Ampco-Pittsburgh Corp.(AP:US)
Market Cap$170.27M
Key Metrics
Price$8.26
Revenue (TTM)$428.04M
Holders Revenue (TTM)-
Gross Profit (TTM)$80.49M
Earnings (TTM)-$59.25M
EBITDA (TTM)$30.7M
Op. Margin (TTM)1.85%
Dividend Yield-
Holders Yield-
Cash on hand$9.23M
Total Assets$497.21M
Net Assets$47.58M
Total Debt$138.74M
Key Metrics
Price$8.26
Revenue (TTM)$428.04M
Holders Revenue (TTM)-
Gross Profit (TTM)$80.49M
Earnings (TTM)-$59.25M
EBITDA (TTM)$30.7M
Op. Margin (TTM)1.85%
Dividend Yield-
Holders Yield-
Cash on hand$9.23M
Total Assets$497.21M
Net Assets$47.58M
Total Debt$138.74M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $102.92M | $108.33M | $108.79M | $108.01M | $113.1M | $104.27M | $100.94M | $96.17M | $110.99M | $110.22M | $108.11M | $102.22M | $107.21M | $104.8M | $93.53M | $99.65M | $102.58M | $94.43M | $84.51M | $81.19M | $92.43M | $86.8M | $87.03M | $75.67M | $74.78M | $91.06M | $97.02M | $90.87M | $102.52M | $107.49M | $64.71M | $98.82M | $118.37M | $106.42M | $114.45M | $103.89M | $110.55M | $103.52M | $92.13M | $82.86M | $93.3M | $63.58M | $55.33M | $58.09M | $59.97M | $65.09M | $74.59M | $65.41M | $69.95M | $62.91M | $77.06M | $64.43M | $69.94M | $69.62M | $77.15M | $72.19M | $69.96M | $73.61M | $86.51M | $74.26M | $94.97M | $89.07M | $82.17M | $79.54M | $82.86M | $82.33M | $66.48M | $71.96M | $74.98M | $85.75M | $88.09M | $105.91M | $102.69M | $97.84M | $83.19M | $87.16M | $88.74M | $87.74M | $78.37M | $79.07M | $75.45M | $68.89M | $69.13M | $56.63M | $62.35M | $58.89M | $51.51M | $50.92M | $53.65M | $46.79M | $47.85M | $43.36M | $45.5M | $49.68M | $46.18M | $47.85M | $57.52M | $54.7M | $53.01M | $53.37M | $56.62M | $56.17M | $60.2M | $51.56M | $57.04M | $59.47M | $61.6M | $51.9M | $48.9M | $49.4M | $46.4M | $46.1M | $46.8M | $48.6M | $48.3M | $41.6M | $43.1M | $40.8M | $42M | $38.5M | $40.8M | $41.1M | $38.7M | $35M | $36.5M | $33.6M | $29.4M | $27.6M | $29.7M | $27.1M | $26.9M | $23.7M | $29.4M | $53.6M | $46.4M | $45.9M | $48.3M | $49.7M | $55.6M | $49M | $61.3M | $55.4M | $52.1M | $50.4M | $55.8M | $58.9M | $52.8M | $51.4M | $60.2M | $55M | $64.5M | $59.9M | $69.6M | $68.7M | $62.4M | $68.2M | $77.1M | $72M | $91.8M | $83.6M | $104.2M | $101.4M | $135.5M | $100.5M | $115.7M | $109.5M | $119.7M | $110M | $114.6M | $71.3M |
Cost of Revenue | $80.68M | $86.76M | $93.46M | $86.66M | $91.98M | $82.1M | $80.25M | $76.39M | $87.68M | $92.49M | $91.45M | $84.49M | $85.47M | $86.37M | $77.31M | $84.1M | $85.08M | $80.52M | $74.63M | $67.99M | $75.43M | $69.59M | $67.91M | $59.46M | $59.98M | $70.16M | $75.93M | $75.48M | $84.54M | $90.22M | $50.1M | $82.01M | $98.84M | $87.65M | $93.7M | $87.35M | $92.05M | $84.78M | $80.67M | $67.27M | $77.45M | $51.11M | $47.2M | $48.66M | $48.2M | $52.04M | $59.88M | $53.24M | $55.41M | $50.06M | $58.77M | $48.18M | $55.31M | $55.09M | $59.3M | $56.07M | $54.3M | $56.24M | $66.99M | $58.06M | $67.59M | $63.39M | $60.79M | $56.5M | $54.78M | $56.84M | $45.27M | $47.5M | $50.22M | $59.78M | $61.5M | $76.16M | $72.53M | $69.9M | $58.55M | $61.31M | $61.67M | $62.27M | $57.1M | $58.36M | $55.06M | $51.36M | $53.52M | $44.61M | $48.86M | $47.99M | $45.52M | $44.13M | $43.42M | $36.75M | $37.81M | $34.21M | $35.29M | $39.04M | $35.4M | $37.31M | $44.42M | $42.66M | $41.25M | $41.46M | $44.36M | $42.77M | $46.11M | $37.26M | $41.75M | $42.91M | $44.8M | $37.4M | $33.4M | $35.1M | $32.4M | $32.5M | $31.8M | $32.8M | $33.7M | $28.8M | $29.7M | $27.9M | $28.5M | $27.5M | $28.5M | $29.4M | $27.3M | $25.2M | $26.5M | $24.1M | $21.2M | $19.8M | $22M | $19.8M | $18.9M | $17.3M | $21M | $40.1M | $38.9M | $32.9M | $34.1M | $35.5M | $39.4M | $34.6M | $44.8M | $38.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $22.24M | $21.57M | $15.33M | $21.35M | $21.12M | $22.16M | $20.69M | $19.78M | $23.3M | $17.73M | $16.66M | $17.73M | $21.74M | $18.43M | $16.22M | $15.55M | $17.5M | $13.91M | $9.88M | $13.2M | $17M | $17.21M | $19.12M | $16.21M | $14.8M | $20.9M | $21.09M | $15.4M | $17.98M | $17.27M | $14.61M | $16.82M | $19.53M | $18.76M | $20.75M | $16.54M | $18.5M | $18.74M | $11.45M | $15.59M | $15.85M | $12.47M | $8.13M | $9.44M | $11.78M | $13.04M | $14.71M | $12.17M | $14.54M | $12.85M | $18.29M | $16.26M | $14.63M | $14.53M | $17.85M | $16.12M | $15.65M | $17.37M | $19.53M | $16.2M | $27.38M | $25.67M | $21.38M | $23.04M | $28.07M | $25.48M | $21.21M | $24.46M | $24.76M | $25.98M | $26.59M | $29.75M | $30.16M | $27.94M | $24.64M | $25.85M | $27.07M | $25.47M | $21.26M | $20.71M | $20.39M | $17.53M | $15.61M | $12.02M | $13.49M | $10.91M | $5.98M | $6.79M | $10.23M | $10.04M | $10.04M | $9.14M | $10.21M | $10.63M | $10.77M | $10.54M | $13.1M | $12.04M | $11.76M | $11.9M | $12.26M | $13.4M | $14.1M | $14.3M | $15.29M | $16.56M | $16.8M | $14.5M | $15.5M | $14.3M | $14M | $13.6M | $15M | $15.8M | $14.6M | $12.8M | $13.4M | $12.9M | $13.5M | $11M | $12.3M | $11.7M | $11.4M | $9.8M | $10M | $9.5M | $8.2M | $7.8M | $7.7M | $7.3M | $8M | $6.4M | $8.4M | $13.5M | $7.5M | $13M | $14.2M | $14.2M | $16.2M | $14.4M | $16.5M | $16.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $12.92M | $13.88M | $12.76M | $12.74M | $12.97M | $13.66M | $15.02M | $13.33M | $13.55M | $12.97M | $7.76M | $11.82M | $14.09M | $12.19M | $11.59M | $11.09M | $10.97M | $9.88M | $11.46M | $10.91M | $12.07M | $11.56M | $12.07M | $11.45M | $10.2M | $11.83M | $13.46M | $12.37M | $13.93M | $13.89M | $13.27M | $14M | $14.27M | $14.86M | $16.87M | $14.22M | $15.05M | $15.38M | $14.44M | $15.05M | $15.19M | $13.51M | $12.2M | $8.74M | $9.18M | $9.4M | $9.96M | $8.95M | $9.47M | $9.01M | $11.55M | $8.98M | $9.3M | $9.86M | $10.45M | $9.68M | $9.97M | $10.43M | $9.88M | $9.89M | $11.24M | $10.88M | $31.79M | $10.34M | $11.04M | $11.59M | $9.03M | $9.88M | $10.2M | $10.62M | $61.55M | $11.42M | $10.6M | $10.26M | $9.14M | $10.06M | $9.82M | $9.92M | $34.92M | $9.28M | $9.47M | $8.14M | $8.68M | $7.43M | $7.7M | $6.94M | $7.91M | $7.22M | $7.04M | $6.82M | $7.21M | $6.1M | $7.1M | $7.86M | $7.59M | $5.36M | $7.7M | $7.55M | $7.87M | $7.81M | $9.32M | $7.95M | $8.11M | $7.29M | $7.3M | $8.04M | $8.9M | $7.2M | $7.5M | $7.2M | $7.2M | $6.9M | $6.8M | $6.8M | $7M | $6.3M | $5.9M | $5.9M | $6.5M | $5.6M | $6.1M | $6M | $5.7M | $5.3M | $5.1M | $4.7M | $4.3M | $4.5M | $4.1M | $4.3M | $4.8M | $4.1M | $4.7M | $10.3M | $9.9M | $9.7M | $9.9M | $10.1M | $10.3M | $10.4M | $10.8M | $10.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $12.92M | $13.88M | $12.76M | $12.74M | $12.97M | $13.66M | $15.02M | $13.33M | $13.55M | $12.97M | $7.76M | $11.82M | $14.09M | $12.19M | $11.59M | $11.09M | $10.97M | $9.88M | $11.46M | $10.91M | $12.07M | $11.56M | $12.07M | $11.45M | $10.2M | $11.83M | $13.46M | $12.37M | $13.93M | $13.89M | $13.27M | $14M | $14.27M | $14.86M | $16.87M | $14.22M | $15.05M | $15.38M | $14.44M | $15.05M | $15.19M | $13.51M | $12.2M | $8.74M | $9.18M | $9.4M | $9.96M | $8.95M | $9.47M | $9.01M | $11.55M | $8.98M | $9.3M | $9.86M | $10.45M | $9.68M | $9.97M | $10.43M | $9.88M | $9.89M | $11.24M | $10.88M | $31.79M | $10.34M | $11.04M | $11.59M | $9.03M | $9.88M | $10.2M | $10.62M | $10.5M | $11.43M | $10.68M | $10.25M | $9.13M | $10.06M | $9.86M | $9.91M | $9.39M | $9.29M | $9.46M | $8.14M | $8.68M | $7.47M | $7.7M | $6.95M | $7.77M | $7.2M | $7.05M | $6.81M | $7.18M | $6.1M | $7.12M | $7.85M | $7.59M | $6.19M | $7.7M | $7.55M | $7.87M | $7.81M | $9.32M | $7.95M | $8.11M | $7.29M | $7.3M | $8.04M | $8.9M | $7.2M | $7.5M | $7.2M | $7.2M | $6.9M | $6.8M | $6.8M | $7M | $6.3M | $5.9M | $5.9M | $6.5M | $5.6M | $6.1M | $6M | $5.7M | $5.3M | $5.1M | $4.7M | $4.3M | $4.5M | $4.1M | $4.3M | $4.8M | $4.1M | $4.7M | $10.3M | $9.9M | $9.7M | $9.9M | $10.1M | $10.3M | $10.4M | $10.8M | $10.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $51.05M | -$8.29K | -$79.83K | $5.56K | $12.34K | -$348 | -$42.19K | $9.19K | $25.53M | -$8.03K | $8.68K | $3.46K | $891 | -$34.55K | $2.82K | -$4.17K | $139.04K | $20.23K | -$5.24K | $8.97K | $25.38K | -$7.52K | -$17.3K | $8.65K | - | -$834.89K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $5.1M | $3.43M | -$2.13M | $1.52M | $2.79M | $3.87M | $1.01M | $1.86M | $5.06M | $82K | $4.33M | $1.53M | $3.29M | $1.87M | $362K | $251K | $2.09M | -$455K | -$5.94M | -$1.99M | $432K | $911K | $2.34M | $257K | -$57K | $4.37M | $3.07M | -$1.47M | -$596K | -$1.87M | -$2.68M | -$2.54M | -$190K | -$1.69M | -$1.48M | -$3.13M | -$2.2M | -$2.56M | -$8.5M | -$4.94M | -$4.87M | -$4.96M | -$6.58M | -$2.35M | -$488K | $505K | $1.94M | $274K | $2.06M | $786K | $4.13M | $4.44M | $2.42M | $1.71M | $5.02M | $3.75M | $2.93M | $4.12M | $6.99M | $3.83M | $13.52M | $12.13M | -$12.3M | $10.7M | $14.77M | $11.57M | $10.42M | $12.71M | $12.75M | $13.54M | -$36.53M | $16.56M | $17.75M | $15.82M | $13.94M | $14.21M | $15.48M | $13.79M | -$15.1M | $9.81M | $9.2M | $7.67M | $5.4M | $2.94M | $4.08M | $2.27M | -$3.41M | -$2.01M | $1.57M | $1.62M | $1.36M | $1.51M | $1.51M | $770.9K | $2.13M | $3.62M | $3.35M | $2.44M | $2.31M | $2.07M | $879.22K | $3.36M | $4.28M | $5.23M | $6.08M | $6.49M | $6.1M | $5.3M | $6.1M | $5.2M | $5M | $4.8M | $6.3M | $7.1M | $5.9M | $4.8M | $5.8M | $5.3M | $5.5M | $3.8M | $4.6M | $4.1M | $4.3M | $3.1M | $3.5M | $3.4M | $2.7M | $1.9M | $2.2M | $1.6M | $2M | $1M | $1.8M | $1M | -$4.5M | $1.3M | $2.2M | $2M | $3.7M | $1.9M | $3.4M | $4M | -$146.9M | $50.4M | $55.8M | $58.9M | -$150.4M | $51.4M | $60.2M | $55M | -$170.1M | $59.9M | $69.6M | $68.7M | -$199.4M | $68.2M | $77.1M | $72M | -$284.1M | $83.6M | $104.2M | $101.4M | -$315.4M | $100.5M | $115.7M | $109.5M | -$282.5M | $110M | $114.6M | $71.3M |
| -$2.27M | -$3M | -$55.99M | -$2.65M | -$8.92M | -$1.92M | $3.19M | -$2.68M | -$1.64M | -$1.83M | -$47.37M | -$214K | -$2.15M | -$572K | $497K | $2.15M | $1.23M | $424K | -$6M | $819K | $2.16M | -$216K | $1.31M | $1.61M | $1.42M | -$2.56M | $838K | $676K | $1.02M | -$10.04M | -$34.27M | $770K | -$212K | $2.71M | -$1.59M | -$578K | -$135K | -$2.01M | -$33.63M | -$1M | -$589K | $964K | $14.01M | $34K | -$147K | -$338K | -$5.23M | -$650K | -$134K | $109K | -$118K | $15.8M | -$474K | -$626K | $168.25K | -$203.14K | -$250.21K | -$260.61K | -$999.51K | -$393.59K | $138.11K | -$508.87K | -$1.07M | $950.45K | -$736.48K | $754.57K | -$3.6M | $1.38M | -$548.73K | -$1.76M | -$52.59M | $998.35K | $164.99K | -$504.42K | -$912.91K | -$347.65K | -$540.81K | -$71.63K | -$26.94M | $103.36K | $164.7K | $246.91K | $407.84K | $317.61K | $32.04K | -$38.49K | -$637.78K | $35.63K | $157.73K | $234.42K | $152.6K | -$19.98K | -$68.25K | -$160.56K | $47.72K | $743.42K | $390.15K | -$174K | $615.19K | $773.02K | -$1.78M | -$7.31M | $1.12M | -$171.72K | -$13.41K | -$156.74K | - | - | $100K | - | $0 | $100K | $100K | $100K | $0 | $2.7M | $800K | $500K | $500K | - | $100K | $100K | $0 | - | -$200K | - | $0 | $100K | $500K | $1.4M | -$1.1M | $200K | $6.6M | -$700K | $600K | -$100K | -$600K | -$1M | -$5M | -$4M | -$2.3M | -$1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $440K | $43K | $24K | - | - | - | - | - | - | - | - | $42K | $45K | - | $45K | $46K | - | - | - | $38K | $27K | $11K | $12K | - | $13.86K | $17.79K | $16.39K | - | $22.66K | $83.93K | $22.54K | - | $1.11M | $24.72K | $20.79K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $2.79M | $2.72M | $2.82M | $3M | $2.83M | $2.73M | $2.87M | $2.98M | $3.02M | $2.76M | $2.56M | $2.47M | $2.25M | $2.07M | $1.75M | $1.49M | $1.2M | $994K | $927K | $834K | $943K | $895K | $886K | $1.02M | $994K | $1.22M | $1.31M | $1.54M | $1.21M | $1.29M | $1.16M | $1.05M | $1.02M | $873K | $842K | $778K | $728K | $1.18M | $895K | $684K | $576K | $242K | $64K | $51K | $52K | $59K | $67K | $61K | $54K | $54K | $64K | $60K | $68K | $53K | $68.24K | $61K | $61K | $56K | $74.15K | $81.89K | $82.19K | $76.77K | $88.23K | $81.05K | $81.44K | $73.28K | $114.63K | $50.52K | $77.49K | $69.36K | - | - | $113.93K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $517K | -$272K | -$53.17M | $347K | -$6.09M | $810K | $6.06M | $299K | $1.38M | $923K | -$44.8M | $2.25M | $100K | $1.5M | $2.25M | $3.63M | $2.43M | $1.42M | -$5.08M | $1.65M | $3.11M | $679K | $2.19M | $2.63M | $2.42M | -$1.34M | $2.15M | $2.22M | $2.23M | -$8.75M | -$33.12M | $1.38M | $765K | $3.56M | -$749K | $200K | $593K | -$836K | -$32.73M | -$317K | -$13K | $1.21M | $14.03M | $40K | -$95K | -$324K | -$5.21M | -$589K | -$80K | $163K | -$92K | $15.84M | -$417K | -$585K | $236.49K | -$156K | -$207K | -$221K | -$925.36K | -$334.36K | $136.37K | -$454.65K | -$985.32K | -$81.78K | -$679.76K | $807.07K | -$3.49M | $1.43M | -$471.24K | -$1.7M | -$52.59M | $998.35K | $278.91K | -$504.42K | -$912.91K | -$347.65K | -$540.81K | -$71.63K | -$26.94M | $103.36K | $164.7K | $246.91K | $407.84K | $317.61K | $32.04K | -$38.49K | -$637.78K | $35.63K | $157.73K | $234.42K | $152.6K | -$19.98K | -$68.25K | -$160.56K | $47.72K | $743.42K | $390.15K | -$174K | $615.19K | $773.02K | -$1.78M | -$7.31M | $1.12M | -$171.72K | -$13.41K | -$156.74K | - | - | $100K | - | $0 | $100K | $100K | $100K | $0 | $2.7M | $800K | $500K | $500K | - | $100K | $100K | $0 | - | -$200K | - | $0 | $100K | $500K | $1.4M | -$1.1M | $200K | $6.6M | -$700K | $600K | -$100K | -$600K | -$1M | -$5M | -$4M | -$2.3M | -$1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $2.83M | $435K | -$58.11M | -$1.13M | -$6.13M | $1.95M | $4.2M | -$818K | $3.42M | -$1.75M | -$43.03M | $1.31M | $1.15M | $1.3M | $859K | $2.4M | $3.32M | -$31K | -$11.95M | -$1.18M | $2.6M | $695K | $3.65M | $1.87M | $1.37M | $1.82M | $3.91M | -$794K | $423K | -$11.91M | -$36.95M | -$2.21M | -$445K | $995K | -$3.07M | -$3.71M | -$2.34M | -$4.58M | -$42.13M | -$5.94M | -$5.46M | -$4M | $7.39M | -$2.36M | -$635K | $122K | -$3.34M | -$376K | $1.93M | $895K | $3.97M | $20.21M | $1.93M | $1.07M | $5.14M | $3.53M | $2.66M | $3.84M | $6.01M | $3.44M | $13.66M | $11.62M | -$13.38M | $11.65M | $14.03M | $12.32M | $6.82M | $14.09M | $12.21M | $11.78M | -$35.94M | $17.43M | $17.92M | $15.41M | $15.22M | $13.93M | $15.46M | $13.76M | -$14.53M | $9.72M | $9.64M | $8.3M | $5.65M | $3.09M | $3.98M | $2.13M | -$4.01M | -$2.03M | $1.66M | $1.8M | $1.46M | $1.39M | $1.35M | $525.57K | $1.46M | $3.41M | $3.63M | $2.19M | $2.27M | $2.69M | -$898.2K | -$3.95M | $4.48M | $5.06M | $6.07M | $6.33M | $5.9M | $5.3M | $6.2M | $5.1M | $5.2M | $4.9M | $6.3M | $7.3M | $5.9M | $7.5M | $6.6M | $5.9M | $6.1M | $3.8M | $4.7M | $4.2M | $4.3M | $3M | $3.3M | $3.3M | $2.8M | $1.8M | $2.6M | $3M | $1.7M | $1M | $7.9M | $300K | -$4.7M | $300K | $1.6M | $1.1M | -$2.4M | -$2.9M | $100K | $1.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $677K | $585K | -$1.06M | $525K | $592K | $59K | $742K | $636K | $863K | $454K | -$1.7M | $76K | $152K | $313K | $144K | $987K | $389K | $56K | $261K | $291K | $1.37M | $381K | $1.18M | $630K | $504K | -$2.78M | $392K | $429K | $644K | $643K | -$639K | $800K | $546K | -$463K | $416K | -$1.8M | -$102K | $135K | $1.09M | $21.6M | $875K | -$850K | $3.79M | -$959K | -$233K | $40K | -$1.54M | -$178K | $575K | $376K | -$2.15M | $7.06M | $581K | $320K | $1.58M | $1.5M | $770K | $1.38M | $4.15M | $525K | $4.37M | $3.87M | -$3.91M | $3.95M | $4.58M | $4.07M | $2.8M | $5.38M | $4.41M | $4.46M | -$14.79M | $5.46M | $6.31M | $5.26M | $5.03M | $4.53M | $5.28M | $4.3M | -$12.39M | $3.07M | $3.09M | $2.73M | -$2.63M | $976K | $829K | $622K | -$1.25M | -$249.59K | $817K | $496K | $535K | $489K | $777K | $329K | $892K | $1.54M | $1.53M | $972K | $1.41M | $1.04M | -$114K | -$1.25M | -$219K | $1.76M | $2.04M | $2.17M | $1.7M | $1.8M | $2.2M | $1.7M | $1.7M | $1.6M | $2.1M | $2.6M | $2.1M | $2.9M | $2.3M | $2.1M | $1.6M | $1.4M | $1.8M | $1.6M | $1M | $1.3M | $1.3M | $1.2M | $1.2M | $700K | $900K | $1.1M | -$1.7M | $100K | $200K | $100K | -$1.3M | $300K | $800K | $700K | $1.6M | $800K | $1.3M | $1.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $2.15M | -$150K | -$57.06M | -$1.66M | -$6.72M | $1.89M | $3.46M | -$1.45M | $2.55M | -$2.21M | -$41.34M | $1.24M | $996K | $985K | $715K | $1.41M | $2.93M | -$87K | -$12.21M | -$1.47M | $1.22M | $314K | $2.47M | $1.24M | $861K | $4.6M | $3.47M | -$4.62M | -$3.61M | -$14.79M | -$59.71M | -$6.46M | -$2.7M | $1.39M | -$2.99M | -$1.9M | -$1.75M | -$4.66M | -$42.9M | -$27.54M | -$6.39M | -$2.97M | $3.33M | -$1.51M | -$520K | $72K | -$2.04M | -$343K | $1.12M | $78K | -$1.5M | $12.71M | $1.11M | $126K | $3.32M | $1.53M | $1.51M | $2M | $1.75M | $2.76M | $9.12M | $7.68M | -$9.65M | $7.52M | $9.37M | $8.21M | $3.85M | $8.71M | $7.79M | $7.32M | -$21.15M | $11.97M | $11.61M | $10.14M | $10.19M | $9.4M | $10.18M | $9.46M | -$2.14M | $6.64M | $6.56M | $5.57M | $8.28M | $2.11M | $3.15M | $1.5M | -$2.77M | -$1.78M | $839.62K | $1.31M | $944.29K | -$4.08M | $304.05K | $196.57K | $568.62K | $1.27M | $2.1M | -$1.68M | $860.52K | $1.64M | -$784.2K | -$2.7M | $4.7M | $3.3M | $4.03M | $4.16M | $4.2M | $3.5M | $4M | $3.4M | $3.5M | $3.3M | $4.2M | $4.7M | $3.8M | $4.6M | $4.3M | $3.8M | $4.5M | $2.4M | $2.9M | $2.6M | $3.3M | $1.7M | $2M | $2.1M | $1.6M | $1.1M | $1.7M | $3.6M | $3M | $900K | -$8.6M | $200K | -$16.8M | $400K | $1.2M | $600K | -$5.3M | -$7.7M | -$1.2M | $500K | -$7.6M | -$200K | $2.6M | $2.2M | $3M | $2M | $3M | $1.3M | -$8.9M | -$19.3M | $1.8M | -$1M | -$2.4M | $1.7M | $2.2M | $2.1M | -$41.8M | -$5.2M | $500K | $200K | $1.4M | $2.3M | $700K | -$1M | $1.2M | $1.2M | $600K | -$600K |
Minority Interests | -$660K | -$717K | -$605K | -$556K | -$615K | -$749K | -$357K | -$505K | -$540K | -$511K | -$501K | -$426K | -$573K | -$309K | -$193K | -$288K | -$119K | $36K | -$130K | -$123K | -$161K | -$147K | -$277K | -$270K | -$193K | -$460K | -$391K | -$434K | -$246K | -$355K | -$534K | -$583K | -$294K | -$448K | -$203K | -$299K | -$164K | -$121K | -$160K | $158K | -$93K | $84K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.49M | -$867K | -$57.66M | -$2.21M | -$7.34M | $1.14M | $3.1M | -$1.96M | $2.01M | -$2.72M | -$41.84M | $809K | $423K | $676K | $522K | $1.12M | $2.81M | -$51K | -$12.34M | -$1.59M | $1.06M | $167K | $2.19M | $968K | $668K | $4.14M | $3.08M | -$5.06M | -$3.86M | -$15.15M | -$60.24M | -$7.04M | -$2.99M | $941K | -$3.19M | -$2.2M | -$1.91M | -$4.78M | -$43.06M | -$27.38M | -$6.49M | -$2.89M | $3.33M | -$1.51M | -$520K | $72K | -$2.04M | -$343K | $1.12M | $78K | -$1.5M | $12.71M | $1.11M | $126K | $3.32M | $1.53M | $1.51M | $2M | $1.75M | $2.76M | $9.12M | $7.68M | -$9.65M | $7.52M | $9.37M | $8.21M | $3.85M | $8.71M | $7.79M | $7.32M | -$21.15M | $11.97M | $11.61M | $10.14M | $10.19M | $9.4M | $10.18M | $9.46M | -$2.14M | $6.64M | $6.56M | $5.57M | $8.28M | $2.11M | $3.15M | $1.5M | -$2.77M | -$1.78M | $839.62K | $1.31M | $944.29K | -$4.08M | $304.05K | $196.57K | $568.62K | $1.27M | $2.1M | -$1.68M | $860.52K | $1.64M | -$784.2K | -$2.7M | $4.7M | $3.3M | $4.03M | $4.16M | $4.2M | $3.5M | $4M | $3.4M | $3.5M | $3.3M | $4.2M | $4.7M | $3.8M | $4.6M | $4.3M | $3.8M | $4.5M | $2.4M | $2.9M | $2.6M | $3.3M | $1.7M | $2M | $2.1M | $1.6M | $1.1M | $1.7M | $3.6M | $3M | $900K | -$8.6M | $200K | -$16.8M | $400K | $1.2M | $600K | -$5.3M | -$7.7M | -$1.2M | $500K | -$7.6M | -$200K | $2.6M | $2.2M | $3M | $2M | $3M | $1.3M | -$8.9M | -$19.3M | $1.8M | -$1M | -$2.4M | $1.7M | $2.2M | $2.1M | -$41.8M | -$5.2M | $500K | $200K | $1.4M | $2.3M | $700K | -$1M | $1.2M | $1.2M | $600K | -$600K |
Shares Outstanding (Basic) | 20.43M | 20.24M | 20.24M | 20.23M | 20.11M | 19.98M | 19.98M | 19.98M | 19.86M | 19.73M | - | 19.73M | 19.54M | 19.4M | - | 19.4M | 19.29M | 19.19M | - | 19.09M | 18.98M | 18.64M | - | 13.34M | 12.74M | 12.66M | - | 12.64M | 12.58M | 12.5M | - | 12.49M | 12.44M | 12.36M | - | 12.36M | 12.33M | 12.27M | - | 12.27M | 12.25M | 11.01M | - | 10.44M | 10.43M | 10.43M | - | 10.42M | 10.4M | 10.37M | - | 10.36M | 10.36M | 10.35M | - | 10.34M | 10.34M | 10.33M | - | 10.33M | 10.32M | 10.31M | - | 10.25M | 10.25M | 10.25M | - | 10.2M | 10.18M | 10.18M | - | 10.18M | 10.18M | 10.18M | - | 10.18M | 9.99M | 9.84M | - | 9.84M | 9.83M | 9.8M | - | 9.76M | 9.76M | 9.76M | - | 9.71M | 9.71M | 9.68M | - | 9.64M | 9.63M | 9.63M | - | 9.63M | 9.62M | 9.61M | - | 9.61M | 9.6M | 9.6M | - | 9.6M | 9.6M | 9.6M | - | 9.72M | 9.58M | 9.44M | - | 9.71M | 9.55M | 9.59M | - | 9.58M | 9.56M | 9.5M | - | 9.6M | 9.67M | 9.29M | - | 9.44M | 9.52M | 9.55M | - | 9.17M | 9.44M | 9.73M | - | 10M | 9.56M | 10M | - | 10M | 10M | 12M | - | 9.51M | 10M | 10M | - | 9.58M | 9.58M | 9.58M | - | 9.58M | 9.58M | 9.58M | - | 9.58M | 9.58M | 9.58M | - | 9.56M | 9.55M | 9.55M | - | 9.55M | 9.55M | 9.55M | - | 9.55M | 9.55M | 9.55M | - | 9.55M | 9.55M | 9.54M |
Shares Outstanding (Diluted) | 21.44M | 20.24M | 20.24M | 20.23M | 20.11M | 20.17M | 20M | 19.98M | 19.88M | 19.73M | - | 19.73M | 19.59M | 19.4M | - | 19.52M | 19.43M | 19.19M | - | 19.09M | 21.25M | 20.67M | - | 14.45M | 13.38M | 12.67M | - | 12.64M | 12.58M | 12.5M | - | 12.49M | 12.44M | 12.38M | - | 12.36M | 12.33M | 12.27M | - | 12.27M | 12.25M | 11.01M | - | 10.44M | 10.43M | 10.46M | - | 10.42M | 10.45M | 10.42M | - | 10.41M | 10.41M | 10.4M | - | 10.38M | 10.39M | 10.39M | - | 10.4M | 10.41M | 10.37M | - | 10.29M | 10.29M | 10.26M | - | 10.21M | 10.18M | 10.18M | - | 10.18M | 10.18M | 10.18M | - | 10.18M | 10.08M | 9.98M | - | 9.98M | 9.97M | 9.91M | - | 9.82M | 9.79M | 9.82M | - | 9.71M | 9.71M | 9.75M | - | 9.64M | 9.63M | 9.63M | - | 9.63M | 9.62M | 9.61M | - | 9.61M | 9.6M | 9.6M | - | 9.6M | 9.6M | 9.6M | - | 9.72M | 9.58M | 9.44M | - | 9.71M | 9.55M | 9.59M | - | 9.58M | 9.56M | 9.5M | - | 9.6M | 9.67M | 9.29M | - | 9.44M | 9.52M | 9.55M | - | 9.17M | 9.44M | 9.73M | - | 10M | 9.56M | 10M | - | 10M | 10M | 12M | - | 9.51M | 10M | 10M | - | 9.58M | 9.58M | 9.58M | - | 9.58M | 9.58M | 9.58M | - | 9.58M | 9.58M | 9.58M | - | 9.56M | 9.55M | 9.55M | - | 9.55M | 9.55M | 9.55M | - | 9.55M | 9.55M | 9.55M | - | 9.55M | 9.55M | 9.54M |
EPS (Basic) | $0.07 | -$0.04 | -$2.85 | -$0.11 | -$0.36 | $0.06 | $0.16 | -$0.10 | $0.10 | -$0.14 | - | $0.04 | $0.02 | $0.03 | - | $0.06 | $0.15 | -$0.0027 | - | -$0.08 | $0.06 | $0.01 | - | $0.07 | $0.05 | $0.33 | - | -$0.40 | -$0.31 | -$1.21 | - | -$0.56 | -$0.24 | $0.08 | - | -$0.18 | -$0.16 | -$0.39 | - | -$2.23 | -$0.53 | -$0.26 | - | -$0.14 | -$0.05 | $0.01 | - | -$0.03 | $0.11 | $0.01 | - | $1.23 | $0.11 | $0.01 | - | $0.15 | $0.15 | $0.19 | - | $0.27 | $0.88 | $0.74 | - | $0.73 | $0.91 | $0.80 | - | $0.85 | $0.77 | $0.72 | - | $1.18 | $1.14 | $1 | - | $0.92 | $1.02 | $0.96 | - | $0.68 | $0.67 | $0.57 | - | $0.22 | $0.32 | $0.15 | - | -$0.18 | $0.09 | $0.14 | - | -$0.42 | $0.04 | $0.02 | - | $0.13 | $0.22 | -$0.17 | - | $0.17 | -$0.08 | -$0.28 | - | $0.34 | $0.42 | $0.43 | - | $0.36 | $0.42 | $0.36 | - | $0.34 | $0.44 | $0.49 | - | $0.48 | $0.45 | $0.40 | - | $0.25 | $0.30 | $0.28 | - | $0.18 | $0.21 | $0.22 | - | $0.12 | $0.18 | $0.37 | - | $0.09 | -$0.90 | $0.02 | - | $0.04 | $0.12 | $0.05 | - | -$0.81 | -$0.12 | $0.05 | - | -$0.02 | $0.27 | $0.23 | - | $0.21 | $0.31 | $0.14 | - | -$2.01 | $0.19 | -$0.10 | - | $0.17 | $0.24 | $0.22 | - | -$0.55 | $0.05 | $0.02 | - | $0.24 | $0.07 | -$0.10 | - | $0.14 | $0.10 | -$0.10 |
EPS (Diluted) | $0.07 | -$0.04 | -$2.85 | -$0.11 | -$0.36 | $0.06 | $0.16 | -$0.10 | $0.10 | -$0.14 | - | $0.04 | $0.02 | $0.03 | - | $0.06 | $0.14 | -$0.0027 | - | -$0.08 | $0.05 | $0.01 | - | $0.07 | $0.05 | $0.33 | - | -$0.40 | -$0.31 | -$1.21 | - | -$0.56 | -$0.24 | $0.08 | - | -$0.18 | -$0.16 | -$0.39 | - | -$2.23 | -$0.53 | -$0.26 | - | -$0.14 | -$0.05 | $0.01 | - | -$0.03 | $0.11 | $0.01 | - | $1.22 | $0.11 | $0.01 | - | $0.15 | $0.15 | $0.19 | - | $0.26 | $0.88 | $0.74 | - | $0.73 | $0.91 | $0.80 | - | $0.85 | $0.77 | $0.72 | - | $1.18 | $1.14 | $1 | - | $0.92 | $1.01 | $0.95 | - | $0.67 | $0.66 | $0.56 | - | $0.21 | $0.32 | $0.15 | - | -$0.18 | $0.09 | $0.13 | - | -$0.42 | $0.04 | $0.02 | - | $0.13 | $0.22 | -$0.17 | - | $0.17 | -$0.08 | -$0.28 | - | $0.34 | $0.42 | $0.43 | - | $0.36 | $0.42 | $0.36 | - | $0.34 | $0.44 | $0.49 | - | $0.48 | $0.45 | $0.40 | - | $0.25 | $0.30 | $0.28 | - | $0.18 | $0.21 | $0.22 | - | $0.12 | $0.18 | $0.37 | - | $0.09 | -$0.90 | $0.02 | - | $0.04 | $0.12 | $0.05 | - | -$0.81 | -$0.12 | $0.05 | - | -$0.02 | $0.27 | $0.23 | - | $0.21 | $0.31 | $0.14 | - | -$2.01 | $0.19 | -$0.10 | - | $0.17 | $0.24 | $0.22 | - | -$0.55 | $0.05 | $0.02 | - | $0.24 | $0.07 | -$0.10 | - | $0.14 | $0.10 | -$0.10 |
EBIT | $5.62M | $3.16M | -$55.3M | $1.87M | -$3.3M | $4.68M | $7.07M | $2.16M | $6.43M | $1.01M | -$40.47M | $3.78M | $3.39M | $3.37M | $2.61M | $3.88M | $4.52M | $963K | -$11.02M | -$341K | $3.54M | $1.59M | $4.53M | $2.89M | $2.36M | $3.04M | $5.22M | $747K | $1.63M | -$10.62M | -$35.79M | -$1.16M | $575K | $1.87M | -$2.23M | -$2.93M | -$1.61M | -$3.4M | -$41.23M | -$5.26M | -$4.88M | -$3.75M | $7.46M | -$2.31M | -$583K | $181K | -$3.27M | -$315K | $1.98M | $949K | $4.03M | $20.27M | $2M | $1.12M | $5.21M | $3.59M | $2.72M | $3.9M | $6.08M | $3.52M | $13.74M | $11.7M | -$13.29M | $11.73M | $14.11M | $12.39M | $6.93M | $14.14M | $12.28M | $11.85M | -$36.53M | $16.56M | $18.03M | $15.82M | $13.94M | $14.21M | $15.48M | $13.79M | -$15.1M | $9.81M | $9.2M | $7.67M | $5.4M | $2.94M | $4.08M | $2.27M | -$3.41M | -$2.01M | $1.57M | $1.62M | $1.36M | $1.51M | $1.51M | $770.9K | $2.13M | $3.62M | $3.35M | $2.44M | $2.31M | $2.07M | $879.22K | $3.36M | $4.28M | $5.23M | $6.08M | $6.49M | $6.1M | $5.3M | $6.1M | $5.2M | $5M | $4.8M | $6.3M | $7.1M | $5.9M | $4.8M | $5.8M | $5.3M | $5.5M | $3.8M | $4.6M | $4.1M | $4.3M | $3.1M | $3.5M | $3.4M | $2.7M | $1.9M | $2.2M | $1.6M | $2M | $1M | $1.8M | $1M | -$4.5M | $1.3M | $2.2M | $2M | $3.7M | $1.9M | $3.4M | $4M | -$146.9M | $50.4M | $55.8M | $58.9M | -$150.4M | $51.4M | $60.2M | $55M | -$170.1M | $59.9M | $69.6M | $68.7M | -$199.4M | $68.2M | $77.1M | $72M | -$284.1M | $83.6M | $104.2M | $101.4M | -$315.4M | $100.5M | $115.7M | $109.5M | -$282.5M | $110M | $114.6M | $71.3M |
EBITDA | $9.93M | $8.12M | $3.32M | $9.34M | $8.94M | $9.17M | $6.83M | $7.7M | $10.95M | $5.93M | $5.16M | $7.18M | $8.9M | $7.37M | $6.24M | $6.1M | $8.34M | $5.52M | $27K | $3.98M | $6.57M | $7.36M | $9.51M | $6.26M | $6.93M | $7.75M | $9.81M | $5.1M | $4.98M | $4.68M | $1.01M | $4.07M | $5.98M | $7.53M | $3.4M | $2.6M | $4.02M | $2.47M | -$4.38M | $184K | $190K | $129K | -$4.36M | $700K | $2.78M | $3.28M | $4.19M | $2.82M | $5M | $3.97M | $6.65M | $6.75M | $4.93M | $4.07M | $6.41M | $6.28M | $5.46M | $6.71M | $9.39M | $6.34M | $16.23M | $14.81M | -$10.33M | $13.81M | $17.06M | $13.91M | $12.07M | $14.58M | $14.56M | $15.36M | $17.62M | $17.32M | $19.56M | $18.18M | $16.42M | $16.13M | $17.78M | $15.61M | $13.28M | $11.32M | $10.75M | $9.15M | $6.52M | $4.27M | $5.76M | $4M | -$1.29M | -$459.26K | $3.03M | $2.98M | $2.68M | $3.07M | $3.17M | $2.93M | $3.74M | $4.44M | $5.01M | $4.66M | $3.27M | $3.32M | $4.72M | $12.75M | $4.87M | $7.18M | $8.01M | $8.68M | $7.9M | $7.3M | $7.9M | $7.1M | $6.8M | $6.6M | $8.2M | $8.9M | $7.6M | $3.8M | $6.7M | $6.5M | $6.5M | $5.4M | $6.1M | $5.6M | $5.7M | $4.5M | $5.2M | $4.8M | $3.9M | $3.2M | $3.1M | $1.6M | $4.3M | $2.1M | -$2.9M | $3.9M | -$3M | $3.4M | $4.9M | $5.1M | $10.9M | $8M | $8M | $7.3M | -$146.9M | $50.4M | $55.8M | $58.9M | -$150.4M | $51.4M | $60.2M | $55M | -$170.1M | $59.9M | $69.6M | $68.7M | -$199.4M | $68.2M | $77.1M | $72M | -$284.1M | $83.6M | $104.2M | $101.4M | -$315.4M | $100.5M | $115.7M | $109.5M | -$282.5M | $110M | $114.6M | $71.3M |