Arrowhead Pharmaceuticals, Inc.(ARWR:US)
Market Cap$7.889B
Key Metrics
Price$55.90
Revenue (TTM)$669.5M
Holders Revenue (TTM)-
Gross Profit (TTM)-
Earnings (TTM)-$319.95M
EBITDA (TTM)-$152.67M
Op. Margin (TTM)-33.82%
Dividend Yield-
Holders Yield-
Cash on hand$19.69M
Total Assets$2.112B
Net Assets$466.04M
Total Debt$983.69M
Key Metrics
Price$55.90
Revenue (TTM)$669.5M
Holders Revenue (TTM)-
Gross Profit (TTM)-
Earnings (TTM)-$319.95M
EBITDA (TTM)-$152.67M
Op. Margin (TTM)-33.82%
Dividend Yield-
Holders Yield-
Cash on hand$19.69M
Total Assets$2.112B
Net Assets$466.04M
Total Debt$983.69M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $75.25M | $73.74M | $264.03M | $256.47M | $27.77M | $542.71M | $2.5M | $0 | $0 | $0 | $3.55M | $16.1M | $15.83M | $146.27M | $62.55M | $31.58M | $32.41M | $151.81M | $27.44M | $38.28M | $45.89M | $32.81M | $21.3M | $7.63M | $27.38M | $23.53M | $29.46M | $43.29M | $42.7M | $48.15M | $34.66M | $11.26M | $727.38K | $650.13K | $3.51M | $8.71M | $9.34M | $8.99M | $4.37M | $31.25K | $39.58K | $43.75K | $43.75K | $43.75K | $123.75K | $43.75K | $170.75K | $43.75K | $43.75K | $43.75K | $43.75K | $43.75K | $43.75K | $43.75K | $159.02K | $43.75K | $47.92K | $31.25K | $23.96K | $0 | $0 | $0 | $296.14K | $180.69K | $0 | $3.99M | $148.07K | $202.58K | $2.63M | $235.65K | $701.72K | -$59.8K | $235.37K | $729.77K | $402.86K | $578.03K | $622.6K | - | $11.09K | $39.23K | $246.23K | $57.5K | $252.5K | $210.28K | $173.3K | $77.61K | $129.49K | $159.11K | $37.2K | - | - | - | $207 | $875 | $1.57K | $89 | $270 | $555 | $1.35K | $720 | $3.3K | $95 | $5.2K | $8.44K | $4.83K | $6.6K | $5.02K |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | $160.74K | $394.82K | $327.21K | $376.49K | $347.6K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $9 | $21 | $51 | $3 | $9 | $15 | $60 | $5.96K | $150 | $6 | $180 | $1.37K | $210 | $246 | $264 |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $43.75K | $47.92K | $31.25K | $23.96K | $0 | $0 | $0 | $296.14K | $180.69K | $0 | $3.99M | $148.07K | $202.58K | $2.63M | $235.65K | $701.72K | - | $74.63K | $334.95K | $75.66K | $201.54K | $275K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $198 | $854 | $1.52K | $86 | $261 | $540 | $1.29K | -$5.24K | $3.15K | $89 | $5.02K | $7.06K | $4.62K | $6.35K | $4.75K |
| $244.85M | $214.5M | $222.72M | $211.86M | $192.81M | $161M | $163.4M | $161.61M | $175.63M | $125.77M | $139.68M | $124.02M | $118.12M | $97.7M | $104.28M | $115M | $104.92M | $109.85M | $90.36M | $104.05M | $77.18M | $60.89M | $45.2M | $57.75M | $43.17M | $45.62M | $34.16M | $33.65M | $24.1M | $26.14M | $23.71M | $22.42M | $16.65M | $15.68M | $17.32M | $17.81M | $15.06M | $15.12M | $18.08M | $24.79M | $18.56M | $20.5M | $18.59M | $22.53M | $15.38M | $29.23M | $25M | $17.58M | $12.47M | $10.86M | $6.65M | $6.22M | $4.67M | $4.99M | $4.52M | $4.98M | $6.43M | $4.48M | $3.61M | $1.48M | $1.7M | $1.74M | $3.57M | $2.45M | $1.33M | $1.34M | $2.23M | $3.64M | $4.84M | $5.31M | $9.19M | $12.28M | $9.87M | $7.3M | $6.86M | $11.74M | $13.57M | $8.33M | $4.38M | $8.74M | $4.65M | $5.87M | $4.31M | $2.1M | $2.98M | $1.74M | $1.79M | $1.66M | $633.21K | $531.46K | $142.52K | $11.66K | $15.3K | $30.32K | $33.78K | $44.66K | $49.13K | $22.97K | $27.04K | $24.62K | $18.67K | $25.62K | $40.38K | $34.72K | $27.79K | $31.85K | $37.67K | |
| Research and Development | $198.22M | $173.25M | $177.2M | $174.69M | $162.37M | $133.1M | $137M | $135.83M | $152.43M | $101.12M | $116.49M | $99.86M | $94.76M | $74.88M | $83.7M | $83.38M | $72.18M | $75.99M | $65.77M | $65.77M | $59.33M | $44.7M | $36.56M | $43.48M | $32.57M | $29.44M | $23.37M | $23.39M | $19.29M | $20.8M | $17.57M | $15.99M | $12.05M | $12M | $12.92M | $8.28M | $11.14M | $11.44M | $9.53M | $11.67M | $9.42M | $10.02M | $10.34M | $10.39M | $7.49M | $21.78M | $17.74M | $8.42M | $6.39M | $5.22M | $3.13M | $3.25M | $1.76M | $2.13M | $1.58M | $2.04M | $1.22M | $1.36M | $769.07K | $509.63K | $365.62K | $140.66K | $2.26M | $254.84K | $123.34K | $224.43K | $277.79K | $1.02M | $2.51M | $1.51M | $3.89M | $5.63M | $3.35M | $1.69M | $1.66M | $6.41M | $8.56M | $4.47M | $1.49M | $4.64M | $1.06M | $3.12M | $2.64M | $1.26M | $1.34M | $439.04K | $647.91K | $358.71K | $232.24K | $141.66K | $60.75K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $46.63M | $41.24M | $45.52M | $37.18M | $30.44M | $27.89M | $26.4M | $25.79M | $23.2M | $24.64M | $23.19M | $24.17M | $23.37M | $22.82M | $20.58M | $31.62M | $32.74M | $33.86M | $24.59M | $38.29M | $17.86M | $16.19M | $8.65M | $14.27M | $10.6M | $16.17M | $10.79M | $10.27M | $4.81M | $5.34M | $6.14M | $6.43M | $4.59M | $3.67M | $4.4M | $9.53M | $3.92M | $3.68M | $8.55M | $13.12M | $9.14M | $10.48M | $8.25M | $12.14M | $7.89M | $7.44M | $7.25M | $9.16M | $6.08M | $5.64M | $3.52M | $2.97M | $2.91M | $2.86M | $2.94M | $2.93M | $5.21M | $3.12M | $2.84M | $965.71K | $1.34M | $1.6M | $1.31M | $2.2M | $1.21M | $1.11M | $1.95M | $2.62M | $2.33M | $3.8M | $5.3M | $6.65M | $6.52M | $5.61M | $5.19M | $5.33M | $5M | $3.86M | $2.89M | $3.16M | $3.65M | $2.81M | $1.72M | $845.12K | $1.63M | $1.31M | $1.15M | $1.3M | $400.98K | $389.8K | $81.77K | $11.66K | $15.3K | $30.32K | $33.78K | $44.66K | $49.13K | $22.97K | $27.04K | $24.62K | $18.67K | $25.62K | $40.38K | $34.72K | $27.79K | $31.85K | $37.67K |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3.7K | - | $938.56K | -$60.44K | -$60.44K | -$60.44K | - | -$393 | -$393 | -$8.16K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$170.09M | -$141.26M | $40.81M | $44.11M | -$165.55M | $381.2M | -$161.41M | -$162.2M | -$176.14M | -$126.19M | -$136.55M | -$108.33M | -$102.7M | $48.17M | -$42.13M | -$83.83M | -$72.91M | $41.55M | -$63.32M | -$64.88M | -$31.87M | -$28.23M | -$24.05M | -$50.12M | -$15.95M | -$22.24M | -$4.85M | $9.64M | $18.6M | $22.01M | $10.95M | -$11.17M | -$15.92M | -$15.03M | -$13.81M | -$10.25M | -$5.71M | -$6.13M | -$14.9M | -$19.74M | -$19.34M | -$21.26M | -$19.34M | -$25.23M | -$15.99M | -$29.63M | -$25.12M | -$20.18M | -$12.7M | -$11.21M | -$7.01M | -$8M | -$5.08M | -$5.39M | -$4.81M | -$5.38M | -$6.8M | -$4.87M | -$4.04M | -$2.91M | -$1.77M | -$1.81M | -$3.34M | -$2.35M | -$1.39M | $2.6M | -$2.16M | -$3.51M | -$2.3M | -$5.19M | -$8.58M | -$11.56M | -$9.9M | -$7.07M | -$6.89M | -$11.64M | -$13.4M | -$8.44M | -$4.47M | -$8.76M | -$4.52M | -$5.93M | -$4.11M | -$2.06M | -$2.81M | -$1.67M | -$1.68M | -$1.5M | -$596.01K | -$531.46K | -$142.52K | -$17.6K | -$15.1K | -$29.47K | -$32.26K | -$1.32M | -$48.87K | -$22.43K | -$25.75K | -$29.86K | -$15.52K | -$25.53K | -$35.36K | -$27.66K | -$23.17K | -$25.5K | -$32.92K |
| -$8.81M | $3.7M | -$12.54M | -$7.99M | -$13.54M | -$11.59M | -$13.7M | -$10.6M | $2.16M | -$805K | -$2.14M | -$660K | -$680K | -$489K | $340K | $90K | $863K | $2.81M | $449K | $363K | $664K | -$110K | $3.32M | - | - | - | - | - | - | - | - | $7.49K | - | -$18.6K | $450.74K | -$629.15K | $63.07K | -$21.66K | $2.79M | -$2.53M | -$113.36K | $369.94K | -$23.52K | $357.83K | -$104.71K | $750.64K | $2.3M | -$2.5M | $847.23K | -$2.89M | -$3.72M | -$5.78M | -$1.05M | -$1.52M | $21.9K | -$230.86K | -$1.45M | -$719.89K | $1.34M | -$49.58K | -$195.04K | $689.25K | $514.1K | $14.3K | $1.49M | -$50.6K | -$48.42K | $74.36K | -$126.33K | -$7.58K | -$69.38K | - | - | - | - | - | - | -$3.7K | - | -$944.39K | $124.55K | $133.2K | $3.27K | $10.88K | -$6.69K | $2.3M | $74.81K | -$199.85K | -$96.56K | $346.91K | -$62.61K | - | $84 | $725 | - | -$100 | $2.94K | $49.25K | $514 | $5.78K | $18.29K | $8.48K | $27.72K | $91.83K | $407 | $634 | $986 | |
| Non-Operating Interest Income | $16.94M | $16.87M | $9.69M | $9.05M | $11.02M | $9.62M | $7.6M | $7.17M | $6.5M | $6.25M | $2.8M | $3.89M | $4.17M | $4.56M | $2.68M | - | $1.24M | $1.05M | $1.16M | - | - | - | $2.17M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $24.56M | $23.85M | $22.51M | $21.69M | $24.38M | $21.64M | $21.65M | $14.65M | $5.09M | $7.24M | $5.37M | $5.26M | $5.16M | $5.06M | $2.85M | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$1.19M | $10.67M | $277K | $4.66M | -$176K | $438K | $341K | -$3.12M | $760K | $189K | $421K | $717K | $306K | $8K | $507K | $90K | -$377K | $1.76M | -$707K | $363K | $664K | -$110K | $1.15M | - | - | - | - | - | - | - | - | $7.49K | - | -$18.6K | $450.74K | -$629.15K | $63.07K | -$21.66K | $2.79M | -$2.53M | -$113.36K | $369.94K | -$23.52K | $357.83K | -$104.71K | $750.64K | $2.3M | -$2.5M | $847.23K | -$2.89M | -$3.72M | -$5.78M | -$1.05M | -$1.52M | $21.9K | -$230.86K | -$1.45M | -$719.89K | $1.34M | -$49.58K | -$195.04K | $689.25K | $514.1K | $14.3K | $1.49M | -$50.6K | -$48.42K | $74.36K | -$126.33K | -$7.58K | -$69.38K | - | - | - | - | - | - | -$3.7K | - | -$944.39K | $124.55K | $133.2K | $3.27K | $10.88K | -$6.69K | $2.3M | $74.81K | -$199.85K | -$96.56K | $346.91K | -$62.61K | - | $84 | $725 | - | -$100 | $2.94K | $49.25K | $514 | $5.78K | $18.29K | $8.48K | $27.72K | $91.83K | $407 | $634 | $986 |
Income Before Tax | -$178.91M | -$137.57M | $28.27M | $36.12M | -$179.09M | $369.62M | -$175.12M | -$172.8M | -$173.98M | -$127M | -$138.69M | -$108.99M | -$103.38M | $47.68M | -$41.79M | -$82.16M | -$72.05M | $44.37M | -$62.87M | -$63.37M | -$29.92M | -$26.82M | -$20.73M | -$48.43M | -$13.61M | -$19.84M | -$2.67M | $11.88M | $20.34M | $23.9M | $12.04M | -$10.76M | -$15.61M | -$14.88M | -$13.2M | -$10.73M | -$5.52M | -$6.04M | -$12.09M | -$22.22M | -$19.42M | -$20.82M | -$19.26M | -$24.74M | -$15.94M | -$28.68M | -$22.58M | -$22.43M | -$11.63M | -$13.98M | -$10.69M | -$13.81M | -$6.18M | -$6.94M | -$4.78M | -$5.6M | -$8.24M | -$5.58M | -$2.69M | -$2.95M | -$1.94M | -$1.09M | -$2.81M | - | $84.36K | -$1.45M | -$2.23M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$205.13K | $108.93K | -$53.51K | -$104.76K | -$45.1K | -$84.72K | -$88.08K | -$10.15K | -$63.25K | -$60.95K | -$32.65K | -$51.39K | -$5.48K | $34.8K | -$57.55K | -$54.09K | - |
Income Tax | $11K | $7K | $29K | $20M | -$437K | $1.75M | $103K | $546K | $0 | $0 | -$3.31M | $2.03M | $742K | $0 | $17K | $3.79M | $0 | $0 | $0 | $2K | $0 | $0 | $0 | $2.4K | $0 | $0 | $0 | $173.55K | $0 | $0 | $0 | $2.4K | $0 | $0 | $0 | $2.4K | $0 | $0 | $0 | $2.4K | $0 | $0 | $0 | $2.4K | $0 | $0 | $0 | $5.3K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $800 | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - |
Net Income | -$178.92M | -$137.57M | $28.24M | $16.12M | -$178.65M | $367.86M | -$175.22M | -$173.34M | -$173.98M | -$127M | -$135.38M | -$111.02M | -$104.13M | $47.68M | -$41.81M | -$85.94M | -$72.05M | $44.37M | -$62.87M | -$63.37M | -$29.92M | -$26.82M | -$20.73M | -$48.43M | -$13.61M | -$19.84M | -$2.67M | $11.7M | $20.34M | $23.9M | $12.04M | -$10.76M | -$15.61M | -$14.88M | -$13.2M | -$10.73M | -$5.52M | -$6.04M | -$12.09M | -$22.22M | -$19.42M | -$20.82M | -$19.26M | -$24.74M | -$15.94M | -$28.68M | -$22.58M | -$22.43M | -$11.63M | -$13.98M | -$10.69M | -$13.81M | -$6.18M | -$6.94M | -$4.78M | -$5.6M | -$8.24M | -$5.58M | -$2.69M | -$2.95M | -$2.01M | $2.7M | -$1.23M | -$2.31M | -$683.8K | -$2.14M | -$1.82M | -$3.46M | -$2.53M | -$5.29M | -$8.03M | -$11.63M | -$9.5M | -$6.84M | -$6.57M | -$11.26M | -$13.16M | -$8.11M | -$4.16M | -$8.49M | -$4.18M | -$5.62M | -$3.93M | -$3.2M | -$3.46M | $358.23K | -$1.9M | -$1.68M | -$684.53K | -$175.88K | -$205.93K | $108.13K | -$53.51K | -$104.76K | -$45.1K | -$84.72K | -$88.08K | -$10.15K | -$63.25K | -$60.95K | -$32.65K | -$51.39K | -$40.84K | $34.8K | -$57.55K | -$54.09K | -$60.71K |
Minority Interests | -$15.36M | $4.84M | $2.57M | -$39.87M | $3.41M | $2.58M | $2.13M | $2.81M | $3.18M | $1.7M | $2.51M | $1.34M | $1.18M | $999K | $486K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $90 | -$2.47K | $40.18K | $57.42K | $112.88K | $98.62K | $182.08K | $166.57K | $287.07K | $247.55K | $248.88K | $201.29K | $170.42K | $193.5K | $205.86K | -$206.25K | $310.11K | $312.74K | $288.64K | $271.5K | $0 | $0 | $0 | $60 | $2.97M | $1.99M | $1.14M | $1.34M | $3.68M | $681.47K | $1.93M | $453.25K | -$285.64K | $63.57K | $424.54K | $796.44K | $509.23K | $496.43K | $257.7K | $333.02K | $205.38K | $46.34K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$194.28M | -$132.73M | $30.81M | -$23.75M | -$175.24M | $370.45M | -$173.09M | -$170.54M | -$170.79M | -$125.3M | -$132.86M | -$109.68M | -$102.95M | $48.68M | -$41.33M | -$85.94M | -$72.05M | $44.37M | -$62.87M | -$63.37M | -$29.92M | -$26.82M | -$20.73M | -$48.43M | -$13.61M | -$19.84M | -$2.67M | $11.7M | $20.34M | $23.9M | $12.04M | -$10.76M | -$15.61M | -$14.88M | -$13.2M | -$10.73M | -$5.52M | -$6.04M | -$12.09M | -$22.22M | -$19.42M | -$20.82M | -$19.26M | -$24.74M | -$15.94M | -$28.68M | -$22.58M | -$22.43M | -$11.63M | -$13.94M | -$10.63M | -$13.69M | -$6.08M | -$6.76M | -$4.61M | -$5.31M | -$7.99M | -$5.34M | -$2.49M | -$2.78M | -$1.82M | $2.91M | -$1.44M | -$2M | -$371.06K | -$1.85M | -$1.54M | -$3.46M | -$2.53M | -$5.29M | -$8.03M | -$8.66M | -$7.5M | -$5.69M | -$5.23M | -$7.57M | -$12.48M | -$6.17M | -$3.71M | -$8.78M | -$4.11M | -$5.19M | -$3.14M | -$2.69M | -$2.97M | $615.93K | -$1.56M | -$1.48M | -$638.19K | -$175.88K | -$205.93K | $108.13K | -$53.51K | -$104.76K | -$45.1K | -$84.72K | -$88.08K | -$10.15K | -$63.25K | -$60.95K | -$32.65K | -$51.39K | -$40.84K | $34.8K | -$57.55K | -$54.09K | -$60.71K |
Shares Outstanding (Basic) | 143.38M | 142.42M | 137.04M | - | 139.04M | 133.36M | 124.85M | - | 124.2M | 123.29M | 107.42M | - | 107M | 106.76M | 106.14M | - | 105.75M | 105.55M | 104.53M | - | 104.1M | 103.87M | 102.76M | - | 101.84M | 101.65M | 97.09M | - | 94.94M | 94.16M | 91.09M | - | 87.63M | 84.08M | 74.83M | - | 74.77M | 74.63M | 71.44M | - | 59.97M | 59.78M | 59.55M | - | 59.49M | 55.72M | 54.69M | - | 51.93M | 44.32M | 37.74M | - | 26.13M | 16.46M | 14.11M | - | 11.24M | 10.66M | 10.12M | - | 7.18M | 7.18M | 7.18M | - | 6.46M | 6.29M | 5.86M | - | 4.34M | 4.29M | 4.29M | - | 3.89M | 3.88M | 3.86M | - | 3.64M | 3.42M | 3.42M | - | 3.38M | 3.22M | 2.8M | - | 1.88M | 1.43M | 1.38M | - | 1.36M | 679.8K | 565.43K | - | 8.24K | 8.07K | 6.95K | - | 6.78K | 9.74K | 9.74K | - | 8.12K | 7.91K | 6.29K | - | 8.86K | 8.33K | 9.35K |
Shares Outstanding (Diluted) | 143.38M | 142.42M | 140.71M | - | 139.04M | 134.48M | 124.85M | - | 124.2M | 123.29M | 107.42M | - | 107M | 108.14M | 106.14M | - | 105.75M | 107.93M | 104.53M | - | 104.1M | 103.87M | 102.76M | - | 101.84M | 101.65M | 97.09M | - | 98.88M | 98.08M | 95.59M | - | 87.63M | 84.08M | 74.83M | - | 74.77M | 74.63M | 71.44M | - | 59.97M | 59.78M | 59.55M | - | 59.49M | 55.72M | 54.69M | - | 51.93M | 44.32M | 37.74M | - | 26.13M | 16.46M | 14.11M | - | 11.24M | 10.66M | 10.12M | - | 7.18M | 7.89M | 7.18M | - | 6.46M | 6.29M | 5.86M | - | 4.34M | 4.29M | 4.29M | - | 3.89M | 3.88M | 3.86M | - | 3.64M | 3.42M | 3.42M | - | 3.38M | 3.22M | 2.8M | - | 1.88M | 2.36M | 1.38M | - | 1.36M | 679.8K | 565.43K | - | 8.24K | 8.07K | 6.95K | - | 6.78K | 9.74K | 9.74K | - | 8.12K | 7.91K | 6.29K | - | 8.86K | 8.33K | 9.35K |
EPS (Basic) | -$1.36 | -$0.93 | $0.22 | - | -$1.26 | $2.78 | -$1.39 | - | -$1.38 | -$1.02 | -$1.24 | - | -$0.96 | $0.46 | -$0.39 | - | -$0.68 | $0.42 | -$0.60 | - | -$0.29 | -$0.26 | -$0.20 | - | -$0.13 | -$0.20 | -$0.03 | - | $0.21 | $0.25 | $0.13 | - | -$0.18 | -$0.18 | -$0.18 | - | -$0.07 | -$0.08 | -$0.17 | - | -$0.32 | -$0.35 | -$0.32 | - | -$0.27 | -$0.51 | -$0.41 | - | -$0.22 | -$0.31 | -$0.28 | - | -$0.23 | -$0.41 | -$0.33 | - | -$0.71 | -$0.50 | -$0.25 | - | -$0.25 | $0.40 | -$0.20 | - | -$0.10 | -$0.30 | -$0.30 | - | -$0.60 | -$1.20 | -$1.90 | - | -$1.90 | -$1.50 | -$1.40 | - | -$3.40 | -$1.80 | -$1.10 | - | -$1.20 | -$1.60 | -$1.10 | - | -$1.60 | $0.40 | -$1.10 | - | -$0.50 | -$0.30 | -$0.40 | - | -$6.49 | -$12.99 | -$6.49 | - | -$12.99 | -$1.25 | -$6.49 | - | -$6.50 | -$6.49 | -$6.49 | - | -$6.49 | -$6.49 | -$6.49 |
EPS (Diluted) | -$1.36 | -$0.93 | $0.22 | - | -$1.26 | $2.75 | -$1.39 | - | -$1.38 | -$1.02 | -$1.24 | - | -$0.96 | $0.45 | -$0.39 | - | -$0.68 | $0.41 | -$0.60 | - | -$0.29 | -$0.26 | -$0.20 | - | -$0.13 | -$0.20 | -$0.03 | - | $0.21 | $0.24 | $0.13 | - | -$0.18 | -$0.18 | -$0.18 | - | -$0.07 | -$0.08 | -$0.17 | - | -$0.32 | -$0.35 | -$0.32 | - | -$0.27 | -$0.51 | -$0.41 | - | -$0.22 | -$0.31 | -$0.28 | - | -$0.23 | -$0.41 | -$0.33 | - | -$0.71 | -$0.50 | -$0.25 | - | -$0.25 | $0.37 | -$0.20 | - | -$0.10 | -$0.30 | -$0.30 | - | -$0.60 | -$1.20 | -$1.90 | - | -$1.90 | -$1.50 | -$1.40 | - | -$3.40 | -$1.80 | -$1.10 | - | -$1.20 | -$1.60 | -$1.10 | - | -$1.60 | $0.30 | -$1.10 | - | -$0.50 | -$0.30 | -$0.40 | - | -$6.49 | -$12.99 | -$6.49 | - | -$12.99 | -$1.25 | -$6.49 | - | -$6.50 | -$6.49 | -$6.49 | - | -$6.49 | -$6.49 | -$6.49 |
EBIT | -$154.34M | -$113.72M | $50.78M | $57.82M | -$154.71M | $391.26M | -$153.47M | -$158.15M | -$168.88M | -$119.75M | -$133.32M | -$103.73M | -$98.23M | $52.73M | -$38.95M | -$83.83M | -$72.05M | $44.37M | -$63.32M | -$64.88M | -$31.87M | -$28.23M | -$24.05M | -$50.12M | -$15.95M | -$22.24M | -$4.85M | $9.64M | $18.6M | $22.01M | $10.95M | -$11.17M | -$15.92M | -$15.03M | -$13.81M | -$10.25M | -$5.71M | -$6.13M | -$14.9M | -$19.74M | -$19.34M | -$21.26M | -$19.34M | -$25.23M | -$15.99M | -$29.63M | -$25.12M | -$20.18M | -$12.7M | -$11.21M | -$7.01M | -$8M | -$5.08M | -$5.39M | -$4.81M | -$5.38M | -$6.8M | -$4.87M | -$4.04M | -$2.91M | -$1.77M | -$1.81M | -$3.34M | -$2.35M | -$1.39M | $2.6M | -$2.16M | -$3.51M | -$2.3M | -$5.19M | -$8.58M | -$11.56M | -$9.9M | -$7.07M | -$6.89M | -$11.64M | -$13.4M | -$8.44M | -$4.47M | -$8.76M | -$4.52M | -$5.93M | -$4.11M | -$2.06M | -$2.81M | -$1.67M | -$1.68M | -$1.5M | -$596.01K | -$531.46K | -$142.52K | -$17.6K | -$15.1K | -$29.47K | -$32.26K | -$1.32M | -$48.87K | -$22.43K | -$25.75K | -$29.86K | -$15.52K | -$25.53K | -$35.36K | -$27.66K | -$23.17K | -$25.5K | -$32.92K |
EBITDA | -$147.68M | -$126.35M | $57.17M | $64.2M | -$148.48M | $397.34M | -$148.23M | -$153.13M | -$164.1M | -$115.23M | -$129.06M | -$99.87M | -$94.95M | $55.4M | -$36.26M | -$81.17M | -$69.45M | $46.96M | -$60.75M | -$62.38M | -$29.87M | -$26.31M | -$22.21M | -$48.34M | -$14.41M | -$20.87M | -$3.59M | $10.72M | $19.6M | $23.19M | $12.12M | -$9.94M | -$14.74M | -$13.86M | -$13.12M | -$8.47M | -$4.61M | -$4.91M | -$15.2M | -$16.32M | -$18.41M | -$20.83M | -$18.52M | -$24.8M | -$15.15M | -$29.4M | -$27.18M | -$17.42M | -$13.18M | -$7.86M | -$3.03M | -$2.08M | -$3.48M | -$4.86M | -$4.42M | -$4.74M | -$4.96M | -$3.79M | -$5.04M | -$2.87M | -$1.58M | -$2.51M | -$3.73M | -$2.27M | -$2.87M | $2.71M | -$1.94M | -$2.73M | -$1.96M | -$5.01M | -$8.29M | -$11.28M | -$9.63M | -$6.78M | -$6.6M | -$11.36M | -$13.14M | -$8.2M | -$4.24M | -$7.56M | -$4.42M | -$5.89M | -$3.89M | -$1.83M | -$2.65M | -$3.82M | -$1.65M | -$1.23M | -$497.74K | -$878.02K | -$79.73K | -$17.6K | -$13.48K | -$28.49K | -$30.56K | -$1.32M | -$46.8K | -$71.61K | -$26.22K | -$35.64K | -$33.81K | -$32.24K | -$60.73K | -$118.05K | -$21.51K | -$24.06K | -$31.85K |