ATN International Inc(ATNI:US)
Market Cap$396.64M
Key Metrics
Price$25.75
Revenue (TTM)$734.1M
Holders Revenue (TTM)$16.82M
Gross Profit (TTM)$417.92M
Earnings (TTM)$165.54M
EBITDA (TTM)$182.03M
Op. Margin (TTM)8.4%
Dividend Yield4.24%
Holders Yield4.24%
Cash on hand$317.58M
Total Assets$1.88B
Net Assets$816.69M
Total Debt$674.07M
Key Metrics
Price$25.75
Revenue (TTM)$734.1M
Holders Revenue (TTM)$16.82M
Gross Profit (TTM)$417.92M
Earnings (TTM)$165.54M
EBITDA (TTM)$182.03M
Op. Margin (TTM)8.4%
Dividend Yield4.24%
Holders Yield4.24%
Cash on hand$317.58M
Total Assets$1.88B
Net Assets$816.69M
Total Debt$674.07M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $184.5M | $182.22M | $184.22M | $183.17M | $181.3M | $179.29M | $180.55M | $178.45M | $183.28M | $186.79M | $198.97M | $191.04M | $186.44M | $185.77M | $192.02M | $182.21M | $179.5M | $172.02M | $187.57M | $166.76M | $123.87M | $124.51M | $123.7M | $111.74M | $109.1M | $110.91M | $112.09M | $115.62M | $107.72M | $103.3M | $107.81M | $121.14M | $117.79M | $104.48M | $107.7M | $122.13M | $123.25M | $128.12M | $128.53M | $138.8M | $99.99M | $89.69M | $82.92M | $96.78M | $90.33M | $85.34M | $88.51M | $89.39M | $83.27M | $75.17M | $77.03M | $79.35M | $71.63M | $64.83M | $184.39M | $73.31M | $185.5M | $183.09M | $182.94M | $194.35M | $193.75M | $188.15M | $194.67M | $204.96M | $164.69M | $54.83M | $59.5M | $66.09M | $60.42M | $55.97M | $55.39M | $55.91M | $50.41M | $45.63M | $52.03M | $48.09M | $44.21M | $43.92M | $41.99M | $41.35M | $37.5M | $34.52M | $31.38M | $25M | $23.38M | $22.69M | $17.95M | $23.51M | $21.83M | $20.67M | $18.36M | $21.01M | $20.12M | $19.38M | $19.29M | $19.66M | $16.55M | $15.31M | $20.95M | $22.9M | $21.44M | $18.37M | $19.44M | $18.94M | $19.06M | $19.14M | $26.2M | $18.9M | $18.3M | $20.74M | $20.5M | $27.8M | $23.7M | $22.4M | -$32.1M | $54.3M | $43M | $47.9M | $49.2M | $54.5M | $52.9M | $49.4M | $51.2M | $49.8M | $45.8M | $37.8M | $38.7M | $35.5M | $32.7M | $28M | $28.2M | $25.7M | $24.9M | $23.3M | $20.3M | $25.8M | $24.9M | $21.8M |
Cost of Revenue | $79.44M | $77.43M | $80.38M | $78.94M | $79.35M | $79.73M | $78.04M | $79.18M | $76.95M | $81.96M | $89.31M | $82.4M | $78.73M | $79.63M | $90.2M | $82.27M | $81.15M | $75.04M | $88.66M | $76.59M | $58.01M | $62.11M | $57.79M | $45.5M | $45.84M | $46.6M | $48.92M | $47.72M | $47.04M | $46.92M | $48.73M | $48.04M | $46.67M | $44.07M | $42.88M | $49.41M | $50.3M | $52.69M | $56.42M | $57.12M | $38.67M | $33.46M | $37.03M | $35.07M | $30.72M | $31.68M | $31.79M | $29.77M | $29.91M | $28.21M | $30.36M | $26.17M | $25.62M | $25.38M | $154.77M | $27.47M | $83.86M | $83.2M | $71.06M | $68.93M | $76.44M | $73.68M | $76.58M | $75.38M | $62.48M | $17.67M | $18.22M | $18.35M | $18.95M | $18.18M | $10.19M | $10.48M | $15.17M | $14.34M | $10.49M | $8.8M | $7.57M | $7.41M | $12M | $12.03M | $11.48M | $10.38M | $8.48M | $6.05M | $5.64M | $5.51M | -$5.27M | $12.15M | $11.81M | $11.94M | -$3.64M | $12.01M | $11.62M | $11.46M | $9.16M | $9.89M | $9.29M | $9.04M | $5.28M | $11.22M | $11.14M | $10.07M | -$7.29M | $10.63M | $10.85M | $11.93M | $3.2M | $9.5M | $13M | $14.5M | -$1.6M | $13.4M | $15.9M | $15.7M | -$15.2M | $30.5M | $27.3M | $28.7M | $12M | $34.6M | $33M | $30.5M | $11.5M | $30.4M | $25.5M | $20.1M | $2.9M | $17.9M | $15.6M | $13.3M | -$2.1M | $11.5M | $11.3M | $10.9M | -$5M | $9.4M | $8.9M | $8.2M |
Gross Profit | $105.06M | $104.79M | $103.83M | $104.23M | $101.95M | $99.57M | $102.51M | $99.27M | $106.33M | $104.83M | $109.66M | $108.64M | $107.71M | $106.15M | $101.82M | $99.94M | $98.35M | $96.98M | $98.91M | $90.17M | $65.85M | $62.4M | $65.91M | $66.24M | $63.26M | $64.3M | $63.17M | $67.9M | $60.68M | $56.38M | $59.07M | $73.1M | $71.12M | $60.41M | $64.82M | $72.73M | $72.95M | $75.43M | $72.11M | $81.67M | $61.32M | $56.23M | $45.89M | $61.71M | $59.61M | $53.66M | $56.72M | $59.62M | $53.36M | $46.97M | $46.67M | $53.18M | $46.01M | $39.45M | $29.62M | $45.85M | $101.64M | $99.89M | $111.89M | $125.42M | $117.32M | $114.48M | $118.08M | $129.58M | $102.21M | $37.16M | $41.29M | $47.74M | $41.47M | $37.78M | $45.2M | $45.43M | $35.25M | $31.29M | $41.54M | $39.29M | $36.64M | $36.51M | $30M | $29.32M | $26.02M | $24.14M | $22.91M | $18.95M | $17.75M | $17.18M | $23.21M | $11.37M | $10.02M | $8.73M | $22M | $9M | $8.5M | $7.92M | $10.14M | $9.77M | $7.26M | $6.28M | $15.68M | $11.68M | $10.3M | $8.31M | $26.73M | $8.31M | $8.21M | $7.2M | $23M | $9.4M | $5.3M | $6.24M | $22.1M | $14.4M | $7.8M | $6.7M | -$16.9M | $23.8M | $15.7M | $19.2M | $37.2M | $19.9M | $19.9M | $18.9M | $39.7M | $19.4M | $20.3M | $17.7M | $35.8M | $17.6M | $17.1M | $14.7M | $30.3M | $14.2M | $13.6M | $12.4M | $25.3M | $16.4M | $16M | $13.6M |
| $56.72M | $58.11M | $55.84M | $56.26M | $58.85M | $57.13M | $58.01M | $55.43M | $60.44M | $63.22M | $60.7M | $62.75M | $64.65M | $63.13M | $58.23M | $58.06M | $59.18M | $56.34M | $56.58M | $53.36M | $40.65M | $37.69M | $35.38M | $35.08M | $62.6M | $62.54M | $64.2M | $62.52M | $64.39M | $61.09M | $66.48M | $64.07M | $63.42M | $60.02M | $55.94M | $65.65M | $65.66M | $66.39M | $74.96M | $69.59M | $50.78M | $41.85M | $41.4M | $42.34M | $38.61M | $39.78M | $37.13M | $37.97M | $38.19M | $34.58M | $33.33M | $32.31M | $31.51M | $29.45M | -$17.42M | $31.69M | $90.99M | $95.29M | $71.17M | $73.36M | $85.34M | $79.03M | $86.79M | $91.74M | $64.85M | $14.88M | $14.81M | $12.76M | $13.21M | $11.81M | $21.01M | $16.78M | $15.69M | $14.41M | $15.16M | $15.1M | $14.99M | $16.58M | $9.01M | $8.32M | $7.88M | $6.77M | $7.1M | $5.07M | $5.64M | $5.06M | $7.62M | $1.53M | $1.42M | $1.64M | $7.1M | $1.67M | $1.64M | $1.66M | $10.62M | $1.81M | $1.13M | $1.14M | $6.92M | $1.56M | $1.58M | $1.3M | $9.35M | $1.14M | $986K | $1.13M | $9.2M | $1.3M | $1.5M | $1.4M | $7.4M | $1.7M | $1.3M | $1.1M | $300K | $5.2M | $6.3M | $7.3M | $7.3M | $6.8M | $5.9M | $5.8M | $6.5M | $6.2M | $6.1M | $6M | $5.8M | $5.6M | $5.5M | $5.4M | $5.1M | $4.8M | $4.5M | $4.3M | $4.3M | $4.3M | $4.2M | $4.1M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $6.71M | $6.43M | $5.93M | $5.86M | $6.14M | $5.42M | $5.71M | $5.76M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $56.72M | $58.11M | $55.84M | $56.26M | $58.85M | $57.13M | $58.01M | $55.43M | $60.44M | $63.22M | $60.7M | $62.75M | $64.65M | $63.13M | $58.23M | $58.06M | $59.18M | $56.34M | $56.58M | $53.36M | $40.65M | $37.69M | $35.38M | $35.08M | $34.13M | $34.43M | $34.7M | $34.9M | $36.46M | $33.21M | $36.04M | $34.21M | $35.17M | $34.1M | $34.17M | $35.1M | $34.74M | $33.39M | $39.01M | $35.23M | $26.98M | $22.13M | $20.3M | $22.06M | $19.09M | $19.58M | $21.06M | $18.65M | $18.48M | $18.72M | $18.35M | $18.2M | $17.91M | $16.4M | -$17.42M | $17.25M | $51.99M | $54.73M | $71.17M | $73.36M | $85.34M | $79.03M | $86.79M | $91.74M | $64.85M | $14.88M | $14.81M | $12.76M | $13.21M | $11.81M | $14.3M | $10.35M | $9.76M | $8.56M | $9.02M | $9.42M | $9.28M | $10.95M | $9.01M | $8.32M | $7.88M | $6.77M | $7.1M | $5.03M | $5.64M | $5.06M | $7.62M | $1.53M | $1.42M | $1.64M | $7.1M | $1.67M | $1.64M | $1.66M | $10.62M | $1.81M | $1.13M | $1.14M | $6.92M | $1.56M | $1.58M | $1.3M | $9.35M | $1.14M | $986K | $1.13M | $9.2M | $1.3M | $1.5M | $1.4M | $7.4M | $1.7M | $1.3M | $1.1M | $2.2M | $4.3M | $5.4M | $6.4M | $6.4M | $6M | $5.2M | $4.9M | $5.7M | $5.4M | $5.3M | $5.2M | $5M | $4.8M | $4.8M | $4.7M | $4.3M | $4.1M | $3.8M | $3.6M | $3.8M | $3.5M | $3.4M | $3.4M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $28.47M | $28.11M | $29.5M | $27.62M | $27.93M | $27.89M | $30.44M | $29.87M | $28.26M | $25.91M | $21.76M | $30.55M | $30.92M | $33M | $35.95M | $34.36M | $23.8M | $19.72M | $21.1M | $20.28M | $19.53M | $20.2M | $16.07M | $19.32M | $19.71M | $15.86M | $14.98M | $14.11M | $13.6M | $13.06M | - | $14.44M | $38.99M | $40.56M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $258K | - | -$133K | - | - | - | - | - | $32K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.9M | $900K | $900K | $900K | $900K | $800K | $700K | $900K | $800K | $800K | $800K | $800K | $800K | $800K | $700K | $700K | $800K | $700K | $700K | $700K | $500K | $800K | $800K | $700K |
Operating Income | $17.69M | $15.03M | $15.1M | $13.82M | $8.02M | $6.68M | $11.38M | $4.55M | $8.39M | $5.29M | $11.2M | $8.4M | $3.69M | $3.37M | $5.6M | $5.34M | $2.11M | $4.08M | $4.84M | $4.46M | $5.04M | $4.2M | $8.31M | $9.58M | $7.15M | $7.36M | $4.21M | $10.4M | $2.67M | $2.46M | $1.92M | $17.51M | $14.04M | $5M | $9.62M | $16.47M | $15.95M | $19.54M | $10.03M | $24.58M | $17.85M | $19.55M | $12.51M | $25.06M | $26.05M | $19.33M | $22.18M | $28.13M | $21.95M | $16.27M | $16.1M | $22.65M | $15.91M | $11.07M | $21.2M | $16.17M | $23.07M | $18.14M | $12.7M | $25.35M | $6.59M | $10.64M | $7.14M | $13.87M | $18.82M | $12.22M | $16.34M | $25.22M | $18.47M | $16.78M | $15.45M | $20.36M | $18.06M | $15.65M | $21.22M | $17.38M | $15M | $13.43M | $14.52M | $14.87M | $12.03M | $11.57M | $11.28M | $9.88M | $8.07M | $7.94M | $14.73M | $9.84M | $8.6M | $7.09M | $14.03M | $7.33M | $6.86M | $6.26M | -$1.34M | $7.96M | $6.14M | $5.13M | $7.91M | $10.12M | $8.72M | $7M | $8.44M | $7.17M | $7.23M | $6.08M | $10M | $5.4M | $3.8M | $4.84M | $9.5M | $9.7M | $6.5M | $5.6M | -$22.5M | $18.6M | $9.4M | $11.9M | $10.6M | $13.1M | $14M | $13.1M | $14.6M | $13.2M | $14.2M | $11.7M | $12.7M | $12M | $11.6M | $9.3M | $9.1M | $9.4M | $9.1M | $8.1M | $6M | $12.1M | $11.8M | $9.5M |
| $210.92M | -$16.92M | -$17.12M | -$14.94M | -$21.05M | -$18.26M | -$16.07M | -$56.04M | $3.16M | -$11.62M | -$20.93M | -$12.66M | -$9.44M | -$11.16M | -$7.24M | -$7.47M | -$7.39M | -$3.09M | -$29.08M | -$9.22M | -$3.3M | $375K | -$24.09M | -$3.3M | -$1.04M | -$3.87M | -$8.52M | -$3.72M | -$918K | -$508K | $9.42M | $10.41M | -$1.17M | -$3.38M | $31.58M | -$38.33M | -$2.45M | -$4.83M | -$2.44M | -$3.28M | -$16.79M | -$4.12M | -$5.34M | -$3.28M | $1.98M | -$20.7M | -$2.11M | $352K | -$293K | -$316K | $349K | -$15.65M | -$2.62M | -$1.15M | $7.43M | -$2.94M | -$3.32M | -$2.42M | -$3.97M | -$938K | -$4.22M | -$2.83M | -$649K | -$2.99M | $14.2M | -$5.9M | -$4.16M | -$2.93M | -$1.18M | -$791K | $75K | -$4K | -$111K | $141K | $1.35M | $692K | $3.2M | $842K | $563K | $729K | $1.16M | $742K | -$709K | $1.27M | $1.06M | $889K | -$8.25M | $507K | $1.03M | $1.68M | -$5.15M | $811K | $803K | $724K | $8.2M | -$735K | -$537K | -$292K | -$5.66M | -$1.11M | -$706K | -$438K | -$348K | -$31K | -$64K | -$122K | -$400K | -$600K | $300K | $300K | -$100K | $400K | $500K | $4M | $10M | -$2.5M | -$2.9M | -$1.3M | -$100K | -$1.3M | -$1.5M | -$3.5M | -$200K | -$2M | -$2.8M | -$1.6M | -$1.9M | -$1.5M | -$2.4M | -$1.4M | -$7.2M | -$700K | -$2.8M | -$1.6M | -$2.4M | $600K | -$1M | -$700K | |
| Non-Operating Interest Income | $501K | $132K | $141K | $157K | $132K | $272K | $387K | $212K | $140K | $445K | $114K | $136K | $45K | $182K | $133K | $38K | $0 | $51K | $49K | $42K | $46K | - | -$6K | $118K | $66K | $243K | $403K | $414K | $517K | $928K | $391K | $568K | $487K | $366K | $526K | $453K | $347K | $286K | $310K | $236K | $345K | $348K | - | $70K | $44K | $165K | - | - | - | - | - | - | $85K | $88K | $206K | $3K | $94K | $93K | $98K | $99K | $201K | $380K | $222K | $90K | $84K | $154K | $90K | $354K | $369K | $340K | - | - | $410K | $569K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $10.87M | $10.48M | $11.43M | $11.63M | $12.81M | $11.95M | $13M | $12.7M | $12.34M | $11.52M | $11.99M | $11.45M | $10.45M | $8.81M | $7.31M | $5.51M | $4.28M | $3.36M | $3.89M | $3.44M | $1.14M | $1.15M | $1.26M | $1.36M | $1.57M | $1.16M | $1.17M | $1.3M | $1.26M | $1.28M | $1.21M | $2.23M | $2.33M | $2.2M | $2.27M | $2.1M | $2.15M | $2.32M | $1.69M | $1.79M | $1.06M | $826K | $1.03M | $865K | $786K | $779K | $200K | $13K | $20K | $186K | -$193K | $7.14M | $2.72M | $2.26M | $3.17M | $2.99M | $4M | $3.97M | $4.98M | $4.32M | $4.35M | $4.07M | $3.1M | $3.2M | $2.39M | $1.27M | $124K | $1.23M | $1.2M | $1.16M | - | - | $664K | $653K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $221.29M | -$6.57M | -$5.82M | -$3.47M | -$8.38M | -$6.58M | -$3.46M | -$43.55M | $15.35M | -$544K | -$9.06M | -$1.35M | $963K | -$2.54M | -$64K | -$2M | -$3.11M | $225K | -$25.24M | -$5.83M | -$2.21M | $1.53M | -$22.83M | -$2.06M | $469K | -$2.96M | -$7.76M | -$2.84M | -$172K | -$155K | $10.24M | $12.07M | $666K | -$1.55M | $33.32M | -$36.68M | -$640K | -$2.8M | -$1.07M | -$1.73M | -$16.08M | -$3.64M | -$4.31M | -$2.48M | $2.72M | -$20.08M | -$1.91M | $365K | -$273K | -$130K | $156K | -$8.51M | $13K | $1.03M | $10.4M | $47K | $584K | $1.46M | $913K | $3.28M | -$73K | $861K | $2.23M | $119K | $16.5M | -$4.79M | -$4.13M | -$2.06M | -$348K | $26K | $75K | -$4K | $143K | $225K | $1.35M | $692K | $3.2M | $842K | $563K | $729K | $1.16M | $742K | -$709K | $1.27M | $1.06M | $889K | -$8.25M | $507K | $1.03M | $1.68M | -$5.15M | $811K | $803K | $724K | $8.2M | -$735K | -$537K | -$292K | -$5.66M | -$1.11M | -$706K | -$438K | -$348K | -$31K | -$64K | -$122K | -$400K | -$600K | $300K | $300K | -$100K | $400K | $500K | $4M | $10M | -$2.5M | -$2.9M | -$1.3M | -$100K | -$1.3M | -$1.5M | -$3.5M | -$200K | -$2M | -$2.8M | -$1.6M | -$1.9M | -$1.5M | -$2.4M | -$1.4M | -$7.2M | -$700K | -$2.8M | -$1.6M | -$2.4M | $600K | -$1M | -$700K |
Income Before Tax | $228.62M | -$1.89M | -$2.02M | -$1.12M | -$13.04M | -$11.58M | -$4.69M | -$51.49M | $11.54M | -$6.33M | -$9.74M | -$4.26M | -$5.75M | -$7.8M | -$1.64M | -$2.13M | -$5.28M | $995K | -$24.24M | -$4.76M | $1.75M | $4.57M | -$15.78M | $6.28M | $6.11M | $3.49M | -$4.31M | $6.68M | $1.75M | $1.95M | $11.34M | $27.92M | $12.87M | $1.62M | $41.2M | -$21.86M | $13.51M | $14.71M | $7.59M | $21.3M | $1.06M | $15.43M | $7.76M | $21.78M | $28.03M | -$1.37M | $20.07M | $28.48M | $21.66M | $15.95M | $16.45M | $7M | $13.2M | $9.83M | $28.64M | $13.24M | $19.75M | $15.72M | $7.88M | $24.41M | $2.37M | $7.81M | $6.78M | $11.08M | $33.01M | $6.31M | $12.18M | $22.29M | $17.29M | $15.99M | $14.88M | $19.96M | $17.95M | $15.8M | $20.45M | $17.66M | $17.41M | $14.06M | $14.36M | $14.49M | $11.53M | $11.19M | $8.64M | $10.26M | $8.4M | $8.37M | $6.59M | $10.4M | $9.69M | $8.84M | $5.34M | $8.18M | $6.95M | $6.35M | $4.44M | $7.18M | $5.82M | $4.56M | -$556K | $9.15M | $7.41M | $6.31M | $7.52M | $6.76M | $6.77M | $5.67M | $8.9M | $4.7M | $3.5M | $4.4M | $8.4M | $8.8M | $5.9M | $8.6M | -$8.4M | $12.4M | $3.8M | $7.8M | $7.4M | $8.5M | $9M | $6.1M | $10.8M | $7.6M | $7.6M | $6.6M | $7M | $6.9M | $5.3M | $4.4M | -$1M | $5.2M | $2.8M | $3.5M | $900K | $9.7M | $7.7M | $5.9M |
Income Tax | $42.09M | $1.59M | $4.79M | -$5.05M | -$3.78M | -$192K | -$8.9M | -$12.04M | $204K | $1.62M | -$2.42M | -$542K | -$5.09M | -$740K | $905K | -$360K | -$3.97M | $2.95M | -$343K | -$288K | -$1.54M | $295K | $1.86M | $92K | -$2.26M | $1.11M | $1.33M | $1.83M | -$274K | $1.21M | $5.85M | $7.01M | $2.09M | $3.92M | -$6.18M | -$884K | $2.6M | $3.13M | $3.98M | $9.6M | $2.95M | $4.63M | $1.48M | $10.13M | $13.01M | -$486K | $5.69M | $9.57M | $7.34M | $5.55M | -$1.76M | $2.48M | $4.87M | $3.95M | $14.18M | $4.15M | $7.98M | $6.78M | $4.5M | $11.19M | $1.05M | $3.83M | $4.16M | $5.02M | $7.97M | $2.46M | $6.94M | $9.92M | $7.34M | $6.96M | $6.98M | $8.54M | $6.64M | $7.39M | $7.15M | $7.86M | $7.25M | $6.66M | $6.56M | $6.29M | $6.23M | $6.47M | $5.16M | $5.6M | $5.03M | $5.02M | $3.62M | $5.7M | $5.36M | $4.8M | $4.4M | $4.22M | $3.84M | $3.54M | $3.59M | $3.67M | $3.14M | $2.55M | $1.72M | $4.99M | $4.3M | $3.55M | $4.17M | $3.62M | $3.58M | $3.02M | $4.8M | $2.6M | $2M | $2.4M | $4.9M | $4.4M | $2.8M | $3.7M | $8.4M | $5.9M | -$9.5M | $2.9M | $2.5M | $3.6M | $4M | $2.9M | $5.5M | $3.5M | $3.5M | $2.9M | $3.4M | $3.2M | $2M | $1.9M | -$100K | $2.2M | $1.4M | $1.5M | $700K | $3.5M | $2.8M | $2.2M |
Net Income | $186.53M | -$3.47M | -$6.81M | $3.93M | -$9.26M | -$11.39M | $4.21M | -$39.45M | $11.34M | -$7.95M | -$7.32M | -$3.72M | -$661K | -$7.06M | -$2.55M | -$1.77M | -$1.31M | -$1.96M | -$23.9M | -$4.48M | $3.29M | $4.28M | -$17.64M | $6.19M | $8.36M | $2.38M | -$5.64M | $4.84M | $2.03M | $735K | $5.49M | $20.91M | $10.78M | -$2.3M | $47.38M | -$20.98M | $10.91M | $11.58M | $3.61M | $11.69M | -$1.89M | $10.8M | $6.98M | $11.65M | $15.02M | -$492K | $15.49M | $18.91M | $14.32M | $10.4M | $20.11M | $307.75M | $11.42M | $9.92M | $14.45M | $18.01M | $11.77M | $8.94M | $3.38M | $13.22M | $1.32M | $3.98M | $2.62M | $6.06M | $25.04M | $3.86M | $5.23M | $12.37M | $9.95M | $9.03M | $7.9M | $11.43M | $11.58M | $8.87M | $13.81M | $10.46M | $10.8M | $7.85M | $8.25M | $8.91M | $6.15M | $5.19M | $4.25M | $5.55M | $4.17M | $3.95M | $2.97M | $4.7M | $4.33M | $4.04M | $4.42M | $3.96M | $3.87M | $3.48M | $3.26M | $3.51M | $2.68M | $2.44M | $806K | $4.16M | $3.91M | $3.39M | $4.1M | $3.74M | $3.79M | $3.12M | $5M | $2.4M | $1.7M | $2.3M | $4.1M | $5.3M | $3.6M | $5.3M | -$16.8M | $7.6M | $13.3M | $5.2M | $5.2M | $5.5M | $5.7M | $3.8M | $6.1M | $4.7M | $4.7M | $4.2M | $4.1M | $4.2M | $3.8M | $2.7M | -$700K | $800K | $1.7M | $3.9M | $500K | $6.9M | $5.5M | $4.2M |
Minority Interests | -$19.24M | $677K | $3.51M | $410K | $2.23M | $2.46M | -$636K | $6.76M | -$2.33M | $1.63M | $1.48M | $134K | $1.43M | $1.17M | $1.16M | -$1.01M | $784K | $1.01M | -$313K | $1.86M | -$1.27M | -$1.57M | -$2.88M | -$3.53M | -$3.62M | -$3.39M | -$4.12M | -$3.46M | -$2.88M | -$2.32M | -$4.35M | -$3.89M | -$3.56M | -$3.25M | -$3.87M | -$3.78M | -$5.03M | -$4.73M | -$1.71M | -$4.52M | -$1.2M | -$4.68M | -$2.8M | -$5.07M | -$5.57M | -$2.78M | -$2.85M | -$2.75M | -$2.81M | -$2.56M | -$2.26M | -$31.53M | -$2.56M | -$1.14M | -$1.34M | -$2.05M | -$1.24M | $384K | $763K | -$1.88M | $497K | $518K | $660K | $303K | -$238K | $148K | -$68K | -$433K | -$315K | -$228K | -$1.31M | -$1.29M | -$1.37M | -$1M | -$1.22M | -$1.06M | -$1.75M | -$949K | -$1.38M | -$1.31M | -$1.21M | -$1.1M | -$1.35M | -$1.12M | -$945K | -$901K | -$1.02M | -$1.07M | -$939K | -$893K | -$1.23M | -$831K | -$761K | -$665K | -$707K | -$764K | -$510K | -$423K | -$707K | -$934K | -$809K | -$628K | -$750K | -$603K | -$599K | -$476K | -$900K | -$300K | -$200K | -$300K | -$600K | -$900K | -$500K | -$400K | $0 | -$1.1M | - | -$300K | -$300K | -$600K | -$700K | -$600K | -$800K | -$600K | -$600K | -$500K | -$500K | -$500K | -$500K | -$200K | -$200K | -$300K | -$300K | -$200K | -$300K | -$700K | -$600K | -$500K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $167.29M | -$2.8M | -$3.3M | $4.34M | -$7.03M | -$8.93M | $3.57M | -$32.69M | $9M | -$6.32M | -$5.84M | -$3.58M | $767K | -$5.89M | -$1.39M | -$2.78M | -$525K | -$948K | -$24.21M | -$2.62M | $2.02M | $2.71M | -$20.52M | $2.66M | $4.75M | -$1.01M | -$9.75M | $1.39M | -$856K | -$1.58M | $1.13M | $17.02M | $7.22M | -$5.56M | $43.5M | -$24.76M | $5.88M | $6.86M | $1.9M | $7.17M | -$3.09M | $6.12M | $4.18M | $6.58M | $9.45M | -$3.27M | $12.63M | $16.17M | $11.51M | $7.84M | $17.86M | $276.22M | $8.86M | $8.78M | $13.12M | $15.97M | $10.53M | $9.32M | $4.15M | $11.34M | $1.82M | $4.5M | $3.28M | $6.37M | $24.8M | $4.01M | $5.17M | $11.94M | $9.64M | $8.8M | $6.59M | $10.14M | $10.2M | $7.87M | $12.59M | $9.4M | $9.05M | $6.9M | $6.87M | $7.6M | $4.94M | $4.09M | $2.89M | $4.43M | $3.23M | $3.05M | $1.95M | $3.63M | $3.39M | $3.15M | $3.19M | $3.13M | $3.11M | $2.81M | $2.55M | $2.75M | $2.17M | $2.02M | $99K | $3.22M | $3.11M | $2.77M | $3.35M | $3.14M | $3.19M | $2.65M | $4.1M | $2.1M | $1.5M | $2M | $3.5M | $4.4M | $3.1M | $4.9M | -$16.8M | $6.5M | $13.3M | $4.9M | $4.9M | $4.9M | $5M | $3.2M | $5.3M | $4.1M | $4.1M | $3.7M | $3.6M | $3.7M | $3.3M | $2.5M | -$900K | $500K | $1.4M | $3.7M | $200K | $6.2M | $4.9M | $3.7M |
Shares Outstanding (Basic) | 15.38M | 15.28M | 15.26M | 15.26M | 15.22M | 15.13M | 15.11M | 15.11M | 15.25M | 15.44M | 15.44M | 15.6M | 15.72M | 15.77M | 15.76M | 15.76M | 15.75M | 15.71M | 15.8M | 15.86M | 15.91M | 15.9M | 15.9M | 15.96M | 15.97M | 16M | 16M | 16M | 16M | 16M | 15.98M | 15.96M | 15.96M | 16.02M | 16.02M | 16.18M | 16.2M | 16.16M | 16.14M | 16.15M | 16.15M | 16.09M | 16.06M | 16.05M | 16.04M | 15.94M | 15.92M | 15.92M | 15.92M | 15.83M | 15.78M | 15.74M | 15.71M | 15.59M | 15.57M | 15.56M | 15.54M | 15.46M | - | 15.4M | 15.39M | 15.38M | - | 15.35M | 15.3M | 15.26M | - | 15.24M | 15.23M | 15.23M | - | 15.18M | 15.22M | 15.23M | - | 15.18M | 15.16M | 15.15M | - | 14.26M | 12.44M | 31.22M | - | 31.03M | 31.18M | 31.34M | - | 12.57M | 12.56M | 12.56M | - | 12.56M | 12.54M | 12.5M | - | 12.5M | 12.49M | 12.48M | - | 12.47M | 12.47M | 12.47M | - | 12.46M | 12.37M | 11.8M | - | 29.12M | 11.65M | 11.89M | - | 12.25M | 12.27M | 12.27M | - | 30.68M | 30.68M | 30.68M | - | 30.68M | 30.68M | 30.68M | - | 30.68M | 30.68M | 30.68M | - | 30.68M | 30.68M | 30.68M | - | 30.68M | 30.68M | 30.68M | - | 30.68M | 30.68M | 30.68M |
Shares Outstanding (Diluted) | 15.46M | 15.28M | 15.26M | 15.27M | 15.22M | 15.13M | 15.13M | 15.11M | 15.26M | 15.44M | 15.44M | 15.6M | 15.72M | 15.77M | 15.76M | 15.76M | 15.75M | 15.71M | 15.8M | 15.86M | 15.92M | 15.95M | 15.9M | 16.01M | 16M | 16M | 16M | 16.01M | 16M | 16M | 16.03M | 16.02M | 16.01M | 16.02M | 16.07M | 16.18M | 16.27M | 16.25M | 16.22M | 16.24M | 16.15M | 16.2M | 16.18M | 16.17M | 16.15M | 15.94M | 16.05M | 16.03M | 16.02M | 15.95M | 15.9M | 15.85M | 15.82M | 15.7M | 15.66M | 15.65M | 15.61M | 15.55M | - | 15.49M | 15.5M | 15.49M | - | 15.5M | 15.48M | 15.45M | - | 15.4M | 15.28M | 15.25M | - | 15.25M | 15.26M | 15.3M | - | 15.32M | 15.29M | 15.32M | - | 14.35M | 12.58M | 31.36M | - | 31.08M | 31.2M | 31.34M | - | 12.57M | 12.56M | 12.56M | - | 12.56M | 12.54M | 12.62M | - | 12.68M | 12.67M | 12.62M | - | 12.55M | 12.56M | 12.49M | - | 12.46M | 12.37M | 11.8M | - | 29.12M | 11.65M | 11.89M | - | 12.25M | 12.27M | 12.27M | - | 30.68M | 30.68M | 30.68M | - | 30.68M | 30.68M | 30.68M | - | 30.68M | 30.68M | 30.68M | - | 30.68M | 30.68M | 30.68M | - | 30.68M | 30.68M | 30.68M | - | 30.68M | 30.68M | 30.68M |
EPS (Basic) | $10.77 | -$0.29 | -$0.32 | $0.18 | -$0.56 | -$0.69 | $0.14 | -$2.26 | $0.50 | -$0.50 | -$0.46 | -$0.31 | $0.03 | -$0.37 | -$0.18 | -$0.25 | -$0.11 | -$0.13 | -$1.60 | -$0.22 | $0.13 | $0.17 | -$1.29 | $0.17 | $0.30 | -$0.06 | -$0.61 | $0.09 | -$0.05 | -$0.10 | $0.07 | $1.07 | $0.45 | -$0.35 | $2.71 | -$1.53 | $0.36 | $0.42 | $0.14 | $0.44 | -$0.19 | $0.38 | $0.26 | $0.41 | $0.59 | -$0.21 | $0.79 | $1.02 | $0.72 | $0.50 | $1.13 | $17.55 | $0.56 | $0.56 | $0.84 | $1.03 | $0.68 | $0.60 | - | $0.74 | $0.12 | $0.29 | - | $0.41 | $1.62 | $0.26 | - | $0.78 | $0.63 | $0.58 | - | $0.67 | $0.67 | $0.52 | - | $0.62 | $0.60 | $0.46 | - | $0.53 | $0.40 | $0.13 | - | $0.14 | $0.10 | $0.096 | - | $0.29 | $0.27 | $0.25 | - | $0.25 | $0.25 | $0.22 | - | $0.22 | $0.17 | $0.16 | - | $0.26 | $0.25 | $0.22 | - | $0.25 | $0.26 | $0.22 | - | $0.072 | $0.05 | $0.17 | - | $0.15 | $0.10 | $0.16 | - | $0.32 | $0.17 | $0.064 | - | $0.064 | $0.066 | $0.042 | - | $0.054 | $0.053 | $0.048 | - | $0.048 | $0.043 | $0.032 | - | $0.0064 | $0.019 | $0.05 | - | $0.082 | $0.064 | $0.048 |
EPS (Diluted) | $10.71 | -$0.29 | -$0.32 | $0.18 | -$0.56 | -$0.69 | $0.14 | -$2.26 | $0.50 | -$0.50 | -$0.46 | -$0.31 | $0.03 | -$0.37 | -$0.18 | -$0.25 | -$0.11 | -$0.13 | -$1.60 | -$0.22 | $0.13 | $0.17 | -$1.29 | $0.17 | $0.30 | -$0.06 | -$0.61 | $0.09 | -$0.05 | -$0.10 | $0.07 | $1.06 | $0.45 | -$0.35 | $2.71 | -$1.53 | $0.36 | $0.42 | $0.14 | $0.44 | -$0.19 | $0.38 | $0.26 | $0.41 | $0.59 | -$0.21 | $0.79 | $1.01 | $0.72 | $0.49 | $1.13 | $17.43 | $0.56 | $0.56 | $0.84 | $1.02 | $0.67 | $0.60 | - | $0.73 | $0.12 | $0.29 | - | $0.41 | $1.60 | $0.26 | - | $0.78 | $0.63 | $0.58 | - | $0.66 | $0.67 | $0.51 | - | $0.61 | $0.59 | $0.45 | - | $0.53 | $0.39 | $0.13 | - | $0.14 | $0.10 | $0.096 | - | $0.29 | $0.27 | $0.25 | - | $0.25 | $0.25 | $0.22 | - | $0.22 | $0.17 | $0.16 | - | $0.26 | $0.25 | $0.22 | - | $0.25 | $0.26 | $0.22 | - | $0.072 | $0.05 | $0.17 | - | $0.15 | $0.10 | $0.16 | - | $0.32 | $0.17 | $0.064 | - | $0.064 | $0.066 | $0.042 | - | $0.054 | $0.053 | $0.048 | - | $0.048 | $0.043 | $0.032 | - | $0.0064 | $0.019 | $0.05 | - | $0.082 | $0.064 | $0.048 |
EBIT | $239.49M | $8.59M | $9.42M | $10.51M | -$226K | $371K | $8.3M | -$38.79M | $23.88M | $5.19M | $2.25M | $7.19M | $4.7M | $1.01M | $5.67M | $3.38M | -$1M | $4.36M | -$20.35M | -$1.33M | $2.89M | $5.72M | -$14.53M | $7.64M | $7.68M | $4.64M | -$3.14M | $7.98M | $3.02M | $3.23M | $12.55M | $30.15M | $15.2M | $3.82M | $43.47M | -$19.76M | $15.66M | $17.03M | $9.28M | $23.08M | $2.12M | $16.26M | $8.79M | $22.65M | $28.81M | -$589K | $20.27M | $28.5M | $21.68M | $16.14M | $16.26M | $14.14M | $15.92M | $12.09M | $31.81M | $16.22M | $23.74M | $19.69M | $12.86M | $28.73M | $6.72M | $11.88M | $9.88M | $14.29M | $35.4M | $7.58M | $12.3M | $23.52M | $18.49M | $17.14M | $15.45M | $20.36M | $18.61M | $16.45M | $21.22M | $17.38M | $15M | $13.43M | $14.52M | $14.87M | $12.03M | $11.57M | $11.28M | $9.88M | $8.07M | $7.94M | $14.73M | $9.84M | $8.6M | $7.09M | $14.03M | $7.33M | $6.86M | $6.26M | -$1.34M | $7.96M | $6.14M | $5.13M | $7.91M | $10.12M | $8.72M | $7M | $8.44M | $7.17M | $7.23M | $6.08M | $10M | $5.4M | $3.8M | $4.84M | $9.5M | $9.7M | $6.5M | $5.6M | -$22.5M | $18.6M | $9.4M | $11.9M | $10.6M | $13.1M | $14M | $13.1M | $14.6M | $13.2M | $14.2M | $11.7M | $12.7M | $12M | $11.6M | $9.3M | $9.1M | $9.4M | $9.1M | $8.1M | $6M | $12.1M | $11.8M | $9.5M |
EBITDA | $48.1M | $43.58M | $41.7M | $48.65M | $42.65M | $40.14M | $44.14M | $43.41M | $45.45M | $42.23M | $47.94M | $46.24M | $45.32M | $43.4M | $44.59M | $43.83M | $36.45M | $44.88M | $42.28M | $36.47M | $25.18M | $27.08M | $30.7M | $29.25M | $29.79M | $27.22M | $27.07M | $30.73M | $24.48M | $24.29M | $25.35M | $38.22M | $35.4M | $25.92M | $32.77M | $37.43M | $38.06M | $41.84M | $32.47M | $47.45M | $34.55M | $34.46M | $26.2M | $39.77M | $40.6M | $34.28M | $36.37M | $41.31M | $34.96M | $28.14M | $28.25M | $34.76M | $28.12M | $23.07M | $50.11M | $28.64M | $50.33M | $46.72M | $40.73M | $52.89M | $32.42M | $36.34M | $31.8M | $38.31M | $37.73M | $22.44M | $26.56M | $35.34M | $28.63M | $26.32M | $24.31M | $28.69M | $25.89M | $23.3M | $27.1M | $24.17M | $19.3M | $19.76M | $21.71M | $20.98M | $18.23M | $17.09M | $18M | $13.57M | $11.84M | $11.82M | $24.38M | $13.94M | $12.05M | $9.64M | $17.53M | $7.05M | $6.63M | $9.04M | -$11.07M | $9.38M | $7.17M | $5.78M | $13.57M | $11.22M | $9.43M | $7.44M | $8.78M | $7.2M | $7.29M | $6.2M | $13.4M | $8.7M | $3.5M | $4.54M | $9.6M | $12.3M | $6M | $1.6M | -$32.5M | $21.1M | $12.3M | $13.2M | $10.7M | $14.4M | $15.5M | $16.6M | $14.8M | $15.2M | $17M | $13.3M | $14.6M | $13.5M | $14M | $10.7M | $16.3M | $10.1M | $11.9M | $9.7M | $8.4M | $11.5M | $12.8M | $10.2M |