American Superconductor Corp.(AMSC:US)
Market Cap$1.244B
Key Metrics
Price$25.67
Revenue (TTM)$320.87M
Holders Revenue (TTM)$0
Gross Profit (TTM)$91.62M
Earnings (TTM)$136.58M
EBITDA (TTM)$17.62M
Op. Margin (TTM)3.64%
Dividend Yield-
Holders Yield-
Cash on hand$143.71M
Total Assets$762.22M
Net Assets$572.47M
Total Debt$3.9M
Key Metrics
Price$25.67
Revenue (TTM)$320.87M
Holders Revenue (TTM)$0
Gross Profit (TTM)$91.62M
Earnings (TTM)$136.58M
EBITDA (TTM)$17.62M
Op. Margin (TTM)3.64%
Dividend Yield-
Holders Yield-
Cash on hand$143.71M
Total Assets$762.22M
Net Assets$572.47M
Total Debt$3.9M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $94.07M | $86.41M | $74.53M | $65.86M | $72.36M | $66.66M | $61.4M | $54.47M | $40.29M | $42.03M | $39.35M | $34M | $30.25M | $31.74M | $23.88M | $27.68M | $22.68M | $28.31M | $26.8M | $27.91M | $25.42M | $21.16M | $23.63M | $21.12M | $21.21M | $18.14M | $17.92M | $14.01M | $13.77M | $14.59M | $14.13M | $14.88M | $12.61M | $13.5M | $14.93M | $11.05M | $8.92M | $16.2M | $27.15M | $18.51M | $13.35M | $27.52M | $25.77M | $19M | $23.72M | $25.13M | $21.25M | $12.46M | $11.7M | $16.29M | $20.56M | $24.18M | $23.09M | $20.42M | $17.42M | $20.87M | $28.72M | $28.63M | $18.06M | $20.8M | $9.06M | -$26.33M | $31.57M | $98.07M | $97.21M | $87.62M | $80.66M | $74.67M | $73M | $61.23M | $41.33M | $40.38M | $39.82M | $38.38M | $32.62M | $21.62M | $19.77M | $19.09M | $9.45M | $9.6M | $14.05M | $16.29M | $13.5M | $10.88M | $12.2M | $12.85M | $23.25M | $9.53M | $12.65M | $11.64M | $12.3M | $9.61M | $7.76M | $10.93M | $2.75M | $4.48M | $2.86M | $3.2M | $3.53M | $3.26M | $1.66M | $2.52M | $5.61M | $4.72M | $3.92M | $5.28M | $5.03M | $2.53M | $2.27M | $3.48M | $2.6M | $2.81M | $2.38M | $3.75M | $4.89M | $2.92M | $3.57M | $1.87M | $2.69M | $2.43M | $2.86M | $3.2M | $1.28M | $1.6M | $1M | $1.3M | $1M | $1M | $1M | $1M | $1.1M | $800K | $1M | $800K | $900K | $800K | $700K | $1M | $500K |
Cost of Revenue | $69.35M | $62.81M | $51.68M | $45.42M | $47.87M | $48.96M | $45.08M | $38.86M | $28.07M | $31.6M | $29.37M | $25.42M | $23.97M | $27.93M | $23.36M | $25.71M | $20.46M | $25.02M | $23.23M | $24.65M | $22.05M | $18.23M | $19.68M | $15.6M | $16.17M | $15.62M | $16.33M | $10.25M | $12.19M | $11.83M | $10.4M | $11.25M | $8.71M | $10.51M | $9.92M | $10.78M | $13.41M | $13.36M | $22.11M | $16.4M | $12.48M | $18.28M | $19.26M | $15.99M | $20.5M | $23.49M | $18.09M | $13.77M | $12.09M | $16.4M | $15.86M | $22.61M | $17.99M | $18.09M | $16.53M | $20.38M | $16.93M | $25.07M | $18.92M | $21.94M | $16.96M | $122.02M | $31.53M | $59.42M | $58.22M | $54.48M | $50.44M | $45.64M | $50.42M | $41.25M | $31.76M | $29.67M | $28.2M | $25.64M | $22.54M | $16M | $16.19M | $18.2M | $11.45M | $9.12M | $13.93M | $14.87M | $14.87M | $11.71M | $11.99M | $12.98M | $21.67M | $9.56M | $13.67M | $11.81M | $13.72M | $10.15M | $8.61M | $15.72M | $6.04M | $6.08M | $4.36M | $9.52M | $4.22M | $3.38M | $2.28M | $2.86M | $4.11M | $3.53M | $3.62M | $4.8M | $5.08M | $2.54M | $2.27M | $3.73M | $2.3M | $2.82M | $2.7M | $3.82M | $4.71M | $2.87M | $2.94M | $1.97M | $2.83M | $2.15M | $2.55M | $3.2M | $1.22M | $1.52M | $998.54K | $1M | $600K | $600K | $700K | $700K | $900K | $600K | $800K | $600K | $700K | $600K | $500K | $800K | $400K |
Gross Profit | $24.73M | $23.6M | $22.85M | $20.44M | $24.49M | $17.69M | $16.33M | $15.61M | $12.23M | $10.43M | $9.98M | $8.59M | $6.28M | $3.81M | $517K | $1.97M | $2.22M | $3.29M | $3.57M | $3.26M | $3.37M | $2.94M | $3.96M | $5.52M | $5.04M | $2.52M | $1.59M | $3.76M | $1.58M | $2.76M | $3.74M | $3.62M | $3.89M | $2.99M | $5.02M | $272K | -$4.49M | $2.84M | $5.04M | $2.1M | $863K | $9.24M | $6.51M | $3.01M | $3.22M | $1.64M | $3.16M | -$1.32M | -$391K | -$110K | $4.7M | $1.57M | $5.1M | $2.33M | $884K | $483K | $11.79M | $3.56M | -$860K | -$1.14M | -$7.9M | -$148.35M | $42K | $38.66M | $38.99M | $33.15M | $30.22M | $29.04M | $22.58M | $19.98M | $9.57M | $10.71M | $11.62M | $12.75M | $10.09M | $5.62M | $3.58M | $881.47K | -$2M | $480K | $121K | $1.43M | -$1.38M | -$832.86K | $206.83K | -$124.44K | $1.58M | -$23.95K | -$1.02M | -$170.23K | -$1.42M | -$532.25K | -$852.12K | -$4.8M | -$3.29M | -$1.6M | -$1.5M | -$6.31M | -$689.41K | -$122.69K | -$622.77K | -$345.65K | $1.5M | $1.19M | $305.77K | $481.92K | -$51.53K | -$8.63K | -$2.81K | -$243.17K | $300K | -$13.39K | -$318.12K | -$76.42K | $187.46K | $58.17K | $626.89K | -$95.91K | -$139.08K | $278.91K | $301.66K | $0 | $59.37K | $77.81K | $6.17K | $300K | $400K | $400K | $300K | $300K | $200K | $200K | $200K | $200K | $200K | $200K | $200K | $200K | $100K |
| $22.54M | $18.76M | $18.98M | $17.14M | $18.51M | $15.59M | $14.57M | $13.17M | $11.18M | $10.25M | $10.03M | $9.59M | $9.72M | $8.51M | $9.26M | $9.66M | $10.24M | $8.98M | $9.43M | $9.37M | $10.18M | $9.48M | $10.11M | $8.61M | $8.14M | $8.59M | $8.12M | $7.8M | $7.73M | $8.02M | $7.82M | $7.44M | $8.63M | $8.52M | $8.78M | $8.09M | $8.86M | $9.78M | $9.06M | $9.21M | $10.17M | $10.91M | $9.78M | $9.78M | $10.7M | $7.37M | $10.35M | $21.31M | $11.06M | $12.6M | $11.18M | $11.77M | $13.85M | $17.19M | $14.72M | $15.36M | $17.71M | $23.1M | $21.33M | $24.84M | $30.13M | $32.78M | $22.61M | $25.2M | $22.52M | $21.2M | $19.3M | $18.13M | $15.41M | $15.14M | $14.71M | $13.54M | $13.81M | $11.44M | $11.69M | $10.94M | $10.33M | $11.62M | $8.21M | $7.96M | $7.56M | $6.13M | $6.9M | $6.36M | $6.56M | $8.35M | $4.23M | $4.21M | $3.97M | $4.48M | $5.19M | $5.48M | $7.57M | $10M | $9.52M | $8.9M | $9.68M | $12.47M | $10.86M | $10.35M | $10.45M | $10.26M | $8.78M | $9.75M | $8.26M | $6.41M | $3.06M | $5.09M | $5.33M | $4.02M | $4M | $4.29M | $4.13M | $3.44M | $3.67M | $2.96M | $3.47M | $2.5M | $2.75M | $3.18M | $3.96M | $900K | $2.88M | $2.33M | $2.48M | $1.9M | $2.2M | $1.9M | $1.6M | -$2.1M | $1.5M | $1.6M | $1.4M | $2M | $1.3M | $1.1M | $900K | $700K | $500K | |
| Research and Development | $3.93M | $4.17M | $3.54M | $3.73M | $4.3M | $3.49M | $3M | $2.65M | $2.29M | $2.3M | $2.2M | $1.64M | $1.85M | $1.89M | $2.08M | $2.31M | $2.68M | $2.1M | $2.66M | $2.67M | $3.04M | $2.77M | $3.03M | $2.72M | $2.5M | $2.65M | $2.05M | $2.4M | $2.47M | $2.3M | $2.47M | $2.26M | $2.84M | $2.9M | $3.02M | $2.95M | $2.72M | $3.74M | $2.99M | $2.87M | $2.95M | $3.38M | $2.76M | $3M | $3.16M | $2.89M | $2.8M | $3.08M | $3.12M | $3.11M | $2.95M | $3.08M | $3.03M | $3.85M | $3.95M | $3.62M | $3.91M | $5.93M | $5.93M | $7.28M | $8.14M | $8.27M | $8.42M | $7.86M | $7.34M | $7.23M | $6.42M | $5.42M | $4.53M | $4.77M | $5.31M | $4.69M | $4.91M | $3.69M | $3.96M | $3.79M | $4.21M | $5.75M | $4.1M | $3.54M | $4.06M | $3.76M | $4.04M | $3.76M | $3.4M | $2.95M | $2.45M | $2.05M | $1.59M | $2.47M | $3.61M | $3.11M | $4.86M | $4.09M | $6.02M | $5.61M | $6.22M | $7.52M | $6.83M | $6.72M | $6.73M | $6.39M | $5.11M | $6.03M | $5.31M | $4.21M | $2.26M | $3.45M | $3.29M | $2.92M | $2.4M | $2.46M | $2.63M | $2.26M | $2.93M | $1.49M | $1.97M | $1.65M | $2.2M | $2.17M | $2.45M | $400K | $1.92M | $1.41M | $1.53M | $1.2M | $1.3M | $1.2M | $1M | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $18.62M | $14.6M | $15.44M | $13.41M | $14.2M | $12.1M | $11.57M | $10.53M | $8.9M | $7.95M | $7.83M | $7.95M | $7.87M | $6.62M | $7.17M | $7.35M | $7.56M | $6.88M | $6.78M | $6.7M | $7.14M | $6.71M | $7.09M | $5.89M | $5.64M | $5.94M | $6.07M | $5.4M | $5.26M | $5.72M | $5.35M | $5.18M | $5.79M | $5.61M | $5.49M | $5.34M | $6.14M | $6.05M | $6.08M | $6.35M | $7.22M | $7.53M | $7.02M | $6.77M | $7.54M | $5.68M | $7.55M | $8.05M | $7.94M | $9.49M | $8.23M | $8.68M | $10.83M | $13.35M | $10.77M | $11.74M | $13.8M | $17.17M | $15.4M | $17.56M | $21.99M | $24.51M | $14.19M | $17.35M | $15.18M | $13.97M | $12.88M | $12.71M | $10.89M | $10.37M | $9.4M | $8.85M | $8.89M | $7.75M | $7.74M | $7.15M | $6.12M | $5.87M | $4.11M | $4.42M | $3.5M | $2.37M | $2.86M | $2.6M | $3.16M | $5.41M | $1.77M | $2.16M | $2.38M | $2.01M | $1.58M | $2.37M | $2.7M | $5.91M | $3.5M | $3.29M | $3.46M | $4.95M | $4.02M | $3.63M | $3.71M | $3.87M | $3.67M | $3.72M | $2.95M | $2.2M | $797.94K | $1.64M | $2.04M | $1.1M | $1.6M | $1.83M | $1.5M | $1.19M | $742.28K | $1.47M | $1.51M | $851.4K | $549.17K | $1.01M | $1.52M | $500K | $956.71K | $924.67K | $955.81K | $700K | $900K | $700K | $600K | -$2.1M | $1.5M | $1.6M | $1.4M | $2M | $1.3M | $1.1M | $900K | $700K | $500K |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $272K | -$201K | - | - | - | - | - | - | - | - | - | -$1.2M | - | $10.19M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1K | - | - | - | - | - | - | - | - | - | -$2 | - | - | -$1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.72M | $3.65M | $3.36M | $2.97M | $5.64M | $1.65M | $1.32M | $2.01M | $629K | -$357K | -$586K | -$1.54M | -$3.98M | -$5.38M | -$9.43M | -$8.38M | -$8.7M | -$6.32M | -$6.49M | -$6.73M | -$7.4M | -$7.16M | -$6.52M | -$3.21M | -$3.22M | -$6.16M | -$6.62M | -$4.12M | -$6.24M | -$5.34M | -$4.17M | -$3.9M | -$4.82M | -$5.61M | -$3.58M | -$7.82M | -$13.35M | -$6.99M | -$4.06M | -$7.15M | -$9.34M | -$1.71M | -$3.31M | -$6.8M | -$7.52M | -$5.77M | -$7.23M | -$22.67M | -$11.49M | -$12.75M | -$6.57M | -$10.28M | -$8.84M | -$14.95M | -$13.91M | -$14.95M | -$6M | -$19.62M | -$22.48M | -$26.27M | -$38.33M | -$181.52M | -$22.96M | $13.08M | $16.08M | $11.5M | $10.44M | $10.45M | $6.73M | $4.4M | -$5.57M | -$3.31M | -$2.69M | $820K | -$3.24M | -$7.1M | -$7.91M | -$10.88M | -$10.21M | -$7.48M | -$7.44M | -$11.66M | -$8.28M | -$7.2M | -$6.35M | -$8.48M | -$2.65M | -$4.24M | -$4.99M | -$4.65M | -$6.61M | -$6.01M | -$8.42M | -$54.02M | -$12.81M | -$10.5M | -$11.18M | -$22.8M | -$11.55M | -$10.47M | -$11.07M | -$10.6M | -$7.28M | -$8.56M | -$7.96M | -$5.93M | -$3.11M | -$5.1M | -$5.33M | -$4.26M | -$4.2M | -$4.3M | -$4.45M | -$3.52M | -$3.48M | -$2.9M | -$2.85M | -$2.59M | -$2.89M | -$2.9M | -$3.66M | -$1.3M | -$2.82M | -$2.25M | -$2.48M | -$2M | -$2.2M | -$1.9M | -$1.6M | -$1.7M | -$1.5M | -$1.6M | -$1.4M | -$2M | -$1.2M | -$1M | -$800K | -$700K | -$500K |
| $9.04M | -$4.12M | $2.07M | $1.9M | $1.28M | $756K | $1.07M | -$2.11M | -$2.96M | -$1.2M | -$1M | -$840K | -$1.3M | -$1.42M | -$25K | -$1.51M | $21K | $1.38M | $2.17M | $2.48M | -$132K | -$118K | -$2.96M | -$315K | -$12K | $208K | -$114K | $3M | $2.91M | -$1.53M | $22.71M | $29.23M | -$165K | -$1.1M | -$153K | $311K | -$1.79M | $221K | $1.3M | $726K | -$552K | -$1.32M | $1.4M | $266K | -$713K | $2.18M | $1.57M | -$2.2M | -$1.37M | -$7.42M | $86K | -$500K | $525K | $355K | -$1.59M | $2M | -$2.39M | -$1.37M | -$3.7M | -$24.5M | $566K | -$47.88M | $2.14M | $2.64M | $346K | $121K | $388K | -$798K | -$2.07M | -$438K | $106K | -$19K | -$2.47M | -$2.74M | -$4.3M | -$244K | -$1.83M | -$1.19M | $154K | -$91K | $37K | -$5.02M | $149.32K | -$186.81K | $101.91K | -$3.5K | -$1.92K | -$8.42K | -$103.79K | -$4.69K | $5.39K | -$1.37M | $29.03K | -$39.22M | -$2.98K | $23.85K | -$19.82K | -$9.75M | -$23.09K | $1.01K | $210.92K | $114.58K | $31.84K | $12.48K | $5.25K | -$1.59K | $3.6K | $2.42K | -$84 | $1.31K | $500K | $5.61K | $3.25K | -$17.5K | -$23.83K | -$62.75K | -$61.98K | -$709.5K | -$656.65K | $1.99K | -$39.35K | $300K | -$30.78K | -$14.4K | -$2.64K | $400K | $500K | $500K | $500K | $200K | $200K | $200K | $200K | $200K | $200K | $200K | $200K | $300K | $100K | |
| Non-Operating Interest Income | $1.54M | $1.16M | $2M | $2.27M | $932K | $807K | $802K | $979K | $1.12M | $784K | $150K | $194K | $174K | $140K | $42K | $45K | $24K | $7K | $12K | $25K | $32K | $53K | $53K | $161K | $158K | - | $262K | $335K | $505K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $191K | $175K | $160K | $195K | $190K | $243K | - | $697K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $7.5M | -$5.28M | $77K | -$367K | $347K | -$51K | $272K | -$3.09M | -$4.08M | -$1.99M | -$1.15M | -$1.03M | -$1.47M | -$1.56M | -$67K | -$1.56M | -$3K | $1.38M | $2.16M | $2.45M | -$164K | -$171K | -$3.01M | -$476K | -$170K | $208K | -$376K | $2.67M | $2.4M | -$1.53M | $22.71M | $29.23M | -$165K | -$1.1M | -$153K | $311K | -$1.79M | $221K | $1.3M | $726K | -$552K | -$1.32M | $1.4M | $266K | -$713K | $2.18M | $1.57M | -$2.2M | -$1.37M | -$7.42M | $86K | -$500K | $525K | $355K | -$1.59M | $2M | -$2.39M | -$1.37M | -$3.7M | -$24.5M | $566K | -$47.88M | $2.14M | $2.45M | $171K | -$39K | $193K | -$988K | -$2.31M | -$438K | -$591K | -$19K | -$2.47M | -$2.74M | -$4.3M | -$244K | -$1.83M | -$1.19M | $154K | -$91K | $37K | -$5.02M | $149.32K | -$186.81K | $101.91K | -$3.5K | -$1.92K | -$8.42K | -$103.79K | -$4.69K | $5.39K | -$1.37M | $29.03K | -$39.22M | -$2.98K | $23.85K | -$19.82K | -$9.75M | -$23.09K | $1.01K | $210.92K | $114.58K | $31.84K | $12.48K | $5.25K | -$1.59K | $3.6K | $2.42K | -$84 | $1.31K | $500K | $5.61K | $3.25K | -$17.5K | -$23.83K | -$62.75K | -$61.98K | -$709.5K | -$656.65K | $1.99K | -$39.35K | $300K | -$30.78K | -$14.4K | -$2.64K | $400K | $500K | $500K | $500K | $200K | $200K | $200K | $200K | $200K | $200K | $200K | $200K | $300K | $100K |
Income Before Tax | $10.75M | -$474K | $5.43M | $4.87M | $6.92M | $2.41M | $2.39M | -$103K | -$2.33M | -$1.56M | -$1.59M | -$2.38M | -$5.28M | -$6.8M | -$9.45M | -$9.9M | -$8.68M | -$4.94M | -$4.32M | -$4.25M | -$7.53M | -$7.28M | -$9.48M | -$3.52M | -$3.23M | -$5.72M | -$6.73M | -$1.12M | -$3.33M | -$6.52M | $18.88M | $25.57M | -$4.78M | -$6.65M | -$3.68M | -$7.45M | -$15.15M | -$6.82M | -$2.85M | -$6.53M | -$10.03M | -$3.23M | -$2.15M | -$6.82M | -$8.55M | -$3.91M | -$6.18M | -$25.36M | -$13.39M | -$22.59M | -$8.12M | -$14.28M | -$10.42M | -$19.35M | -$20.06M | -$15.87M | -$11.11M | -$20.98M | -$26.19M | -$50.77M | -$37.52M | -$229.12M | -$20.65M | $15.72M | $16.43M | $11.62M | $10.83M | $9.65M | $4.66M | $4.48M | -$5.46M | -$2.53M | -$4.38M | -$832K | -$6.2M | -$6.14M | -$9.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$9.04M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $1.26M | -$5M | -$112.37M | $117K | $199K | $1.2M | -$76K | -$4.99M | $193K | $18K | $63K | $106K | $121K | $71K | $127K | -$14K | $32K | $97K | $1K | $181K | -$2.13M | $334K | -$1.55M | $191K | $188K | $166K | $112K | -$294K | $211K | $1.83M | $1.58M | $3.01M | -$45K | -$657K | $566K | -$171K | $100K | $106K | -$82K | $794K | $324K | $135K | $806K | $875K | $574K | -$547K | $172K | $62K | $128K | $119K | $302K | $341K | $90K | $419K | $74K | $79K | -$836K | $184K | $84K | $941K | $159K | -$7.68M | -$2.5M | $7.88M | $7.26M | $6.68M | $5.65M | $5.31M | $2.87M | $3.17M | $2.31M | $1.54M | $1.72M | $980K | $1.11M | $537K | $255K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $9.49M | $4.53M | $117.81M | $4.75M | $6.72M | $1.21M | $2.47M | $4.89M | -$2.52M | -$1.58M | -$1.65M | -$2.49M | -$5.4M | -$6.87M | -$9.58M | -$9.88M | -$8.71M | -$5.03M | -$4.32M | -$4.43M | -$5.4M | -$7.62M | -$7.93M | -$3.71M | -$3.42M | -$5.89M | -$6.85M | -$825K | -$3.54M | -$8.35M | $17.29M | $22.56M | -$4.74M | -$5.99M | -$4.25M | -$7.28M | -$15.25M | -$6.93M | -$2.77M | -$7.33M | -$10.36M | -$3.36M | -$2.96M | -$7.7M | -$9.12M | -$3.36M | -$6.35M | -$25.42M | -$13.52M | -$22.71M | -$8.42M | -$14.62M | -$10.51M | -$19.77M | -$20.14M | -$15.95M | -$10.28M | -$21.17M | -$26.27M | -$51.71M | -$37.68M | -$221.45M | -$18.16M | $7.84M | $9.17M | $4.94M | $5.18M | $4.34M | $1.79M | $1.31M | -$7.77M | -$4.07M | -$6.1M | -$1.81M | -$7.31M | -$6.67M | -$9.65M | -$11.43M | -$9.55M | -$6.98M | -$6.72M | -$11.03M | -$7.45M | -$6.76M | -$5.64M | -$8.17M | -$2.46M | -$4.08M | -$4.95M | -$4.52M | -$6.52M | -$7.34M | -$8.36M | -$53.97M | -$12.61M | -$10.22M | -$10.83M | -$27.94M | -$10.88M | -$9.12M | -$9.04M | -$8.04M | -$4.13M | -$5.04M | -$4.46M | -$4.93M | -$2.88M | -$4.79M | -$4.99M | -$3.87M | -$3.8M | -$3.74M | -$3.96M | -$3.48M | -$3.38M | -$2.8M | -$2.71M | -$3.07M | -$3.37M | -$2.67M | -$3.44M | -$900K | -$2.45M | -$1.86M | -$2.06M | -$1.5M | -$1.8M | -$1.4M | -$1.1M | -$1.5M | -$1.4M | -$1.4M | -$1.2M | -$1.9M | -$1M | -$900K | -$600K | -$500K | -$500K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $9.49M | $4.53M | $117.81M | $4.75M | $6.72M | $1.21M | $2.47M | $4.89M | -$2.52M | -$1.58M | -$1.65M | -$2.49M | -$5.4M | -$6.87M | -$9.58M | -$9.88M | -$8.71M | -$5.03M | -$4.32M | -$4.43M | -$5.4M | -$7.62M | -$7.93M | -$3.71M | -$3.42M | -$5.89M | -$6.85M | -$825K | -$3.54M | -$8.35M | $17.29M | $22.56M | -$4.74M | -$5.99M | -$4.25M | -$7.28M | -$15.25M | -$6.93M | -$2.77M | -$7.33M | -$10.36M | -$3.36M | -$2.96M | -$7.7M | -$9.12M | -$3.36M | -$6.35M | -$25.42M | -$13.52M | -$22.71M | -$8.42M | -$14.62M | -$10.51M | -$19.77M | -$20.14M | -$15.95M | -$10.28M | -$21.17M | -$26.27M | -$51.71M | -$37.68M | -$221.45M | -$18.16M | $7.84M | $9.17M | $4.94M | $5.18M | $4.34M | $1.79M | $1.31M | -$7.77M | -$4.07M | -$6.1M | -$1.81M | -$7.31M | -$6.67M | -$9.65M | -$11.43M | -$9.55M | -$6.98M | -$6.72M | -$11.03M | -$7.45M | -$6.76M | -$5.64M | -$8.17M | -$2.46M | -$4.08M | -$4.95M | -$4.52M | -$6.52M | -$7.34M | -$8.36M | -$53.97M | -$12.61M | -$10.22M | -$10.83M | -$27.94M | -$10.88M | -$9.12M | -$9.04M | -$8.04M | -$4.13M | -$5.04M | -$4.46M | -$4.93M | -$2.88M | -$4.79M | -$4.99M | -$3.87M | -$3.8M | -$3.74M | -$3.96M | -$3.48M | -$3.38M | -$2.8M | -$2.71M | -$3.07M | -$3.37M | -$2.67M | -$3.44M | -$900K | -$2.45M | -$1.86M | -$2.06M | -$1.5M | -$1.8M | -$1.4M | -$1.1M | -$1.5M | -$1.4M | -$1.4M | -$1.2M | -$1.9M | -$1M | -$900K | -$600K | -$500K | -$500K |
Shares Outstanding (Basic) | 46M | 45.72M | 43.96M | 43.24M | 38.88M | 37.67M | 37.66M | 36.95M | 35.68M | - | 29.09M | 28.83M | 28.26M | 28.01M | 27.95M | 27.87M | 27.56M | 27.38M | 27.35M | 27.25M | 26.83M | - | 25.47M | 21.86M | 21.69M | 21.58M | 21.19M | 20.66M | 20.51M | 20.44M | 20.42M | 20.31M | 20.17M | 20.04M | 19.95M | 19.06M | 16.78M | - | 13.79M | 13.77M | 13.68M | 13.56M | 13.54M | 13.6M | 12.11M | - | 8.76M | 8.15M | 7.77M | - | 6.23M | 6.11M | 5.83M | 5.66M | 5.28M | 5.19M | 5.12M | - | 5.09M | 5.09M | 5.07M | - | 4.84M | 4.55M | 4.52M | - | 4.46M | 4.42M | 4.38M | - | 4.3M | 4.27M | 4.17M | - | 4.09M | 3.92M | 3.53M | - | 3.3M | 3.29M | 3.28M | - | 3.26M | 3.28M | 3.27M | - | 2.79M | 2.78M | 2.77M | - | 2.66M | 2.14M | 2.13M | - | 2.1M | 2.06M | 2.05M | - | 2.05M | 2.04M | 2.03M | - | 2.02M | 2.02M | 1.99M | - | 1.56M | 1.54M | 1.54M | - | 1.54M | 1.53M | 1.45M | - | 1.17M | 1.16M | 1.16M | - | 1.05M | 1.05M | 1.05M | - | 947K | 946.92K | 946.86K | - | 947.37K | 933.33K | 1M | - | 823.53K | 823.53K | 800K | - | 833.33K | 818.18K | 750K | - | 555.56K |
Shares Outstanding (Diluted) | 47.12M | 46.73M | 44.94M | 44.21M | 39.74M | 38.52M | 38.46M | 37.5M | 35.68M | - | 29.09M | 28.83M | 28.26M | 28.01M | 27.95M | 27.87M | 27.56M | 27.38M | 27.35M | 27.25M | 26.83M | - | 25.47M | 21.86M | 21.69M | 21.58M | 21.2M | 20.72M | 20.51M | 20.44M | 20.86M | 20.58M | 20.17M | 20.04M | 19.95M | 19.06M | 16.78M | - | 13.79M | 13.77M | 13.68M | 13.56M | 13.54M | 13.6M | 12.11M | - | 8.76M | 8.15M | 7.77M | - | 6.23M | 6.11M | 5.83M | 5.66M | 5.28M | 5.19M | 5.12M | - | 5.09M | 5.09M | 5.07M | - | 4.9M | 4.62M | 4.6M | - | 4.56M | 4.52M | 4.45M | - | 4.3M | 4.27M | 4.17M | - | 4.09M | 3.92M | 3.53M | - | 3.3M | 3.29M | 3.28M | - | 3.26M | 3.28M | 3.27M | - | 2.79M | 2.78M | 2.77M | - | 2.66M | 2.14M | 2.13M | - | 2.1M | 2.06M | 2.05M | - | 2.05M | 2.04M | 2.03M | - | 2.02M | 2.02M | 1.99M | - | 1.56M | 1.54M | 1.54M | - | 1.54M | 1.53M | 1.45M | - | 1.17M | 1.16M | 1.16M | - | 1.05M | 1.05M | 1.05M | - | 947K | 946.92K | 946.86K | - | 947.37K | 933.33K | 1M | - | 823.53K | 823.53K | 800K | - | 833.33K | 818.18K | 750K | - | 555.56K |
EPS (Basic) | $0.21 | $0.10 | $2.68 | $0.11 | $0.17 | $0.03 | $0.07 | $0.13 | -$0.07 | - | -$0.06 | -$0.09 | -$0.19 | -$0.25 | -$0.34 | -$0.35 | -$0.32 | -$0.18 | -$0.16 | -$0.16 | -$0.20 | - | -$0.31 | -$0.17 | -$0.16 | -$0.27 | -$0.32 | -$0.04 | -$0.17 | -$0.41 | $0.85 | $1.11 | -$0.23 | -$0.30 | -$0.21 | -$0.38 | -$0.91 | - | -$0.20 | -$0.53 | -$0.76 | -$0.25 | -$0.22 | -$0.57 | -$0.75 | - | -$0.70 | -$3.12 | -$1.74 | - | -$1.40 | -$2.40 | -$1.80 | -$3.50 | -$3.80 | -$3.10 | -$2 | - | -$5.20 | -$10.20 | -$7.40 | - | $3.30 | $2.20 | $2 | - | $1.20 | $1 | $0.40 | - | -$1.80 | -$1 | -$1.50 | - | -$1.80 | -$1.70 | -$2.70 | - | -$2.90 | -$2.10 | -$2 | - | -$2.30 | -$2.10 | -$1.70 | - | -$0.90 | -$1.50 | -$1.80 | - | -$2.50 | -$3.40 | -$3.90 | - | -$6 | -$5 | -$5.30 | - | -$5.30 | -$4.50 | -$4.40 | - | -$2 | -$2.50 | -$2.20 | - | -$1.90 | -$3.10 | -$3.20 | - | -$2.40 | -$2.40 | -$2.70 | - | -$2.90 | -$2.40 | -$2.30 | - | -$3.20 | -$2.50 | -$3.30 | - | -$2.60 | -$2 | -$2.20 | - | -$1.90 | -$1.50 | -$1.10 | - | -$1.70 | -$1.70 | -$1.50 | - | -$1.20 | -$1.10 | -$0.80 | - | -$0.90 |
EPS (Diluted) | $0.20 | $0.10 | $2.62 | $0.11 | $0.17 | $0.03 | $0.06 | $0.13 | -$0.07 | - | -$0.06 | -$0.09 | -$0.19 | -$0.25 | -$0.34 | -$0.35 | -$0.32 | -$0.18 | -$0.16 | -$0.16 | -$0.20 | - | -$0.31 | -$0.17 | -$0.16 | -$0.27 | -$0.35 | -$0.10 | -$0.17 | -$0.41 | $0.83 | $1.10 | -$0.23 | -$0.30 | -$0.21 | -$0.38 | -$0.91 | - | -$0.20 | -$0.53 | -$0.76 | -$0.25 | -$0.22 | -$0.57 | -$0.75 | - | -$0.70 | -$3.12 | -$1.74 | - | -$1.40 | -$2.40 | -$1.80 | -$3.50 | -$3.80 | -$3.10 | -$2 | - | -$5.20 | -$10.20 | -$7.40 | - | $3.30 | $2.20 | $2 | - | $1.10 | $1 | $0.40 | - | -$1.80 | -$1 | -$1.50 | - | -$1.80 | -$1.70 | -$2.70 | - | -$2.90 | -$2.10 | -$2 | - | -$2.30 | -$2.10 | -$1.70 | - | -$0.90 | -$1.50 | -$1.80 | - | -$2.50 | -$3.40 | -$3.90 | - | -$6 | -$5 | -$5.30 | - | -$5.30 | -$4.50 | -$4.40 | - | -$2 | -$2.50 | -$2.20 | - | -$1.90 | -$3.10 | -$3.20 | - | -$2.40 | -$2.40 | -$2.70 | - | -$2.90 | -$2.40 | -$2.30 | - | -$3.20 | -$2.50 | -$3.30 | - | -$2.60 | -$2 | -$2.20 | - | -$1.90 | -$1.50 | -$1.10 | - | -$1.70 | -$1.70 | -$1.50 | - | -$1.20 | -$1.10 | -$0.80 | - | -$0.90 |
EBIT | $1.72M | $3.65M | $3.36M | $2.97M | $5.64M | $1.65M | $1.32M | $2.01M | $629K | -$357K | -$586K | -$1.54M | -$3.98M | -$5.38M | -$9.43M | -$8.38M | -$8.7M | -$6.32M | -$6.49M | -$6.73M | -$7.4M | -$7.16M | -$6.52M | -$3.21M | -$3.22M | -$6.16M | -$6.62M | -$4.12M | -$6.24M | -$5.34M | -$4.17M | -$3.9M | -$4.82M | -$5.61M | -$3.58M | -$7.82M | -$13.35M | -$6.99M | -$4.06M | -$7.15M | -$9.34M | -$1.71M | -$3.31M | -$6.8M | -$7.52M | -$5.77M | -$7.23M | -$22.67M | -$11.49M | -$12.75M | -$6.57M | -$10.28M | -$8.84M | -$14.95M | -$13.91M | -$14.95M | -$6M | -$19.62M | -$22.48M | -$26.27M | -$38.33M | -$181.52M | -$22.96M | $13.08M | $16.08M | $11.5M | $10.44M | $10.45M | $6.73M | $4.4M | -$5.57M | -$3.31M | -$2.69M | $820K | -$3.24M | -$7.1M | -$7.91M | -$10.88M | -$10.21M | -$7.48M | -$7.44M | -$11.66M | -$8.28M | -$7.2M | -$6.35M | -$8.48M | -$2.65M | -$4.24M | -$4.99M | -$4.65M | -$6.61M | -$6.01M | -$8.42M | -$54.02M | -$12.81M | -$10.5M | -$11.18M | -$22.8M | -$11.55M | -$10.47M | -$11.07M | -$10.6M | -$7.28M | -$8.56M | -$7.96M | -$5.93M | -$3.11M | -$5.1M | -$5.33M | -$4.26M | -$4.2M | -$4.3M | -$4.45M | -$3.52M | -$3.48M | -$2.9M | -$2.85M | -$2.59M | -$2.89M | -$2.9M | -$3.66M | -$1.3M | -$2.82M | -$2.25M | -$2.48M | -$2M | -$2.2M | -$1.9M | -$1.6M | -$1.7M | -$1.5M | -$1.6M | -$1.4M | -$2M | -$1.2M | -$1M | -$800K | -$700K | -$500K |
EBITDA | -$3.5M | $11.27M | $5.24M | $4.62M | $7.12M | $3.45M | $3.11M | $6.51M | $5.56M | $2.65M | $1.27M | $528K | -$1.5M | -$2.67M | -$8.34M | -$5.35M | -$7.13M | -$6.4M | -$7.22M | -$7.8M | -$6.03M | -$5.3M | -$1.98M | -$2.2M | -$2.22M | -$5.16M | -$6.13M | -$4.15M | -$8.03M | -$2.12M | -$25.6M | -$31.65M | -$2.89M | -$2.64M | -$2.15M | -$5.59M | -$8.6M | -$5.71M | -$2.62M | -$6.53M | -$6.8M | $271K | -$2.69M | -$5.49M | -$5.55M | -$4.48M | -$6.61M | -$17.31M | -$7.8M | -$2.85M | -$4.29M | -$7.72M | -$6.64M | -$12.4M | -$8.91M | -$14.94M | -$140K | -$13.67M | -$14.18M | $2.01M | -$35.65M | -$81.36M | -$22.53M | $13.41M | $18.56M | $14.17M | $12.7M | $13.84M | $11.34M | $7.05M | -$2.92M | -$1.28M | $1.91M | $5.48M | $3.97M | -$3.9M | -$3.77M | -$8M | -$9.37M | -$6.39M | -$6.41M | -$4.83M | -$6.51M | -$4.91M | -$4.38M | -$6.4M | -$611.81K | -$2.19M | -$2.83M | -$2.65M | -$4.76M | -$2.57M | -$6.77M | -$12.35M | -$10.52M | -$8.68M | -$9.64M | -$11.34M | -$10.2M | -$9.13M | -$10.15M | -$9.31M | -$6.2M | -$7.71M | -$7.24M | -$5.2M | -$2.53M | -$4.62M | -$4.87M | -$3.69M | -$4.19M | -$3.89M | -$3.97M | -$2.96M | -$2.87M | -$2.31M | -$2.35M | -$1.41M | -$1.74M | -$2.41M | -$3.17M | -$1.2M | -$2.34M | -$1.88M | -$2.1M | -$2M | -$2.3M | -$2M | -$1.8M | -$1.6M | -$1.4M | -$1.6M | -$1.4M | -$2M | -$1.3M | -$1M | -$900K | -$800K | -$500K |