Amkor Technology Inc.(AMKR:US)
Market Cap$10.364B
Key Metrics
Price$41.82
Revenue (TTM)$7.071B
Holders Revenue (TTM)$102.64M
Gross Profit (TTM)$1.02B
Earnings (TTM)$436.12M
EBITDA (TTM)$1.262B
Op. Margin (TTM)7.58%
Dividend Yield0.99%
Holders Yield0.99%
Cash on hand$1.121B
Total Assets$8.299B
Net Assets$4.569B
Total Debt$1.523B
Key Metrics
Price$41.82
Revenue (TTM)$7.071B
Holders Revenue (TTM)$102.64M
Gross Profit (TTM)$1.02B
Earnings (TTM)$436.12M
EBITDA (TTM)$1.262B
Op. Margin (TTM)7.58%
Dividend Yield0.99%
Holders Yield0.99%
Cash on hand$1.121B
Total Assets$8.299B
Net Assets$4.569B
Total Debt$1.523B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.685B | $1.888B | $1.987B | $1.511B | $1.322B | $1.629B | $1.862B | $1.461B | $1.366B | $1.752B | $1.822B | $1.458B | $1.472B | $1.906B | $2.084B | $1.505B | $1.597B | $1.725B | $1.681B | $1.407B | $1.326B | $1.371B | $1.354B | $1.173B | $1.153B | $1.178B | $1.084B | $895.31M | $894.96M | $1.081B | $1.144B | $1.066B | $1.025B | $1.148B | $1.149B | $1.008B | $899.28M | $1.022B | $1.086B | $917.33M | $868.68M | $670.64M | $734.36M | $736.72M | $742.88M | $853.11M | $812.82M | $767.46M | $696.04M | $754.88M | $767.99M | $746.06M | $687.53M | $722.66M | $695.35M | $686.53M | $655.01M | $683.77M | $740.01M | $687.63M | $664.95M | $750.61M | $793.97M | $749.17M | $645.74M | $667.61M | $616.21M | $506.52M | $388.78M | $548.71M | $719.73M | $690.68M | $699.48M | $746.89M | $689.08M | $652.49M | $650.99M | $683.01M | $713.83M | $686.63M | $645.09M | $643.49M | $549.64M | $489.34M | $417.48M | $453.25M | $490.84M | $492.54M | $464.65M | $458.91M | $423.78M | $377.95M | $343.13M | $426.25M | $453.93M | $350.47M | $288.96M | $352.35M | $334.72M | $350.17M | $480.62M | $636.87M | $648.58M | $547.04M | $554.81M | $538.27M | $501.8M | $449.93M | $419.96M | $424.81M | $386.72M | $384.72M | $371.73M |
Cost of Revenue | $1.446B | $1.573B | $1.702B | $1.329B | $1.164B | $1.382B | $1.589B | $1.249B | $1.164B | $1.473B | $1.539B | $1.271B | $1.277B | $1.572B | $1.662B | $1.256B | $1.271B | $1.362B | $1.356B | $1.134B | $1.061B | $1.093B | $1.113B | $980.59M | $963.71M | $955.48M | $901.68M | $771.85M | $774.2M | $898.9M | $943.49M | $895.97M | $867.55M | $922.93M | $925M | $831.77M | $763.05M | $794.43M | $872.21M | $785.72M | $745.8M | $568.02M | $607.76M | $621.62M | $607.93M | $733.04M | $659.61M | $616.75M | $567.22M | $604.7M | $626.98M | $607.68M | $572.58M | $609.93M | $578.57M | $597.21M | $550.03M | $571.94M | $617.77M | $557.82M | $538.26M | $591.27M | $605.71M | $569.97M | $508.78M | $492.26M | $461.59M | $404.13M | $340.74M | $451.09M | $590.7M | $531.75M | $523.33M | $543.98M | $519.15M | $490.79M | $503.65M | $509.88M | $536.06M | $517.31M | $490.35M | $487.78M | $459.34M | $422.84M | $374.09M | $379.81M | $403.08M | $397.76M | $352.8M | $344.69M | $322.37M | $303.69M | $296.56M | $359.72M | $401.56M | $344.03M | $308.48M | $360.71M | $346.36M | $342.16M | $398.84M | $465.42M | $469.52M | $407.44M | $445.97M | $432.36M | $352.5M | $341.86M | $357.38M | $358.23M | $321.76M | $317.11M | $310.06M |
Gross Profit | $239.03M | $314.63M | $284.49M | $181.9M | $157.58M | $246.71M | $272.48M | $212.38M | $201.64M | $279.11M | $282.75M | $186.87M | $194.42M | $334.27M | $421.23M | $249.16M | $325.33M | $362.37M | $324.83M | $272.82M | $265.53M | $278.5M | $241.09M | $192.32M | $188.91M | $222.98M | $182.24M | $123.45M | $120.76M | $182.37M | $200.71M | $169.72M | $157.77M | $225.49M | $223.89M | $176.62M | $136.23M | $227.19M | $213.8M | $131.61M | $122.88M | $102.62M | $126.6M | $115.1M | $134.95M | $120.07M | $153.22M | $150.71M | $128.82M | $150.17M | $141.01M | $138.38M | $114.95M | $112.72M | $116.79M | $89.32M | $104.98M | $111.83M | $122.24M | $129.82M | $126.69M | $159.34M | $188.26M | $179.2M | $136.96M | $175.35M | $154.62M | $102.39M | $48.04M | $97.62M | $129.03M | $158.93M | $176.15M | $202.91M | $169.93M | $161.69M | $147.34M | $173.13M | $177.77M | $169.32M | $154.74M | $155.72M | $90.3M | $66.5M | $43.4M | $73.44M | $87.77M | $94.78M | $111.85M | $114.22M | $101.42M | $74.26M | $46.57M | $66.54M | $52.37M | $6.45M | -$19.52M | -$8.36M | -$11.64M | $8.01M | $81.79M | $171.45M | $179.06M | $139.6M | $108.84M | $105.92M | $149.3M | $108.06M | $62.58M | $66.58M | $64.96M | $67.62M | $61.68M |
| $138.75M | $129.66M | $125.56M | $89.93M | $126.06M | $112.28M | $123.12M | $130.85M | $128.52M | $120.45M | $116.16M | $110.55M | $125.72M | $109.19M | $101.94M | $106.35M | $115.32M | $109.96M | $113.37M | $117.71M | $121.09M | $119.32M | $113.62M | $105.8M | $104.84M | $107.9M | $103.39M | $100.94M | $107.34M | $106.99M | $108M | $115.78M | $121.65M | $115.37M | $118.41M | $112.07M | $117.85M | $100.5M | $99.19M | $101.06M | $100.79M | $81.7M | $75.31M | $76.46M | $80.97M | $80.1M | $78.04M | $89.75M | $83.47M | $75.62M | $82.99M | $79.93M | $73.87M | $70.31M | $62.77M | $67.36M | $70.68M | $68.13M | $78.24M | $73.84M | $76.69M | $73.13M | $70.4M | $78.45M | $67.97M | $65.68M | $66.98M | $62.48M | $60.22M | $71.59M | $74.55M | $72.68M | $79.31M | $72.86M | $72.65M | $73.38M | $72.29M | $71.83M | $78.13M | $69.28M | $71.63M | $61.49M | $68.5M | $76.79M | $119.37M | $63.6M | $24M | $63.77M | $62.66M | $54.86M | $51.68M | $49.6M | $49.1M | $60.39M | $32.4M | $325.35M | $94.4M | $71.89M | $57.63M | $59.5M | $64.5M | $62.21M | $38.92M | $36.66M | $45.44M | $43.09M | $43.4M | $37.86M | $32.36M | $34.32M | $32.13M | $30.88M | $30.77M | |
| Research and Development | $41.76M | $36.73M | $42.35M | $42.01M | $45.65M | $42.85M | $42.36M | $39.57M | $38.17M | $41.6M | $43.14M | $45.69M | $47.05M | $39.59M | $33.99M | $37.48M | $38.36M | $37.41M | $40.79M | $43.52M | $44.32M | $41.1M | $35.84M | $31.54M | $32.25M | $32.77M | $32.93M | $36.19M | $35.75M | $37.64M | $37.54M | $41.08M | $40.93M | $37.96M | $42.84M | $44.28M | $41.57M | $33.06M | $26.82M | $30.17M | $27.16M | $22.9M | $21.07M | $20.02M | $18.03M | $17.3M | $16.44M | $22.08M | $21.05M | $17.36M | $18.65M | $14.31M | $14.31M | $13.35M | $13.47M | $13.87M | $13.43M | $12.47M | $13.23M | $12.56M | $12.13M | $11.1M | $12.67M | $12.1M | $11.67M | $10.91M | $13.36M | $10.04M | $10.15M | $13.19M | $14.08M | $15.1M | $13.86M | $10.72M | $10.28M | $11.02M | $9.63M | $9.34M | $9.65M | $10.32M | $9.43M | $9.65M | $8.87M | $9.92M | $8.9M | $9.17M | $8.66M | $9.9M | $8.98M | $6.33M | $7.88M | $6.13M | $6.49M | $6.65M | $7.62M | $8.77M | $8.14M | $10.37M | $9.78M | $8.14M | $10.5M | $8.98M | $8.84M | $4.87M | $3.37M | $3.35M | $3M | $2.84M | $2.25M | $2.15M | $2.11M | $1.94M | $2.06M |
| Selling, General, and Administrative | $96.99M | $92.93M | $83.21M | $47.92M | $80.41M | $69.43M | $80.75M | $91.28M | $90.35M | $78.84M | $73.02M | $64.86M | $78.67M | $69.6M | $67.95M | $68.87M | $76.96M | $72.55M | $72.58M | $74.19M | $76.77M | $78.22M | $77.78M | $74.26M | $72.58M | $75.13M | $70.46M | $64.76M | $71.59M | $69.35M | $70.46M | $74.7M | $80.72M | $77.41M | $75.57M | $67.79M | $76.28M | $67.44M | $72.36M | $70.9M | $73.64M | $58.8M | $54.23M | $56.44M | $62.94M | $62.8M | $61.6M | $67.67M | $62.42M | $58.26M | $64.35M | $65.62M | $59.56M | $56.96M | $49.3M | $53.49M | $57.26M | $55.66M | $65.01M | $61.28M | $64.56M | $62.04M | $57.74M | $66.36M | $56.3M | $54.78M | $53.62M | $52.45M | $50.07M | $58.4M | $60.47M | $67.44M | $65.45M | $62.14M | $64.08M | $62.36M | $62.67M | $62.49M | $68.48M | $58.97M | $61.2M | $106.24M | $59.63M | $66.87M | $60.47M | $53.35M | $55.1M | $54.08M | $52.18M | $48.12M | $43.98M | $43.47M | $42.61M | $44.17M | $47.1M | $48.42M | $47.21M | $61.53M | $47.85M | $51.37M | $53.99M | $53.24M | $50.26M | $47.06M | $42.07M | $39.73M | $40.4M | $35.02M | $30.11M | $32.18M | $30.02M | $28.94M | $28.72M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | -$9.86M | - | $0 | -$1.72M | - | - | $0 | - | - | $1M | -$54.41M | - | - | $50M | $1.09M | -$39.77M | -$206K | $1.51M | $409K | -$178K | - | - | $9.57M | -$22.32M | $268.17M | $39.05M | - | - | - | - | - | -$20.18M | -$15.27M | - | - | - | - | - | - | - | - | - |
Operating Income | $100.29M | $184.97M | $158.93M | $91.97M | $31.52M | $134.44M | $149.37M | $81.53M | $73.13M | $158.66M | $166.6M | $76.32M | $68.7M | $225.08M | $319.29M | $142.81M | $210.01M | $252.41M | $211.46M | $155.12M | $144.45M | $159.18M | $127.47M | $86.52M | $84.07M | $115.08M | $78.86M | $22.51M | $13.42M | $75.38M | $92.7M | $53.94M | $36.12M | $110.13M | $105.48M | $64.55M | $18.38M | $126.69M | $114.62M | $30.54M | $22.09M | $20.92M | $51.3M | $38.64M | $53.98M | $39.97M | $75.18M | $60.96M | $45.35M | $74.55M | $58.01M | $58.45M | $41.09M | $42.41M | $54.02M | $21.96M | $34.3M | $43.7M | $44M | $55.97M | $50M | $86.21M | $117.85M | $100.75M | $68.99M | $109.95M | $87.63M | $39.91M | -$12.18M | $26.03M | $54.48M | $86.25M | $96.85M | $130.05M | $97.29M | $88.31M | $75.05M | $101.3M | $99.64M | $100.04M | $84.1M | $94.23M | $21.8M | -$10.29M | -$75.97M | $7.9M | $63.77M | $29.17M | $47.86M | $57.28M | $47.7M | $22.62M | -$4.56M | $4.15M | $17.97M | -$320.65M | -$115.18M | -$101.51M | -$90.48M | -$72.06M | -$4.62M | $46.16M | $119.96M | $87.67M | $63.4M | $62.83M | $54.1M | $28.9M | $30.22M | $32.26M | $32.83M | $36.74M | $30.91M |
| -$3.98M | -$3.75M | -$4.53M | -$8.75M | -$5.73M | $1.15M | -$7.49M | $43K | -$1.14M | -$7.14M | -$4.22M | -$2.47M | -$12.62M | -$15.46M | -$9.19M | -$6.55M | -$9.05M | -$10.54M | -$12.4M | -$12.67M | -$12.76M | -$19.54M | -$18.82M | -$17.48M | -$14.73M | -$14.5M | -$15.23M | -$25.62M | -$14.71M | -$17.68M | -$21.09M | -$10.13M | -$23.44M | -$20.97M | -$23.76M | $88.95M | -$33.68M | -$6.95M | -$29.39M | -$21.82M | -$20.63M | -$34.04M | -$7.36M | -$31.38M | -$24.52M | -$26.91M | -$15.4M | -$18.08M | -$25M | -$26.63M | -$23.02M | -$39.81M | -$23.35M | -$26.75M | -$21.9M | -$24.98M | -$19.36M | -$20.49M | -$14.17M | -$37.94M | -$20.85M | -$25.39M | -$29.16M | -$43.01M | -$25.08M | -$28.26M | -$37.49M | -$30.63M | -$6.7M | -$627.98M | -$8.4M | -$16.39M | -$18.71M | -$2.65M | -$1.94M | -$19.91M | $701K | -$947K | -$5.59M | -$31.78M | -$2.99M | $52.74M | -$4.57M | -$290K | -$52.41M | -$2.72M | -$665K | $22.91M | -$3.37M | -$5.88M | -$1.7M | -$20.5M | -$3.93M | -$49.75M | -$28.1M | -$321.43M | -$100.17M | -$19.93M | -$24.21M | -$28.66M | -$25.11M | -$10.85M | -$8.59M | -$5.81M | -$1.86M | -$21.02M | -$2.3M | -$2.1M | -$1.93M | -$3.07M | -$1.33M | -$2.76M | -$6.84M | |
| Non-Operating Interest Income | $16.22M | $15.84M | $17.11M | $14.99M | $14.45M | $15.19M | $15.86M | $17.7M | $16.8M | $13.87M | $12.14M | $12.02M | $10.43M | $6.18M | $4.03M | $1.94M | $603K | $300K | $256K | $230K | $279K | $474K | $1.02M | $1.7M | $2.26M | $1.72M | $1.27M | $1.6M | $2.06M | $1.25M | $941K | $955K | $988K | $906K | $843K | $955K | $511K | $293K | $334K | $295K | $404K | $343K | $523K | $690K | $983K | $897K | $920K | $831K | $711K | $677K | $1.61M | $676K | $827K | $671K | $772K | $828K | $889K | $961K | $648K | $553K | $587K | $675K | $695K | $847K | $733K | - | $481K | $612K | $432K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $17.71M | $20.59M | $21.23M | $16.81M | $16.81M | $17.08M | $15.62M | $15.81M | $16.44M | $15.48M | $13M | $14.35M | $16.17M | $14.94M | $14.88M | $14.59M | $14.15M | $13.18M | $12.9M | $12.76M | $12.67M | $14.71M | $16.4M | $16.01M | $17.05M | $16.67M | $16.99M | $18.65M | $19.27M | $18.04M | $19.77M | $21.13M | $20.01M | $20.11M | $20.5M | $22.45M | $22.5M | $22.41M | $22.73M | $22.06M | $17.43M | $18.33M | $18.94M | $24.09M | $25.02M | $36.16M | $25.02M | $23.78M | $24.96M | $26.06M | $27.35M | $26.93M | $25.57M | $26.74M | $23.18M | $25.94M | $22.08M | $21.71M | $21.09M | $22.44M | $21.37M | $23.02M | $23.43M | $28.22M | $26.18M | $28.77M | $28.76M | $31.25M | $28.14M | - | $31.68M | $27.88M | $29M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$2.49M | $1M | -$408K | -$6.94M | -$3.38M | $3.05M | -$7.73M | -$1.85M | -$1.5M | -$5.53M | -$3.36M | -$136K | -$6.88M | -$6.7M | $1.66M | $6.1M | $4.49M | $2.33M | $245K | -$134K | -$368K | -$5.3M | -$3.43M | -$3.17M | $57K | $446K | $491K | -$8.56M | $2.5M | -$886K | -$2.26M | $10.05M | -$4.42M | -$1.77M | -$4.1M | $110.44M | -$11.69M | $15.17M | -$6.99M | -$53K | -$3.6M | -$16.06M | $11.05M | -$7.98M | -$485K | $8.36M | $8.71M | $4.87M | -$747K | -$1.24M | $2.72M | -$13.55M | $1.4M | -$677K | $506K | $133K | $1.83M | $259K | $6.27M | -$16.05M | -$69K | -$3.05M | -$6.43M | -$15.63M | $367K | $515K | -$9.21M | $10K | $21.01M | -$627.98M | $23.28M | $11.49M | $10.28M | -$2.65M | -$1.94M | -$19.91M | $701K | -$947K | -$5.59M | -$31.78M | -$2.99M | $52.74M | -$4.57M | -$290K | -$52.41M | -$2.72M | -$665K | $22.91M | -$3.37M | -$5.88M | -$1.7M | -$20.5M | -$3.93M | -$49.75M | -$28.1M | -$321.43M | -$100.17M | -$19.93M | -$24.21M | -$28.66M | -$25.11M | -$10.85M | -$8.59M | -$5.81M | -$1.86M | -$21.02M | -$2.3M | -$2.1M | -$1.93M | -$3.07M | -$1.33M | -$2.76M | -$6.84M |
Income Before Tax | $96.31M | $181.22M | $154.4M | $83.21M | $25.79M | $135.59M | $141.88M | $81.57M | $71.98M | $151.53M | $162.37M | $73.85M | $56.09M | $209.62M | $310.1M | $136.26M | $200.96M | $241.87M | $199.07M | $142.45M | $131.69M | $139.64M | $108.65M | $69.05M | $69.34M | $100.58M | $63.63M | -$3.11M | -$1.29M | $57.71M | $71.62M | $43.82M | $12.68M | $89.16M | $81.72M | $153.5M | -$15.29M | $119.74M | $85.23M | $8.73M | $1.47M | -$13.12M | $43.93M | $7.27M | $29.46M | $13.06M | $59.78M | $42.88M | $20.35M | $47.93M | $35M | $18.65M | $17.74M | $15.66M | $32.11M | -$3.02M | $14.94M | $23.21M | $29.82M | $18.04M | $29.15M | $60.82M | $88.69M | $57.74M | $43.91M | $84.06M | $50.14M | $11.2M | -$18.88M | -$619.77M | $46.08M | $69.87M | $78.13M | $97.35M | $62.73M | $35.73M | $39.02M | $62.31M | $55.91M | $26.1M | $38.17M | $48.78M | -$23.63M | -$51.05M | -$117.88M | -$34.19M | -$16.01M | $15.51M | $12.35M | $28.48M | $8.86M | -$45.73M | -$44.21M | -$240.5M | -$55.54M | -$412.26M | -$214.24M | -$240.55M | -$128.94M | -$114.79M | -$48.28M | $49.52M | $61.6M | $41.54M | $44.78M | $27.85M | $34.8M | $16M | $26.66M | $27.68M | $29.4M | $29.1M | $14.55M |
Income Tax | $12.34M | $8.69M | $27.72M | $28.16M | $3.94M | $29.79M | $19.19M | $14.31M | $12.2M | $32.52M | $28.92M | $9.41M | $10.86M | $45.73M | $3.64M | $10.79M | $29.73M | $24.58M | $17.22M | $15.99M | $11.67M | $12.68M | $15.75M | $12.91M | $4.85M | $764K | $9.14M | $5.9M | $21.38M | $28.81M | $14.33M | $10.63M | $2.48M | -$12.78M | $21.26M | $33.47M | -$1.33M | $18.53M | $24.09M | $3.36M | $1.87M | $837K | $16.57M | $4.63M | $6M | $1.42M | $14.99M | $12.51M | $4.93M | $16.69M | $12.17M | -$10.24M | $4.03M | $7.99M | $9.54M | -$3.89M | $3.36M | -$2.35M | $2.5M | $3.59M | $3.38M | $10.06M | $10.32M | -$1.2M | -$167K | -$3.82M | -$30.85M | $1.83M | $3.08M | $5.24M | $16.31M | $4.3M | $5.94M | $3.02M | $1.19M | $4.27M | $4.11M | $2.74M | $2.88M | $1.97M | $3.61M | -$5.23M | -$2.87M | $1.35M | $1.19M | $1.9M | $6.33M | $5.53M | $1.44M | $5.84M | -$6.91M | $5.01M | -$4.18M | $123.9M | -$10.11M | -$26.71M | -$24.1M | -$26.21M | -$24.5M | -$25.67M | -$5.31M | -$2.14M | $9.24M | $6.23M | $8.96M | $5.69M | $8.7M | $4.48M | $7.73M | $2.7M | $8.53M | $8.44M | $5.05M |
Net Income | $83.97M | $172.53M | $126.68M | $55.05M | $21.85M | $105.8M | $122.69M | $67.26M | $59.79M | $119.01M | $133.45M | $64.44M | $45.22M | $163.89M | $306.46M | $125.47M | $171.23M | $217.28M | $181.85M | $126.46M | $120.02M | $126.97M | $92.9M | $56.14M | $64.5M | $99.82M | $54.49M | -$9.01M | -$22.67M | $28.89M | $57.29M | $33.18M | $10.2M | $101.94M | $60.46M | $120.03M | -$13.97M | $101.2M | $61.14M | $5.37M | -$405K | -$9.31M | $28.58M | $7.95M | $29.7M | $14.13M | $48.17M | $50.41M | $21.18M | $41.56M | $26M | $30.33M | $13.77M | $7.67M | $22.58M | $872K | $11.58M | $25.56M | $27.32M | $14.45M | $25.77M | $50.76M | $78.37M | $58.94M | $44.07M | $87.88M | $81M | $9.36M | -$21.96M | -$625.01M | $29.77M | $65.57M | $72.19M | $94.33M | $61.54M | $31.46M | $34.92M | $59.57M | $53.03M | $24.13M | $34.55M | $54.69M | -$20.76M | -$53.33M | -$120.08M | -$36.81M | -$21.07M | $9.98M | $11.27M | $24.51M | $17.58M | -$50.27M | $14.39M | -$196.42M | -$59.73M | -$382.62M | -$186.06M | -$136.19M | -$128.1M | -$115.46M | -$69.21M | $40.89M | $45.17M | $30.94M | $37.16M | $20.19M | $26.1M | $11.52M | $18.93M | $24.98M | $20.87M | $20.67M | $9.5M |
Minority Interests | -$615K | -$768K | -$93K | -$635K | -$725K | -$152K | -$121K | -$361K | -$889K | -$1.45M | -$837K | -$158K | $127K | $413K | -$376K | -$691K | -$565K | -$757K | -$993K | -$652K | -$210K | -$291K | -$746K | -$716K | -$608K | -$669K | -$416K | -$444K | -$211K | -$599K | -$630K | -$593K | -$651K | -$1.17M | -$1.19M | -$1.02M | -$818K | -$939K | -$1.05M | -$653K | -$470K | -$409K | -$847K | -$623K | -$916K | -$993K | -$1.07M | -$885K | -$550K | -$720K | -$655K | -$602K | -$384K | -$526K | -$259K | -$291K | $192K | -$711K | $44K | $43K | -$663K | -$157K | -$350K | $107K | $224K | $104K | -$133K | -$141K | -$133K | $1.93M | -$613K | -$335K | -$198K | -$663K | -$920K | -$466K | -$327K | -$524K | -$223K | -$340K | -$115K | -$685K | $1.25M | $926K | $1.01M | $717K | -$1.27M | $3K | -$358K | -$1.87M | -$1.81M | -$475K | $149K | $306K | $423K | -$908K | -$1.75M | -$423K | -$645K | -$828K | - | - | - | - | - | - | - | - | - | $0 | - | $126K | -$685K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | -$37K | $0 | $16K | $68K | - | $149K | $184K | $105K | - | - | $251K | - | - | - | $2K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $83.35M | $171.76M | $126.59M | $54.42M | $21.13M | $105.65M | $122.57M | $66.9M | $58.9M | $117.56M | $132.61M | $64.29M | $45.35M | $164.3M | $306.08M | $124.78M | $170.66M | $216.53M | $180.85M | $125.81M | $119.81M | $126.67M | $92.15M | $55.42M | $63.89M | $99.15M | $54.07M | -$9.45M | -$22.88M | $28.3M | $56.66M | $32.59M | $9.54M | $100.77M | $59.26M | $119.01M | -$14.79M | $100.26M | $60.09M | $4.71M | -$875K | -$9.68M | $27.74M | $7.31M | $28.71M | $13.14M | $46.95M | $49.34M | $20.53M | $40.84M | $25.35M | $29.48M | $13.38M | $7.15M | $22.32M | $579K | $11.77M | $24.85M | $27.37M | $14.49M | $25.1M | $50.6M | $78.02M | $59.05M | $44.3M | $87.99M | $80.86M | $9.22M | -$22.09M | -$623.08M | $29.16M | $65.23M | $72M | $93.66M | $60.62M | $30.99M | $34.59M | $59.05M | $52.81M | $23.79M | $34.44M | $54M | -$19.51M | -$52.4M | -$119.07M | -$36.09M | -$22.33M | $9.98M | $10.91M | $22.64M | $15.77M | -$50.75M | $14.54M | -$196.12M | -$59.31M | -$383.53M | -$187.81M | -$136.61M | -$128.74M | -$116.29M | -$69.21M | $40.89M | $45.17M | $30.94M | $37.16M | $20.19M | $26.1M | $11.52M | $18.93M | $24.98M | $20.87M | $20.79M | $8.81M |
Shares Outstanding (Basic) | 247.55M | 247.22M | 247.16M | 247.09M | 246.85M | 246.65M | 246.48M | 246.23M | 246.01M | 245.8M | 245.74M | 245.64M | 245.33M | 244.96M | 244.74M | 244.59M | 244.4M | 244.27M | 244.1M | 243.86M | 243.27M | 242.33M | 241.68M | 241.1M | 240.92M | 240.38M | 239.59M | 239.51M | 239.41M | 239.38M | 239.37M | 239.35M | 239.21M | 239.13M | 239.07M | 238.86M | 238.69M | 238.19M | 237.35M | 237.09M | 237.03M | 236.96M | 236.89M | 236.84M | 236.71M | 236.58M | 236.34M | 232.89M | 216.76M | 216.6M | 216.5M | 160.89M | 152.41M | 152.38M | 154.37M | 165.96M | 167.87M | - | 195.36M | 197.08M | 194.07M | - | 183.34M | 183.27M | 183.23M | - | 183.06M | 183.04M | 183.04M | - | 183M | 182.76M | 182.13M | - | 181.66M | 180.39M | 178.51M | - | 178.11M | 177.69M | 176.8M | - | 176.72M | 176.37M | 175.72M | - | 175.72M | 175.3M | 174.62M | - | 166.63M | 165.85M | 165.16M | - | 164.49M | 164.28M | 162.77M | - | 160.58M | 153.95M | 152.19M | - | 151.83M | 148.53M | 130.87M | - | 118.64M | 118.13M | 117.86M | - | 117.86M | 106.04M | 82.61M |
Shares Outstanding (Diluted) | 249.57M | 249.08M | 248.3M | 247.81M | 247.85M | 247.86M | 247.92M | 247.86M | 247.61M | 247.24M | 247.13M | 246.96M | 247.09M | 246.69M | 246.09M | 245.86M | 246M | 245.89M | 245.94M | 245.55M | 245.13M | 243.36M | 242.59M | 241.41M | 241.33M | 241.15M | 239.94M | 239.51M | 239.41M | 239.6M | 239.77M | 239.8M | 239.82M | 239.81M | 239.64M | 239.68M | 238.69M | 239.19M | 238.19M | 237.43M | 237.03M | 236.96M | 236.97M | 237.32M | 237.42M | 236.94M | 237.51M | 236.87M | 235.5M | 235.3M | 235.14M | 235.11M | 235.09M | 235.15M | 237.06M | 166.01M | 250.69M | - | 278.07M | 280.01M | 277.59M | - | 282.5M | 282.64M | 282.51M | - | 282.36M | 265.85M | 183.04M | - | 209.99M | 210.14M | 209.4M | - | 209.87M | 209.87M | 206.54M | - | 204.48M | 196.87M | 190.76M | - | 176.72M | 176.37M | 175.72M | - | 175.72M | 175.87M | 180.2M | - | 171.44M | 165.85M | 165.16M | - | 164.49M | 164.28M | 162.77M | - | 160.58M | 153.95M | 152.19M | - | 158.83M | 157.62M | 138.54M | - | 124.29M | 118.4M | 133.71M | - | 133.19M | 116.43M | 82.61M |
EPS (Basic) | $0.34 | $0.69 | $0.51 | $0.22 | $0.09 | $0.43 | $0.50 | $0.27 | $0.24 | $0.48 | $0.54 | $0.26 | $0.18 | $0.67 | $1.25 | $0.51 | $0.70 | $0.89 | $0.74 | $0.52 | $0.49 | $0.52 | $0.38 | $0.23 | $0.27 | $0.41 | $0.23 | -$0.04 | -$0.10 | $0.12 | $0.24 | $0.14 | $0.04 | $0.42 | $0.23 | $0.48 | -$0.04 | $0.42 | $0.25 | $0.02 | -$0.0037 | -$0.04 | $0.12 | $0.04 | $0.12 | $0.06 | $0.20 | $0.21 | $0.09 | $0.19 | $0.12 | $0.18 | $0.09 | $0.18 | $0.14 | $0 | $0.07 | - | $0.14 | $0.07 | $0.13 | - | $0.42 | $0.32 | $0.24 | - | $0.44 | $0.05 | -$0.12 | - | $0.16 | $0.36 | $0.40 | - | $0.33 | $0.17 | $0.19 | - | $0.30 | $0.13 | $0.19 | - | -$0.11 | -$0.30 | -$0.68 | - | -$0.13 | $0.06 | $0.06 | - | $0.09 | -$0.31 | $0.09 | - | -$0.36 | -$2.33 | -$1.15 | - | -$0.80 | -$0.76 | -$0.45 | - | $0.30 | $0.21 | $0.28 | - | $0.22 | $0.10 | $0.16 | - | $0.18 | $0.20 | $0.12 |
EPS (Diluted) | $0.33 | $0.69 | $0.51 | $0.22 | $0.09 | $0.43 | $0.49 | $0.27 | $0.24 | $0.48 | $0.54 | $0.26 | $0.18 | $0.67 | $1.24 | $0.51 | $0.69 | $0.88 | $0.74 | $0.51 | $0.49 | $0.52 | $0.38 | $0.23 | $0.26 | $0.41 | $0.23 | -$0.04 | -$0.10 | $0.12 | $0.24 | $0.14 | $0.04 | $0.42 | $0.23 | $0.48 | -$0.04 | $0.42 | $0.25 | $0.02 | -$0.0037 | -$0.04 | $0.12 | $0.04 | $0.12 | $0.06 | $0.20 | $0.21 | $0.09 | $0.18 | $0.11 | $0.14 | $0.07 | $0.13 | $0.11 | $0 | $0.06 | - | $0.11 | $0.07 | $0.10 | - | $0.30 | $0.23 | $0.18 | - | $0.31 | $0.05 | -$0.12 | - | $0.15 | $0.33 | $0.36 | - | $0.30 | $0.16 | $0.18 | - | $0.27 | $0.13 | $0.19 | - | -$0.11 | -$0.30 | -$0.68 | - | -$0.13 | $0.057 | $0.06 | - | $0.09 | -$0.31 | $0.09 | - | -$0.36 | -$2.33 | -$1.15 | - | -$0.80 | -$0.76 | -$0.45 | - | $0.28 | $0.20 | $0.27 | - | $0.21 | $0.10 | $0.16 | - | $0.17 | $0.19 | $0.12 |
EBIT | $114.02M | $201.81M | $175.63M | $100.02M | $42.6M | $152.67M | $157.5M | $97.38M | $88.42M | $167.01M | $175.38M | $88.21M | $72.26M | $224.56M | $324.98M | $150.85M | $215.1M | $255.04M | $211.96M | $155.21M | $144.36M | $154.35M | $125.05M | $85.06M | $86.39M | $117.25M | $80.62M | $15.54M | $17.99M | $75.74M | $91.39M | $64.94M | $32.69M | $109.27M | $102.22M | $175.95M | $7.2M | $142.15M | $107.96M | $30.78M | $18.9M | $5.21M | $62.87M | $31.35M | $54.48M | $49.22M | $84.81M | $66.66M | $45.32M | $73.99M | $62.34M | $45.58M | $43.31M | $42.4M | $55.3M | $22.93M | $37.02M | $44.92M | $50.91M | $40.48M | $50.52M | $83.83M | $112.12M | $85.97M | $70.09M | $112.84M | $78.9M | $42.45M | $9.26M | -$547.04M | $77.76M | $97.74M | $107.13M | $130.05M | $97.29M | $88.31M | $75.05M | $101.3M | $99.64M | $100.04M | $84.1M | $94.23M | $21.8M | -$10.29M | -$75.97M | $7.9M | $63.77M | $29.17M | $47.86M | $57.28M | $47.7M | $22.62M | -$4.56M | $4.15M | $17.97M | -$320.65M | -$115.18M | -$101.51M | -$90.48M | -$72.06M | -$4.62M | $46.16M | $119.96M | $87.67M | $63.4M | $62.83M | $54.1M | $28.9M | $30.22M | $32.26M | $32.83M | $36.74M | $30.91M |
EBITDA | $287.41M | $368.99M | $339.64M | $265.89M | $200.18M | $299.27M | $316.07M | $249.25M | $234.89M | $332.01M | $338.78M | $246.14M | $235.78M | $391.58M | $480.3M | $296.11M | $359.09M | $397.13M | $357.89M | $295.49M | $280.37M | $292.46M | $258.3M | $212.9M | $210.24M | $243.64M | $209.81M | $157.49M | $151.81M | $221.37M | $237.56M | $200.86M | $179.91M | $258.69M | $254.79M | $210.84M | $160.4M | $265.72M | $256.36M | $169.65M | $159.66M | $143.22M | $177.62M | $163.57M | $179.07M | $167.41M | $196.58M | $174.39M | $153.99M | $179.25M | $165.85M | $157.87M | $139.29M | $142.43M | $151.4M | $114.94M | $126.26M | $131.21M | $130.75M | $141.64M | $135.55M | $174.82M | $203.54M | $181.8M | $146.63M | $189.32M | $162.49M | $119M | $68.21M | $161.36M | $133.44M | $163.28M | $170.36M | $205.85M | $173.4M | $178.35M | $145.71M | $184.95M | $174.76M | $199.29M | $153.16M | $114.1M | $89.03M | $51.19M | $37.3M | $75.42M | $118.1M | $66.96M | $106.02M | $120.68M | $104.82M | $108.92M | $55.62M | $114.45M | $105.28M | $44.17M | $78.61M | $30.13M | $22.4M | $29.17M | $111.91M | $147.25M | $220M | $167.74M | $121.21M | $136M | $108.24M | $72.31M | $65.21M | $67.57M | $64.84M | $68.69M | $64.88M |