Abercrombie & Fitch Co. Class A Common Stock(ANF:US)
Market Cap$6.503B
Key Metrics
Price$153.26
Revenue (TTM)$5.341B
Holders Revenue (TTM)$397.3M
Gross Profit (TTM)$3.401B
Earnings (TTM)$535.98M
EBITDA (TTM)$924.41M
Op. Margin (TTM)13.71%
Dividend Yield-
Holders Yield6.11%
Cash on hand$594.08M
Total Assets$3.453B
Net Assets$1.354B
Total Debt$1.292B
Key Metrics
Price$153.26
Revenue (TTM)$5.341B
Holders Revenue (TTM)$397.3M
Gross Profit (TTM)$3.401B
Earnings (TTM)$535.98M
EBITDA (TTM)$924.41M
Op. Margin (TTM)13.71%
Dividend Yield-
Holders Yield6.11%
Cash on hand$594.08M
Total Assets$3.453B
Net Assets$1.354B
Total Debt$1.292B
Financials
| Name | Jul 31, 2026 | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.267B | $1.114B | $1.67B | $1.291B | $1.209B | $1.097B | $1.585B | $1.209B | $1.134B | $1.021B | $1.453B | $1.056B | $935.35M | $835.99M | $1.2B | $880.08M | $805.09M | $812.76M | $1.161B | $905.16M | $864.85M | $781.41M | $1.122B | $819.65M | $698.33M | $485.36M | $1.185B | $863.47M | $841.08M | $733.97M | $1.156B | $861.19M | $842.41M | $730.9M | $1.193B | $859.11M | $779.32M | $661.1M | $1.036B | $821.73M | $783.16M | $685.48M | $1.113B | $878.57M | $817.76M | $709.42M | $1.12B | $911.45M | $890.61M | $822.43M | $1.299B | $1.033B | $945.7M | $838.77M | $1.469B | $1.17B | $951.41M | $921.22M | $1.329B | $1.076B | $916.76M | $836.67M | $1.149B | $885.78M | $745.8M | $687.8M | $902.63M | $753.68M | $637.22M | $601.73M | $997.96M | $896.34M | $845.8M | $800.18M | $1.229B | $973.93M | $804.54M | $742.41M | $1.139B | $863.45M | $658.7M | $657.27M | $961.39M | $704.92M | $571.59M | $546.81M | $687.25M | $520.72M | $401.35M | $411.93M | $560.39M | $444.98M | $355.72M | $346.72M | $534.48M | $419.33M | $329.15M | $312.79M | $466.58M | $354.47M | $280.12M | $263.68M | $432.55M | $366.89M | $229.03M | $205.01M | $367.88M | $287M | $198.9M | $188.29M | $304.58M | $229.87M | $147.1M | $134.23M | $212.15M | $148.52M | $86.64M | $74.32M | $139.27M | $87.7M | $54.2M | $54.2M |
Cost of Revenue | $366.11M | $413.84M | $676.49M | $483.67M | $451.59M | $417.13M | $610.91M | $422.03M | $397.71M | $343.27M | $539.34M | $370.76M | $350.97M | $326.2M | $531.53M | $359.27M | $339.2M | $363.22M | $484.22M | $328.92M | $301.37M | $286.27M | $443.03M | $295.22M | $274.72M | $221.21M | $495.29M | $344.54M | $342.45M | $289.88M | $472.75M | $333.38M | $335.52M | $288.55M | $495.76M | $332.49M | $318.43M | $262.17M | $421.36M | $311M | $306.05M | $259.76M | $436.59M | $318.79M | $307.89M | $297.87M | $437.66M | $344.38M | $337.65M | $310.77M | $532.03M | $382.25M | $341.58M | $285.6M | $554.16M | $417.14M | $358.96M | $380.13M | $583.12M | $429.33M | $333.72M | $293.01M | $418.41M | $321.35M | $260.45M | $256.39M | $324.65M | $270.6M | $212.71M | $220.28M | $355.34M | $304.4M | $252.83M | $266.01M | $403.35M | $328.89M | $251.1M | $255.14M | $383.11M | $295.25M | $203.44M | $227.36M | $321.97M | $239.83M | $181.93M | $189.56M | $351.47M | $184.11M | $120.43M | $144.01M | $299.38M | $261.11M | $211.39M | $218.53M | $291.47M | $252.59M | $197.28M | $198.36M | $258.12M | $211.07M | $171.79M | $165.84M | $240.89M | $218.69M | $141.27M | $122.45M | $176.81M | $158.2M | $111.27M | $109.23M | $154.48M | $140.43M | $87M | $85.02M | $115.78M | $95.53M | $58.85M | $50.38M | $87.81M | $53.9M | - | - |
Gross Profit | $900.58M | $699.98M | $993.31M | $806.95M | $756.97M | $680.18M | $974.01M | $786.93M | $736.26M | $677.46M | $913.57M | $685.67M | $584.38M | $509.79M | $668.29M | $520.82M | $465.89M | $449.55M | $677.13M | $576.24M | $563.49M | $495.13M | $679.02M | $524.43M | $423.61M | $264.15M | $689.26M | $518.93M | $498.63M | $444.09M | $682.86M | $527.82M | $506.9M | $442.35M | $697.4M | $526.63M | $460.9M | $398.93M | $615M | $510.74M | $477.11M | $425.72M | $676.35M | $559.79M | $509.86M | $411.55M | $681.89M | $567.07M | $552.96M | $511.66M | $767.11M | $651.04M | $604.12M | $553.17M | $914.38M | $752.51M | $592.45M | $541.09M | $745.65M | $646.52M | $583.04M | $543.66M | $730.99M | $564.43M | $485.35M | $431.42M | $577.98M | $483.09M | $424.52M | $381.45M | $642.61M | $591.94M | $592.97M | $534.17M | $825.62M | $645.04M | $553.44M | $487.27M | $755.63M | $568.2M | $455.26M | $429.92M | $639.42M | $465.09M | $389.66M | $357.25M | $335.78M | $336.62M | $280.92M | $267.92M | $261.01M | $183.87M | $144.33M | $128.19M | $243.01M | $166.74M | $131.87M | $114.43M | $208.46M | $143.4M | $108.33M | $97.84M | $191.66M | $148.2M | $87.77M | $82.56M | $191.07M | $128.8M | $87.62M | $79.06M | $150.1M | $89.44M | $60.1M | $49.21M | $96.36M | $52.99M | $27.79M | $23.94M | $51.47M | $33.8M | - | - |
| $647.88M | $611.19M | $757.38M | $651.93M | $550.31M | $578.65M | $717.95M | $607.65M | $560.64M | $547.61M | $695.2M | $547.65M | $494.54M | $475.79M | $576.57M | $499.53M | $465.91M | $455.85M | $577.1M | $496.76M | $447.91M | $435.04M | $535.03M | $459.49M | $405.27M | $430.34M | $562.79M | $491.56M | $537.4M | $469.69M | $551.99M | $487.48M | $498M | $483.49M | $553.01M | $500.41M | $475.85M | $468.14M | $552.17M | $491.09M | $481.56M | $480.63M | $556.26M | $506.72M | $507.9M | $497.21M | $559.06M | $517M | $533.04M | $537.53M | $527.94M | $598.13M | $584.96M | $567.09M | $685.83M | $619.17M | $567.45M | $570.04M | $713.77M | $566.67M | $535.87M | $504.92M | $586.28M | $486.06M | $457.79M | $450.13M | $375.77M | $435.62M | $415.63M | $415.33M | $517.97M | $491.8M | $468.99M | $443.55M | $488.55M | $458.46M | $429.31M | $394.56M | $446.8M | $405.36M | $352.83M | $345.93M | $371.93M | $349.21M | $298.57M | $288.96M | $166.45M | $274.64M | $212.16M | $221.2M | $106.73M | $102.42M | $88.72M | $87.9M | $93.38M | $90.3M | $82.3M | $77.44M | $79.89M | $72.51M | $68.4M | $65.78M | $67.57M | $77.01M | $53.87M | $50.93M | $60.77M | $58.7M | $50.45M | $48.86M | $51.36M | $48.66M | $38.1M | $38.87M | $37.22M | $34.58M | $23.2M | $21.96M | $24.47M | $21.7M | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $648.83M | $613.95M | $756.61M | $652.95M | $550.68M | $574.86M | $720.97M | $609.24M | $560.7M | $549.57M | $696.75M | $546.39M | $497.23M | $478.68M | $575.35M | $500.53M | $464.96M | $459.69M | $580.82M | $498.08M | $449.76M | $436.46M | $550.16M | $467.26M | $407.62M | $430.38M | $563.49M | $491.77M | $492.04M | $468.56M | $553.36M | $489.04M | $498.44M | $486.05M | $565.39M | $500.48M | $478.65M | $469.82M | $561.55M | $491.92M | $494.64M | $483.57M | $555.69M | $510.64M | $509.04M | $499.17M | $564.85M | $518.53M | $537.33M | $541.15M | $535.94M | $607.98M | $589.37M | $567.91M | $699.49M | $620.32M | $569.38M | $572.62M | $713.77M | $569.53M | $535.32M | $506.75M | $591.83M | $487.75M | $459.69M | $451.04M | $383.03M | $437.23M | $418.96M | $416.66M | $523.44M | $491.5M | $469.74M | $446.49M | $491.57M | $459.77M | $432.86M | $398.41M | $451.39M | $405.62M | $355.83M | $348.05M | $374.27M | $350.59M | $299.98M | $288.96M | $166.45M | $274.65M | $212.22M | $221.2M | $106.73M | $102.42M | $88.72M | $87.9M | $93.38M | $90.3M | $82.3M | $77.44M | $79.89M | $72.51M | $68.4M | $65.78M | $67.57M | $77.01M | $53.87M | $50.93M | $60.77M | $58.7M | $50.45M | $48.86M | $51.36M | $48.66M | $38.1M | $38.87M | $37.22M | $34.58M | $23.2M | $21.96M | $24.47M | $21.7M | - | - |
| Other Operating Expenses | -$946K | -$2.76M | $769K | -$1.02M | -$369K | $3.78M | -$3.02M | -$1.59M | -$67K | -$1.96M | -$1.54M | $1.26M | -$2.69M | -$2.89M | $1.22M | -$1.01M | $953K | -$3.84M | -$3.72M | -$1.32M | -$1.85M | -$1.42M | -$15.13M | -$7.78M | -$2.36M | -$37K | -$701K | -$215K | $45.36M | $1.13M | -$1.36M | -$1.56M | -$434K | -$2.56M | -$12.38M | -$70K | -$2.8M | -$1.69M | -$9.38M | -$822K | -$13.08M | -$2.93M | $577K | -$3.92M | -$1.14M | -$1.96M | -$5.8M | -$1.53M | -$4.29M | -$3.62M | -$8M | -$9.85M | -$4.41M | -$818K | -$13.66M | -$1.15M | -$1.93M | -$2.58M | - | -$2.86M | $544K | -$1.84M | -$5.55M | -$1.69M | -$1.9M | -$914K | -$7.26M | -$1.61M | -$3.33M | -$1.32M | -$5.47M | $299K | -$754K | -$2.94M | -$3.02M | -$1.31M | -$3.55M | -$3.85M | -$4.59M | -$266K | -$3.01M | -$2.12M | -$2.34M | -$1.38M | -$1.41M | - | - | -$15K | -$63K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $252.7M | $88.8M | $235.93M | $155.02M | $206.66M | $101.53M | $256.06M | $179.28M | $175.63M | $129.85M | $218.37M | $138.02M | $89.84M | $34.01M | $91.72M | $21.29M | -$21K | -$6.3M | $100.03M | $79.48M | $115.57M | $60.1M | $143.99M | $64.95M | $18.34M | -$166.2M | $126.48M | $27.37M | -$38.77M | -$25.6M | $130.86M | $40.34M | $8.89M | -$41.15M | $144.39M | $26.22M | -$14.95M | -$69.21M | $62.83M | $19.65M | -$4.45M | -$54.91M | $120.08M | $53.07M | $1.96M | -$85.66M | $122.83M | $50.07M | $19.91M | -$25.87M | $239.17M | $52.91M | $19.17M | -$13.92M | $228.55M | $133.35M | $25.01M | -$28.95M | $27.73M | $79.85M | $47.17M | $38.75M | $144.71M | $78.38M | $27.56M | -$18.71M | $202.21M | $47.47M | $8.89M | -$33.88M | $124.65M | $100.14M | $123.98M | $90.62M | $337.07M | $186.59M | $124.13M | $92.71M | $308.83M | $162.84M | $102.43M | $83.99M | $267.49M | $115.87M | $91.09M | $68.29M | $169.33M | $61.98M | $68.76M | $46.72M | $154.28M | $81.45M | $55.62M | $40.29M | $149.63M | $76.43M | $49.57M | $36.99M | $128.57M | $70.89M | $39.93M | $32.06M | $124.09M | $71.18M | $33.9M | $24.48M | $130.31M | $63.2M | $30.27M | $23.04M | $98.74M | $40.78M | $17.1M | $10.34M | $59.15M | $18.41M | $4.59M | $1.98M | $35.39M | $9.3M | $54.2M | $54.2M |
| $7.59M | $5.29M | $6.43M | $5.94M | $2.47M | $6.78M | $8.9M | $8.73M | $5.2M | $5.02M | $4.84M | -$671K | -$1.1M | -$7.88M | -$8.81M | -$11.04M | -$9.09M | -$10.73M | -$8.86M | -$14.02M | -$12.06M | -$11.27M | -$37.08M | -$15.14M | -$11.3M | -$46.3M | -$6.98M | -$15.82M | -$2.09M | -$2.28M | -$3.3M | -$3.51M | -$11.69M | -$4.07M | -$8.16M | -$8.05M | -$10.22M | -$4.85M | -$6.38M | -$4.61M | -$11.1M | -$4.51M | -$4.46M | -$16.66M | -$4.57M | -$9.17M | -$35.44M | -$22.28M | -$2.44M | -$7.63M | -$2.51M | -$89.93M | -$1.75M | -$1.63M | -$3.07M | -$568K | $1.39M | $22K | -$4.81M | $734K | -$329K | $300K | $10.04M | $558K | $2.19M | $250K | -$93K | $878K | $5.54M | $3.57M | $5.47M | $1.96M | $1.76M | $10.59M | $3.02M | $1.31M | $3.55M | $3.85M | $4.59M | $266K | $3.01M | $2.12M | $2.34M | $1.38M | $1.41M | - | - | $15K | $63K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $600K | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $8.15M | $5.74M | $6.98M | $6.49M | $3.09M | $7.44M | $9.44M | $9.3M | $10.39M | $10.8M | $11.53M | $7.9M | $6.54M | $4.02M | $3.07M | $291K | $743K | $502K | $494K | $532K | $2.29M | $537K | $487K | $600K | $663K | $1.7M | $2.56M | $2.58M | $3.11M | $3.92M | $3.69M | $2.79M | $2.67M | $2.64M | $2.08M | $1.54M | $1.25M | $1.21M | $1.17M | $1.14M | $993K | $1.11M | $1.17M | $1.07M | $1.09M | $1.03M | - | $1.03M | $944K | $963K | - | - | - | - | - | $1.02M | $1M | $1.11M | $600K | $1.27M | $1.2M | $1.25M | $1.04M | $1.2M | $1.1M | $1.08M | $1M | $1.4M | $3.78M | $2.2M | - | $1.7M | $2.6M | $7.95M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $561K | $450K | $544K | $550K | $620K | $661K | $539K | $569K | $5.19M | $5.78M | $6.69M | $8.57M | $7.64M | $7.46M | $7.18M | $7.59M | $7.66M | $7.81M | $7.45M | $7.8M | $13.56M | $9.14M | $9.48M | $9.41M | $7.76M | $5.07M | $5.39M | $5.5M | $4.48M | $4.53M | $5.79M | $5.64M | $5.7M | $5.66M | $6.19M | $6.11M | $5.33M | $5.33M | $5.98M | $5.75M | $5.73M | $5.61M | $5.63M | $5.65M | $5.66M | $5.67M | $4.78M | $6.6M | $2.96M | $2.96M | $2.51M | $1.66M | $1.75M | $1.63M | $3.07M | $1.58M | $1.55M | $1.09M | $5.41M | $533K | $985K | $950K | $1.06M | $671K | $807K | $825K | $1.09M | $461K | -$1.78M | -$1.37M | - | -$560K | $800K | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | -$4.44M | -$4.7M | -$3.74M | -$2.17M | -$3.42M | -$1.9M | -$6.75M | -$786K | -$2.66M | -$28.09M | -$6.33M | -$4.2M | -$42.93M | -$4.15M | -$12.9M | -$715K | -$1.66M | -$1.2M | -$656K | -$8.67M | -$1.06M | -$4.05M | -$3.48M | -$6.14M | -$730K | -$1.57M | - | -$6.36M | - | $0 | -$12.08M | - | -$4.54M | -$30.66M | -$16.71M | -$419K | -$5.63M | - | -$88.28M | - | - | - | - | $1.93M | - | - | - | -$544K | - | $10.06M | $29K | $1.9M | - | - | -$61K | -$22K | - | $5.47M | -$299K | -$43K | $2.94M | $3.02M | $1.31M | $3.55M | $3.85M | $4.59M | $266K | $3.01M | $2.12M | $2.34M | $1.38M | $1.41M | - | - | $15K | $63K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $600K | - | - | - | - | - | - | - | - | - |
Income Before Tax | $260.29M | $94.08M | $242.36M | $160.96M | $209.13M | $108.32M | $264.96M | $188.02M | $180.83M | $134.87M | $227.64M | $137.35M | $88.75M | $30.57M | $82.91M | $10.25M | -$9.11M | -$17.03M | $91.17M | $65.46M | $103.51M | $48.83M | $106.9M | $49.81M | $7.05M | -$212.5M | $119.5M | $11.56M | -$40.85M | -$27.87M | $127.57M | $36.82M | -$2.8M | -$45.22M | $136.23M | $18.17M | -$25.18M | -$74.06M | $56.45M | $15.04M | -$15.55M | -$59.42M | $115.63M | $36.4M | -$2.61M | -$94.84M | $87.39M | $27.79M | $17.47M | -$33.5M | $108.44M | -$37.03M | $17.42M | -$15.55M | $225.48M | $131.76M | $23.46M | -$30.03M | $23.15M | $79.32M | $46.19M | $37.8M | $143.65M | $77.71M | $26.75M | -$19.54M | $201.12M | $47.01M | $10.67M | -$32.5M | $126.06M | $100.7M | $125.74M | $98.27M | $343.42M | $191.21M | $128.28M | $96.42M | $313.55M | $166.09M | $105.19M | $87.15M | $269.87M | $117.39M | $92.65M | $69.51M | $170.63M | $63.55M | $70.12M | $47.71M | $155.38M | $82.21M | $56.48M | $41.28M | $150.93M | $77.3M | $50.3M | $37.86M | $129.79M | $71.89M | $41.06M | $33.78M | $126.6M | $72.65M | $35.26M | $26.94M | $132.83M | $65.1M | $31.44M | $24.93M | $100.36M | $41.56M | $17.7M | $10.51M | $58.84M | $17.33M | $3.42M | $945K | $34.17M | $6.6M | - | - |
Income Tax | $74.75M | $25.97M | $67.59M | $45.86M | $65.74M | $26.58M | $75.27M | $54.15M | $45.45M | $19.79M | $66.54M | $39.62M | $30.01M | $12.72M | $42.22M | $10.97M | $5.63M | -$2.19M | $23.35M | $16.38M | -$6.94M | $6.12M | $21.65M | $5.78M | $1.25M | $31.53M | $34.3M | $3.99M | -$11.33M | -$9.59M | $29.2M | $12.05M | $24K | -$3.71M | $60.7M | $7.55M | -$10.56M | -$13.05M | $6.34M | $6.76M | -$3.52M | -$20.79M | $56.72M | -$5.88M | -$3.22M | -$31.59M | $43M | $9.57M | $4.6M | -$9.83M | $42.33M | -$21.38M | $6.05M | -$8.35M | $78.48M | $47.73M | $6.41M | -$8.73M | $3.57M | $28.41M | $14.16M | $13.45M | $51.06M | $27.67M | $7.27M | -$7.71M | $74.96M | -$2.22M | $18.86M | -$9.4M | $57.66M | $36.8M | $47.91M | $36.15M | $126.67M | $73.62M | $47M | $36.34M | $115.36M | $64.06M | $39.47M | $30.91M | $105.24M | $45.79M | $35.25M | $29.15M | $66.88M | $23.64M | $27.23M | $18.39M | $61.1M | $31.75M | $21.66M | $15.73M | $58.11M | $29.61M | $19.16M | $14.57M | $50.62M | $28.03M | $16.02M | $13.18M | $49.38M | $29.06M | $14.1M | $10.78M | $53.13M | $26M | $12.58M | $9.97M | $40.15M | $16.62M | $7.1M | $4.2M | $23.54M | $6.93M | $1.37M | $380K | $13.7M | $2.6M | - | - |
Net Income | $185.54M | $68.12M | $174.77M | $115.1M | $143.39M | $81.74M | $189.7M | $133.86M | $135.38M | $115.08M | $161.1M | $97.73M | $58.73M | $17.85M | $40.69M | -$718K | -$14.74M | -$14.85M | $67.83M | $49.08M | $110.46M | $42.71M | $85.26M | $44.03M | $5.79M | -$244.03M | $85.2M | $7.57M | -$29.52M | -$18.29M | $98.36M | $24.78M | -$2.82M | -$41.51M | $75.53M | $10.62M | -$14.62M | -$61.01M | $50.11M | $8.27M | -$12.03M | -$38.63M | $58.91M | $42.29M | $612K | -$63.25M | $44.39M | $18.23M | $12.88M | -$23.67M | $66.11M | -$15.64M | $11.37M | -$7.2M | $147M | $84.04M | $17.05M | -$21.31M | $19.58M | $50.91M | $32.03M | $25.14M | $92.59M | $50.04M | $19.48M | -$11.83M | $47.46M | $38.78M | -$26.75M | -$59.24M | $68.41M | $63.9M | $77.83M | $62.12M | $216.76M | $117.59M | $81.28M | $60.08M | $198.19M | $102.03M | $65.72M | $56.24M | $164.63M | $71.6M | $57.4M | $40.36M | $103.75M | $39.91M | $42.89M | $29.32M | $94.28M | $50.46M | $34.82M | $25.55M | $92.82M | $47.69M | $31.14M | $23.29M | $79.17M | $43.86M | $25.04M | $20.6M | $77.22M | $43.59M | $21.16M | $16.16M | $79.7M | $39.1M | $18.86M | $14.96M | $60.21M | $24.94M | $10.6M | $6.31M | $35.3M | $10.4M | $2.05M | $565K | $20.47M | $4M | $100K | $100K |
Minority Interests | -$1.82M | -$985K | -$2.64M | -$2.11M | -$2.01M | -$1.33M | -$2.47M | -$1.89M | -$2.21M | -$1.23M | -$2.66M | -$1.52M | -$1.84M | -$1.28M | -$2.36M | -$1.5M | -$2.09M | -$1.62M | -$2.32M | -$1.85M | -$1.96M | -$938K | -$2.86M | -$1.76M | -$328K | -$117K | -$2.07M | -$1.05M | -$1.62M | -$869K | -$1.43M | -$857K | -$1.03M | -$953K | -$1.32M | -$541K | -$876K | -$691K | -$1.31M | -$393K | -$1.1M | -$957K | -$1.17M | -$394K | -$1.42M | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $183.72M | $67.13M | $172.13M | $113M | $141.38M | $80.41M | $187.23M | $131.98M | $133.17M | $113.85M | $158.45M | $96.21M | $56.89M | $16.57M | $38.33M | -$2.21M | -$16.83M | -$16.47M | $65.51M | $47.23M | $108.5M | $41.77M | $82.39M | $42.27M | $5.46M | -$244.15M | $83.13M | $6.52M | -$31.14M | -$19.16M | $96.94M | $23.92M | -$3.85M | -$42.46M | $74.21M | $10.08M | -$15.49M | -$61.7M | $48.79M | $7.88M | -$13.13M | -$39.59M | $57.74M | $41.89M | -$810K | -$63.25M | $44.39M | $18.23M | $12.88M | -$23.67M | $66.11M | -$15.64M | $11.37M | -$7.2M | $147M | $84.04M | $17.05M | -$21.31M | $19.58M | $50.91M | $32.03M | $25.14M | $92.59M | $50.04M | $19.48M | -$11.83M | $47.46M | $38.78M | -$26.75M | -$59.24M | $68.41M | $63.9M | $77.83M | $62.12M | $216.76M | $117.59M | $81.28M | $60.08M | $198.19M | $102.03M | $65.72M | $56.24M | $164.63M | $71.6M | $57.4M | $40.36M | $103.75M | $39.91M | $42.89M | $29.32M | $94.28M | $50.46M | $34.82M | $25.55M | $92.82M | $47.69M | $31.14M | $23.29M | $79.17M | $43.86M | $25.04M | $20.6M | $77.22M | $43.59M | $21.16M | $16.16M | $79.7M | $39.1M | $18.86M | $14.96M | $60.21M | $24.94M | $10.6M | $6.31M | $35.3M | $10.4M | $2.05M | $565K | $20.47M | $4M | $100K | $100K |
Shares Outstanding (Basic) | 43.77M | 44.97M | 45.67M | 46.84M | 47.55M | 49.21M | 50.27M | 50.95M | 51.25M | 50.89M | 50.56M | 50.5M | 50.32M | 49.57M | 49.22M | 49.49M | 50.44M | 52.08M | 55.74M | 58.8M | 61.43M | 62.38M | 62.58M | 62.56M | 62.53M | 62.54M | 62.92M | 63.1M | 65.16M | 66.54M | 66.07M | 66.82M | 68.01M | 68.5M | 68.52M | 68.51M | 68.46M | 68.07M | 67.97M | 67.98M | 67.94M | 67.63M | 67.43M | 68.87M | 69.71M | 69.51M | 69.41M | 70.81M | 72.44M | 74.48M | 76.47M | 76.46M | 77.38M | 78.32M | 78.94M | 81.67M | 82.56M | 84.59M | 85.88M | 86.96M | 87.27M | 87.28M | 87.69M | 88.24M | 88.22M | 88.1M | 87.98M | 87.94M | 87.88M | 87.7M | - | 87.03M | 86.84M | 86.34M | - | 86.9M | 88.09M | 87.75M | - | 88.11M | 87.98M | 87.86M | - | 87.86M | 86.95M | 86.22M | - | 93.45M | 95.31M | 94.71M | - | 96.41M | 97.19M | 97.63M | - | 97.65M | 98.76M | 99.02M | - | 99.2M | 99.32M | 99.01M | - | 98.97M | 100.45M | 102.06M | - | 102.89M | 104.77M | 103.18M | - | 103.02M | 96.36M | 102.41M | - | 103.19M | 102.64M | 102.14M | - | 80M | 102.1M | 102.1M |
Shares Outstanding (Diluted) | 44.05M | 45.68M | 46.84M | 47.88M | 48.55M | 50.63M | 52.46M | 52.87M | 53.28M | 53.28M | 53.4M | 52.62M | 51.55M | 51.47M | 51.22M | 49.49M | 50.44M | 52.08M | 58.7M | 61.47M | 64.14M | 65.31M | 64.79M | 63.88M | 63.29M | 62.54M | 64.2M | 63.91M | 65.16M | 66.54M | 68.07M | 68.31M | 68.01M | 68.5M | 70.36M | 69.43M | 68.46M | 68.07M | 68.3M | 68.28M | 67.94M | 67.63M | 68.24M | 69.27M | 69.71M | 69.51M | 70.14M | 72.13M | 73.76M | 74.48M | 77.57M | 76.46M | 79.27M | 78.32M | 80.55M | 82.52M | 83.44M | 86.18M | 87.65M | 89.71M | 90.35M | 90.44M | 90.21M | 90.07M | 89.39M | 88.1M | 89.11M | 88.73M | 87.88M | 87.7M | - | 88.81M | 89.96M | 90.14M | - | 91.13M | 92.29M | 92.29M | - | 92.15M | 91.18M | 91.33M | - | 90.46M | 91.5M | 89.8M | - | 95.35M | 97.59M | 96.87M | - | 99.1M | 100.13M | 99.84M | - | 99.57M | 101.47M | 102.13M | - | 101.69M | 104.02M | 102.89M | - | 101.55M | 101.7M | 103.87M | - | 108.61M | 110.93M | 108.67M | - | 106.09M | 106M | 104.95M | - | 103.19M | 102.64M | 102.14M | - | 80M | 102.1M | 102.1M |
EPS (Basic) | $4.20 | $1.49 | $3.77 | $2.41 | $2.97 | $1.63 | $3.72 | $2.59 | $2.60 | $2.24 | $3.13 | $1.91 | $1.13 | $0.33 | $0.78 | -$0.04 | -$0.33 | -$0.32 | $1.18 | $0.80 | $1.77 | $0.67 | $1.32 | $0.68 | $0.09 | -$3.90 | $1.32 | $0.10 | -$0.48 | -$0.29 | $1.47 | $0.36 | -$0.06 | -$0.62 | $1.08 | $0.15 | -$0.23 | -$0.91 | $0.72 | $0.12 | -$0.19 | -$0.59 | $0.86 | $0.61 | -$0.01 | -$0.91 | $0.64 | $0.26 | $0.18 | -$0.32 | $0.86 | -$0.20 | $0.15 | -$0.09 | $2.19 | $1.03 | $0.19 | $0.04 | $0.23 | $0.59 | $0.37 | $0.29 | $1.06 | $0.57 | $0.22 | -$0.13 | $0.54 | $0.44 | -$0.30 | -$0.68 | - | $0.73 | $0.90 | $0.72 | - | $1.35 | $0.92 | $0.68 | - | $1.16 | $0.75 | $0.64 | - | $0.81 | $0.66 | $0.47 | - | $0.43 | $0.45 | $0.31 | - | $0.52 | $0.36 | $0.26 | - | $0.49 | $0.32 | $0.24 | - | $0.44 | $0.25 | $0.21 | - | $0.44 | $0.21 | $0.16 | - | $0.38 | $0.18 | $0.14 | - | $0.24 | $0.11 | $0.06 | - | $0.10 | $0.02 | $0.01 | - | $0.05 | $0.01 | $0.00098 |
EPS (Diluted) | $4.17 | $1.47 | $3.68 | $2.36 | $2.91 | $1.59 | $3.57 | $2.50 | $2.50 | $2.14 | $2.97 | $1.83 | $1.10 | $0.32 | $0.75 | -$0.04 | -$0.33 | -$0.32 | $1.12 | $0.77 | $1.69 | $0.64 | $1.27 | $0.66 | $0.09 | -$3.90 | $1.29 | $0.10 | -$0.48 | -$0.29 | $1.42 | $0.35 | -$0.06 | -$0.62 | $1.05 | $0.15 | -$0.23 | -$0.91 | $0.71 | $0.12 | -$0.19 | -$0.59 | $0.85 | $0.60 | -$0.01 | -$0.91 | $0.63 | $0.25 | $0.17 | -$0.32 | $0.85 | -$0.20 | $0.14 | -$0.09 | $2.15 | $1.02 | $0.19 | $0.03 | $0.22 | $0.57 | $0.35 | $0.28 | $1.03 | $0.56 | $0.22 | -$0.13 | $0.53 | $0.44 | -$0.30 | -$0.68 | - | $0.72 | $0.87 | $0.69 | - | $1.29 | $0.88 | $0.65 | - | $1.11 | $0.72 | $0.62 | - | $0.79 | $0.63 | $0.45 | - | $0.42 | $0.44 | $0.30 | - | $0.51 | $0.35 | $0.26 | - | $0.48 | $0.31 | $0.23 | - | $0.43 | $0.24 | $0.20 | - | $0.43 | $0.21 | $0.16 | - | $0.36 | $0.17 | $0.14 | - | $0.24 | $0.10 | $0.06 | - | $0.10 | $0.02 | $0.01 | - | $0.05 | $0.01 | $0.00098 |
EBIT | $260.85M | $94.53M | $242.91M | $161.51M | $209.75M | $108.98M | $265.5M | $188.58M | $186.02M | $140.65M | $234.33M | $145.92M | $96.38M | $38.02M | $90.09M | $17.83M | -$1.45M | -$9.22M | $98.63M | $73.26M | $117.07M | $57.97M | $116.39M | $59.22M | $14.81M | -$207.43M | $124.89M | $17.06M | -$36.38M | -$23.34M | $133.35M | $42.47M | $2.9M | -$39.56M | $142.42M | $24.28M | -$19.84M | -$68.73M | $62.43M | $20.79M | -$9.81M | -$53.8M | $121.25M | $42.06M | $3.05M | -$89.17M | $122.83M | $34.39M | $20.44M | -$30.54M | $239.17M | $52.91M | $19.17M | -$13.92M | $228.55M | $133.35M | $25.01M | -$28.95M | $28.56M | $79.85M | $47.17M | $38.75M | $144.71M | $78.38M | $27.56M | -$18.71M | $202.21M | $47.47M | $8.89M | -$33.88M | $124.65M | $100.14M | $126.54M | $98.57M | $337.07M | $186.59M | $124.13M | $92.71M | $308.83M | $162.84M | $102.43M | $83.99M | $267.49M | $115.87M | $91.09M | $68.29M | $169.33M | $61.98M | $68.76M | $46.72M | $154.28M | $81.45M | $55.62M | $40.29M | $149.63M | $76.43M | $49.57M | $36.99M | $128.57M | $70.89M | $39.93M | $32.06M | $124.09M | $71.18M | $33.9M | $24.48M | $130.31M | $63.2M | $30.27M | $23.04M | $98.74M | $40.78M | $17.1M | $10.34M | $59.15M | $18.41M | $4.59M | $1.98M | $35.39M | $9.3M | $54.2M | $54.2M |
EBITDA | $304.13M | $136.84M | $283.36M | $200.08M | $247.18M | $147.55M | $302.66M | $228.15M | $225.37M | $178.34M | $269.89M | $179.05M | $132.76M | $74.05M | $128.64M | $54.43M | $32.38M | $28.09M | $136.78M | $115.55M | $152.25M | $98.49M | $183.51M | $110.04M | $57.72M | -$120.46M | $177.76M | $73.32M | $4.84M | $19.36M | $176.32M | $86.23M | $57.07M | $9.14M | $194.87M | $78.41M | $33M | -$19.21M | $112.75M | $67.52M | $45.61M | -$2.94M | $174.57M | $106.14M | $58.12M | -$31.34M | $204.94M | $107.3M | $80.72M | $33.99M | $293.8M | $201.48M | $80.02M | $45.54M | $287.28M | $189.51M | $79.81M | $25.6M | $87.95M | $137.02M | $106.35M | $95.96M | $206.1M | $133.73M | $83.23M | $38.03M | $262.27M | $107.77M | $67.6M | $25.8M | $211.2M | $157.32M | $182.25M | $151.32M | $374.1M | $222.19M | $156.54M | $122.22M | $336.45M | $191.96M | $125.52M | $105.86M | $289.72M | $136.73M | $112.73M | $90.11M | $186.52M | $79.62M | $85.99M | $66.22M | $172.99M | $97.88M | $71.18M | $56.19M | $165.99M | $90.69M | $63.49M | $49.38M | $140.53M | $81.4M | $49.84M | $40.84M | $133.71M | $78.63M | $40.41M | $31.63M | $137.11M | $70.1M | $37.19M | $30.2M | $105.08M | $45.39M | $21.4M | $15.47M | $63.72M | $23.09M | $8.19M | $5.46M | $38.75M | $12.1M | $54.2M | $54.2M |