AutoNation, Inc.(AN:US)
Market Cap$5.294B
Key Metrics
Price$159.80
Revenue (TTM)$20.519B
Holders Revenue (TTM)$872M
Gross Profit (TTM)$3.664B
Earnings (TTM)$592.6M
EBITDA (TTM)$1.346B
Op. Margin (TTM)4.61%
Dividend Yield-
Holders Yield16.47%
Cash on hand$65.5M
Total Assets$14.623B
Net Assets$2.227B
Total Debt$10.479B
Key Metrics
Price$159.80
Revenue (TTM)$20.519B
Holders Revenue (TTM)$872M
Gross Profit (TTM)$3.664B
Earnings (TTM)$592.6M
EBITDA (TTM)$1.346B
Op. Margin (TTM)4.61%
Dividend Yield-
Holders Yield16.47%
Cash on hand$65.5M
Total Assets$14.623B
Net Assets$2.227B
Total Debt$10.479B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $6.552B | $6.929B | $7.037B | $6.974B | $6.69B | $7.213B | $6.586B | $6.48B | $6.486B | $6.767B | $6.893B | $6.89B | $6.399B | $6.697B | $6.666B | $6.869B | $6.753B | $6.582B | $6.38B | $6.978B | $5.904B | $5.785B | $5.405B | $4.533B | $4.667B | $5.549B | $5.461B | $5.344B | $4.982B | $5.412B | $5.349B | $5.392B | $5.26B | $5.684B | $5.432B | $5.279B | $5.139B | $5.481B | $5.568B | $5.441B | $5.12B | $5.34B | $5.354B | $5.224B | $4.944B | $5.048B | $4.909B | $4.789B | $4.364B | $4.524B | $4.471B | $4.427B | $4.096B | $4.174B | $3.934B | $3.905B | $3.657B | $3.678B | $3.507B | $3.336B | $3.311B | $3.246B | $3.274B | $3.104B | $2.837B | $2.815B | $2.891B | $2.597B | $2.401B | $2.724B | $3.543B | $3.664B | $3.999B | $4.203B | $4.513B | $4.559B | $4.3B | $4.421B | $4.855B | $4.893B | $4.571B | $4.461B | $5.071B | $4.944B | $4.505B | $4.672B | $4.949B | $4.837B | $4.606B | $4.596B | $5.143B | $5.069B | $4.459B | $4.519B | $5.194B | $5.016B | $4.751B | $5.149B | $5.012B | $4.945B | $4.887B | $4.702B | $5.338B | $5.34B | $5.23B | $5.02B | $5.46B | $5.07B | $5.354B | $3.456B | $3.508B | $3.173B | $3.119B | $2.928B | $2.921B | $2.514B | $1.504B | $1.942B | $155.7M | $1.501B | $99.6M | $196.1M | $28.5M | $16.2M | $13.8M | -$21.6M | $24.2M | $25.2M | $21.1M | $24.2M | $27.6M | $26.5M | $24.5M | $29.9M | $26.5M | $28.2M | $25.4M | $15.7M | $14.5M | $10M | $11.4M | $2.1M | $16M | $9.4M | $900K | $200K | $100K | $100K | $100K | $200K | $200K | $100K | $100K |
Cost of Revenue | - | $5.341B | $5.714B | $5.799B | $5.699B | $5.471B | $5.972B | $5.403B | $5.317B | $5.288B | $5.552B | $5.598B | $5.555B | $5.112B | $5.415B | $5.353B | $5.508B | $5.444B | $5.261B | $5.108B | $5.652B | $4.871B | $4.798B | $4.433B | $3.738B | $3.854B | $4.653B | $4.574B | $4.453B | $4.133B | $4.564B | $4.494B | $4.54B | $4.418B | $4.816B | $4.587B | $4.453B | $4.32B | $4.671B | $4.731B | $4.6B | $4.294B | $4.528B | $4.523B | $4.405B | $4.144B | $4.264B | $4.156B | $4.044B | $3.656B | $3.821B | $3.774B | $3.73B | $3.432B | $3.541B | $3.311B | $3.277B | $3.054B | $3.099B | $2.931B | $2.753B | $2.745B | $2.702B | $2.729B | $2.575B | $2.328B | $2.338B | $2.381B | $2.124B | $1.945B | $2.246B | $2.952B | $3.057B | $3.33B | $3.533B | $3.799B | $3.834B | $3.582B | $3.718B | $4.09B | $4.111B | $3.817B | $3.737B | $4.282B | $4.172B | $3.766B | $3.942B | $4.201B | $4.088B | $3.871B | $3.903B | $4.359B | $4.297B | $3.751B | $3.768B | $4.43B | $4.265B | $4.029B | $4.527B | $4.252B | $4.222B | $4.149B | $3.983B | $4.561B | $4.601B | $4.52B | $4.34B | $4.678B | $4.571B | $4.321B | $2.886B | $2.983B | $2.905B | $2.377B | $2.456B | $1.892B | $1.857B | $1.032B | $422.7M | $102.5M | $1.006B | $58.3M | $111.4M | $17.4M | $9.4M | $7.4M | -$15.8M | $14.1M | $15.3M | $12.5M | $14.7M | $17.5M | $17.4M | $16.2M | $20.8M | $16.5M | $18.1M | $16.4M | $9.2M | $7.8M | $5.8M | $5.6M | - | - | $5.3M | $500K | - | - | - | - | - | - | - | - |
Gross Profit | - | $1.211B | $1.215B | $1.238B | $1.275B | $1.22B | $1.242B | $1.183B | $1.163B | $1.198B | $1.215B | $1.295B | $1.335B | $1.286B | $1.282B | $1.313B | $1.362B | $1.309B | $1.322B | $1.272B | $1.326B | $1.033B | $986.7M | $971.5M | $795M | $813.2M | $895.6M | $887.4M | $890.8M | $849.2M | $847.9M | $855.3M | $851.8M | $842.3M | $867.2M | $845.9M | $826.1M | $819.8M | $809.1M | $836.4M | $841.8M | $825.9M | $812.2M | $830.3M | $819.1M | $799.9M | $783.5M | $752.9M | $744.9M | $707.4M | $703.2M | $696.6M | $696.1M | $664M | $632.8M | $622.6M | $628M | $603M | $579.2M | $575.2M | $583.4M | $566.2M | $544.5M | $545.4M | $529.3M | $508.4M | $477.3M | $509.6M | $473.7M | $456.3M | $478.8M | $591.9M | $606.4M | $669.2M | $670.2M | $714.1M | $725.7M | $717.8M | $703.1M | $764.8M | $781.3M | $754.3M | $723.8M | $789M | $772.3M | $739.1M | $729.9M | $747.6M | $748.5M | $735.2M | $693.1M | $783.3M | $772.1M | $708.1M | $750.1M | $764.1M | $750.6M | $721.7M | $621.5M | $759.3M | $723.1M | $737.8M | $719M | $777.4M | $738.9M | $710.2M | $680.3M | $782M | $498.2M | $1.032B | $570.5M | $524.6M | $267.6M | $742.2M | $472.2M | $1.029B | $657.1M | $472.5M | $1.519B | $53.2M | $495.7M | $41.3M | $84.7M | $11.1M | $6.8M | $6.4M | -$5.8M | $10.1M | $9.9M | $8.6M | $9.5M | $10.1M | $9.1M | $8.3M | $9.1M | $10M | $10.1M | $9M | $6.5M | $6.7M | $4.2M | $5.8M | - | - | $4.1M | $400K | - | - | - | - | - | - | - | - |
| - | $843.2M | $823.6M | $803.3M | $858.9M | $822.2M | $863.7M | $770.8M | $828.2M | $799.3M | $807.9M | $819.4M | $841.5M | $790.3M | $805.6M | $740.2M | $754.8M | $739.9M | $739.3M | $721M | $748.2M | $648M | $627.4M | $648M | $544.5M | $608.6M | $613M | $648.7M | $633.3M | $614.3M | $608.4M | $608.8M | $611.4M | $616.5M | $597.3M | $593.3M | $590.6M | $575.8M | $536.1M | $581.1M | $579.4M | $583.7M | $562.7M | $561.7M | $564.9M | $556.3M | $529.1M | $518.3M | $520.9M | $492.7M | $475.2M | $485.3M | $491.9M | $471.9M | $442.2M | $436M | $438.8M | $433.1M | $414.7M | $410.2M | $417.6M | $407.7M | $390.2M | $405.8M | $383.6M | $374.6M | $363.3M | $372.4M | $352.3M | $341.5M | -$1.365B | $2.207B | $451.5M | $498.6M | $495.7M | $506.8M | $519.3M | $511.2M | $504.9M | $541.1M | $549M | $532.7M | $525.6M | $550.5M | $541.8M | $519.6M | $511.7M | $532.5M | $533.5M | $534.2M | $544.1M | $558.5M | $547.9M | $520.4M | $522.2M | $564.9M | $553.6M | $548.3M | $647.4M | $554.5M | $532.5M | $549.3M | $554.2M | $540.3M | $544.4M | $550.8M | $633.4M | $608.6M | $551.9M | $683.9M | $477.6M | $385.1M | $336.7M | $426.3M | $390M | $341M | $304.6M | $229.4M | $1.02B | $24.1M | $226.7M | $18.3M | $42M | $5.2M | $2.1M | $2.2M | -$5.7M | $4.8M | $4.6M | $4.8M | $5.2M | $5.7M | $5.5M | $5.8M | $6M | $5.6M | $5.4M | $5.6M | $2.5M | $2.3M | $2.4M | $2.8M | - | - | $2.7M | $300K | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | $842.2M | $835.5M | $850.1M | $854.7M | $821.9M | $833.7M | $811.3M | $825.8M | $793.1M | $808.3M | $819.3M | $842.9M | $782.7M | $766.7M | $763.2M | $754.8M | $741.4M | $755.7M | $723.7M | $748.9M | $647.9M | $632M | $641.4M | $547.9M | $600.7M | $644.8M | $653.8M | $637M | $623M | $631.5M | $626.2M | $625.3M | $626.8M | $622.1M | $607.5M | $611.3M | $595.3M | $584.2M | $591.3M | $585.2M | $588.7M | $568.5M | $568.7M | $568.7M | $557.6M | $532M | $522.3M | $524.6M | $500.7M | $482.5M | $485.1M | $494.1M | $473.3M | $442.2M | $435.8M | $438.6M | $432.9M | $412.7M | $411.4M | $417.6M | $407.7M | $392.7M | $402.9M | $383.1M | $373.4M | $364.5M | $375.5M | $362.1M | $352.3M | $381.8M | $452.7M | $451.4M | $498.3M | $495.6M | $506.7M | $517.7M | $511.2M | $504.7M | $541.4M | $548.4M | $532.7M | $525.7M | $549.3M | $542.4M | $519.5M | $509.1M | $531.6M | $534.9M | $532.4M | $520.3M | $558.7M | $548.9M | $523M | $528.5M | $568.7M | $555.6M | $548.1M | $557.8M | $554.8M | $544.5M | $549.3M | $554.2M | $540.3M | $544.4M | $550.8M | $633.4M | $608.6M | $551.9M | $683.9M | $477.6M | $385.1M | $336.7M | $426.3M | $390M | $341M | $304.6M | $229.4M | $1.02B | $24.1M | $226.7M | $18.3M | $42M | $5.2M | $2.1M | $2.2M | -$5.7M | $4.8M | $4.6M | $4.8M | $5.2M | $5.7M | $5.5M | $5.8M | $6M | $5.6M | $5.4M | $5.6M | $2.5M | $2.3M | $2.4M | $2.8M | - | - | $2.7M | $300K | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | $1M | -$11.9M | -$46.8M | $4.2M | $300K | $30M | -$40.5M | $2.4M | $6.2M | -$400K | $100K | -$1.4M | $7.6M | $38.9M | -$23M | - | -$1.5M | -$16.4M | -$2.7M | -$700K | $100K | -$4.6M | $6.6M | -$3.4M | $7.9M | -$31.8M | -$5.1M | -$3.7M | -$8.7M | -$23.1M | -$17.4M | -$13.9M | -$10.3M | -$24.8M | -$14.2M | -$20.7M | -$19.5M | -$48.1M | -$10.2M | -$5.8M | -$5M | -$5.8M | -$7M | -$3.8M | -$1.3M | -$2.9M | -$4M | -$3.7M | -$8M | -$7.3M | $200K | -$2.2M | -$1.4M | - | $200K | $200K | $200K | $2M | -$1.2M | - | - | -$2.5M | $2.9M | $500K | $1.2M | -$1.2M | -$3.1M | -$9.8M | -$10.8M | -$1.747B | $1.754B | $100K | $300K | $100K | $100K | $1.6M | - | $200K | -$300K | $600K | - | -$100K | $1.2M | -$600K | $100K | $2.6M | $900K | -$1.4M | $1.8M | $23.8M | -$200K | -$1M | -$2.6M | -$6.3M | -$3.8M | -$2M | $200K | $89.6M | -$300K | -$12M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | $285.4M | $310.6M | $348.9M | $333.4M | $317M | $259.2M | $350.7M | $275M | $340.3M | $349.9M | $419.5M | $439.2M | $443.3M | $424.9M | $522.5M | $558.1M | $519M | $532.4M | $503.3M | $530.2M | $336.9M | $309.4M | $271.7M | $201.4M | $156.5M | $235.8M | $193.5M | $213.1M | $190.8M | $197.3M | $203.6M | $199.3M | $185.8M | $229.3M | $211.2M | $196.2M | $206.7M | $236.6M | $219M | $226.5M | $207.4M | $215.8M | $235.7M | $222.1M | $214.9M | $226.5M | $207.4M | $197.8M | $189.1M | $202.8M | $187.2M | $180.9M | $169.4M | $168.1M | $163.7M | $168.4M | $148.7M | $143.5M | $142.9M | $144.7M | $137.8M | $134.7M | $120.9M | $126.6M | $116.1M | $95M | $118M | $102.4M | $95M | $1.821B | -$1.638B | $134.1M | $147.1M | $147.7M | $185.3M | $184.8M | $185.7M | $177.2M | $202.9M | $211.6M | $202.2M | $177.9M | $219.3M | $210.5M | $199.6M | $194.5M | $195.2M | $195.5M | $182.3M | $130.7M | $207.2M | $206.9M | $170.2M | $210.7M | $180.7M | $179.3M | $157.1M | -$67M | $166.4M | $153.8M | $152.9M | $132.1M | $202.1M | $161.5M | $126.3M | $11.8M | $141.4M | $154.9M | $83.9M | -$104.1M | $119.7M | $94.9M | $61.3M | $32.3M | $190.3M | $106.3M | $40M | -$13.3M | $18M | $56.3M | $16.3M | $26.5M | $3.9M | $3.3M | $2.8M | $400K | $3.6M | $3.6M | $2.1M | $2.2M | $2.9M | $2.2M | $1M | $2M | $3M | $3.1M | $1.9M | $3.2M | $3.5M | $1.7M | $2.1M | -$25.8M | $16M | $1.4M | $100K | -$800K | $100K | $100K | $100K | -$700K | $200K | $100K | $100K |
| - | -$300K | -$74.5M | -$50.8M | -$185.4M | -$74M | -$105.4M | -$103.3M | -$100.8M | -$87M | -$72.2M | -$92.1M | -$74.4M | -$63M | -$47.2M | -$49M | -$53.6M | -$41.2M | -$26.4M | -$29.8M | -$18.6M | -$19.6M | -$108.1M | -$28.1M | $175.2M | -$427.6M | -$24.6M | -$56.4M | -$74.9M | -$64.7M | -$68.8M | -$58.5M | -$69.7M | -$59.6M | -$55.4M | -$53.3M | -$51.3M | -$46.9M | -$49.1M | -$44.2M | -$43.4M | -$50.5M | -$56.7M | -$40.4M | -$35.3M | -$33.4M | -$38M | -$33.6M | -$33.6M | -$33.3M | -$32.5M | -$35.6M | -$34.3M | -$33.5M | -$33.1M | -$31.1M | -$38.8M | -$29.1M | -$30.7M | -$27.3M | -$26.3M | -$25M | -$25.4M | -$27.3M | -$44.6M | -$19.5M | -$17.9M | -$14.8M | -$16.9M | -$11.1M | $40.7M | -$1.744B | -$40M | -$2.1M | -$1.7M | -$1M | -$800K | $100K | $3.2M | $800K | $500K | - | $100K | -$1.1M | $1.5M | -$1M | -$4.4M | -$2.9M | $400K | -$2.3M | -$11.9M | -$1.1M | $6.2M | $3.7M | $10.9M | $6.3M | $100K | -$400K | -$88.1M | -$700K | $5.9M | -$100K | $47.8M | $5.5M | -$1.5M | -$14.6M | -$419M | $1.7M | $6.7M | $5.3M | $4.3M | $4.1M | -$400K | -$1.8M | -$73.9M | $4.6M | $11.5M | $9.2M | -$25.7M | $7.1M | $9.8M | $2.4M | $4.1M | $1.5M | $100K | - | -$100K | - | $100K | $100K | -$24.8M | $100K | $100K | $100K | -$200K | $400K | $1.2M | -$1.7M | $200K | $100K | -$5.2M | - | - | - | $400K | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | $62.7M | $60.3M | $55.2M | $48.6M | $41.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $100K | $100K | $100K | $100K | $100K | $100K | $200K | $300K | $300K | $300K | $200K | $200K | $200K | $200K | $400K | $300K | $300K | $400K | $100K | $0 | $0 | $0 | $100K | $0 | $100K | $100K | $0 | $0 | $100K | $0 | $100K | $100K | $0 | $100K | $100K | $100K | $0 | $300K | $300K | $600K | $300K | $300K | $200K | $200K | $300K | $300K | $300K | - | - | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | $114.2M | $119.3M | $113.8M | $109.3M | $102.7M | $138.3M | $105.4M | $100.7M | $94M | $92M | $87.1M | $78.8M | $68.2M | $57.2M | $44.4M | $39.9M | $34.8M | $31.6M | $29M | $27.5M | $30.6M | $34.3M | $34.7M | $39.5M | $49M | $54.1M | $59.1M | $65.1M | $66.8M | $66M | $61.1M | $62.1M | $60.6M | $58.5M | $55.1M | $53.3M | $50.3M | $49.7M | $47.1M | $48M | $47.2M | $42.7M | $36.1M | $35.8M | $34.6M | $35.8M | $34.8M | $34.6M | $34.8M | $35.9M | $35M | $35.6M | $35.2M | $34.3M | $33.6M | $33.3M | $31.2M | $28.3M | $26.1M | $26.8M | $27.5M | $28.6M | $26.9M | $24.4M | $18.6M | $19.5M | $17.8M | $19.8M | $21.7M | - | - | $41.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | $51.2M | -$15.5M | $7.8M | -$124.7M | -$13.2M | $32.9M | $2.1M | -$100K | $7M | $19.8M | -$5M | $4.4M | $5.2M | $10M | -$4.6M | -$13.7M | -$6.4M | $5.2M | -$800K | $8.9M | $11M | -$73.8M | $6.5M | $214.6M | -$378.7M | $29.4M | $2.6M | -$9.9M | $1.9M | -$3.1M | $2.3M | -$7.9M | $800K | $2.9M | $1.6M | $1.8M | $3M | $300K | $2.6M | $4.2M | -$3.4M | -$14M | -$4.3M | $500K | $1.1M | -$2.2M | $1.1M | $900K | $1.5M | $3.4M | -$700K | $1.3M | $1.6M | $1.1M | $2.5M | -$5.6M | $2M | -$2.5M | -$1.2M | $200K | $2.2M | $2.6M | -$700K | -$20.5M | -$1.1M | $1.4M | $2.7M | $2.6M | $10.3M | $40.7M | -$1.744B | $1M | -$2.1M | -$1.7M | -$1M | -$800K | $100K | $3.2M | $800K | $500K | - | $100K | -$1.1M | $1.5M | -$1M | -$4.4M | -$2.9M | $400K | -$2.3M | -$11.9M | -$1.1M | $6.2M | $3.7M | $10.9M | $6.3M | $100K | -$400K | -$88.1M | -$700K | $5.9M | -$100K | $47.8M | $5.5M | -$1.5M | -$14.6M | -$419M | $1.7M | $6.7M | $5.3M | $4.3M | $4.1M | -$400K | -$1.8M | -$73.9M | $4.6M | $11.5M | $9.2M | -$25.7M | $7.1M | $9.8M | $2.4M | $4.1M | $1.5M | $100K | - | -$100K | - | $100K | $100K | -$24.8M | $100K | $100K | $100K | -$200K | $400K | $1.2M | -$1.7M | $200K | $100K | -$5.2M | - | - | - | $400K | - | - | - | - | - | - | - | - | - |
Income Before Tax | - | $275.7M | $224.5M | $287.6M | $138.4M | $234M | $241.8M | $247.4M | $174.2M | $253.3M | $277.7M | $327.4M | $364.8M | $380.3M | $377.7M | $473.5M | $504.5M | $477.8M | $506M | $473.5M | $511.6M | $317.3M | $201.3M | $243.5M | $376.5M | -$271.2M | $211.2M | $137.1M | $138.2M | $126.1M | $128.5M | $145.1M | $129.6M | $126.2M | $173.9M | $157.9M | $144.9M | $159.8M | $187.5M | $174.8M | $183.1M | $156.9M | $159.1M | $195.3M | $186.8M | $181.5M | $188.5M | $173.8M | $164.2M | $155.8M | $170.3M | $151.6M | $146.6M | $135.9M | $135M | $132.6M | $129.6M | $119.6M | $112.8M | $115.6M | $118.4M | $114.5M | $109.3M | $93.6M | $82M | $96.6M | $77.1M | $103.2M | $85.5M | $83.9M | $61.5M | -$1.668B | $94.1M | $93.7M | $81.6M | $122.7M | $126.5M | $128.6M | $119M | $141M | $120M | $162.5M | $132.7M | $180.9M | $168.6M | $143.5M | $152.7M | $155.4M | $155.2M | $146.3M | $109.1M | $173M | $172.9M | $137.3M | $128.6M | $172.8M | $168.1M | $148.5M | $32.1M | $129.9M | $141.5M | $97.3M | $118M | $149M | $154.5M | $103.5M | -$415.2M | $144.7M | $151.7M | $79.2M | -$86.9M | $127M | $84.7M | $57.5M | -$44.7M | $191.8M | $111.6M | $45.9M | -$70M | $24.6M | $54.6M | $18.1M | $26M | $5.1M | $3M | - | - | - | - | - | - | $2.5M | $1.8M | $500K | $1.3M | $3M | $3.8M | -$300K | $2.7M | $3.2M | -$4M | $1.7M | - | - | $1.7M | - | - | - | - | - | - | - | - | - |
Income Tax | - | $70.3M | $52.4M | $72.5M | $52M | $58.5M | $55.7M | $61.6M | $44M | $63.2M | $61.5M | $83.7M | $92.3M | $92.5M | $91.3M | $120.8M | $128M | $115.7M | $118.8M | $111.8M | $126.7M | $77.8M | $49.8M | $60.9M | $96.6M | -$39M | $53.5M | $37.1M | $37.2M | $34M | $35.6M | $32.8M | $32.2M | $32.9M | $22.4M | $60.3M | $57.2M | $61.6M | $71.9M | $67M | $71M | $60.7M | $61.3M | $76.3M | $71.6M | $69.8M | $71.6M | $67.1M | $63.5M | $60.3M | $60.6M | $58.8M | $56.5M | $52.7M | $52.1M | $50.7M | $50.6M | $46.1M | $42.9M | $44.9M | $45.1M | $44.2M | $41.2M | $35.1M | $32M | $37.8M | $14.7M | $38.8M | $31.5M | $31.3M | -$9.2M | -$263M | $38.6M | $38M | $31.9M | $46.1M | $47.2M | $46.1M | $44.6M | $55.6M | $46.1M | $64.5M | $52.4M | $60.3M | $61.7M | $54.2M | $35.2M | $59.7M | $58.7M | $57.8M | $30M | $63.5M | $66.6M | -$74.6M | $49.2M | $66.1M | $64.3M | $56.8M | $12.5M | $50.7M | $55.2M | $37.4M | $44.3M | $55.9M | $57.9M | $38.8M | -$135.6M | $52.1M | $54.6M | $28.5M | -$37.3M | $45.7M | $30.5M | $20.7M | -$15.9M | $69.7M | $40.7M | $17M | -$4.1M | $8.6M | $24.6M | $6.9M | $10M | $1.9M | $1.1M | - | - | - | - | - | - | $500K | $400K | $100K | -$500K | $900K | $1.3M | -$100K | $1.1M | $1.3M | -$1.6M | $700K | - | - | $700K | - | - | - | - | - | - | - | - | - |
Net Income | - | $205.4M | $172.1M | $215.1M | $86.4M | $175.5M | $186.1M | $185.8M | $130.2M | $190.1M | $216.2M | $243.7M | $272.5M | $288.7M | $286.4M | $352.6M | $376.3M | $362.1M | $387.1M | $361.7M | $384.8M | $239.4M | $151.5M | $182.6M | $279.8M | -$232.3M | $157.7M | $99.5M | $100.8M | $92M | $92.7M | $112M | $97.6M | $93.7M | $151.3M | $97.5M | $87.7M | $98.1M | $115.3M | $107.3M | $112M | $95.9M | $97.5M | $118.5M | $115.1M | $111.5M | $116.7M | $106.5M | $100.4M | $95.1M | $109.4M | $92.6M | $89.9M | $83M | $83.2M | $81.6M | $78.6M | $73M | $69.4M | $70.7M | $71.9M | $69.4M | $67.3M | $56.9M | $47.2M | $55.2M | $61.7M | $65M | $36.7M | $34.6M | $67.1M | -$1.413B | $51.8M | $50.7M | $51.7M | $72.1M | $77.3M | $77.6M | $75.2M | $81.8M | $72.7M | $87.2M | $75.3M | $129.3M | $194.8M | $97M | $161.8M | $92.4M | $92.1M | $87.3M | $79.1M | $108.8M | $106.3M | $185M | $79.4M | $106.7M | $103.8M | $91.7M | $6.9M | $79.2M | $86.3M | $59.9M | $73.7M | $93.1M | $100.8M | $62.3M | -$403.1M | $104.7M | $501.2M | $80.1M | $98.6M | $179.7M | $127.4M | $77.1M | $201.2M | $125.3M | $74.5M | $28.9M | -$97.5M | $16M | $30M | $11.2M | $15.2M | $3.2M | $1.9M | $2.9M | $3.3M | $3.3M | $3.3M | $1.6M | -$22.3M | $2M | $1.4M | $400K | $1.8M | $2.1M | $2.5M | -$20.4M | $1.6M | $1.9M | -$2.4M | $1M | -$200K | $900K | $1M | $100K | -$100K | -$100K | -$100K | -$100K | -$400K | -$300K | -$300K | -$300K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$16.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | $205.4M | $172.1M | $215.1M | $86.4M | $175.5M | $186.1M | $185.8M | $130.2M | $190.1M | $216.2M | $243.7M | $272.5M | $288.7M | $286.4M | $352.6M | $376.3M | $362.1M | $387.1M | $361.7M | $384.8M | $239.4M | $151.5M | $182.6M | $279.8M | -$232.3M | $157.7M | $99.5M | $100.8M | $92M | $92.7M | $112M | $97.6M | $93.7M | $151.3M | $97.5M | $87.7M | $98.1M | $115.3M | $107.3M | $112M | $95.9M | $97.5M | $118.5M | $115.1M | $111.5M | $116.7M | $106.5M | $100.4M | $95.1M | $109.4M | $92.6M | $89.9M | $83M | $83.2M | $81.6M | $78.6M | $73M | $69.4M | $70.7M | $71.9M | $69.4M | $67.3M | $56.9M | $47.2M | $55.2M | $61.7M | $65M | $36.7M | $34.6M | $67.1M | -$1.413B | $51.8M | $50.7M | $51.7M | $72.1M | $77.3M | $77.6M | $75.2M | $81.8M | $72.7M | $87.2M | $75.3M | $129.3M | $194.8M | $97M | $161.8M | $92.4M | $92.1M | $87.3M | $79.1M | $108.8M | $106.3M | $185M | $79.4M | $106.7M | $103.8M | $91.7M | $6.9M | $79.2M | $86.3M | $59.9M | $73.7M | $93.1M | $100.8M | $62.3M | -$403.1M | $104.7M | $501.2M | $80.1M | $98.6M | $163M | $127.4M | $77.1M | $201.2M | $125.3M | $74.5M | $28.9M | -$97.5M | $16M | $30M | $11.2M | $15.2M | $3.2M | $1.9M | $2.9M | $3.3M | $3.3M | $3.3M | $1.6M | -$22.3M | $2M | $1.4M | $400K | $1.8M | $2.1M | $2.5M | -$20.4M | $1.6M | $1.9M | -$2.4M | $1M | -$200K | $900K | $1M | $100K | -$100K | -$100K | -$100K | -$100K | -$400K | -$300K | -$300K | -$300K |
Shares Outstanding (Basic) | 33.13M | 33.91M | 36.6M | 36.88M | 37.71M | 37.89M | 40.1M | 40.3M | 40.4M | 42M | 42.9M | 44M | 45.3M | 47.6M | 50.1M | 55.5M | 58.1M | 62.1M | 66M | 69.9M | 79.7M | 83.9M | 87.7M | 88.9M | 88.1M | 90M | 90.7M | 90.4M | 90.2M | 90.5M | 90.7M | 90.4M | 90.7M | 92.1M | 91.6M | 97.3M | 101.2M | 101.29M | 101.04M | 101.9M | 102.9M | 106.7M | 110.8M | 112.4M | 113.8M | 113.6M | 113.31M | 117M | 119.1M | 119.36M | 120.92M | 121.5M | 121.4M | 121.33M | 120.86M | 121.2M | 121.7M | 130.3M | 135.8M | 141.44M | 147.4M | 149.1M | - | 147.97M | 161.9M | 169.85M | - | 178.1M | 178.8M | 176.8M | - | 176.7M | 178M | 180M | - | 196.1M | 206.8M | 208.1M | - | 210.9M | 220.4M | 262.8M | - | 261.6M | 262.3M | 264.5M | - | 265.6M | 267.2M | 269.3M | - | 275.4M | 279.2M | 290.4M | - | 317.7M | 320.5M | 321.4M | - | 331.2M | 334.7M | 343.8M | - | 361.3M | 361.1M | 367.3M | - | 418.8M | 444.3M | 445M | - | 460.77M | 455M | 428.33M | - | 404.19M | 392.11M | 321.11M | - | 177.5M | 186.67M | 186.67M | - | 58.02M | 54.37M | 54.29M | - | 55M | 55M | 53.33M | - | 50M | 46.67M | 40M | - | 52.5M | 20.43M | 20.43M | - | 28M | 20M | 20M | - | 17.47M | 5.4M | 5.4M | - | 3.77M | 3.77M | 3.77M | - | 3.54M | 3.54M | 3.54M |
Shares Outstanding (Diluted) | 33.8M | 35.1M | 36.62M | 38.1M | 38.3M | 39.4M | 40.11M | 40.3M | 40.7M | 42.3M | 42.9M | 44M | 45.3M | 47.6M | 50.1M | 55.9M | 58.1M | 62.6M | 66M | 70.7M | 79.7M | 84M | 87.7M | 88.9M | 88.1M | 90M | 90.7M | 90.45M | 90.2M | 90.7M | 90.88M | 90.8M | 91.2M | 92.7M | 92.3M | 97.7M | 101.5M | 101.6M | 101.5M | 102.6M | 103.6M | 107.4M | 112M | 113.6M | 115.1M | 115.1M | 114.9M | 118.5M | 120.8M | 121.3M | 123.3M | 123.5M | 123.3M | 123M | 123.8M | 123.4M | 123.7M | 132.3M | 140.6M | 147M | 150M | 151.8M | - | 149.6M | 163.2M | 171.7M | - | 179.2M | 178.8M | 177M | - | 176.7M | 178.7M | 180.6M | - | 197.5M | 208.6M | 210.7M | - | 215M | 225.2M | 267.4M | - | 267.2M | 267.8M | 270.3M | - | 270.6M | 273.2M | 275.7M | - | 286.6M | 285.2M | 294.2M | - | 321.9M | 328.8M | 325.9M | - | 333.4M | 337M | 344.3M | - | 361.3M | 361.3M | 367.5M | - | 436.25M | 453.1M | 471.18M | - | 472.89M | 471.85M | 428.33M | - | 432.07M | 413.89M | 321.11M | - | 189.33M | 186.67M | 186.67M | - | 58.02M | 54.37M | 54.29M | - | 55M | 55M | 53.33M | - | 50M | 46.67M | 40M | - | 52.5M | 20.43M | 20.43M | - | 28M | 20M | 20M | - | 17.47M | 5.4M | 5.4M | - | 3.77M | 3.77M | 3.77M | - | 3.54M | 3.54M | 3.54M |
EPS (Basic) | $5.50 | $6.06 | $4.70 | $5.83 | $2.29 | $4.63 | $4.64 | $4.61 | $3.22 | $4.53 | $5.04 | $5.54 | $6.02 | $6.07 | $5.72 | $6.35 | $6.48 | $5.83 | $5.87 | $5.17 | $4.83 | $2.85 | $1.73 | $2.05 | $3.18 | -$2.58 | $1.74 | $1.10 | $1.12 | $1.02 | $1.02 | $1.24 | $1.08 | $1.02 | $1.65 | $1 | $0.87 | $0.97 | $1.14 | $1.05 | $1.09 | $0.90 | $0.88 | $1.05 | $1.01 | $0.98 | $1.03 | $0.91 | $0.84 | $0.80 | $0.90 | $0.76 | $0.74 | $0.68 | $0.69 | $0.67 | $0.65 | $0.56 | $0.51 | $0.50 | $0.49 | $0.47 | - | $0.38 | $0.29 | $0.32 | - | $0.36 | $0.21 | $0.20 | - | -$7.99 | $0.29 | $0.28 | - | $0.37 | $0.37 | $0.37 | - | $0.39 | $0.33 | $0.33 | - | $0.49 | $0.74 | $0.37 | - | $0.35 | $0.34 | $0.32 | - | $0.40 | $0.38 | $0.64 | - | $0.34 | $0.32 | $0.29 | - | $0.24 | $0.26 | $0.17 | - | $0.26 | $0.28 | $0.17 | - | $0.25 | $1.13 | $0.18 | - | $0.39 | $0.28 | $0.18 | - | $0.31 | $0.19 | $0.09 | - | $0.14 | $0.08 | $0.06 | - | $0.015 | $0.015 | $0.03 | - | $0.06 | $0.06 | $0.03 | - | $0.04 | $0.03 | $0.01 | - | $0.04 | $0.05 | -$0.42 | - | $0.05 | -$0.07 | $0.05 | - | $0.04 | $0.08 | $0.03 | - | -$0.03 | -$0.03 | -$0.03 | - | -$0.10 | -$0.10 | -$0.10 |
EPS (Diluted) | $5.39 | $5.85 | $4.70 | $5.65 | $2.26 | $4.45 | $4.64 | $4.61 | $3.20 | $4.49 | $5.04 | $5.54 | $6.02 | $6.07 | $5.72 | $6.31 | $6.48 | $5.78 | $5.87 | $5.12 | $4.83 | $2.85 | $1.73 | $2.05 | $3.18 | -$2.58 | $1.74 | $1.10 | $1.12 | $1.01 | $1.02 | $1.23 | $1.07 | $1.01 | $1.64 | $1 | $0.86 | $0.97 | $1.14 | $1.05 | $1.08 | $0.89 | $0.87 | $1.04 | $1 | $0.97 | $1.02 | $0.90 | $0.83 | $0.78 | $0.89 | $0.75 | $0.73 | $0.67 | $0.67 | $0.66 | $0.64 | $0.55 | $0.49 | $0.48 | $0.48 | $0.46 | - | $0.38 | $0.29 | $0.32 | - | $0.36 | $0.21 | $0.20 | - | -$7.99 | $0.29 | $0.28 | - | $0.37 | $0.37 | $0.37 | - | $0.38 | $0.32 | $0.33 | - | $0.48 | $0.73 | $0.36 | - | $0.34 | $0.34 | $0.32 | - | $0.38 | $0.37 | $0.63 | - | $0.33 | $0.32 | $0.28 | - | $0.24 | $0.26 | $0.17 | - | $0.26 | $0.28 | $0.17 | - | $0.24 | $1.11 | $0.17 | - | $0.38 | $0.27 | $0.18 | - | $0.29 | $0.18 | $0.09 | - | $0.12 | $0.08 | $0.06 | - | $0.015 | $0.015 | $0.03 | - | $0.06 | $0.06 | $0.03 | - | $0.04 | $0.03 | $0.01 | - | $0.04 | $0.05 | -$0.42 | - | $0.05 | -$0.07 | $0.05 | - | $0.04 | $0.07 | $0.03 | - | -$0.03 | -$0.03 | -$0.03 | - | -$0.10 | -$0.10 | -$0.10 |
EBIT | - | $389.9M | $343.8M | $401.4M | $247.7M | $336.7M | $380.1M | $352.8M | $274.9M | $347.3M | $369.7M | $414.5M | $443.6M | $448.5M | $434.9M | $517.9M | $544.4M | $512.6M | $537.6M | $502.5M | $539.1M | $347.9M | $235.6M | $278.2M | $416M | -$222.2M | $265.3M | $196.2M | $203.3M | $192.9M | $194.5M | $206.2M | $191.7M | $186.8M | $232.4M | $213M | $198.2M | $210.1M | $237.2M | $221.9M | $231.1M | $204.1M | $201.8M | $231.4M | $222.6M | $216.1M | $224.3M | $208.6M | $198.8M | $190.6M | $206.2M | $186.6M | $182.2M | $171.1M | $169.3M | $166.2M | $162.9M | $150.8M | $141.1M | $141.7M | $145.2M | $142M | $137.9M | $120.5M | $106.4M | $115.2M | $96.6M | $121M | $105.3M | $105.6M | $113.5M | -$1.638B | $135.4M | $147.1M | $147.7M | $185.3M | $184.8M | $185.7M | $177.2M | $202.9M | $211.6M | $202.2M | $177.9M | $219.3M | $210.5M | $199.6M | $194.5M | $195.2M | $195.5M | $182.3M | $130.7M | $207.2M | $206.9M | $170.2M | $210.7M | $180.7M | $179.3M | $157.1M | -$67M | $166.4M | $153.8M | $152.9M | $132.1M | $202.1M | $161.5M | $126.3M | $11.8M | $141.4M | $154.9M | $83.9M | -$104.1M | $119.7M | $94.9M | $61.3M | $32.3M | $190.3M | $106.3M | $40M | -$13.3M | $18M | $56.3M | $16.3M | $26.5M | $3.9M | $3.3M | $2.8M | $400K | $3.6M | $3.6M | $2.1M | $2.2M | $2.9M | $2.2M | $1M | $2M | $3M | $3.1M | $1.9M | $3.2M | $3.5M | $1.7M | $2.1M | -$25.8M | $16M | $1.4M | $100K | -$800K | $100K | $100K | $100K | -$700K | $200K | $100K | $100K |
EBITDA | - | $452.9M | $427.3M | $465.6M | $448.6M | $398.5M | $441.3M | $414.1M | $334.8M | $405.6M | $427.1M | $470.2M | $498.2M | $501.3M | $486.3M | $568M | $593.2M | $562.6M | $587.5M | $550.1M | $587M | $395.8M | $285.5M | $330M | $465.1M | $201.7M | $312.1M | $241.4M | $257.3M | $237M | $236.7M | $249.1M | $240.9M | $226.8M | $273M | $254.4M | $237.5M | $247.4M | $273.6M | $258.2M | $267M | $238.9M | $235.5M | $264.3M | $254.7M | $244.8M | $252.2M | $235.8M | $225M | $216.2M | $231.4M | $210.7M | $205.5M | $193.8M | $194.2M | $189.1M | $187.9M | $172M | $164.6M | $163.8M | $166.1M | $160.5M | $154.9M | $139.9M | $146.5M | $135.2M | $114.2M | $137.5M | $121.7M | $115.1M | $95.2M | $135.1M | $155.2M | $173.4M | $176.9M | $209.4M | $207.9M | $207.8M | $195.9M | $223.5M | $232.7M | $222.6M | $200.3M | $241.5M | $230.5M | $222.2M | $225.3M | $218.4M | $216.1M | $205M | $162.4M | $227.1M | $219.5M | $185.5M | $218.4M | $194.1M | $198.1M | $175M | $64.1M | $206.5M | $184.7M | $188.6M | $117M | $231.6M | $196M | $174M | $465.9M | $171.7M | -$60.4M | $343.1M | $88.6M | $135.4M | -$68.7M | $317.7M | $156.1M | $683.6M | $345.6M | $233.9M | $525M | $22M | $422.8M | $20.6M | $38.6M | $4.4M | $4.6M | $4.2M | $0 | $5.4M | $5.2M | $3.7M | $29.1M | $4.5M | $3.5M | $2.4M | $3.3M | $4M | $3.5M | $5.1M | $3.8M | $4.3M | $7M | $3M | -$25.8M | $16M | $1M | $100K | -$800K | $100K | $100K | $100K | -$700K | $200K | $100K | $100K |