AptarGroup Inc.(ATR:US)
Market Cap$7.919B
Key Metrics
Price$124.51
Revenue (TTM)$2.907B
Holders Revenue (TTM)$506.76M
Gross Profit (TTM)$1.053B
Earnings (TTM)$274.95M
EBITDA (TTM)$624.31M
Op. Margin (TTM)12.32%
Dividend Yield1.54%
Holders Yield6.4%
Cash on hand$222.53M
Total Assets$5.098B
Net Assets$2.674B
Total Debt$1.41B
Key Metrics
Price$124.51
Revenue (TTM)$2.907B
Holders Revenue (TTM)$506.76M
Gross Profit (TTM)$1.053B
Earnings (TTM)$274.95M
EBITDA (TTM)$624.31M
Op. Margin (TTM)12.32%
Dividend Yield1.54%
Holders Yield6.4%
Cash on hand$222.53M
Total Assets$5.098B
Net Assets$2.674B
Total Debt$1.41B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $982.87M | $962.74M | $961.13M | $966.01M | $887.31M | $848.09M | $909.29M | $910.06M | $915.45M | $838.48M | $893M | $895.91M | $860.07M | $795.91M | $836.86M | $844.54M | $844.93M | $813.99M | $825.44M | $811.03M | $776.75M | $749.33M | $759.15M | $699.31M | $721.55M | $671.33M | $701.28M | $742.66M | $744.46M | $685.03M | $665.78M | $710.61M | $703.35M | $625.9M | $624.33M | $617.75M | $601.32M | $538.87M | $589.73M | $620M | $582.34M | $546.77M | $586.29M | $594.28M | $589.81M | $599.19M | $651.94M | $670.63M | $676.05M | $637.3M | $623.64M | $641.44M | $617.63M | $571.44M | $589.6M | $577.5M | $592.5M | $544.54M | $601.2M | $614.93M | $576.52M | $530.79M | $517.54M | $522.92M | $505.47M | $495.62M | $473.67M | $440.51M | $431.82M | $455.93M | $532.18M | $551.32M | $532.26M | $483.76M | $485.69M | $472.88M | $449.84M | $422.39M | $404.91M | $398.63M | $375.47M | $338.81M | $341.08M | $356.11M | $344M | $343.27M | $325.89M | $311.84M | $315.6M | $280.14M | $281.31M | $288.09M | $265.15M | $235.07M | $239.76M | $233.15M | $218.71M | $205.71M | $221.61M | $231.77M | $232.9M | $213.48M | $224.69M | $227.67M | $217.65M | $216.7M | $210.5M | $208.9M | $198.2M | $178.1M | $182.7M | $181.8M | $170.9M | $161.8M | $163.5M | $171.8M | $158.3M | $155.9M | $155.9M | $151M | $153M | $138.8M | $140.6M | $142.4M | $135.6M | $118.9M | $119.9M | $118.2M | $117.2M | $103.4M | $105M | $107.9M | $95.2M | $93.5M | $93.2M | $92.1M | $91.6M |
Cost of Revenue | - | $630.96M | $624.52M | $598.05M | $598.99M | $550.89M | $518.67M | $558.51M | $567.44M | $582.76M | $526.23M | $566.69M | $573.71M | $557.42M | $520.3M | $546.38M | $549.01M | $542.73M | $521.7M | $537.09M | $523.05M | $488.71M | $470.19M | $479.67M | $441.7M | $451.26M | $435.59M | $444.24M | $469.44M | $469.13M | $457.52M | $435.38M | $464.24M | $455.82M | $411.21M | $407.78M | $399.66M | $384.68M | $352.96M | $381.04M | $389.86M | $374.2M | $359.97M | $381.42M | $375.28M | $385.98M | $407.28M | $443.52M | $451.05M | $453.41M | $435.09M | $424.01M | $431.35M | $418.49M | $391.7M | $407.37M | $390.23M | $401.07M | $369.37M | $406.77M | $409.48M | $382.67M | $359.92M | $342.54M | $345.18M | $331.16M | $326.45M | $320.68M | $288.83M | $289.72M | $308.95M | $366.64M | $372.91M | $362.78M | $334.48M | $330.44M | $318.6M | $300.26M | $289.45M | $274.52M | $268.52M | $253.79M | $230.7M | $228.74M | $238.64M | $232.48M | $230.67M | $218.42M | $206.2M | $211.58M | $185.39M | $185.77M | $188.29M | $172.59M | $151.21M | $154.24M | $148.5M | $139.76M | $133.32M | $139.48M | $143.66M | $146.35M | $135.13M | $143M | $141.6M | $134.32M | $135.2M | $130.5M | $129.9M | $124.1M | $111.5M | $112.6M | $113.9M | $106.7M | $102.3M | $104.5M | $110.5M | $100.9M | $101.4M | $101.8M | $97.9M | $98.7M | $90.4M | $90.8M | $90.6M | $86.6M | $75.9M | $77.1M | $74.5M | $74.1M | $66.1M | $66.2M | $69M | $61.2M | - | - | - | - |
Gross Profit | - | $351.91M | $338.22M | $363.09M | $367.02M | $336.41M | $329.41M | $350.78M | $342.62M | $332.69M | $312.25M | $326.31M | $322.2M | $302.65M | $275.62M | $290.48M | $295.53M | $302.2M | $292.3M | $288.36M | $287.98M | $288.05M | $279.14M | $279.48M | $257.6M | $270.3M | $235.75M | $257.04M | $273.22M | $275.33M | $227.51M | $230.4M | $246.36M | $247.53M | $214.68M | $216.55M | $218.08M | $216.63M | $185.91M | $208.69M | $230.14M | $208.14M | $186.8M | $204.87M | $219M | $203.83M | $191.9M | $208.42M | $219.58M | $222.64M | $202.21M | $199.63M | $210.09M | $199.15M | $179.74M | $182.23M | $187.28M | $191.43M | $175.17M | $194.43M | $205.45M | $193.85M | $170.87M | $175M | $177.75M | $174.31M | $169.18M | $152.99M | $151.68M | $142.1M | $146.98M | $165.54M | $178.41M | $169.48M | $149.28M | $155.25M | $154.28M | $149.58M | $132.94M | $130.39M | $130.11M | $121.68M | $108.12M | $112.34M | $117.47M | $111.52M | $112.6M | $107.48M | $105.64M | $104.02M | $94.75M | $95.54M | $99.8M | $92.56M | $83.85M | $85.52M | $84.65M | $78.95M | $72.38M | $82.13M | $88.11M | $86.55M | $78.35M | $81.69M | $86.06M | $83.33M | $81.5M | $80M | $79M | $74.1M | $66.6M | $70.1M | $67.9M | $64.2M | $59.5M | $59M | $61.3M | $57.4M | $54.5M | $54.1M | $53.1M | $54.3M | $48.4M | $49.8M | $51.8M | $49M | $43M | $42.8M | $43.7M | $43.1M | $37.3M | $38.8M | $38.9M | $34M | - | - | - | - |
| - | $167.6M | $151.32M | $148.76M | $151.14M | $155.28M | $138.51M | $141.6M | $149.33M | $152.78M | $138.3M | $138.14M | $141.43M | $147.92M | $127.91M | $135.43M | $135.38M | $145.54M | $140.05M | $135.93M | $140.91M | $134.35M | $128.82M | $121.85M | $123.37M | $126.19M | $108.09M | $111.56M | $113.75M | $121.22M | $106.81M | $103.57M | $107.11M | $112.46M | $95.36M | $95.54M | $95.46M | $101.28M | $81.72M | $86.7M | $96.13M | $103.02M | $84.59M | $81.37M | $89.31M | $96.19M | $89.1M | $91.65M | $96.49M | $106.67M | $95.41M | $86.92M | $88.11M | $94.31M | $85.42M | $80.09M | $87.84M | $88.5M | $80.14M | $86.72M | $90.29M | $90.48M | $75.85M | $71.11M | $71.21M | $78.7M | $72.02M | $64.37M | $69.16M | $71.44M | $66.36M | $73.84M | $77.45M | $81.82M | $68.89M | $65.77M | $65.81M | $73.73M | $61.04M | $57.41M | $58.09M | $62.37M | $51.08M | $52.59M | $51.06M | $51.64M | $52.34M | $46.96M | $46.79M | $48.27M | $42.93M | $42.37M | $44.85M | $41.45M | $38.11M | $37.44M | $38.94M | $39.26M | $36.44M | $36.13M | $44.57M | $36.58M | $36.71M | $35.25M | $36.68M | $36.36M | $37.6M | $33.5M | $33.5M | $32.9M | $31.1M | $30.2M | $29.8M | $28.2M | $27.8M | $26.8M | $28.2M | $25.6M | $27.3M | $25.8M | $26.2M | $25M | $24.2M | $24.2M | $25M | $22.8M | $22.7M | $21.6M | $20.8M | $20.6M | $21M | $19.5M | $18.6M | $16.6M | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | $167.6M | $151.32M | $148.76M | $151.14M | $155.28M | $138.51M | $141.6M | $149.33M | $152.78M | $138.3M | $138.14M | $141.43M | $147.92M | $127.91M | $135.43M | $135.38M | $145.54M | $140.05M | $135.93M | $140.91M | $134.35M | $128.82M | $121.85M | $123.37M | $126.19M | $108.09M | $111.56M | $113.75M | $121.22M | $106.81M | $103.57M | $107.11M | $112.46M | $95.36M | $95.54M | $95.46M | $101.28M | $81.72M | $86.7M | $96.13M | $103.02M | $84.59M | $81.37M | $89.31M | $96.19M | $89.1M | $91.65M | $96.49M | $106.67M | $95.41M | $86.92M | $88.11M | $94.31M | $85.42M | $80.09M | $87.84M | $88.5M | $80.14M | $86.72M | $90.29M | $90.48M | $75.85M | $71.11M | $71.21M | $78.7M | $72.02M | $64.37M | $69.16M | $71.44M | $66.36M | $73.84M | $77.45M | $81.82M | $68.89M | $65.77M | $65.81M | $73.73M | $61.04M | $57.41M | $58.09M | $62.37M | $51.08M | $49.61M | $51.06M | $51.64M | $52.34M | $46.96M | $46.79M | $48.27M | $42.93M | $42.37M | $44.85M | $41.45M | $37.88M | $37.41M | $38M | $35.06M | $36.36M | $35.9M | $37.3M | $36.58M | $36.71M | $35.25M | $36.68M | $36.36M | $37.6M | $33.5M | $33.5M | $32.9M | $31.1M | $30.2M | $29.8M | $28.2M | $27.8M | $26.8M | $28.2M | $25.6M | $27.3M | $25.8M | $26.2M | $25M | $24.2M | $24.2M | $25M | $22.8M | $22.7M | $21.6M | $20.8M | $20.6M | $21M | $19.5M | $18.6M | $16.6M | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.97M | - | - | - | - | - | - | - | - | - | - | $234K | $29K | $946K | $4.2M | $74K | $234K | $7.28M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | $108.58M | $110.32M | $139.09M | $145.97M | $115.49M | $123.45M | $142.16M | $128.33M | $115.56M | $109.58M | $125.48M | $118.5M | $95.46M | $88.82M | $97.46M | $101.6M | $98M | $91.9M | $93.15M | $89.28M | $96.26M | $92.43M | $102.45M | $77.81M | $93.3M | $77.68M | $96.26M | $111.6M | $106.62M | $72.09M | $84.97M | $99.15M | $93.89M | $80.89M | $80.92M | $85.38M | $78.02M | $65.33M | $82.33M | $93.62M | $69.23M | $66.98M | $88.06M | $95.52M | $73.59M | $64.45M | $78.62M | $84.63M | $78.72M | $68.85M | $75.49M | $83.37M | $68.67M | $57.7M | $66.89M | $66.84M | $70.38M | $62.81M | $74.21M | $80.24M | $69.76M | $60.94M | $71.49M | $74.05M | $61.63M | $58.74M | $55.57M | $51.08M | $40.56M | $49.34M | $59.16M | $66.59M | $54.7M | $49.17M | $57.42M | $57.53M | $46.62M | $40.79M | $44.64M | $43.77M | $32.4M | $35.57M | $38.74M | $41.13M | $34.35M | $36.45M | $37.32M | $35.42M | $31.7M | $29.76M | $31.69M | $33.41M | $30.34M | $26.8M | $29.03M | $28.97M | $22.27M | $17.62M | $27.35M | $25.63M | $31.27M | $25.56M | $28.57M | $31.17M | $28.59M | $27M | $28.9M | $28.4M | $24.2M | $22.5M | $25.5M | $24.8M | $22.4M | $18.9M | $20.4M | $20.3M | $19.3M | $15.7M | $15.6M | $14.6M | $17.8M | $13M | $14.6M | $15.9M | $15.8M | $10.6M | $11.2M | $13.4M | $13.3M | $7.3M | $10.4M | $11.9M | $11.5M | -$240.9M | $93.2M | $92.1M | $91.6M |
| - | -$14.81M | -$18.8M | $15.04M | -$6.26M | -$9.48M | -$7.38M | -$11.03M | -$10.08M | -$11.25M | -$28.95M | -$15.43M | -$7.62M | -$22.19M | -$15.13M | -$12.54M | -$12.13M | -$11.37M | -$11.66M | -$26.91M | -$14.99M | $4.63M | -$19.12M | -$13.31M | -$17.14M | -$15.26M | -$9.98M | -$13.99M | -$9.5M | -$16.63M | -$13.13M | -$34.02M | -$24.25M | -$12.68M | -$4.63M | -$11.4M | -$5.82M | -$8.54M | -$4.03M | -$7.33M | -$9.26M | -$9.39M | -$5.24M | -$8.68M | -$9.77M | -$5.89M | -$5.66M | -$4.5M | -$4.92M | -$5.04M | -$8.46M | -$7.17M | -$7.1M | -$9.27M | -$8.17M | -$3.86M | -$4.3M | -$4.1M | -$2.28M | -$2.97M | -$3.35M | -$3.49M | -$2.41M | -$3.34M | -$4.26M | -$3.71M | -$4.96M | -$5.99M | -$8.65M | -$2.29M | -$981K | -$441K | -$541K | -$2.01M | $891K | -$145K | -$709K | -$233K | $288K | -$42K | -$285K | -$407K | $3.56M | $376K | -$30K | $27K | $389K | $1.33M | -$137K | $855K | -$132K | -$1.37M | $382K | $346K | $110K | -$94K | -$1.45M | -$4.25M | $476K | -$690K | -$6.78M | $216K | -$569K | $1.32M | $675K | $604K | -$200K | -$3.6M | $500K | $500K | $9.5M | -$600K | $900K | $1.1M | $2.5M | $1.2M | $900K | $700K | -$100K | $600K | $1M | $1.2M | $1.3M | $800K | $900K | $1.3M | $100K | $900K | $900K | $800K | $1.7M | $1.5M | $900K | $600K | - | - | - | - | |
| Non-Operating Interest Income | - | $3.64M | $4.58M | $2.4M | $1.88M | $2.81M | $3.08M | $3.02M | $3.1M | $2.9M | $2.11M | $946K | $648K | $672K | $671K | $752K | $989K | $288K | $2.26M | $401K | $624K | $381K | $359K | $249K | $175K | $175K | $436K | $957K | $1.03M | $1.75M | $750K | $1.54M | $2.52M | $2.25M | $3.38M | $1.11M | $643K | $330K | $884K | $715K | $460K | $584K | $998K | $1.76M | $1.11M | $1.73M | $1.35M | $1.39M | $1.05M | $1.02M | $962K | $576K | $846K | $849K | $839K | $335K | $794K | $1.03M | $1M | $1.63M | $1.54M | $1.55M | $1.2M | $774K | $508K | $766K | $575K | $772K | $711K | $1.28M | - | - | $3.41M | $3.45M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | $16.94M | $17M | $13.53M | $10.85M | $11.35M | $11.37M | $12.29M | $10.06M | $10.18M | $10.52M | $9.98M | $9.69M | $10.23M | $10.16M | $9.76M | $11.98M | $8.93M | $7.68M | $8.01M | $7.18M | $7.42M | $7.27M | $8.85M | $8.73M | $8.39M | $8.62M | $8.9M | $8.76M | $9.21M | $7.87M | $8.74M | $7.96M | $8.06M | $14.89M | $9.73M | $7.71M | $8.26M | $8.69M | $8.75M | $9.2M | $8.59M | $9.17M | $8.95M | $9.2M | $7.3M | $5.57M | $5.33M | $5.25M | $4.88M | $5.15M | $4.84M | $5.44M | $5.08M | $5.08M | $4.72M | $3.9M | $5.24M | $3.93M | $4.14M | $4.61M | $4.62M | $3.79M | $3.48M | $3.63M | $3.47M | $3.92M | $3.97M | $5.16M | $3.45M | - | - | $4.34M | $4.61M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | -$1.51M | -$6.38M | $26.17M | $2.71M | -$938K | $913K | -$1.76M | -$3.12M | -$3.97M | -$20.54M | -$6.4M | $1.42M | -$12.64M | -$5.64M | -$3.54M | -$1.14M | -$2.73M | -$6.24M | -$19.3M | -$8.43M | $11.66M | -$12.21M | -$4.71M | -$8.58M | -$7.05M | -$1.8M | -$6.05M | -$1.78M | -$9.16M | -$6M | -$26.83M | -$18.81M | -$6.87M | $6.88M | -$2.78M | $1.25M | -$607K | $3.77M | $713K | -$514K | -$1.38M | $2.93M | -$1.49M | -$1.68M | -$318K | -$1.43M | -$553K | -$723K | -$1.17M | -$4.27M | -$2.9M | -$2.5M | -$5.04M | -$3.92M | $524K | -$1.19M | $116K | $655K | -$454K | -$285K | -$421K | $183K | -$641K | -$1.14M | -$1M | -$1.62M | -$2.8M | -$4.21M | -$119K | -$981K | -$441K | $385K | -$847K | $891K | -$145K | -$709K | -$233K | $288K | -$42K | -$285K | -$407K | $3.56M | $376K | -$30K | $27K | $389K | $1.33M | -$137K | $855K | -$132K | -$1.37M | $382K | $346K | $110K | -$94K | -$1.45M | -$4.25M | $476K | -$690K | -$6.78M | $216K | -$569K | $1.32M | $675K | $604K | -$200K | -$3.6M | $500K | $500K | $9.5M | -$600K | $900K | $1.1M | $2.5M | $1.2M | $900K | $700K | -$100K | $600K | $1M | $1.2M | $1.3M | $800K | $900K | $1.3M | $100K | $900K | $900K | $800K | $1.7M | $1.5M | $900K | $600K | - | - | - | - |
Income Before Tax | - | $93.77M | $91.52M | $154.13M | $139.71M | $106.02M | $116.07M | $131.13M | $118.25M | $104.32M | $80.63M | $110.05M | $110.88M | $73.27M | $73.69M | $84.92M | $89.47M | $86.63M | $80.24M | $66.23M | $74.29M | $100.89M | $73.31M | $89.14M | $60.67M | $78.04M | $67.7M | $82.27M | $102.1M | $90M | $58.96M | $50.94M | $74.9M | $81.22M | $76.26M | $69.52M | $79.57M | $69.48M | $61.29M | $75M | $84.36M | $59.85M | $61.74M | $79.38M | $85.76M | $67.7M | $58.8M | $74.12M | $79.71M | $73.68M | $60.39M | $68.33M | $76.27M | $59.4M | $49.53M | $63.03M | $62.54M | $66.28M | $60.53M | $71.24M | $76.9M | $66.28M | $58.53M | $68.15M | $69.79M | $57.92M | $53.78M | $49.58M | $42.43M | $38.27M | $46.68M | $56.89M | $66.05M | $52.69M | $48.25M | $54.59M | $53.97M | $43.18M | $37.76M | $41.17M | $40.33M | $29.05M | $33.73M | $36.88M | $38.89M | $32.45M | $35.57M | $36.87M | $33.5M | $31.23M | $28M | $28.43M | $31.96M | $28.88M | $25.84M | $26.69M | $26.1M | $19.72M | $15.48M | $23.52M | $22.07M | $27.29M | $20.5M | $24.99M | $27.25M | $25.2M | $23M | $21.8M | $25M | $22.2M | $30M | $23.2M | $23.9M | $22.1M | $20.1M | $20.3M | $19.7M | $18.5M | $14.4M | $14.5M | $14M | $17.2M | $12.7M | $13.9M | $15.6M | $15.4M | $9.6M | $10M | $12M | $11.7M | $6.6M | $8.6M | $9.8M | $9.7M | - | - | - | - |
Income Tax | - | $21M | $17.25M | $26.3M | $27.98M | $27.35M | $15.21M | $31.21M | $27.79M | $21.39M | $18.38M | $25.75M | $27.83M | $18.68M | $14.3M | $30.74M | $25.86M | $24.26M | $22.71M | $19.34M | $19.02M | $16.95M | $20.07M | $25.4M | $18.81M | $22.79M | $19.16M | $25.5M | $28.18M | $27M | $18.29M | $11.92M | $19.12M | $21.93M | $26.75M | $15.99M | $14.38M | $17.68M | $11.71M | $21.9M | $25.31M | $15.98M | $18.35M | $26.12M | $28.21M | $22.6M | $17.29M | $25.5M | $26.62M | $25.27M | $23.55M | $23.09M | $26.39M | $19.42M | $14.68M | $20.93M | $20.89M | $22.46M | $21.9M | $22M | $25.61M | $21.81M | $17.82M | $21.13M | $23.03M | $18.82M | $17.72M | $16.11M | $13.96M | $11.67M | $15.01M | $17.24M | $20.77M | $15.82M | $14.69M | $15.2M | $17M | $13.6M | $10.58M | $12.93M | $12.66M | $9.24M | $10.02M | $11.95M | $9.57M | $10.39M | $11.56M | $11.62M | $10.72M | $9.99M | $7.98M | $9.33M | $10.61M | $9.68M | $7.79M | $8.91M | $8.56M | $6.45M | $5.67M | $7.79M | $6.88M | $9.11M | $6.14M | $8.75M | $9.46M | $8.92M | $7.6M | $8.9M | $8.8M | $7.9M | $11.2M | $8.7M | $9.6M | $8.9M | $9.6M | $7.8M | $7.6M | $7.1M | $5.4M | $5.5M | $5.2M | $6.5M | $5M | $5.4M | $5.7M | $5.8M | $3.4M | $3.7M | $4.5M | $4.5M | $2.3M | $3.5M | $3.7M | $3.7M | - | - | - | - |
Net Income | - | $72.77M | $74.27M | $127.83M | $111.73M | $78.66M | $100.87M | $99.92M | $90.46M | $82.93M | $62.25M | $84.3M | $83.05M | $54.59M | $59.39M | $54.18M | $63.61M | $62.37M | $57.53M | $46.89M | $55.27M | $83.94M | $53.25M | $63.74M | $41.86M | $55.25M | $48.54M | $56.77M | $73.92M | $63M | $40.68M | $39.02M | $55.78M | $59.29M | $49.51M | $53.53M | $65.19M | $51.81M | $49.59M | $53.1M | $59.05M | $43.87M | $43.39M | $53.26M | $57.54M | $45.1M | $41.51M | $48.62M | $53.08M | $48.41M | $36.84M | $45.23M | $49.88M | $39.98M | $34.85M | $42.1M | $41.65M | $43.81M | $38.63M | $49.24M | $51.29M | $44.47M | $40.71M | $47.02M | $46.76M | $39.1M | $36.06M | $33.47M | $28.47M | $26.59M | $31.65M | $39.69M | $45.28M | $36.88M | $35.76M | $39.42M | $36.97M | $29.56M | $27.16M | $28.21M | $27.75M | $19.86M | $23.45M | $24.92M | $29.25M | $22.07M | $24.13M | $25.26M | $22.94M | $21.35M | $20.01M | $19.25M | $21.45M | $19.23M | $17.94M | $17.75M | $17.49M | $13.31M | $9.78M | $15.93M | $15.35M | $18.35M | $14.65M | $16.45M | $17.99M | $16.33M | $15.5M | $13M | $16.3M | $14.3M | $19M | $14.5M | $14.4M | $13.3M | $10.5M | $12.6M | $12.2M | $11.5M | $9.1M | $9M | $8.9M | $10.8M | $7.8M | $8.5M | $9.9M | $9.6M | $6M | $6.3M | $7.5M | $7.2M | $4.2M | $5.2M | $6.3M | $8M | $5.7M | $4.8M | $5.8M | $5.3M |
Minority Interests | - | -$93K | $74K | $95K | -$12K | $135K | $79K | $117K | -$4K | $171K | $110K | -$2K | $25K | $178K | -$398K | $67K | $12K | $52K | $78K | $366K | $2K | $13K | -$13K | -$19K | -$21K | $3K | -$5K | -$19K | -$6K | $5K | -$1K | -$26K | -$6K | $12K | $7K | -$6K | -$15K | $15K | -$6K | -$2K | -$3K | -$3K | -$2K | -$15K | -$2K | $72K | $86K | -$25K | -$8K | -$19K | $63K | $32K | -$78K | $51K | $136K | $26K | $34K | -$4K | -$12K | $54K | $2K | $9K | $67K | -$38K | -$64K | -$73K | -$64K | $31K | -$12K | $71K | - | -$43K | -$3K | $22K | $37K | -$22K | -$1K | $17K | $14K | $38K | -$86K | -$46K | $259K | $12K | $71K | - | -$112K | $1K | -$153K | -$119K | $5K | -$138K | -$98K | -$19K | $118K | $30K | $48K | -$30K | $31K | -$199K | -$156K | -$240K | -$290K | -$212K | -$197K | -$57K | -$100K | -$100K | -$100K | - | -$200K | - | -$100K | -$100K | $0 | -$100K | -$100K | -$100K | -$100K | - | -$100K | -$100K | - | - | - | - | - | - | - | - | $100K | -$100K | -$200K | -$600K | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | $72.67M | $74.34M | $127.93M | $111.72M | $78.8M | $100.94M | $100.04M | $90.45M | $83.1M | $62.36M | $84.3M | $83.07M | $54.76M | $59M | $54.24M | $63.63M | $62.42M | $57.61M | $47.26M | $55.28M | $83.95M | $53.23M | $63.72M | $41.84M | $55.25M | $48.53M | $56.75M | $73.92M | $63M | $40.67M | $39M | $55.78M | $59.3M | $49.51M | $53.52M | $65.17M | $51.82M | $49.58M | $53.1M | $59.05M | $43.86M | $43.39M | $53.25M | $57.54M | $45.17M | $41.6M | $48.6M | $53.08M | $48.39M | $36.9M | $45.26M | $49.8M | $40.03M | $34.99M | $42.13M | $41.69M | $43.81M | $38.62M | $49.3M | $51.29M | $44.48M | $40.78M | $46.98M | $46.7M | $39.02M | $36M | $33.5M | $28.46M | $26.67M | $31.65M | $39.65M | $45.27M | $36.9M | $35.8M | $39.4M | $36.97M | $29.58M | $27.18M | $28.24M | $27.67M | $19.81M | $23.71M | $24.93M | $29.32M | $22.07M | $24.01M | $25.26M | $22.78M | $21.24M | $20.02M | $19.11M | $21.35M | $19.21M | $18.06M | $17.78M | $17.54M | $13.28M | $9.81M | $15.73M | $15.19M | $18.11M | $14.36M | $16.24M | $17.79M | $16.28M | $15.4M | $12.9M | $16.2M | $14.3M | $18.8M | $14.5M | $14.3M | $13.2M | $10.5M | $12.5M | $12.1M | $11.4M | $9M | $9M | $8.8M | $10.7M | $7.8M | $8.5M | $9.9M | $9.6M | $6M | $6.3M | $7.5M | $7.2M | $4.3M | $5.1M | $6.1M | $7.4M | $5.7M | $4.8M | $5.8M | $5.3M |
Shares Outstanding (Basic) | 63.63M | 64.05M | 65M | 65.71M | 66M | 66.27M | 66.51M | 66.45M | 66.31M | 66.06M | 65.81M | 65.71M | 65.57M | 65.37M | 65.27M | 65.32M | 65.48M | 65.54M | 65.7M | 65.9M | 65.82M | 65.23M | 64.83M | 64.56M | 64.26M | 64.01M | 63.84M | 64.01M | 63.47M | 62.96M | 62.83M | 62.38M | 62.4M | 62.13M | 61.94M | 62.59M | 62.63M | 62.36M | 62.59M | 62.86M | 63.05M | 62.72M | 62.46M | 62.89M | 62.7M | 62.29M | 64.37M | 64.89M | 65.33M | 65.47M | 65.7M | 66.09M | 66.42M | 66.16M | 66.25M | 66.54M | 66.58M | 66.2M | - | 66.38M | 66.94M | 67.58M | - | 67.21M | 67.63M | 67.58M | - | 67.69M | 67.71M | 67.68M | - | 67.67M | 68.04M | 68.17M | - | 68.49M | 69.04M | 69.19M | - | 69.29M | 70.08M | 70.15M | - | 69.98M | 70.45M | 71.28M | - | 72.21M | 73.05M | 72.8M | - | 72.41M | 72.06M | 71.87M | - | 71.9M | 71.88M | 71.73M | - | 71.76M | 71.59M | 71.52M | - | 71.55M | 71.9M | 72.27M | - | 73.71M | 72M | 73.33M | - | 72.5M | 71.5M | 71.35M | - | 71.43M | 71.18M | 71.25M | - | 72M | 70.4M | 71.33M | - | 70.83M | 70.71M | 71.11M | - | 63M | 62.5M | 62.61M | - | 63.75M | 64.21M | 67.27M | - | 64M | 77.33M | 70.67M |
Shares Outstanding (Diluted) | 64.21M | 64.83M | 65.8M | 66.63M | 67.05M | 67.49M | 67.92M | 67.72M | 67.58M | 67.43M | 67.13M | 67.04M | 66.86M | 66.74M | 66.44M | 66.58M | 66.9M | 67.15M | 67.43M | 67.8M | 68.09M | 67.65M | 67.27M | 66.92M | 66.38M | 66.11M | 66.19M | 66.7M | 66.23M | 65.35M | 65.34M | 65.13M | 64.85M | 64.41M | 64.53M | 64.82M | 64.83M | 64.23M | 64.22M | 64.69M | 64.79M | 65.06M | 64.27M | 64.45M | 64.28M | 64.49M | 66.12M | 66.85M | 67.44M | 68.23M | 67.85M | 67.99M | 68.11M | 68.3M | 67.85M | 68.35M | 68.76M | 68.79M | - | 68.68M | 69.44M | 70.08M | - | 69.37M | 69.68M | 69.85M | - | 69.55M | 69.29M | 69.52M | - | 69.94M | 70.56M | 71.07M | - | 70.91M | 71.44M | 71.82M | - | 70.88M | 71.72M | 72.49M | - | 72.02M | 72.64M | 73.55M | - | 74.36M | 74.92M | 74.71M | - | 74.32M | 73.71M | 73.01M | - | 73.06M | 73.79M | 73.36M | - | 73.32M | 73.3M | 71.52M | - | 72.59M | 73.13M | 72.93M | - | 73.71M | 73.64M | 73.33M | - | 74.36M | 73.33M | 73.33M | - | 71.43M | 71.18M | 71.25M | - | 72M | 70.4M | 71.33M | - | 70.83M | 70.71M | 71.11M | - | 63M | 62.5M | 62.61M | - | 63.75M | 64.21M | 67.27M | - | 64M | 77.33M | 70.67M |
EPS (Basic) | $1.38 | $1.13 | $1.14 | $1.95 | $1.69 | $1.19 | $1.52 | $1.51 | $1.36 | $1.26 | $0.95 | $1.28 | $1.27 | $0.84 | $0.90 | $0.83 | $0.97 | $0.95 | $0.88 | $0.72 | $0.84 | $1.29 | $0.82 | $0.99 | $0.65 | $0.86 | $0.76 | $0.89 | $1.16 | $1 | $0.65 | $0.63 | $0.89 | $0.95 | $0.80 | $0.86 | $1.04 | $0.83 | $0.79 | $0.84 | $0.94 | $0.70 | $0.69 | $0.85 | $0.92 | $0.73 | $0.65 | $0.75 | $0.81 | $0.74 | $0.56 | $0.68 | $0.75 | $0.61 | $0.53 | $0.63 | $0.63 | $0.66 | - | $0.74 | $0.77 | $0.58 | - | $0.70 | $0.69 | $0.58 | - | $0.49 | $0.42 | $0.39 | - | $0.59 | $0.67 | $0.54 | - | $0.58 | $0.54 | $0.43 | - | $0.41 | $0.40 | $0.28 | - | $0.36 | $0.42 | $0.31 | - | $0.35 | $0.31 | $0.29 | - | $0.27 | $0.30 | $0.27 | - | $0.25 | $0.25 | $0.19 | - | $0.22 | $0.21 | $0.26 | - | $0.23 | $0.25 | $0.23 | - | $0.18 | $0.23 | $0.20 | - | $0.20 | $0.20 | $0.19 | - | $0.18 | $0.17 | $0.16 | - | $0.13 | $0.13 | $0.15 | - | $0.12 | $0.14 | $0.14 | - | $0.10 | $0.12 | $0.12 | - | $0.08 | $0.095 | $0.11 | - | $0.075 | $0.075 | $0.075 |
EPS (Diluted) | $1.36 | $1.12 | $1.13 | $1.92 | $1.67 | $1.17 | $1.49 | $1.48 | $1.34 | $1.23 | $0.93 | $1.26 | $1.24 | $0.82 | $0.89 | $0.81 | $0.95 | $0.93 | $0.85 | $0.70 | $0.81 | $1.24 | $0.79 | $0.95 | $0.63 | $0.84 | $0.73 | $0.85 | $1.12 | $0.96 | $0.62 | $0.60 | $0.86 | $0.92 | $0.77 | $0.83 | $1.01 | $0.81 | $0.77 | $0.82 | $0.91 | $0.67 | $0.68 | $0.83 | $0.90 | $0.70 | $0.63 | $0.73 | $0.79 | $0.71 | $0.54 | $0.67 | $0.73 | $0.59 | $0.52 | $0.62 | $0.61 | $0.64 | - | $0.72 | $0.74 | $0.56 | - | $0.68 | $0.67 | $0.56 | - | $0.48 | $0.41 | $0.38 | - | $0.57 | $0.64 | $0.52 | - | $0.56 | $0.52 | $0.41 | - | $0.40 | $0.39 | $0.28 | - | $0.35 | $0.41 | $0.30 | - | $0.34 | $0.31 | $0.29 | - | $0.26 | $0.29 | $0.27 | - | $0.25 | $0.24 | $0.18 | - | $0.22 | $0.21 | $0.25 | - | $0.23 | $0.25 | $0.23 | - | $0.18 | $0.22 | $0.20 | - | $0.20 | $0.20 | $0.18 | - | $0.18 | $0.17 | $0.16 | - | $0.13 | $0.13 | $0.15 | - | $0.12 | $0.14 | $0.14 | - | $0.10 | $0.12 | $0.12 | - | $0.08 | $0.095 | $0.11 | - | $0.075 | $0.075 | $0.075 |
EBIT | - | $110.71M | $108.53M | $167.66M | $150.56M | $117.37M | $127.44M | $143.42M | $128.31M | $114.49M | $91.15M | $120.03M | $120.57M | $83.5M | $83.85M | $94.67M | $101.45M | $95.56M | $87.92M | $74.25M | $81.47M | $108.3M | $80.58M | $97.99M | $69.4M | $86.42M | $76.32M | $91.17M | $110.86M | $99.21M | $66.84M | $59.68M | $82.86M | $89.27M | $91.15M | $79.25M | $87.28M | $77.74M | $69.98M | $83.75M | $93.56M | $68.44M | $70.91M | $88.33M | $94.95M | $75M | $64.37M | $79.45M | $84.95M | $78.56M | $65.54M | $73.17M | $81.71M | $64.48M | $54.61M | $67.75M | $66.45M | $71.52M | $64.47M | $75.38M | $81.5M | $70.9M | $62.32M | $71.62M | $73.42M | $61.39M | $57.7M | $53.55M | $47.59M | $41.71M | $60.57M | $59.16M | $70.38M | $57.3M | $49.17M | $57.42M | $57.53M | $46.62M | $40.79M | $44.64M | $43.77M | $32.4M | $35.57M | $38.74M | $41.13M | $34.35M | $36.45M | $37.32M | $35.42M | $31.7M | $29.76M | $31.69M | $33.41M | $30.34M | $26.8M | $29.03M | $28.97M | $22.27M | $17.62M | $27.35M | $25.63M | $31.27M | $25.56M | $28.57M | $31.17M | $28.59M | $27M | $28.9M | $28.4M | $24.2M | $22.5M | $25.5M | $24.8M | $22.4M | $18.9M | $20.4M | $20.3M | $19.3M | $15.7M | $15.6M | $14.6M | $17.8M | $13M | $14.6M | $15.9M | $15.8M | $10.6M | $11.2M | $13.4M | $13.3M | $7.3M | $10.4M | $11.9M | $11.5M | -$240.9M | $93.2M | $92.1M | $91.6M |
EBITDA | - | $188.61M | $190.48M | $245.22M | $219.95M | $186.15M | $198.02M | $213.26M | $195.73M | $181.73M | $181.33M | $190.12M | $181.89M | $154.09M | $147.37M | $153.89M | $160.92M | $155.76M | $154.2M | $152.77M | $145.75M | $152.6M | $149.38M | $156.58M | $133.16M | $142.07M | $129.48M | $146.41M | $160.46M | $156.23M | $131.28M | $125.39M | $141.18M | $136.38M | $129.58M | $119.34M | $124.52M | $115.07M | $108.84M | $123.42M | $133.95M | $104.32M | $106.14M | $123.76M | $129.12M | $109.06M | $102.72M | $117.61M | $123.42M | $115.81M | $106.53M | $112.57M | $122.84M | $104.72M | $94.09M | $103M | $98.83M | $104.07M | $95.89M | $109.46M | $116.7M | $104.92M | $96.24M | $104.67M | $107.04M | $96.38M | $97.9M | $89.4M | $83.23M | $71.93M | $92.73M | $92.34M | $104.5M | $91.2M | $79.55M | $89.78M | $89.3M | $76.25M | $71.69M | $73.2M | $72.44M | $59.83M | $56.89M | $62.74M | $66.94M | $60.19M | $60.28M | $59.41M | $59.24M | $55.34M | $52.35M | $54.72M | $54.73M | $50.95M | $45.88M | $48.3M | $47.08M | $43.82M | $35.39M | $46.63M | $50.25M | $49.72M | $42.21M | $45.53M | $48.71M | $46.37M | $44.1M | $50.1M | $45.1M | $40.7M | $26M | $40.6M | $37.2M | $34.9M | $29.2M | $31M | $32.2M | $31.1M | $27.3M | $27.7M | $25.9M | $28.1M | $22.9M | $24.8M | $25.9M | $24.9M | $20.2M | $20.3M | $22M | $21.7M | $14.6M | $17.8M | $19.4M | $16.8M | -$240.9M | $93.2M | $92.1M | $91.6M |