Alexandria Real Estate Equities, Inc.(ARE:US)
Market Cap$7.105B
Key Metrics
Price$41.62
Revenue (TTM)$2.855B
Holders Revenue (TTM)$805.22M
Gross Profit (TTM)$1.935B
Earnings (TTM)-$1.068B
EBITDA (TTM)$1.889B
Op. Margin (TTM)17.5%
Dividend Yield11.33%
Holders Yield11.33%
Cash on hand$418.72M
Total Assets$34.167B
Net Assets$19.364B
Total Debt$12.879B
Key Metrics
Price$41.62
Revenue (TTM)$2.855B
Holders Revenue (TTM)$805.22M
Gross Profit (TTM)$1.935B
Earnings (TTM)-$1.068B
EBITDA (TTM)$1.889B
Op. Margin (TTM)17.5%
Dividend Yield11.33%
Holders Yield11.33%
Cash on hand$418.72M
Total Assets$34.167B
Net Assets$19.364B
Total Debt$12.879B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $653.01M | $728.87M | $735.85M | $737.28M | $743.18M | $763.25M | $775.74M | $755.16M | $769.11M | $785.88M | $707.53M | $713.9M | $700.8M | $678.6M | $656.85M | $640.96M | $615.07M | $580.56M | $546.53M | $509.62M | $479.85M | $463.72M | $543.41M | $436.96M | $439.92M | $408.11M | $390.48M | $373.86M | $358.84M | $340.46M | $341.82M | $325.03M | $320.14M | $298.84M | $285.37M | $273.06M | $270.88M | $245.62M | $225.32M | $215.83M | $211.13M | $213.38M | $211.96M | $201.66M | $192.56M | $186.71M | $183.85M | $176.85M | $172.98M | $165.45M | $155.07M | $150.86M | $148.7M | $189.66M | $141.15M | $136.72M | $133.13M | $126.44M | $123.78M | $126.75M | $122.11M | $157.78M | $104.24M | $98.23M | $98.93M | $83.71M | $94.6M | $99.67M | $111.36M | $106.51M | $91.24M | $90.04M | $86.1M | $83.98M | $80.19M | $74.19M | $77.08M | $71.39M | $65.71M | $53.87M | $53.42M | $52.69M | $48.87M | $46.03M | $43.73M | $42.07M | $39.83M | $36.55M | $36.07M | $32.6M | $33.55M | $32.94M | $33.74M | $30.38M | $31.14M | $28.32M | $27.31M | $26.06M | $25.45M | $23.52M | $23.63M | $22.36M | $21.41M | $18.94M | $18.41M | $18.1M | $17.6M | $16.2M | $14.6M | $13.5M | $12.2M | $11.7M | $9.6M | $9M | $8.5M | $5.6M | $4.7M |
Cost of Revenue | $224.14M | $232.54M | $239.23M | $224.43M | $226.4M | $240.43M | $233.27M | $217.25M | $218.31M | $222.73M | $217.69M | $211.83M | $206.93M | $204.35M | $201.19M | $196.28M | $181.33M | $175.72M | $166M | $143.96M | $137.89M | $136.77M | $140.44M | $123.91M | $129.1M | $121.85M | $116.45M | $105.69M | $101.5M | $97.68M | $99.76M | $91.91M | $91.77M | $88.07M | $83.47M | $76.98M | $77.09M | $73.24M | $72M | $67.33M | $65.84M | $68.91M | $68.85M | $62.25M | $61.22M | $56.88M | $57.42M | $52.35M | $52.51M | $49.75M | $47.68M | $46.28M | $45.19M | - | $44.2M | $42.1M | $40.45M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $428.87M | $496.33M | $496.62M | $512.85M | $516.78M | $522.82M | $542.48M | $537.91M | $550.79M | $563.15M | $489.84M | $502.07M | $493.86M | $474.24M | $455.66M | $444.68M | $433.74M | $404.84M | $380.53M | $365.66M | $341.96M | $326.95M | $402.97M | $313.05M | $310.82M | $286.26M | $274.03M | $268.17M | $257.34M | $242.78M | $242.06M | $233.13M | $228.37M | $210.77M | $201.9M | $196.08M | $193.79M | $172.38M | $153.32M | $148.5M | $145.29M | $144.47M | $143.11M | $139.41M | $131.33M | $129.83M | $126.43M | $124.5M | $120.47M | $115.7M | $107.39M | $104.59M | $103.51M | - | $96.94M | $94.62M | $92.68M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $34.69M | $28.02M | $29.22M | $29.13M | $30.68M | $32.73M | $43.95M | $44.63M | $47.06M | $59.29M | $45.99M | $45.88M | $48.2M | $42.99M | $49.96M | $43.4M | $40.93M | $41.65M | $37.93M | $37.88M | $34M | $32.69M | $36.91M | $31.78M | $31.96M | $29.78M | $27.93M | $26.43M | $24.68M | $22.39M | $22.66M | $22.94M | $22.42M | $18.91M | $17.64M | $19.23M | $19.23M | $17.46M | $15.85M | $15.38M | $15.19M | $15.1M | $15.14M | $14.99M | $14.39M | $13.86M | $12.61M | $13.84M | $13.22M | $12.73M | $11.67M | $12.46M | $11.65M | -$115.24M | $12.47M | $12.3M | $10.36M | $55.69M | $51.15M | $51.36M | $50.56M | $45.17M | $41.2M | $38.6M | $41.03M | $37.53M | $40.83M | $38.03M | $41.85M | $123.51M | $37.64M | $35.59M | $37.05M | $8.11M | $8.34M | $7.81M | $8.08M | $6.7M | $6.65M | $6.27M | $6.45M | $5.91M | $5.99M | $4.77M | $4.45M | $3.99M | $3.66M | $3.81M | $3.64M | $3.55M | $3.57M | $3.54M | $3.55M | $3.45M | $3.2M | $3.31M | $3.47M | $3.12M | $2.89M | $2.82M | $2.87M | $2.4M | $2.39M | $2.1M | $2.09M | $2.1M | $1.9M | $1.7M | $1.3M | $1.3M | $1M | $900K | $800K | $700K | $600K | $600K | $600K | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $34.69M | $28.02M | $29.22M | $29.13M | $30.68M | $32.73M | $43.95M | $44.63M | $47.06M | $59.29M | $45.99M | $45.88M | $48.2M | $42.99M | $49.96M | $43.4M | $40.93M | $41.65M | $37.93M | $37.88M | $34M | $32.69M | $36.91M | $31.78M | $31.96M | $29.78M | $27.93M | $26.43M | $24.68M | $22.39M | $22.66M | $22.94M | $22.42M | $18.91M | $17.64M | $19.23M | $19.23M | $17.46M | $15.85M | $15.38M | $15.19M | $15.1M | $15.14M | $14.99M | $14.39M | $13.86M | $12.61M | $13.84M | $13.22M | $12.73M | $11.67M | $12.46M | $11.65M | -$115.24M | $12.47M | $12.3M | $10.36M | $55.69M | $51.15M | $51.36M | $50.56M | $45.17M | $41.2M | $38.6M | $41.03M | $37.53M | $40.83M | $38.03M | $41.85M | $123.51M | $37.64M | $35.59M | $37.05M | $8.11M | $8.34M | $7.81M | $8.08M | $6.7M | $6.65M | $6.27M | $6.45M | $5.91M | $5.99M | $4.77M | $4.45M | $3.99M | $3.66M | $3.81M | $3.64M | $3.55M | $3.57M | $3.54M | $3.55M | $3.45M | $3.2M | $3.31M | $3.47M | $3.12M | $2.89M | $2.82M | $2.87M | $2.4M | $2.39M | $2.1M | $2.09M | $2.1M | $1.9M | $1.7M | $1.3M | $1.3M | $1M | $900K | $800K | $700K | $600K | $600K | $600K |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $88.75M | $146.25M | $127.16M | $137.6M | $144.04M | $159.98M | $204.54M | $202.56M | $216.19M | $218.62M | $174.49M | $182.63M | $180.36M | $166.77M | $150.78M | $159.2M | $152.15M | $123.93M | $131.76M | $137.73M | $127.05M | $116.51M | $189.23M | $113.24M | $103.36M | $115.96M | $110.53M | $107.3M | $98.58M | $95.41M | $99.8M | $91.34M | $91.73M | $84.14M | $76.48M | $72.75M | $77.38M | $59.7M | $60.33M | $62.95M | $59.24M | $57.12M | $60.02M | $62.25M | $58.03M | $58M | $55.43M | $53.35M | $56.83M | $55.59M | $46.86M | $45.79M | $46.03M | - | $37.89M | $31.58M | $40.54M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $309.63M | -$1.142B | -$325.01M | -$199.78M | -$105.38M | -$176.07M | $9.07M | -$108.51M | $2.97M | -$261.28M | -$106.23M | -$48.92M | -$58.67M | -$71.5M | $232.67M | $150.18M | -$269.54M | -$24.14M | -$7.33M | $266.79M | -$101.52M | $340.62M | -$93.43M | $130.32M | -$72.68M | $100.09M | -$146.54M | -$20.12M | $38.24M | -$114.04M | $119.56M | -$30.79M | $49.79M | -$38.53M | -$16.34M | -$30.75M | -$29.29M | -$39.91M | -$31.77M | -$171.06M | -$49.27M | -$14.15M | -$20.32M | -$23.82M | -$32.98M | -$65.75M | -$19.31M | -$17.09M | -$15.92M | -$11.27M | -$14.36M | -$12.7M | -$16.63M | - | -$25.19M | -$10.65M | -$12.41M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $631K | $588K | $500K | $538K | $4.46M | $795K | $574K | $854K | $2.84M | $1.27M | $379K | $485K | $390K | $1.99M | $911K | $862K | $1.08M | $1.19M | $990K | $1.33M | - | $1.03M | $833K | $607K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $64.58M | $65.67M | $54.85M | $55.3M | $50.88M | $55.66M | $43.55M | $45.79M | $40.84M | $31.97M | $11.41M | $17.07M | $13.75M | $17.52M | $22.98M | $24.26M | $29.44M | $34.86M | $35.68M | $35.16M | $36.47M | $37.54M | $43.32M | $45.01M | $45.74M | $45.49M | $46.2M | $42.88M | $39.1M | $40.24M | $42.24M | $38.1M | $36.92M | $36.08M | $31.03M | $31.75M | $29.78M | $31.22M | $25.85M | $25.03M | $24.86M | $28.23M | $27.68M | $26.67M | $23.24M | $22.19M | $20.56M | $17.43M | $19.12M | $17.78M | $16.17M | $15.98M | $18.02M | - | $17.09M | $17.92M | $16.23M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $374.22M | -$1.076B | -$270.15M | -$144.49M | -$54.51M | -$120.42M | $52.62M | -$62.72M | $43.81M | -$229.31M | -$94.82M | -$31.85M | -$44.92M | -$53.98M | $255.65M | $174.44M | -$240.1M | $10.73M | $28.35M | $301.95M | -$65.05M | $378.16M | -$50.11M | $175.33M | -$26.94M | $145.58M | -$100.33M | $22.76M | $77.34M | -$73.8M | $161.8M | $7.31M | $86.71M | -$3.08M | $14.1M | $497K | -$39K | -$13.14M | -$6.72M | -$146.61M | -$25.27M | $11.24M | $6.09M | $2.47M | -$10.22M | -$43.95M | -$746K | -$564K | $2.35M | $5.44M | $618K | $2.29M | $60K | - | -$9.13M | $6.44M | $3.21M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $398.38M | -$995.35M | -$197.85M | -$62.19M | $38.66M | -$16.1M | $213.6M | $94.05M | $219.15M | -$42.66M | $68.25M | $133.71M | $121.69M | $95.27M | $383.44M | $309.38M | -$117.39M | $99.8M | $124.43M | $404.52M | $25.53M | $457.13M | $95.8M | $243.56M | $30.68M | $216.05M | -$36M | $87.18M | $136.82M | -$18.63M | $219.36M | $60.55M | $141.52M | $45.61M | $59.55M | $41.5M | $47.56M | $19.79M | $28.56M | -$108.12M | $9.97M | $42.98M | $39.7M | $38.43M | $25.05M | -$7.75M | $36.12M | $36.26M | $40.91M | $44.32M | $32.5M | $33.09M | $29.4M | - | $12.7M | $20.93M | $28.13M | - | - | $33.97M | $32.48M | - | - | -$12.22M | - | - | - | $43.39M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $398.38M | -$995.35M | -$197.85M | -$62.19M | $38.66M | -$16.1M | $213.6M | $94.05M | $219.18M | -$42.66M | $68.25M | $133.71M | $121.69M | $95.27M | $383.44M | $309.38M | -$117.39M | $99.8M | $124.43M | $404.52M | $25.53M | $457.13M | $95.8M | $243.56M | $30.68M | $216.05M | -$36M | $87.18M | $136.82M | -$18.63M | $219.36M | $60.55M | $141.52M | $45.61M | $59.55M | $41.5M | $47.56M | $19.79M | $28.56M | -$108.12M | $9.97M | $42.98M | $39.7M | $38.43M | $25.01M | -$6.03M | $35.94M | $36.12M | $40.75M | $44.22M | $32.45M | $33.34M | $30.24M | $28.81M | $18.31M | $25.64M | $32.78M | $35.46M | $33M | $34.31M | $32.63M | $92M | $30.46M | -$12.22M | $28.79M | $29.91M | $26.38M | $44.12M | $41.25M | $25.33M | $27.6M | $27.78M | $37.15M | $25.94M | $23.81M | $24.95M | $22.69M | $21.37M | $19.67M | $17.53M | $17.13M | $16.56M | $16.23M | $16.27M | $14.99M | $15.5M | $15.46M | $13.89M | $15.34M | $13.35M | $21.59M | $12.55M | $12.15M | $9.45M | $14.46M | $10.22M | $9.6M | $8.2M | $7.45M | $7.32M | $7.31M | $7.4M | $6.53M | $6.34M | $5.74M | $5.1M | $5.8M | $5.8M | $5.3M | $4.9M | $5.1M | $4.7M | $4.6M | $4.2M | $4.1M | -$10.9M | -$100K |
Minority Interests | -$36.72M | -$85.52M | -$34.91M | -$44.81M | -$47.6M | -$46.15M | -$45.66M | -$47.35M | -$48.63M | -$45.77M | -$43.99M | -$43.77M | -$43.83M | -$40.95M | -$38.75M | -$37.17M | -$32.18M | -$24.9M | -$21.29M | -$19.44M | -$17.41M | -$15.65M | -$14.74M | -$13.91M | -$11.91M | -$13.61M | -$11.2M | -$8.41M | -$7.66M | -$6.05M | -$5.72M | -$5.82M | -$5.89M | -$6.22M | -$5.77M | -$7.28M | -$5.84M | -$4.49M | -$4.08M | -$3.5M | -$4.03M | -$972K | -$170K | -$263K | -$492K | -$1.36M | -$1.34M | -$1.31M | -$1.2M | -$1.11M | -$960K | -$980K | -$982K | -$1.01M | -$828K | -$851K | -$711K | -$1.14M | -$966K | -$938K | -$929K | -$944K | -$920K | -$930K | -$935K | -$924K | -$886K | -$4.36M | -$875K | - | -$929K | -$948K | -$951K | -$951K | -$909K | -$902K | -$907K | -$838K | -$709K | -$370K | -$370K | -$377K | -$234K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $2.78M | $965K | $2.18M | $2.61M | $2.66M | $2.68M | $3.27M | $3.79M | $3.66M | $3.5M | $2.41M | $2.68M | $2.61M | $2.53M | $3.26M | $2.93M | $2.08M | $2.1M | $1.88M | $4.52M | $2.01M | $4.86M | $1.73M | $3.05M | $1.93M | $1.85M | $1.4M | $1.43M | $4.54M | $4.26M | $3.4M | $1.41M | $1.94M | $1.26M | $1.2M | $1.31M | $12.27M | $36.6M | $14.02M | $10.56M | $3.85M | $628K | $623K | $630K | $483K | $2.48M | $506K | $405K | $374K | $394K | $442K | $403K | $342K | $324K | $360K | $271K | $6.21M | $270K | $278K | $298K | $242K | - | $217K | $149K | $219K | - | - | $367K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $358.87M | -$1.082B | -$234.94M | -$109.61M | -$11.6M | -$64.92M | $164.67M | $42.92M | $166.89M | -$91.93M | $21.86M | $87.26M | $75.26M | $51.79M | $341.44M | $269.28M | -$151.65M | $72.8M | $101.26M | $380.56M | $6.11M | $436.62M | $79.33M | $226.6M | $16.84M | $200.59M | -$48.6M | $77.34M | $124.62M | -$28.94M | $210.24M | $53.32M | $133.69M | $38.13M | $52.58M | $32.91M | $29.45M | -$21.29M | $10.46M | -$122.17M | $2.09M | $41.38M | $38.91M | $37.54M | $24.03M | -$9.87M | $34.1M | $34.4M | $39.18M | $42.72M | $31.05M | $31.95M | $28.91M | $27.47M | $17.12M | $24.52M | $25.85M | $34.05M | $31.75M | $33.08M | $31.45M | $91.06M | $29.32M | -$13.3M | $27.63M | $28.98M | $25.49M | $39.39M | $40.37M | $25.33M | $26.67M | $26.83M | $36.2M | $24.99M | $22.9M | $24.05M | $21.78M | $20.54M | $18.96M | $17.16M | $16.76M | $16.18M | $15.99M | $16.27M | $14.99M | $15.5M | $15.46M | $13.89M | $15.34M | $13.35M | $21.59M | $12.55M | $12.15M | $9.45M | $14.46M | $10.22M | $9.6M | $8.2M | $7.45M | $7.32M | $7.31M | $7.4M | $6.53M | $6.34M | $5.74M | $5.1M | $5.8M | $5.8M | $5.3M | $4.9M | $5.1M | $4.7M | $4.6M | $4.2M | $4.1M | -$10.9M | -$100K |
Shares Outstanding (Basic) | 170.6M | 170.39M | 170.18M | 170.14M | 170.52M | - | 172.06M | 172.01M | 171.95M | - | 170.89M | 170.86M | 170.78M | 165.39M | 161.55M | 161.41M | 158.2M | 153.46M | 150.85M | 145.83M | 137.32M | 133.69M | 124.9M | 124.33M | 121.43M | 114.18M | 112.12M | 111.43M | 111.05M | 106.03M | 104.18M | 101.88M | 99.86M | - | 92.6M | 90.22M | 88.15M | - | 76.65M | 74.32M | 72.58M | - | 71.5M | 71.41M | 71.37M | 71.31M | 71.2M | 71.13M | 71.07M | 71M | 70.9M | 66.97M | 63.16M | 63.09M | 62.36M | 61.66M | 61.51M | - | 61.3M | 58.5M | 54.95M | - | 49.81M | 44.87M | 43.71M | - | 39.09M | 38.93M | 32.48M | - | 31.69M | 31.62M | 31.55M | - | 29.26M | 29.05M | 28.9M | - | 26.32M | 22.86M | 22.32M | - | 21.09M | 20.94M | 19.47M | - | 19.35M | 19.28M | 19.21M | - | 19.02M | 18.95M | 18.9M | - | 18.33M | 16.75M | 16.41M | - | 16.14M | 16.01M | 15.47M | - | 14.52M | 14.27M | 13.78M | - | 13.72M | 13.6M | 12.93M | - | 12.44M | 11.82M | 11.4M | - | 11.39M | 6.1M | 3.64M |
Shares Outstanding (Diluted) | 170.87M | 170.39M | 170.18M | 170.14M | 170.52M | - | 172.06M | 172.01M | 171.95M | - | 170.89M | 170.86M | 170.78M | 165.39M | 161.55M | 161.41M | 158.2M | 154.31M | 151.56M | 146.06M | 137.69M | 133.83M | 125.83M | 124.45M | 121.79M | 114.97M | 112.12M | 111.5M | 111.05M | 106.03M | 105.39M | 102.24M | 100.13M | - | 93.3M | 90.75M | 88.2M | - | 77.4M | 74.32M | 72.58M | - | 71.5M | 71.41M | 71.37M | 71.31M | 71.2M | 71.13M | 71.07M | 71M | 70.9M | 66.97M | 63.16M | 63.09M | 62.36M | 61.66M | 61.51M | - | 61.3M | 58.51M | 54.97M | - | 49.83M | 44.87M | 43.71M | - | 39.11M | 43.07M | 32.5M | - | 31.81M | 31.74M | 31.69M | - | 29.51M | 29.36M | 29.3M | - | 26.71M | 23.25M | 22.76M | - | 21.49M | 21.28M | 19.79M | - | 19.67M | 19.61M | 19.58M | - | 19.28M | 19.19M | 19.14M | - | 18.56M | 17.12M | 16.72M | - | 16.41M | 16.25M | 15.7M | - | 14.78M | 14.45M | 13.91M | - | 13.88M | 13.76M | 13.25M | - | 12.75M | 12.05M | 11.65M | - | 11.39M | 6.1M | 3.64M |
EPS (Basic) | $2.10 | -$6.35 | -$1.38 | -$0.64 | -$0.07 | - | $0.96 | $0.25 | $0.97 | - | $0.13 | $0.51 | $0.44 | $0.31 | $2.11 | $1.67 | -$0.96 | $0.47 | $0.67 | $2.61 | $0.04 | $3.26 | $0.64 | $1.82 | $0.14 | $1.75 | -$0.44 | $0.68 | $1.11 | -$0.30 | $2.01 | $0.51 | $1.33 | - | $0.55 | $0.35 | $0.29 | - | $0.07 | -$1.72 | -$0.05 | - | $0.46 | $0.44 | $0.25 | -$0.23 | $0.39 | $0.39 | $0.46 | $0.51 | $0.35 | $0.38 | $0.36 | $0.33 | $0.17 | $0.29 | $0.30 | - | $0.40 | $0.44 | $0.44 | - | $0.45 | -$0.45 | $0.47 | - | $0.47 | $0.83 | $1.01 | - | $0.61 | $0.61 | $1.04 | - | $0.69 | $0.73 | $0.52 | - | $0.57 | $0.57 | $0.57 | - | $0.57 | $0.59 | $0.56 | - | $0.59 | $0.50 | $0.80 | - | $1.02 | $0.54 | $0.64 | - | $0.58 | $0.61 | $0.59 | - | $0.41 | $0.40 | $0.41 | - | $0.39 | $0.38 | $0.35 | - | $0.36 | $0.41 | $0.41 | - | $0.41 | $0.40 | $0.41 | - | $0.36 | -$1.79 | -$0.04 |
EPS (Diluted) | $2.10 | -$6.35 | -$1.38 | -$0.64 | -$0.07 | - | $0.96 | $0.25 | $0.97 | - | $0.13 | $0.51 | $0.44 | $0.31 | $2.11 | $1.67 | -$0.96 | $0.47 | $0.67 | $2.61 | $0.04 | $3.26 | $0.63 | $1.82 | $0.14 | $1.74 | -$0.44 | $0.68 | $1.11 | -$0.30 | $1.99 | $0.51 | $1.32 | - | $0.55 | $0.35 | $0.29 | - | $0.07 | -$1.72 | -$0.05 | - | $0.46 | $0.44 | $0.25 | -$0.23 | $0.39 | $0.39 | $0.46 | $0.51 | $0.35 | $0.38 | $0.36 | $0.33 | $0.17 | $0.29 | $0.30 | - | $0.40 | $0.44 | $0.44 | - | $0.45 | -$0.45 | $0.47 | - | $0.47 | $0.82 | $1.01 | - | $0.61 | $0.61 | $1.03 | - | $0.68 | $0.73 | $0.52 | - | $0.56 | $0.57 | $0.56 | - | $0.56 | $0.58 | $0.55 | - | $0.58 | $0.50 | $0.78 | - | $1 | $0.54 | $0.63 | - | $0.58 | $0.59 | $0.57 | - | $0.40 | $0.39 | $0.41 | - | $0.38 | $0.38 | $0.35 | - | $0.36 | $0.41 | $0.40 | - | $0.40 | $0.39 | $0.40 | - | $0.36 | -$1.79 | -$0.04 |
EBIT | $462.96M | -$929.68M | -$142.99M | -$6.89M | $89.54M | $39.56M | $257.15M | $139.84M | $259.99M | -$10.69M | $79.67M | $150.78M | $135.45M | $112.79M | $406.43M | $333.64M | -$87.95M | $134.66M | $160.11M | $439.68M | $62M | $494.67M | $139.12M | $288.58M | $76.42M | $261.55M | $10.2M | $130.06M | $175.92M | $21.61M | $261.6M | $98.64M | $178.43M | $81.69M | $90.58M | $73.24M | $77.34M | $51.02M | $54.41M | -$83.09M | $34.82M | $71.21M | $67.38M | $65.1M | $48.29M | $14.44M | $56.68M | $53.7M | $60.03M | $62.1M | $48.67M | $49.07M | $47.42M | - | $29.79M | $38.85M | $44.36M | - | - | $50.54M | $50.29M | - | - | $6.55M | - | - | - | $64.77M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | $412.05M | $493.55M | $483.69M | $499.46M | $501.09M | $515.78M | $514.4M | $504.85M | $503.89M | $475.56M | $450.36M | $456.37M | $445.86M | $423.11M | $408.75M | $404.3M | $393.03M | $362.57M | $346.92M | $330.39M | $311.5M | $297.86M | $371.46M | $285.16M | $275.74M | $261.26M | $249.06M | $243M | $233.81M | $221.43M | $260.12M | $211.28M | $207.09M | $192.86M | $198.37M | $177.43M | $174.92M | $159.46M | $138.53M | $133.55M | $130.56M | $132.04M | $129.95M | $125.34M | $118.01M | $116.92M | $115.81M | $111.57M | $108.11M | $104.76M | $97.15M | $93.36M | $94.36M | - | $87.09M | $84.77M | $84.55M | - | - | $97.01M | $86.87M | - | - | $78.39M | - | - | - | $83.23M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |