0.39 | -$0.37 | -$0.40 | -$0.05 | -$0.34 | -$0.24 | -$0.23 | -$0.78 | -$0.21 | -$0.17 | -$0.14 | -$0.17 | -$0.21 | -$0.19 | -$0.18 | -$0.04 | -$0.16 | -$0.03 | -$0.92 | - | -$0.21 | -$0.10 | -$0.13 | - | -$0.16 | -$0.02 | -$0.27 | - | $0.08 | -$0.35 | -$0.22 | - | $0.15 | -$0.24 | -$0.20 | - | -$0.51 | -$0.64 | -$0.15 | - | $0.48 | $1.55 | -$0.93 | - | -$1.21 | -$0.24 | $0.34 | - | -$0.61 | -$0.17 | -$1.58 | - | -$1.89 | -$2.46 | -$2.43 | - | -$3.53 | -$4.23 | -$3.47 | - | -$3.58 | -$3.59 | -$2.57 | - | -$4.30 | -$4.49 | -$4.55 | - | -$4.76 | -$2.25 | -$1.91 | - | -$2.96 | $0.74 | -$3.07 | - | $1.89 | $1.65 | -$1.57 | -$2.26 | -$3.25 | -$2.28 | - | -$2.04 | -$2.34 | -$1.38 | - | $0.11 | -$0.68 | $0.025 |
EBIT | $49.73M | $44.94M | $36.74M | $33.06M | $23.27M | $25.42M | $2.32M | $16.02M | $2.68M | -$8.73M | -$25.11M | -$11.75M | -$12.07M | -$25.77M | -$28.1M | -$8.04M | -$35.51M | -$37.88M | -$32.71M | -$50.35M | -$47.13M | -$50.54M | -$17.31M | -$42.32M | -$26.86M | -$25.14M | -$76.38M | -$19M | -$15.88M | -$12.4M | -$14.66M | -$18.34M | -$15.71M | -$15.48M | -$12.14M | -$13.79M | -$10.05M | -$11.09M | -$8.03M | -$5.39M | -$4.55M | -$4.85M | -$8.91M | -$6.43M | -$6.05M | -$5.58M | -$4.92M | $4.44M | -$11.03M | -$4.75M | -$2.27M | -$3.1M | -$946K | -$761K | -$5.18M | -$1.7M | -$2.3M | -$453.04K | $2.16M | -$1.11M | $4.88M | -$1.79M | -$2.51M | -$1.4M | -$602.41K | -$939.77K | -$1.69M | -$1.95M | -$2.53M | -$2.8M | -$1.45M | -$3.77M | -$5.57M | -$5.19M | -$9.13M | -$8.16M | -$9.76M | -$7.08M | -$6.12M | -$6.67M | -$6.19M | -$4.89M | -$9.56M | -$7.17M | -$6.96M | -$7.32M | -$8.71M | -$6.68M | -$3.99M | -$3.41M | -$5.31M | -$4.14M | $4.33M | -$3.24M | -$3.09M | $1.73M | $2.29M | -$2.36M | -$2.39M | -$3.25M | -$2.28M | -$2.62M | -$1.61M | -$1.74M | -$826.98K | -$553.28K | -$66.91K | -$406.92K | -$198.87K |
EBITDA | $54.57M | $49.75M | $41.6M | $37.93M | $28.25M | $31.81M | $22.53M | $20.91M | $8.59M | $2.8M | -$20.16M | -$6.49M | -$8.63M | -$21.95M | -$27.88M | -$7.23M | -$34.67M | -$37.04M | -$32.02M | -$49.59M | -$46.29M | -$50.13M | -$17.34M | -$41.81M | -$26.54M | -$24.85M | -$27.19M | -$22.99M | -$16.12M | -$13.69M | -$13.78M | -$13.01M | -$13.31M | -$12.41M | -$20.44M | -$13.7M | -$16.91M | $30.21M | -$7.35M | -$2.99M | -$5.46M | -$5.03M | -$10M | -$7.2M | -$11M | -$2.14M | -$4.41M | -$2.07M | -$4.18M | -$3.34M | -$789.37K | -$932K | -$848K | -$742K | -$5.49M | -$1.47M | -$2.15M | $3.97M | $2.43M | -$4.14M | -$1.65M | -$1.55M | -$2.25M | -$1.16M | -$200.17K | -$691.58K | -$1.38M | -$1.59M | -$2.29M | -$2.49M | -$898.39K | -$3.46M | -$5.22M | -$4.84M | -$8.56M | -$7.78M | -$9.4M | -$6.7M | -$5.81M | -$6.2M | -$5.81M | -$4.52M | -$8.91M | -$6.46M | -$6.58M | -$6.94M | -$7.97M | -$6.2M | -$3.29M | -$3.03M | -$4.79M | -$3.82M | $4.63M | -$2.99M | -$2.79M | $1.85M | $2.47M | -$2.27M | -$2.31M | -$3.18M | -$2.24M | -$2.5M | -$1.43M | -$1.67M | -$758.07K | -$483.37K | $0 | -$405.39K | -$132.58K |