Apogee Enterprises, Inc.(APOG:US)
Market Cap$871.58M
Key Metrics
Price$41.38
Revenue (TTM)$1.401B
Holders Revenue (TTM)$46.98M
Gross Profit (TTM)$319.38M
Earnings (TTM)$68.35M
EBITDA (TTM)$154.09M
Op. Margin (TTM)6.88%
Dividend Yield2.56%
Holders Yield5.39%
Cash on hand$26.43M
Total Assets$1.101B
Net Assets$512.02M
Total Debt$287.93M
Key Metrics
Price$41.38
Revenue (TTM)$1.401B
Holders Revenue (TTM)$46.98M
Gross Profit (TTM)$319.38M
Earnings (TTM)$68.35M
EBITDA (TTM)$154.09M
Op. Margin (TTM)6.88%
Dividend Yield2.56%
Holders Yield5.39%
Cash on hand$26.43M
Total Assets$1.101B
Net Assets$512.02M
Total Debt$287.93M
Financials
| Name | May 31, 2026 | Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | Aug 31, 2013 | May 31, 2013 | Feb 28, 2013 | Nov 30, 2012 | Aug 31, 2012 | May 31, 2012 | Feb 29, 2012 | Nov 30, 2011 | Aug 31, 2011 | May 31, 2011 | Feb 28, 2011 | Nov 30, 2010 | Aug 31, 2010 | May 31, 2010 | Feb 28, 2010 | Nov 30, 2009 | Aug 31, 2009 | May 31, 2009 | Feb 28, 2009 | Nov 30, 2008 | Aug 31, 2008 | May 31, 2008 | Feb 29, 2008 | Nov 30, 2007 | Aug 31, 2007 | May 31, 2007 | Feb 28, 2007 | Nov 30, 2006 | Aug 31, 2006 | May 31, 2006 | Feb 28, 2006 | Nov 30, 2005 | Aug 31, 2005 | May 31, 2005 | Feb 28, 2005 | Nov 30, 2004 | Aug 31, 2004 | May 31, 2004 | Feb 29, 2004 | Nov 30, 2003 | Aug 31, 2003 | May 31, 2003 | Feb 28, 2003 | Nov 30, 2002 | Aug 31, 2002 | May 31, 2002 | Feb 28, 2002 | Nov 30, 2001 | Aug 31, 2001 | May 31, 2001 | Feb 28, 2001 | Nov 30, 2000 | Aug 31, 2000 | May 31, 2000 | Feb 29, 2000 | Nov 30, 1999 | Aug 31, 1999 | May 31, 1999 | Feb 28, 1999 | Nov 30, 1998 | Aug 31, 1998 | May 31, 1998 | Feb 28, 1998 | Nov 30, 1997 | Aug 31, 1997 | May 31, 1997 | Feb 28, 1997 | Nov 30, 1996 | Aug 31, 1996 | May 31, 1996 | Feb 29, 1996 | Nov 30, 1995 | Aug 31, 1995 | May 31, 1995 | Feb 28, 1995 | Nov 30, 1994 | Aug 31, 1994 | May 31, 1994 | Feb 28, 1994 | Nov 30, 1993 | Aug 31, 1993 | May 31, 1993 | Feb 28, 1993 | Nov 30, 1992 | Aug 31, 1992 | May 31, 1992 | Feb 29, 1992 | Nov 30, 1991 | Aug 31, 1991 | May 31, 1991 | Feb 28, 1991 | Nov 30, 1990 | Aug 31, 1990 | May 31, 1990 | Feb 28, 1990 | Nov 30, 1989 | Aug 31, 1989 | May 31, 1989 | Feb 28, 1989 | Nov 30, 1988 | Aug 31, 1988 | May 31, 1988 | Feb 29, 1988 | Nov 30, 1987 | Aug 31, 1987 | May 31, 1987 | Feb 28, 1987 | Nov 30, 1986 | Aug 31, 1986 | May 31, 1986 | Feb 28, 1986 | Nov 30, 1985 | Aug 31, 1985 | May 31, 1985 | Feb 28, 1985 | Nov 30, 1984 | Aug 31, 1984 | May 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $342.68M | $351.35M | $348.56M | $358.19M | $346.62M | $345.69M | $341.34M | $342.44M | $331.52M | $361.84M | $339.71M | $353.68M | $361.71M | $344.11M | $367.85M | $372.11M | $356.64M | $327.96M | $334.22M | $325.8M | $326.01M | $308.61M | $313.58M | $319.48M | $289.1M | $337.1M | $337.92M | $357.06M | $355.37M | $346.26M | $357.72M | $362.13M | $336.53M | $353.45M | $356.51M | $343.91M | $272.31M | $314.13M | $274.07M | $278.46M | $247.88M | $262.15M | $238.32M | $240.75M | $239.96M | $246.7M | $244.41M | $231.95M | $210.88M | $214.42M | $199.43M | $178.29M | $179.31M | $179.73M | $190.42M | $175.94M | $154.13M | $168.72M | $174.85M | $165.56M | $153.34M | $147.9M | $147.2M | $144.65M | $143.03M | $148.6M | $179.81M | $187.44M | $180.85M | $201.67M | $240.4M | $244.97M | $238.47M | $243.28M | $210.98M | $217.67M | $209.89M | $185.3M | $203.89M | $188.64M | $187.01M | $181.45M | $177.42M | $173.73M | $164.13M | $174.81M | $157.15M | $150.96M | $145.9M | $134.46M | $143.56M | $135.84M | $121.47M | $187.68M | $199.17M | $200.28M | $184.71M | $188.18M | $200.29M | $210.23M | $203.61M | $194.29M | $197.29M | $236.36M | $237.25M | $208.09M | $201.1M | $216.96M | $211.3M | $72.6M | $192.7M | $208.2M | $190.4M | $164M | $235M | $246M | $244.8M | $240.3M | $228.8M | $253.2M | $228.6M | $214.4M | $215.5M | $222.2M | $219M | $205.3M | $186.3M | $186M | $178.9M | $179.4M | $184.5M | $175.6M | $148.8M | $149.1M | $146.7M | $145.8M | $130.9M | $142.4M | $161.4M | $158.8M | $133.8M | $146.5M | $157.3M | $153.5M | $142.2M | $152.7M | $154.7M | $152.2M | $130.1M | $122.3M | $113.9M | $105.5M | $92M | $90.5M | $79M | $79.2M | $63.4M | $64.1M | $72M | $73.3M | $69.7M | $61.3M | $69.4M | $63M | $55.9M | $54.5M | $58.7M | $58.3M | $48.2M |
Cost of Revenue | $267.65M | $272.61M | $265.57M | $275.59M | $271.5M | $271.13M | $252.2M | $245.12M | $232.66M | $273.37M | $249.41M | $258.3M | $268.73M | $265.99M | $281.24M | $287.17M | $271.02M | $234.19M | $269.54M | $277.8M | $258.3M | $238.95M | $244M | $243.3M | $228.84M | $259.62M | $263.61M | $270.85M | $274.4M | $301.98M | $273.63M | $277.67M | $255.8M | $267.79M | $264.95M | $257.91M | $202.01M | $231.93M | $201.2M | $205.92M | $183.45M | $193.29M | $175.9M | $184.06M | $184.37M | $185.57M | $187.76M | $182.62M | $169.45M | $167.47M | $156.04M | $139.75M | $142.93M | $143.45M | $148.18M | $139.8M | $123.06M | $135.96M | $140.13M | $139.61M | $129.65M | $124.68M | $124.14M | $126.65M | $124.19M | $121.05M | $135.25M | $138.9M | $139.41M | $153.54M | $185.31M | $196.43M | $189.47M | $188.09M | $170.76M | $170.81M | $167M | $146.22M | $163.23M | $153.38M | $154.16M | $147.22M | $143.49M | $141.68M | $134.28M | $143.16M | $127.03M | $122.81M | $120.09M | $115.17M | $115.23M | $111.47M | $98.99M | $144.62M | $153.91M | $148.49M | $138.76M | $142.97M | $154.48M | $158.83M | $151.34M | $144.48M | $147.88M | $180.08M | $179.54M | $155.73M | $162.1M | $163.17M | $155.8M | $46.5M | $143.7M | $155.8M | $143.2M | $115.6M | $176.9M | $179.5M | $193.3M | $204.2M | $183.2M | $205M | $186.1M | $184M | $182.9M | $186.6M | $182.6M | $176.7M | $156.2M | $152.8M | $149.9M | $156.9M | $156.7M | $150M | $125M | $126.9M | $123.2M | $121.3M | $107.7M | $110.5M | $132M | $129.1M | $106.8M | $118.3M | $129.8M | $123.1M | $114.9M | $123.5M | $127.7M | $126M | $106.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $75.03M | $78.75M | $82.99M | $82.61M | $75.13M | $74.57M | $89.15M | $97.32M | $98.86M | $88.47M | $90.31M | $95.37M | $92.99M | $78.11M | $86.61M | $84.94M | $85.62M | $93.77M | $64.68M | $48M | $67.71M | $69.67M | $69.59M | $76.19M | $60.25M | $77.48M | $74.31M | $86.21M | $80.97M | $44.28M | $84.09M | $84.47M | $80.73M | $85.67M | $91.56M | $86M | $70.29M | $82.2M | $72.87M | $72.53M | $64.43M | $68.86M | $62.43M | $56.7M | $55.59M | $61.13M | $56.65M | $49.32M | $41.44M | $46.94M | $43.39M | $38.54M | $36.39M | $36.28M | $42.24M | $36.14M | $31.08M | $32.76M | $34.73M | $25.95M | $23.69M | $23.22M | $23.06M | $18M | $18.84M | $27.55M | $44.57M | $48.54M | $41.44M | $48.12M | $55.09M | $48.54M | $49M | $55.19M | $40.21M | $46.86M | $42.89M | $39.08M | $40.65M | $35.26M | $32.84M | $34.23M | $33.93M | $32.05M | $29.85M | $31.65M | $30.11M | $28.14M | $25.81M | $19.29M | $28.33M | $24.38M | $22.48M | $43.06M | $45.26M | $51.8M | $45.95M | $45.21M | $45.81M | $51.4M | $52.27M | $49.81M | $49.42M | $56.29M | $57.71M | $52.35M | $39M | $53.79M | $55.5M | $26.1M | $49M | $52.4M | $47.2M | $48.4M | $58.1M | $66.5M | $51.5M | $36.1M | $45.6M | $48.2M | $42.5M | $30.4M | $32.6M | $35.6M | $36.4M | $28.6M | $30.1M | $33.2M | $29M | $22.5M | $27.8M | $25.6M | $23.8M | $22.2M | $23.5M | $24.5M | $23.2M | $31.9M | $29.4M | $29.7M | $27M | $28.2M | $27.5M | $30.4M | $27.3M | $29.2M | $27M | $26.2M | $23.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $56.19M | $52.97M | $58.11M | $55.72M | $68.19M | $68.43M | $60.52M | $55.36M | $57.47M | $66.6M | $52.66M | $54.82M | $59.22M | $52.37M | $51.85M | $52.86M | $52.4M | $52.93M | $46.97M | $51.07M | $51.67M | $53.5M | $19.84M | $52.97M | $53.78M | $61.84M | $52.72M | $58.63M | $57.93M | $59.06M | $52.68M | $55.81M | $58.74M | $57.8M | $57.02M | $58.23M | $46.19M | $52.53M | $39.61M | $39.48M | $38.18M | $39.97M | $34.57M | $34.28M | $37.36M | $41.49M | $36.03M | $33.83M | $33.62M | $34.84M | $30.68M | $29.18M | $30.27M | $30.14M | $30.83M | $28.58M | $28.76M | $29.99M | $27.57M | $28.63M | $27.11M | $28.85M | $24.9M | $25.37M | $24.98M | $27.73M | $28.51M | $30.67M | $29.75M | $30.72M | $30.27M | $29.74M | $32.36M | $32.73M | $28.44M | $29.6M | $27.92M | $24.87M | $25.06M | $24.79M | $24.7M | $27.27M | $24.54M | $24.38M | $23.66M | $25.06M | $21.65M | $21.21M | $21.52M | $23.07M | $21.93M | $21.17M | $20.55M | $35.03M | $34.66M | $38.43M | $36.25M | $34.91M | $35.88M | $35.48M | $30.37M | $33.8M | $35.95M | $36.39M | $40.96M | $41.62M | $34.9M | $33.47M | $36.8M | $19.1M | $30.7M | $31M | $30.9M | $41.4M | $32.6M | $32.2M | $32.4M | $23.8M | $27.6M | $27.8M | $26M | $20.8M | $20M | $21.1M | $24.1M | $19.3M | $19.8M | $21.8M | $20.7M | $16.5M | $18.6M | $17.7M | $18.8M | $18.3M | $17.8M | $17.6M | $18.2M | $22.7M | $18.5M | $18M | $17.3M | $18.7M | $15M | $17M | $16.1M | $16.4M | $14.7M | $15.8M | $14.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $56.19M | $52.97M | $58.11M | $55.72M | $68.19M | $68.43M | $60.52M | $55.36M | $57.47M | $66.6M | $52.66M | $54.82M | $59.22M | $52.37M | $51.85M | $52.86M | $52.4M | $52.93M | $46.97M | $51.07M | $51.67M | $53.5M | $19.84M | $52.97M | $53.78M | $61.84M | $52.72M | $58.63M | $57.93M | $59.06M | $52.68M | $55.81M | $58.74M | $57.8M | $57.02M | $58.23M | $46.19M | $52.53M | $39.61M | $39.48M | $38.18M | $39.97M | $34.57M | $34.28M | $37.36M | $41.49M | $36.03M | $33.83M | $33.62M | $34.84M | $30.68M | $29.18M | $30.27M | $30.14M | $30.83M | $28.58M | $28.76M | $29.99M | $27.57M | $28.63M | $27.11M | $28.85M | $24.9M | $25.37M | $24.98M | $27.73M | $28.51M | $30.67M | $29.75M | $30.72M | $30.27M | $29.74M | $32.36M | $32.73M | $28.44M | $29.6M | $27.92M | $24.87M | $25.06M | $24.79M | $24.7M | $27.27M | $24.54M | $24.38M | $23.66M | $25.06M | $21.65M | $21.21M | $21.52M | $23.07M | $21.93M | $21.17M | $20.55M | $35.03M | $34.66M | $38.43M | $36.25M | $34.91M | $35.88M | $35.48M | $37.33M | $33.8M | $35.95M | $36.39M | $40.96M | $41.62M | $34.9M | $33.47M | $36.8M | $19.1M | $30.7M | $31M | $30.9M | $41.4M | $32.6M | $32.2M | $32.4M | $23.8M | $27.6M | $27.8M | $26M | $20.8M | $20M | $21.1M | $24.1M | $19.3M | $19.8M | $21.8M | $20.7M | $16.5M | $18.6M | $17.7M | $18.8M | $18.3M | $17.8M | $17.6M | $18.2M | $22.7M | $18.5M | $18M | $17.3M | $18.7M | $15M | $17M | $16.1M | $16.4M | $14.7M | $15.8M | $14.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$6.96M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $18.84M | $25.78M | $24.88M | $26.89M | $6.93M | $6.14M | $28.63M | $41.97M | $41.38M | $21.87M | $37.65M | $40.55M | $33.77M | $25.74M | $34.76M | $32.07M | $33.22M | $40.83M | $17.71M | -$3.07M | $16.04M | $16.16M | $49.75M | $23.22M | $6.47M | $15.64M | $21.59M | $27.58M | $23.04M | -$14.78M | $31.41M | $28.66M | $22M | $27.87M | $34.54M | $27.77M | $24.11M | $29.67M | $33.26M | $33.05M | $26.25M | $28.89M | $27.86M | $22.42M | $18.22M | $19.65M | $20.63M | $15.5M | $7.82M | $12.11M | $12.71M | $9.36M | $6.12M | $6.14M | $11.41M | $7.55M | $2.32M | $2.77M | $7.16M | -$2.68M | -$3.43M | -$5.63M | -$1.84M | -$7.36M | -$6.14M | -$179K | $16.05M | $17.87M | $11.69M | $17.41M | $24.82M | $18.8M | $16.63M | $22.45M | $11.78M | $17.27M | $14.97M | $14.21M | $15.59M | $10.47M | $8.15M | $6.97M | $9.39M | $7.67M | $6.19M | $6.59M | $8.46M | $6.93M | $4.3M | -$3.79M | $6.4M | $3.2M | $1.93M | $8.03M | $10.6M | $13.36M | $9.7M | $10.3M | $9.93M | $15.92M | $14.94M | $43.13M | $5.37M | $10.67M | $6.96M | $2.82M | -$4.3M | $12.02M | $10.3M | $1.3M | $11.6M | $14.9M | $9.6M | $1.4M | $19M | $28.2M | $13.3M | $9.2M | $12.5M | $14.6M | $10.4M | $5.7M | $8.3M | $10.7M | $7.8M | $5.6M | $6.5M | $7.5M | $4.6M | $1.5M | $5.3M | $4.4M | $1.2M | $100K | $2M | $3.3M | $1M | $3.7M | $7.8M | $7.8M | $5.9M | $5.9M | $9.5M | $9.9M | $7.9M | $9.1M | $9.3M | $7.7M | $5.9M | -$287.3M | $113.9M | $105.5M | $92M | -$201.3M | $79M | $79.2M | $63.4M | -$197.1M | $72M | $73.3M | $69.7M | -$170.9M | $69.4M | $63M | $55.9M | -$152.9M | $58.7M | $58.3M | $48.2M |
| -$2.91M | -$2.79M | -$769K | $1.07M | -$4.53M | -$3.4M | -$984K | -$850K | -$307K | -$2.58M | -$2.34M | $2.67M | -$2.32M | -$1.64M | -$3.14M | -$1.87M | -$2.52M | -$51.55M | -$3.59M | -$967K | -$1.55M | -$69.43M | -$1.03M | -$64K | -$2.46M | -$1.52M | -$1.76M | -$2.2M | -$2.61M | -$2.37M | -$2.63M | -$830K | -$1.53M | -$1.67M | -$1.19M | -$1.46M | -$98K | -$74K | -$37K | $318K | $374K | -$234K | $24K | $24K | $118K | $21K | -$130K | $185K | $1.34M | -$211K | $85K | -$137K | -$256K | -$839K | $121K | $185K | -$74K | $101K | -$308K | $68K | -$29K | -$490K | $348K | $64K | $217K | $188K | $112K | $145K | $87K | $100K | $1.66M | $343K | -$308K | -$233K | -$3.88M | $1.46M | $3K | $353K | $1.09M | $1.5M | -$248K | $98K | $1.11M | $1.33M | $156K | -$689K | $150K | $190K | -$692K | -$2.27M | -$820K | $549K | -$561K | -$1.6M | $1.22M | -$112K | -$1.12M | -$2.79M | -$476K | $297K | $2.07M | $1.45M | $1.37M | -$665K | -$692K | -$817K | -$600K | -$881K | -$400K | -$300K | -$300K | -$400K | -$300K | -$70.3M | -$35.9M | -$11.6M | -$300K | -$200K | - | - | -$100K | $100K | $300K | -$100K | $100K | $200K | $200K | $300K | $200K | -$4.4M | $300K | $300K | $900K | $600K | $1.1M | $300K | - | -$400K | -$6.4M | -$700K | -$800K | -$800K | -$1.2M | -$500K | -$900K | -$1.6M | -$3.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.36M | $809K | $680K | $230K | $148K | $106K | $117K | $167K | $209K | $271K | $252K | $275K | $219K | $258K | $267K | $237K | $248K | $243K | $215K | $249K | $234K | $206K | $213K | $174K | $189K | $253K | $43K | $272K | $297K | $216K | $277K | $277K | $227K | $256K | $110K | $318K | $239K | $171K | $213K | $230K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $2.83M | $2.83M | $3.23M | $4.08M | $3.85M | $3.53M | $1.04M | $1.14M | $450K | $949K | $1.45M | $2.23M | $2.04M | $2.17M | $2.59M | $1.7M | $1.21M | $929K | $528K | $1.07M | $1.24M | $168K | $1.5M | $1.32M | $1.41M | $1.52M | $2M | $2.57M | $2.61M | $935K | $2.79M | $1.73M | $1.74M | $1.82M | $1.59M | $1.65M | $444K | $476K | $150K | $188K | $157K | $116K | $159K | $150K | $167K | $150K | $357K | $225K | $193K | $286K | $228K | $246K | $499K | $549K | $330K | $251K | $363K | $385K | $434K | $300K | $309K | $279K | $147K | $151K | $140K | $145K | $149K | $140K | $172K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$73K | $42K | $2.46M | $5.14M | -$682K | $130K | $60K | $290K | $143K | -$1.63M | -$890K | $4.9M | -$288K | $528K | -$552K | -$173K | -$1.31M | -$50.62M | -$3.06M | $105K | -$315K | -$69.26M | $472K | $1.26M | -$1.05M | - | $231K | $363K | - | -$69K | -$655K | $217K | -$22K | $6K | $303K | $77K | $179K | $193K | -$158K | $254K | $256K | -$337K | -$75K | -$93K | $48K | -$77K | -$16K | $195K | $1.28M | -$159K | $107K | -$104K | $69K | -$479K | $198K | $393K | $17K | $189K | -$90K | $91K | $3K | -$438K | $239K | $105K | $39K | $94K | $90K | $72K | $29K | $100K | $1.66M | $343K | -$308K | -$233K | -$3.88M | $1.46M | $3K | $353K | $1.09M | $1.5M | -$248K | $98K | $1.11M | $1.33M | $156K | -$689K | $150K | $190K | -$692K | -$2.27M | -$820K | $549K | -$561K | -$1.6M | $1.22M | -$112K | -$1.12M | -$2.79M | -$476K | $297K | $2.07M | $1.45M | $1.37M | -$665K | -$692K | -$817K | -$600K | -$881K | -$400K | -$300K | -$300K | -$400K | -$300K | -$70.3M | -$35.9M | -$11.6M | -$300K | -$200K | - | - | -$100K | $100K | $300K | -$100K | $100K | $200K | $200K | $300K | $200K | -$4.4M | $300K | $300K | $900K | $600K | $1.1M | $300K | - | -$400K | -$6.4M | -$700K | -$800K | -$800K | -$1.2M | -$500K | -$900K | -$1.6M | -$3.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $15.93M | $22.99M | $24.11M | $27.95M | $2.4M | $2.74M | $27.65M | $41.12M | $41.07M | $19.28M | $35.3M | $43.22M | $31.44M | $24.1M | $31.62M | $30.2M | $30.7M | -$10.71M | $14.13M | -$4.04M | $14.49M | -$53.27M | $48.72M | $23.15M | $4.01M | $14.12M | $19.83M | $25.37M | $20.43M | -$17.15M | $28.62M | $26.93M | $20.25M | $26.2M | $33.35M | $26.32M | $24.01M | $29.59M | $33.22M | $33.37M | $26.62M | $28.65M | $27.88M | $22.45M | $18.34M | $19.67M | $20.5M | $15.68M | $9.16M | $11.89M | $12.79M | $9.22M | $5.86M | $5.3M | $11.53M | $7.74M | $2.24M | $2.87M | $6.85M | -$2.61M | -$3.46M | -$6.12M | -$1.49M | -$7.3M | -$5.92M | $9K | $16.17M | $18.01M | $11.78M | $17.24M | $26.36M | $19.04M | $16.07M | $21.58M | $7.72M | $18.27M | $14.73M | $14.46M | $16.22M | $11.44M | $7.4M | $6.61M | $10.07M | $8.64M | $5.91M | $5.4M | $8.09M | $6.7M | $3.79M | -$6.86M | $4.82M | $2.99M | $561K | $5.62M | $10.96M | $12.42M | $7.59M | $6.31M | $8.47M | $14.99M | $8.12M | $8.12M | $3.82M | $6.82M | $3.48M | -$1.06M | -$7.3M | $8.52M | $7.2M | -$1M | $9M | $12.1M | $6.7M | -$70.7M | -$18.3M | $14.8M | $10.8M | $8.1M | $11.3M | $12.6M | $8M | $5.1M | $7.7M | $8.9M | $5.9M | $4.2M | $5.6M | $7.1M | $4.3M | -$4.2M | $4.6M | $3.9M | $1.5M | $0 | $2.8M | $3M | $500K | $2.9M | $1.3M | $6.8M | $4.6M | $4.9M | $8.3M | $9.1M | $6.6M | $7.2M | $5M | $6.5M | $4.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $4.4M | $6.37M | $7.56M | $4.3M | $5.09M | $254K | $6.66M | $10.55M | $10.06M | $3.55M | $8.33M | $9.9M | $7.87M | $3.88M | $7.85M | -$7.19M | $7.97M | $5.56M | $3.07M | -$1.92M | $3.67M | -$10.9M | $11.45M | $5.49M | $1.13M | $2.16M | $4.6M | $6.09M | $4.99M | -$5.06M | $6.73M | $6.42M | $4.88M | $3.88M | $9.7M | $8.91M | $7.9M | $6.48M | $10.67M | $10.97M | $8.9M | $8.72M | $9.36M | $7.69M | $6.22M | $5.78M | $6.76M | -$1.11M | $3.05M | $3.86M | $3.12M | $3.1M | $1.7M | $996K | $3.48M | $2.68M | $638K | -$149K | $1.31M | -$932K | -$1.28M | -$2.75M | $829K | -$2.31M | -$2.45M | -$274K | $5.44M | $5.32M | $4.26M | $6.29M | $8.68M | $6.75M | $5.79M | $7.49M | $155K | $6.49M | $5M | $4.79M | $5.99M | $4.11M | $2.54M | $1.26M | $1.1M | $3.13M | $1.97M | $1.79M | $2.53M | $2.38M | $702K | - | -$639K | $488K | $152K | $643K | $3.4M | $3.85M | $2.35M | $1.96M | $2.63M | $4.65M | $2.52M | $3.94M | $858K | $2.62M | $1.46M | $71K | -$2.3M | $3.21M | $2.7M | -$400K | $3.3M | $4.5M | $2.5M | -$13.6M | -$7.9M | $5.1M | $4M | $2.5M | $3.7M | $4.6M | $3M | $1.6M | $2.5M | $3.3M | $2.4M | $1.8M | $1.8M | $2.8M | $1.7M | -$1.2M | $1.7M | $1.5M | $600K | -$200K | $800K | $1.1M | $200K | $1.3M | $1M | $2.9M | $1.9M | $1.5M | $3.6M | $3.9M | $2.9M | $2.9M | $2M | $2.6M | $1.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $11.54M | $16.62M | $16.55M | $23.65M | -$2.69M | $2.49M | $20.99M | $30.57M | $31.01M | $15.74M | $26.97M | $33.33M | $23.58M | $20.22M | $23.77M | $37.39M | $22.73M | -$16.27M | $11.06M | -$2.12M | $10.82M | -$42.37M | $37.27M | $17.66M | $2.88M | $11.96M | $15.23M | $19.28M | $15.44M | -$12.08M | $21.89M | $20.51M | $15.37M | $22.33M | $23.65M | $17.41M | $16.1M | $23.12M | $22.55M | $22.4M | $17.72M | $19.94M | $18.52M | $14.76M | $12.13M | $13.89M | $13.74M | $16.79M | $6.1M | $8.04M | $9.67M | $6.12M | $4.16M | $4.4M | $8.05M | $5.06M | $1.61M | $2.96M | $5.54M | -$1.68M | -$2.18M | -$4.41M | -$2.32M | -$122K | -$3.48M | $473K | $10.73M | $13.02M | $7.52M | $10.97M | $17.65M | $12.22M | $10.2M | $14.39M | $11M | $11.47M | $11.7M | $9.68M | $9.9M | $7.33M | $4.74M | $5.35M | $8.97M | $5.51M | $3.94M | $3.61M | $5.56M | $4.32M | $3.16M | -$6.5M | $2.45M | -$1.85M | $308K | $8.55M | $7.56M | $8.57M | $5.24M | $4.36M | $5.84M | $10.34M | $5.6M | $5.82M | $2.96M | $4.2M | $2.02M | -$3.23M | -$3M | $14.04M | $4.5M | $4.8M | $7.2M | $9M | $3.9M | -$57.1M | -$10.4M | $9.7M | $6.8M | $5.5M | $6.9M | $8M | $4.9M | $2.9M | $4.9M | $5.6M | $3.7M | $2.4M | $3.6M | $4.2M | $2.6M | -$2.3M | $2.9M | $2.4M | $1.4M | $200K | $2M | $1.9M | $300K | $1.6M | $300K | $3.9M | $2.7M | $3.4M | $4.7M | $5.2M | $3.7M | $4.3M | $3M | $3.9M | $2.8M | $3.2M | $4M | $3.8M | $2.4M | $2.5M | $3.4M | $3.5M | $2.1M | $1.7M | $2.3M | $2.7M | $1.8M | $1.7M | $2.6M | $2.6M | $1.3M | $1.1M | $1.9M | $2.2M | $700K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $200K | $100K | $100K | $100K | $100K | - | - | - | - | - | $100K | $700K | - | $100K | $600K | $300K | - | -$200K | $0 | $200K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $11.54M | $16.62M | $16.55M | $23.65M | -$2.69M | $2.49M | $20.99M | $30.57M | $31.01M | $15.74M | $26.97M | $33.33M | $23.58M | $20.22M | $23.77M | $37.39M | $22.73M | -$16.27M | $11.06M | -$2.12M | $10.82M | -$42.37M | $37.27M | $17.66M | $2.88M | $11.96M | $15.23M | $19.28M | $15.44M | -$12.08M | $21.89M | $20.51M | $15.37M | $22.33M | $23.65M | $17.41M | $16.1M | $23.12M | $22.55M | $22.4M | $17.72M | $19.94M | $18.52M | $14.76M | $12.13M | $13.89M | $13.74M | $16.79M | $6.1M | $8.04M | $9.67M | $6.12M | $4.16M | $4.4M | $8.05M | $5.06M | $1.61M | $2.96M | $5.54M | -$1.68M | -$2.18M | -$4.41M | -$2.32M | -$122K | -$3.48M | $473K | $10.73M | $13.02M | $7.52M | $10.97M | $17.65M | $12.22M | $10.2M | $14.39M | $11M | $11.47M | $11.7M | $9.68M | $9.9M | $7.33M | $4.74M | $5.35M | $8.97M | $5.51M | $3.94M | $3.61M | $5.56M | $4.32M | $3.16M | -$6.5M | $2.45M | -$1.85M | $308K | $8.55M | $7.56M | $8.57M | $5.24M | $4.36M | $5.84M | $10.34M | $5.6M | $5.82M | $2.96M | $4.2M | $2.02M | -$3.23M | -$3M | $14.24M | $4.6M | $4.9M | $7.3M | $9.1M | $3.9M | -$57.1M | -$10.4M | $9.7M | $6.8M | $5.6M | $7.6M | $8M | $5M | $3.5M | $5.2M | $5.6M | $3.5M | $2.4M | $3.8M | $4.3M | $2.6M | -$2.3M | $2.9M | $2.4M | $1.4M | $200K | $2M | $1.9M | $300K | $1.6M | $300K | $3.9M | $2.7M | $3.4M | $4.7M | $5.2M | $3.7M | $4.3M | $3M | $3.9M | $2.8M | $3.2M | $4M | $3.8M | $2.4M | $2.5M | $3.4M | $3.5M | $2.1M | $1.7M | $2.3M | $2.7M | $1.8M | $1.7M | $2.6M | $2.6M | $1.3M | $1.1M | $1.9M | $2.2M | $700K |
Shares Outstanding (Basic) | 21.05M | 21.13M | 21.3M | 21.41M | 21.34M | 21.54M | 21.78M | 21.76M | 21.82M | 21.82M | 21.82M | 21.71M | 21.88M | 21.9M | 21.87M | 21.86M | 22.4M | 24.18M | 24.96M | 25.14M | 25.4M | 25.61M | 25.88M | 26.16M | 26.17M | 26.45M | 26.43M | 26.41M | 26.6M | 27.12M | 27.84M | 28.13M | 28.19M | 28.3M | 28.74M | 28.85M | 28.85M | 28.71M | 28.83M | 28.89M | 28.7M | 28.82M | 29.18M | 29.19M | 29.04M | 28.77M | 28.73M | 28.77M | 28.78M | 28.61M | 28.48M | 28.39M | 28.44M | 28.08M | 28.03M | 27.92M | 27.79M | 27.64M | 27.66M | 27.8M | 27.86M | - | 27.61M | 27.6M | 27.64M | - | 27.37M | 27.35M | 27.39M | - | 27.55M | 27.99M | 28.21M | - | 28.47M | 28.39M | 28.15M | - | 27.65M | 27.59M | 27.6M | - | 27.39M | 27.59M | 27.28M | - | 27.03M | 27.07M | 27.1M | - | 27.1M | 27.06M | 26.95M | - | 27.26M | 27.74M | 28.06M | - | 27.98M | 28.27M | 27.99M | - | 27.84M | 27.85M | 27.8M | - | 27.79M | 27.8M | 27.06M | - | 27.04M | 26.76M | 27.86M | - | 28.11M | 27.71M | 28.33M | - | 27.14M | 27.59M | 27.78M | - | 27.37M | 26.67M | 26.92M | - | 27.14M | 26.88M | 26M | - | 26.36M | 26.67M | 23.33M | - | 25M | 23.75M | 30M | - | 30M | 26M | 27M | - | 26.11M | 27.37M | 26.43M | - | 27.27M | 26M | 25.45M | - | 26.88M | 26.75M | 26.92M | - | 26.7M | 26.72M | 26.7M | - | 26.51M | 26.58M | 26.54M | - | 26.52M | 26.51M | 26.47M | - | 26.47M | 26.28M | 26.28M |
Shares Outstanding (Diluted) | 21.31M | 21.45M | 21.59M | 21.59M | 21.34M | 21.79M | 21.92M | 21.88M | 22.06M | 22.1M | 22.01M | 21.96M | 22.39M | 22.33M | 22.28M | 22.25M | 22.65M | 24.18M | 25.31M | 25.14M | 25.82M | 25.61M | 26.23M | 26.53M | 26.42M | 26.75M | 26.75M | 26.74M | 26.84M | 27.12M | 28.16M | 28.38M | 28.44M | 28.62M | 28.82M | 28.91M | 28.86M | 28.83M | 28.89M | 28.96M | 28.9M | 29.06M | 29.47M | 29.49M | 29.48M | 29.45M | 29.36M | 29.31M | 29.38M | 29.57M | 29.38M | 29.21M | 29.34M | 29.07M | 28.83M | 28.44M | 28.22M | 28.18M | 27.82M | 27.8M | 27.86M | - | 27.61M | 27.6M | 27.64M | - | 27.74M | 27.58M | 27.65M | - | 27.91M | 28.44M | 28.75M | - | 29.21M | 29.2M | 28.89M | - | 28.3M | 27.99M | 28.02M | - | 28.14M | 28.02M | 27.75M | - | 27.78M | 27.65M | 27.77M | - | 27.93M | 27.83M | 27.65M | - | 28M | 28.64M | 29.09M | - | 28.96M | 28.89M | 28.32M | - | 27.92M | 27.85M | 27.8M | - | 27.79M | 27.88M | 28.75M | - | 27.04M | 26.76M | 27.86M | - | 28.11M | 28.53M | 28.33M | - | 28.15M | 28.57M | 27.78M | - | 27.37M | 26.67M | 26.92M | - | 27.14M | 26.88M | 26M | - | 26.36M | 26.67M | 23.33M | - | 25M | 23.75M | 30M | - | 30M | 26M | 27M | - | 26.11M | 27.37M | 26.43M | - | 27.27M | 26M | 25.45M | - | 26.88M | 26.75M | 26.92M | - | 26.7M | 26.72M | 26.7M | - | 26.51M | 26.58M | 26.54M | - | 26.52M | 26.51M | 26.47M | - | 26.47M | 26.28M | 26.28M |
EPS (Basic) | $0.55 | $0.79 | $0.78 | $1.10 | -$0.13 | $0.12 | $0.96 | $1.40 | $1.42 | $0.72 | $1.24 | $1.54 | $1.08 | $0.92 | $1.09 | $1.71 | $1.01 | -$0.67 | $0.44 | -$0.08 | $0.43 | -$1.65 | $1.44 | $0.68 | $0.11 | $0.45 | $0.58 | $0.73 | $0.58 | -$0.45 | $0.79 | $0.73 | $0.55 | $0.79 | $0.82 | $0.60 | $0.56 | $0.81 | $0.78 | $0.78 | $0.62 | $0.69 | $0.64 | $0.51 | $0.42 | $0.49 | $0.47 | $0.59 | $0.21 | $0.28 | $0.34 | $0.21 | $0.15 | $0.15 | $0.29 | $0.18 | $0.06 | $0.11 | $0.20 | -$0.06 | -$0.08 | - | -$0.08 | $0 | -$0.13 | - | $0.39 | $0.48 | $0.27 | - | $0.64 | $0.44 | $0.36 | - | $0.39 | $0.40 | $0.42 | - | $0.36 | $0.27 | $0.17 | - | $0.33 | $0.20 | $0.14 | - | $0.21 | $0.16 | $0.12 | - | $0.09 | -$0.07 | $0.01 | - | $0.28 | $0.31 | $0.19 | - | $0.21 | $0.37 | $0.20 | - | $0.11 | $0.15 | $0.07 | - | -$0.11 | $0.50 | $0.17 | - | $0.27 | $0.34 | $0.14 | - | -$0.37 | $0.35 | $0.24 | - | $0.28 | $0.29 | $0.18 | - | $0.19 | $0.21 | $0.13 | - | $0.14 | $0.16 | $0.10 | - | $0.11 | $0.09 | $0.06 | - | $0.08 | $0.08 | $0.01 | - | $0.01 | $0.15 | $0.10 | - | $0.18 | $0.19 | $0.14 | - | $0.11 | $0.15 | $0.11 | - | $0.15 | $0.14 | $0.09 | - | $0.13 | $0.13 | $0.08 | - | $0.09 | $0.10 | $0.07 | - | $0.10 | $0.10 | $0.05 | - | $0.07 | $0.09 | $0.03 |
EPS (Diluted) | $0.54 | $0.78 | $0.77 | $1.10 | -$0.13 | $0.11 | $0.96 | $1.40 | $1.41 | $0.71 | $1.23 | $1.52 | $1.05 | $0.91 | $1.07 | $1.68 | $1 | -$0.67 | $0.44 | -$0.08 | $0.42 | -$1.65 | $1.42 | $0.67 | $0.11 | $0.45 | $0.57 | $0.72 | $0.58 | -$0.45 | $0.78 | $0.72 | $0.54 | $0.78 | $0.82 | $0.60 | $0.56 | $0.80 | $0.78 | $0.77 | $0.61 | $0.69 | $0.63 | $0.50 | $0.41 | $0.47 | $0.47 | $0.57 | $0.21 | $0.27 | $0.33 | $0.21 | $0.14 | $0.15 | $0.28 | $0.18 | $0.06 | $0.11 | $0.20 | -$0.06 | -$0.08 | - | -$0.08 | $0 | -$0.13 | - | $0.39 | $0.47 | $0.27 | - | $0.63 | $0.43 | $0.36 | - | $0.38 | $0.39 | $0.40 | - | $0.35 | $0.26 | $0.17 | - | $0.32 | $0.20 | $0.14 | - | $0.20 | $0.16 | $0.11 | - | $0.09 | -$0.07 | $0.01 | - | $0.27 | $0.30 | $0.18 | - | $0.20 | $0.36 | $0.20 | - | $0.11 | $0.15 | $0.07 | - | -$0.11 | $0.50 | $0.16 | - | $0.27 | $0.34 | $0.14 | - | -$0.37 | $0.34 | $0.24 | - | $0.27 | $0.28 | $0.18 | - | $0.19 | $0.21 | $0.13 | - | $0.14 | $0.16 | $0.10 | - | $0.11 | $0.09 | $0.06 | - | $0.08 | $0.08 | $0.01 | - | $0.01 | $0.15 | $0.10 | - | $0.18 | $0.19 | $0.14 | - | $0.11 | $0.15 | $0.11 | - | $0.15 | $0.14 | $0.09 | - | $0.13 | $0.13 | $0.08 | - | $0.09 | $0.10 | $0.07 | - | $0.10 | $0.10 | $0.05 | - | $0.07 | $0.09 | $0.03 |
EBIT | $18.77M | $25.82M | $27.34M | $32.03M | $6.25M | $6.27M | $28.69M | $42.26M | $41.52M | $20.23M | $36.76M | $45.45M | $33.48M | $26.27M | $34.21M | $31.9M | $31.91M | -$9.78M | $14.65M | -$2.96M | $15.73M | -$53.1M | $50.22M | $24.48M | $5.42M | $15.64M | $21.83M | $27.94M | $23.04M | -$16.21M | $31.41M | $28.66M | $22M | $28.02M | $34.94M | $27.97M | $24.45M | $30.07M | $33.37M | $33.55M | $26.78M | $28.77M | $28.04M | $22.6M | $18.51M | $19.82M | $20.85M | $15.91M | $9.35M | $12.18M | $13.02M | $9.47M | $6.36M | $5.85M | $11.86M | $7.99M | $2.61M | $3.25M | $7.28M | -$2.31M | -$3.15M | -$5.84M | -$1.35M | -$7.15M | -$5.78M | $154K | $16.31M | $18.15M | $11.95M | $20.21M | $24.82M | $18.8M | $16.63M | $22.45M | $11.78M | $17.27M | $14.97M | $14.21M | $15.59M | $10.47M | $8.15M | $6.97M | $9.39M | $7.67M | $6.19M | $6.59M | $8.46M | $6.93M | $4.3M | -$3.79M | $6.4M | $3.2M | $1.93M | $8.03M | $10.6M | $13.36M | $9.7M | $10.3M | $9.93M | $15.92M | $14.94M | $43.13M | $5.37M | $10.67M | $6.96M | $2.82M | -$4.3M | $12.02M | $10.3M | $1.3M | $11.6M | $14.9M | $9.6M | $1.4M | $19M | $28.2M | $13.3M | $9.2M | $12.5M | $14.6M | $10.4M | $5.7M | $8.3M | $10.7M | $7.8M | $5.6M | $6.5M | $7.5M | $4.6M | $1.5M | $5.3M | $4.4M | $1.2M | $100K | $2M | $3.3M | $1M | $3.7M | $7.8M | $7.8M | $5.9M | $5.9M | $9.5M | $9.9M | $7.9M | $9.1M | $9.3M | $7.7M | $5.9M | -$287.3M | $113.9M | $105.5M | $92M | -$201.3M | $79M | $79.2M | $63.4M | -$197.1M | $72M | $73.3M | $69.7M | -$170.9M | $69.4M | $63M | $55.9M | -$152.9M | $58.7M | $58.3M | $48.2M |
EBITDA | $31.35M | $38.36M | $39.85M | $44.54M | $18.69M | $20.08M | $39.82M | $51.94M | $51.5M | $30.64M | $47.28M | $55.83M | $43.76M | $36.75M | $44.69M | $42.5M | $42.76M | $1.86M | $27.2M | $9.87M | $28.71M | -$39.66M | $62.94M | $37.22M | $17.96M | $27.75M | $33.75M | $39.6M | $34.14M | -$4.79M | $43.33M | $41.07M | $36.05M | $43.09M | $49.66M | $41.61M | $35.88M | $41.41M | $41.69M | $41.79M | $34.5M | $36.68M | $35.88M | $30.36M | $26.25M | $27.68M | $28.67M | $22.88M | $16.12M | $19.15M | $19.42M | $16.13M | $12.87M | $12.56M | $18.57M | $14.57M | $9.14M | $9.69M | $14.11M | $4.45M | $3.87M | $2.29M | $5.17M | -$451K | $1.15M | $7.5M | $23.56M | $25.61M | $19.21M | $28.38M | $30.9M | $25.44M | $23.18M | $23.2M | $21.98M | $23.05M | $20.61M | $17.77M | $20.44M | $15.39M | $13.37M | $13.36M | $13.83M | $11.92M | $11M | $11.1M | $12.61M | $11.48M | $8.83M | $816K | $11.3M | $7.22M | $8.09M | $14.5M | $15.42M | $19.33M | $15.79M | $17.11M | $16.54M | $22.44M | $21.9M | $50.24M | $12.1M | $20.56M | $17.44M | $11.55M | $4.7M | $21.2M | $19.1M | $7.3M | $18.6M | $21.8M | $16.6M | $77.3M | $61.4M | $45.9M | $19.4M | $12.5M | $18M | $20.4M | $16.6M | $9.5M | $12.3M | $14.6M | $12.2M | $9.1M | $10.1M | $11.1M | $8.1M | $10.4M | $8.9M | $7.6M | $4.1M | $3.3M | $4.6M | $6.6M | $5M | $9.6M | $17.3M | $12.4M | $10.5M | $10.3M | $13.7M | $13.9M | $12.1M | $14.4M | $15.5M | $10.4M | $8.7M | -$287.3M | $113.9M | $105.5M | $92M | -$201.3M | $79M | $79.2M | $63.4M | -$197.1M | $72M | $73.3M | $69.7M | -$170.9M | $69.4M | $63M | $55.9M | -$152.9M | $58.7M | $58.3M | $48.2M |