AMETEK, Inc.(AME:US)
Market Cap$56.896B
Key Metrics
Price$248.17
Revenue (TTM)$7.864B
Holders Revenue (TTM)$742.06M
Gross Profit (TTM)$2.859B
Earnings (TTM)$1.576B
EBITDA (TTM)$2.424B
Op. Margin (TTM)25.9%
Dividend Yield0.52%
Holders Yield1.3%
Cash on hand$495.45M
Total Assets$16.595B
Net Assets$11.261B
Total Debt$2.036B
Key Metrics
Price$248.17
Revenue (TTM)$7.864B
Holders Revenue (TTM)$742.06M
Gross Profit (TTM)$2.859B
Earnings (TTM)$1.576B
EBITDA (TTM)$2.424B
Op. Margin (TTM)25.9%
Dividend Yield0.52%
Holders Yield1.3%
Cash on hand$495.45M
Total Assets$16.595B
Net Assets$11.261B
Total Debt$2.036B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.044B | $1.928B | $1.998B | $1.893B | $1.778B | $1.732B | $1.762B | $1.709B | $1.735B | $1.736B | $1.731B | $1.623B | $1.646B | $1.597B | $1.626B | $1.552B | $1.515B | $1.459B | $1.504B | $1.441B | $1.386B | $1.216B | $1.199B | $1.127B | $1.012B | $1.202B | $1.305B | $1.277B | $1.289B | $1.288B | $1.271B | $1.193B | $1.209B | $1.173B | $1.143B | $1.085B | $1.065B | $1.008B | $972.95M | $945.03M | $977.71M | $944.4M | $987.98M | $998.53M | $1.004B | $984.06M | $1.024B | $1.032B | $990.72M | $975.29M | $942.47M | $890.01M | $878.81M | $882.85M | $841.79M | $839.37M | $825.9M | $827.15M | $762.75M | $750.55M | $758.83M | $717.78M | $677.98M | $644.37M | $591.94M | $556.66M | $523.5M | $497.06M | $524.93M | $552.87M | $623.74M | $647.42M | $648.77M | $611.2M | $583.25M | $528.85M | $519.47M | $505.28M | $480.67M | $464.16M | $450.59M | $423.87M | $403.78M | $344.53M | $352.05M | $334.1M | $323.27M | $310.71M | $303.92M | $291.42M | $279.44M | $267.78M | $276.87M | $267.53M | $252.56M | $257M | $267.43M | $263.56M | $237.26M | $256.53M | $261.42M | $264.07M | $258.25M | $255.1M | $255.5M | $255.81M | $236.02M | $226.26M | $231.64M | $230.88M | $206.83M | $232.59M | $246.1M | $242M | $217.1M | $212.1M | $216M | $202.5M | $204.3M | $194.9M | $224M | $227.6M | $201.9M | $204.9M | $219.1M | $219.6M | $200.3M | $198.7M | $209.7M | $199.3M | $183.3M | $175M | $186.8M | $187.1M | $191.5M | $186M | $195.3M | $196.8M | $183.4M | $170.5M | $182.1M | $179.2M | $169M | $165.2M | $157.6M | $168.9M | $152M | $146.6M | $145.2M | $144.1M | $126.4M | $131.7M | $133.4M | $128.9M | $164.4M | $156.6M | $155.3M | $143.9M | $142M | $138.9M | $146.2M | $141.3M | $138.6M | $122.8M | $121.5M | $119.9M | $121M | $128.6M | $130.3M | $123.9M |
Cost of Revenue | $1.309B | $1.211B | $1.278B | $1.207B | $1.142B | $1.107B | $1.117B | $1.093B | $1.11B | $1.145B | $1.116B | $1.021B | $1.053B | $1.023B | $1.064B | $1.005B | $988.18M | $948.83M | $982.39M | $949.4M | $912.71M | $789.39M | $769.97M | $732.71M | $669.2M | $824.65M | $858.18M | $823.26M | $838.15M | $851.31M | $835.27M | $782.99M | $791.25M | $776.8M | $767.04M | $722.13M | $702.19M | $667.4M | $735.58M | $630.74M | $639.71M | $623.68M | $647.6M | $631.79M | $633.93M | $635.97M | $663.46M | $677.74M | $630.65M | $625.17M | $609.85M | $572.13M | $567.6M | $574.07M | $544.64M | $541.45M | $531.75M | $536.28M | $489.75M | $493.27M | $499.96M | $472.8M | $446.59M | $429.08M | $395.5M | $375.72M | $359.07M | $344.66M | $361.58M | $370.64M | $444.41M | $437.48M | $437.18M | $411.02M | $394.25M | $356.68M | $350.24M | $343.34M | $332.57M | $318.28M | $308.31M | $292.77M | $279.88M | $234.01M | $242.91M | $234.18M | $223.35M | $216.53M | $215.58M | $208.36M | $199.04M | $190.05M | $201.29M | $195.06M | $183.82M | $184.55M | $194.42M | $191.79M | $195.29M | $191.76M | $194.95M | $195.92M | $188.34M | $186.76M | $187.97M | $189.97M | $178.36M | $167.15M | $174.93M | $175.57M | $158.67M | $178.38M | $186.5M | $183.1M | $167M | $164.7M | $169M | $155.8M | $153.7M | $150.7M | $171.4M | $175.1M | $154.7M | $156.9M | $166.8M | $165.8M | $150.2M | $150.3M | $158.8M | $152.9M | $151.2M | $134.5M | $144.8M | $147.5M | $138.3M | $141.7M | $147.7M | $147.8M | $132.5M | $130.2M | $139.6M | $136M | $118M | $125M | $118.8M | $127.5M | $111.3M | $113.1M | $106.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $735.04M | $717.56M | $720.41M | $686.14M | $635.89M | $625M | $644.75M | $615.81M | $624.41M | $591.5M | $615.04M | $601.92M | $592.92M | $574.59M | $562.01M | $547.19M | $526.38M | $509.69M | $521.35M | $491.28M | $473.63M | $426.35M | $428.98M | $394.24M | $342.73M | $377.57M | $446.65M | $453.37M | $451.26M | $436.38M | $436.06M | $409.97M | $417.69M | $395.85M | $376.05M | $362.67M | $362.41M | $340.28M | $237.38M | $314.29M | $338M | $320.72M | $340.38M | $366.74M | $369.8M | $348.09M | $360.68M | $354.07M | $360.07M | $350.12M | $332.62M | $317.88M | $311.21M | $308.78M | $297.15M | $297.92M | $294.15M | $290.87M | $273M | $257.28M | $258.88M | $244.98M | $231.38M | $215.3M | $196.44M | $180.94M | $164.43M | $152.4M | $163.35M | $182.22M | $179.33M | $209.95M | $211.59M | $200.18M | $189M | $172.17M | $169.23M | $161.94M | $148.11M | $145.89M | $142.28M | $131.1M | $123.9M | $110.52M | $109.14M | $99.92M | $99.92M | $94.17M | $88.33M | $83.06M | $80.4M | $77.73M | $75.59M | $72.47M | $68.75M | $72.45M | $73.01M | $71.77M | $41.98M | $64.77M | $66.47M | $68.15M | $69.91M | $68.34M | $67.53M | $65.85M | $57.66M | $59.11M | $56.72M | $55.31M | $48.15M | $54.21M | $59.6M | $58.9M | $50.1M | $47.4M | $47M | $46.7M | $50.6M | $44.2M | $52.6M | $52.5M | $47.2M | $48M | $52.3M | $53.8M | $50.1M | $48.4M | $50.9M | $46.4M | $32.1M | $40.5M | $42M | $39.6M | $53.2M | $44.3M | $47.6M | $49M | $50.9M | $40.3M | $42.5M | $43.2M | $51M | $40.2M | $38.8M | $41.4M | $40.7M | $33.5M | $39M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $206.85M | $202.62M | $214.93M | $197.76M | $174.26M | $170.17M | $175.77M | $169.96M | $176.9M | $174.28M | $170.04M | $163.78M | $174.13M | $169.05M | $163.92M | $162.67M | $161.54M | $156.45M | $160.2M | $153.72M | $157.02M | $133.01M | $130.87M | $123.5M | $115.74M | $145.53M | $148.99M | $152.32M | $155.85M | $153.13M | $154.04M | $144.7M | $147.6M | $137.68M | $146.47M | $132.63M | $132.86M | $122.83M | $118.65M | $113.17M | $118.96M | $112.19M | $112.89M | $112.12M | $112.7M | $110.88M | $117.49M | $119.21M | $113.32M | $112.63M | $106.69M | $98.97M | $94.91M | $97.61M | $93.83M | $96.02M | $95.65M | $95.04M | $92.13M | $86.02M | $89.69M | $81.49M | $83.22M | $75.87M | $69.85M | $67.54M | $64.74M | $63.86M | $61.02M | $64.53M | $85.32M | $78.22M | $85.65M | $73.37M | $72.88M | $65.69M | $62.86M | $62.05M | $59.13M | $56.2M | $53.32M | $50.81M | $49.41M | $44.83M | $41.24M | $38.03M | $37.54M | $35.11M | $31.95M | $30.89M | $29.49M | $30.13M | $28.25M | $27.32M | $23.91M | $26.12M | $27.01M | $27.78M | $27.59M | $23.75M | $23.18M | $24.14M | $23.61M | $24.24M | $23.47M | $23.83M | $19.47M | $21.45M | $19.78M | $18.65M | $20.77M | $19.83M | $21.1M | $20.3M | $17.3M | $16.1M | $17.2M | $16.5M | $18.6M | $15.8M | $19.4M | $19.9M | $16.5M | $18.5M | $19.6M | $22.1M | $18.9M | $19.3M | $20.7M | $20.3M | $62.5M | $19.1M | $20.4M | $19.8M | $18.8M | $19M | $19.7M | $20.2M | $17.5M | $17.6M | $20.2M | $18.7M | $18.9M | $17.2M | $16.2M | $17.2M | $15.6M | $16.7M | $17.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $206.85M | $202.62M | $214.93M | $197.76M | $174.26M | $170.17M | $175.77M | $169.96M | $176.9M | $174.28M | $170.04M | $163.78M | $174.13M | $169.05M | $163.92M | $162.67M | $161.54M | $156.45M | $160.2M | $153.72M | $157.02M | $133.01M | $130.87M | $123.5M | $115.74M | $145.53M | $148.99M | $152.32M | $155.85M | $153.13M | $154.04M | $144.7M | $147.6M | $137.68M | $146.47M | $132.63M | $132.86M | $122.83M | $118.65M | $113.17M | $118.96M | $112.19M | $112.89M | $112.12M | $112.7M | $110.88M | $117.49M | $119.21M | $113.32M | $112.63M | $106.69M | $98.97M | $94.91M | $97.61M | $93.83M | $96.02M | $95.65M | $95.04M | $92.13M | $86.02M | $89.69M | $81.49M | $83.22M | $75.87M | $69.85M | $67.54M | $64.74M | $63.86M | $61.02M | $64.53M | $85.32M | $78.22M | $85.65M | $73.37M | $72.88M | $65.69M | $62.85M | $62.05M | $59.13M | $56.2M | $53.32M | $50.81M | $49.41M | $44.83M | $41.24M | $38.03M | $37.54M | $35.11M | $31.95M | $30.89M | $29.49M | $30.13M | $28.25M | $27.32M | $23.91M | $26.12M | $27.01M | $27.78M | $27.59M | $23.75M | $23.18M | $24.14M | $23.61M | $24.24M | $23.47M | $23.83M | $19.47M | $21.45M | $19.78M | $18.65M | $20.77M | $19.83M | $21.1M | $20.3M | $17.3M | $16.1M | $17.2M | $16.5M | $18.6M | $15.8M | $19.4M | $19.9M | $16.5M | $18.5M | $19.6M | $22.1M | $18.9M | $19.3M | $20.7M | $20.3M | $62.5M | $19.1M | $20.4M | $19.8M | $18.8M | $19M | $19.7M | $20.2M | $17.5M | $17.6M | $20.2M | $18.7M | $18.9M | $17.2M | $16.2M | $17.2M | $15.6M | $16.7M | $17.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $528.19M | $514.94M | $505.48M | $488.38M | $461.63M | $454.83M | $468.98M | $445.85M | $447.51M | $417.22M | $444.99M | $438.14M | $418.79M | $405.54M | $398.09M | $384.52M | $364.84M | $353.24M | $361.15M | $337.56M | $316.61M | $293.35M | $298.11M | $270.74M | $226.99M | $232.04M | $297.66M | $301.06M | $295.41M | $283.26M | $282.02M | $265.27M | $270.09M | $258.17M | $229.58M | $230.04M | $229.55M | $217.45M | $173.22M | $201.12M | $219.04M | $208.52M | $208.83M | $237.62M | $240.32M | $220.95M | $227.08M | $218.14M | $231.73M | $221.63M | $210.55M | $204.69M | $202.61M | $197.24M | $189.95M | $188.16M | $184.98M | $182.78M | $167.38M | $159.59M | $156.96M | $152.02M | $135.52M | $128.59M | $115.6M | $102.45M | $89.19M | $77.48M | $93.18M | $106.2M | $82.25M | $120.07M | $114.11M | $116.23M | $104.04M | $96M | $96.61M | $89.92M | $79.26M | $79.83M | $79.1M | $70.8M | $64.89M | $57.24M | $59.32M | $53.56M | $54.8M | $50.45M | $47.48M | $43.5M | $41.87M | $39.48M | $38.74M | $36.68M | $36.49M | $38.06M | $37.7M | $36.43M | $5.31M | $32.97M | $35.57M | $35.7M | $34.13M | $34.11M | $33.77M | $33.89M | $29.55M | $30.52M | $29.58M | $29.15M | $12.11M | $26.98M | $28.8M | $28.7M | $24.3M | $23.1M | $22.6M | $21.8M | $23.7M | $20.6M | $24.2M | $23.5M | $21.8M | $21.4M | $24.5M | $22.4M | $20.2M | $20.3M | $21.4M | $17.4M | -$39.5M | $10.9M | $12.6M | $12.5M | $19.1M | $18M | $20.6M | $21.5M | $18.1M | $15.6M | $15.2M | $17.5M | $15.2M | $16.8M | $17.6M | $18.8M | $12.9M | $12.2M | $17.1M | $144.1M | -$340.5M | $131.7M | $133.4M | $128.9M | -$389.8M | $156.6M | $155.3M | $143.9M | -$383.5M | $138.9M | $146.2M | $141.3M | -$307.5M | $122.8M | $121.5M | $119.9M | -$321.1M | $128.6M | $130.3M | $123.9M |
| -$35.82M | -$21.96M | -$31.5M | -$40.42M | -$19.46M | -$20.61M | -$24.63M | -$27.01M | -$30.5M | -$35.89M | -$28.06M | -$24.64M | -$22.41M | -$25.94M | -$19.59M | -$17.02M | -$18.38M | -$17.02M | -$21.86M | -$17.9M | -$24.86M | -$20.89M | -$21.41M | -$22.67M | -$20.54M | $119.04M | -$29.68M | -$26.83M | -$24.81M | -$26.32M | -$23.25M | -$20.34M | -$21.87M | -$22.34M | -$32.06M | -$25.61M | -$26.19M | -$26.03M | -$27.97M | -$26.87M | -$28.48M | -$25.48M | -$25.99M | -$26.01M | -$25.17M | -$24.17M | -$19.55M | -$28.18M | -$23.31M | -$22.72M | -$24.08M | -$24.53M | -$20.82M | -$20.85M | -$19.15M | -$22.48M | -$20.69M | -$21.08M | -$20.4M | -$20.54M | -$19.72M | -$18.64M | -$20.51M | -$19.78M | -$18.35M | -$17.27M | -$17.62M | -$18.08M | -$18.14M | -$17.58M | $380K | -$17.07M | -$929K | -$697K | -$736K | -$425K | -$1.54M | -$566K | -$1.83M | $17K | -$589K | -$737K | -$640K | -$1.45M | -$360K | $158K | -$1.42M | -$659K | $289K | -$326K | $282K | $160K | -$212K | -$887K | $93K | -$591K | $86K | -$196K | $1.94M | $422K | $104K | $255K | -$50K | $249K | -$69K | -$679K | -$105K | $182K | $683K | -$320K | -$7.2M | $982K | $1.9M | $900K | $1M | $1.6M | $800K | $1.1M | $600K | $700K | $800K | $500K | -$700K | $200K | $100K | $500K | $800K | $1.7M | -$100K | $1.8M | $8.7M | -$2.4M | $1.9M | $1.7M | $1.7M | $2.4M | $1.8M | $1.5M | -$300K | $2.5M | $4.1M | -$3.8M | - | - | - | - | $13.7M | $1.3M | $700K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $30.1M | $20.91M | $22.89M | $22.51M | $16.86M | $18.99M | $22M | $25.12M | $30.59M | $35.25M | $24.12M | $18.39M | $18.72M | $20.57M | $23.02M | $20.25M | $20.35M | $19.57M | $20.52M | $20.48M | $20.44M | $18.95M | $19.47M | $21.19M | $22.67M | $22.74M | $23.05M | $21.31M | $21.48M | $22.65M | $20.32M | $19.39M | $20.78M | $21.69M | $24.25M | $24.71M | $24.55M | $24.52M | $23.59M | $23.61M | $23.71M | $23.4M | $22.75M | $23.68M | $22.68M | $22.69M | $22.57M | $19.54M | $18.98M | $18.84M | $18.85M | $18.24M | $18.15M | $18.32M | $18.83M | $18.96M | $18.84M | $18.84M | $17.98M | $17.26M | $17.34M | $17.15M | $16.98M | $17.06M | $16.73M | $16.75M | $16.67M | $17.38M | $17.14M | $17.56M | - | $15.53M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$5.72M | -$1.05M | -$8.61M | -$17.9M | -$2.6M | -$1.61M | -$2.63M | -$1.89M | $86K | -$633K | -$3.94M | -$6.26M | -$3.68M | -$5.37M | $3.43M | $3.23M | $1.97M | $2.55M | -$1.34M | $2.58M | -$4.41M | -$1.94M | -$1.94M | -$1.48M | $2.13M | $141.78M | -$6.63M | -$5.52M | -$3.34M | -$3.67M | -$2.93M | -$945K | -$1.08M | -$658K | -$7.8M | -$902K | -$1.64M | -$1.51M | -$4.38M | -$3.26M | -$4.77M | -$2.08M | -$3.24M | -$2.33M | -$2.49M | -$1.48M | $3.02M | -$8.64M | -$4.33M | -$3.88M | -$5.23M | -$6.29M | -$2.67M | -$2.52M | -$319K | -$3.52M | -$1.85M | -$2.24M | -$2.42M | -$3.29M | -$2.38M | -$1.49M | -$3.53M | -$2.72M | -$1.62M | -$515K | -$941K | -$702K | -$1M | -$23K | $380K | -$1.54M | -$929K | -$697K | -$736K | -$425K | -$1.54M | -$566K | -$1.83M | $17K | -$589K | -$737K | -$640K | -$1.45M | -$360K | $158K | -$1.42M | -$659K | $289K | -$326K | $282K | $160K | -$212K | -$887K | $93K | -$591K | $86K | -$196K | $1.94M | $422K | $104K | $255K | -$50K | $249K | -$69K | -$679K | -$105K | $182K | $683K | -$320K | -$7.2M | $982K | $1.9M | $900K | $1M | $1.6M | $800K | $1.1M | $600K | $700K | $800K | $500K | -$700K | $200K | $100K | $500K | $800K | $1.7M | -$100K | $1.8M | $8.7M | -$2.4M | $1.9M | $1.7M | $1.7M | $2.4M | $1.8M | $1.5M | -$300K | $2.5M | $4.1M | -$3.8M | - | - | - | - | $13.7M | $1.3M | $700K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $492.37M | $492.98M | $473.98M | $447.97M | $442.17M | $434.22M | $444.36M | $418.85M | $417.01M | $381.33M | $416.94M | $413.49M | $396.38M | $379.6M | $378.5M | $367.5M | $346.47M | $336.22M | $339.29M | $319.67M | $291.76M | $272.46M | $276.71M | $248.08M | $206.45M | $351.08M | $267.98M | $274.23M | $270.6M | $256.94M | $258.77M | $244.93M | $248.22M | $235.82M | $197.53M | $204.43M | $203.36M | $191.42M | $145.25M | $174.25M | $190.56M | $183.04M | $182.84M | $211.61M | $215.15M | $196.79M | $207.53M | $189.96M | $208.42M | $198.92M | $186.46M | $180.15M | $181.79M | $176.39M | $170.8M | $165.69M | $164.29M | $161.7M | $146.98M | $139.04M | $137.24M | $133.39M | $115.01M | $108.82M | $97.24M | $85.18M | $71.58M | $59.39M | $75.04M | $88.62M | $64.97M | $102.99M | $97.85M | $100.4M | $90.52M | $83.4M | $84.08M | $78.45M | $66.82M | $68.69M | $68.21M | $59.98M | $54.3M | $48.17M | $51.26M | $46.09M | $45.72M | $42.25M | $41.05M | $36.76M | $35.56M | $33.18M | $32.19M | $29.16M | $30.85M | $31.29M | $31.41M | $29.34M | $612K | $26.93M | $28.52M | $28.3M | $26.41M | $26.52M | $27.04M | $26.18M | $23.06M | $24.19M | $24.41M | $22.8M | $7.79M | $21.81M | $24.1M | $23.7M | $21M | $20M | $18.8M | $18.4M | $19.9M | $16.6M | $20M | $19.2M | $16.3M | $16.7M | $19.2M | $17.9M | $15.6M | $15.8M | $16.2M | $14.2M | -$35M | $4.1M | $10M | $9.7M | $16.2M | $15.5M | $17.3M | $17.8M | $12.3M | $12.7M | $13.7M | $13.6M | $11.4M | $13M | $16.3M | $16M | $11.5M | $13.5M | $17.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $85.48M | $93.62M | $75.38M | $76.55M | $83.8M | $82.46M | $57.1M | $78.6M | $79.33M | $70.39M | $74.07M | $73.12M | $72.14M | $73.89M | $71.42M | $69.86M | $64.09M | $63.78M | $57.61M | $62.21M | $60.08M | $53.22M | $55.68M | $43.49M | $40.24M | $70.46M | $47.2M | $53.48M | $55.1M | $52.67M | $47.25M | $53.72M | $54.36M | $54.48M | -$41.01M | $50.9M | $52.87M | $52.5M | $36.14M | $43.56M | $52.37M | $48.87M | $46M | $55.21M | $59.64M | $54.68M | $55.53M | $48.15M | $58.36M | $58.33M | $50.8M | $52.29M | $53.47M | $51.24M | $50.9M | $50.29M | $50.6M | $51.55M | $45.07M | $41.07M | $43.09M | $42.95M | $33.78M | $31.46M | $29.85M | $27.23M | $19.69M | $16.38M | $23.23M | $29.57M | $21.14M | $32.07M | $32.01M | $34.05M | $28.66M | $26.15M | $26.06M | $27.55M | $18.98M | $21.31M | $21.74M | $19.72M | $16.31M | $13.8M | $17.14M | $15.12M | $14.36M | $13.23M | $13.38M | $12.1M | $11.19M | $11.26M | $10.38M | $9.44M | $9.53M | $9.91M | $10.08M | $9.68M | -$10.85M | $9.21M | $9.87M | $10.03M | $9.17M | $9.2M | $9.81M | $9.43M | $8.05M | $8.59M | $8.84M | $8.21M | $1.67M | $7.76M | $8.7M | $8.8M | $7.4M | $7.1M | $6.6M | $6.8M | $6.8M | $5.7M | $7M | $7M | $5.4M | $5.9M | $7.3M | $7.2M | $5.3M | $5.6M | $6.5M | $5.4M | -$13.4M | $2.1M | $3.8M | $3.6M | $5.6M | $4.8M | $5.5M | $6.5M | $1.9M | $3.2M | $4.2M | $5M | $3.2M | $4.2M | $5.8M | $6.2M | $4.2M | $4.7M | $6.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $406.9M | $399.36M | $398.6M | $371.42M | $358.37M | $351.76M | $387.26M | $340.24M | $337.68M | $310.94M | $342.86M | $340.37M | $324.24M | $305.71M | $307.08M | $297.64M | $282.37M | $272.45M | $281.68M | $257.46M | $231.68M | $219.23M | $221.03M | $204.58M | $166.22M | $280.62M | $220.78M | $220.75M | $215.5M | $204.27M | $211.52M | $191.21M | $193.86M | $181.34M | $238.53M | $153.53M | $150.48M | $138.93M | $109.11M | $130.69M | $138.19M | $134.17M | $136.84M | $156.4M | $155.51M | $142.11M | $152M | $141.81M | $150.06M | $140.59M | $135.67M | $127.86M | $128.32M | $125.15M | $119.9M | $115.4M | $113.69M | $110.15M | $101.91M | $97.98M | $94.14M | $90.44M | $81.24M | $77.36M | $67.39M | $57.95M | $51.88M | $43.02M | $51.81M | $59.06M | $43.83M | $70.92M | $65.84M | $66.36M | $61.86M | $57.24M | $58.01M | $50.9M | $47.84M | $47.37M | $46.47M | $40.26M | $37.99M | $34.37M | $34.12M | $30.97M | $31.36M | $29.02M | $27.67M | $24.66M | $24.36M | $21.92M | $21.82M | $19.72M | $21.33M | $21.38M | $21.33M | $19.67M | $11.46M | $17.73M | $18.65M | $18.27M | $17.24M | $17.32M | $17.22M | $16.75M | $15.02M | $15.59M | $15.56M | $14.6M | $6.13M | $5.34M | $15.4M | $14.9M | $13.6M | $8.4M | $14.8M | $13.7M | $13.1M | $13M | $13M | $12.2M | $10.9M | $8.1M | $22.6M | $10.7M | $10.3M | $10.2M | $9.7M | $800K | -$21.6M | $2M | $6.2M | $6.1M | $10.6M | $10.7M | $11.8M | $11.3M | $10.4M | $9.5M | $9.5M | $8.6M | $8.2M | $8.8M | $10.5M | $9.8M | $7.3M | $8.8M | $10.9M | $11.3M | $2.5M | $9.5M | $7.9M | $10.6M | $10.6M | $9.8M | $10.9M | $9.8M | $9.9M | $7.6M | $9.9M | $9.2M | $8.4M | $8.8M | $8.8M | $8.9M | $8.1M | $14.3M | $10.4M | $9.9M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $406.9M | $399.36M | $398.6M | $371.42M | $358.37M | $351.76M | $387.26M | $340.24M | $337.68M | $310.94M | $342.86M | $340.37M | $324.24M | $305.71M | $307.08M | $297.64M | $282.37M | $272.45M | $281.68M | $257.46M | $231.68M | $219.23M | $221.03M | $204.58M | $166.22M | $280.62M | $220.78M | $220.75M | $215.5M | $204.27M | $211.52M | $191.21M | $193.86M | $181.34M | $238.53M | $153.53M | $150.48M | $138.93M | $109.11M | $130.69M | $138.19M | $134.17M | $136.84M | $156.4M | $155.51M | $142.11M | $152M | $141.81M | $150.06M | $140.59M | $135.67M | $127.86M | $128.32M | $125.15M | $119.9M | $115.4M | $113.69M | $110.15M | $101.91M | $97.98M | $94.14M | $90.44M | $81.24M | $77.36M | $67.39M | $57.95M | $51.88M | $43.02M | $51.81M | $59.06M | $43.83M | $70.92M | $65.84M | $66.36M | $61.86M | $57.24M | $58.01M | $50.9M | $47.84M | $47.37M | $46.47M | $40.26M | $37.99M | $34.37M | $34.12M | $30.97M | $31.36M | $29.02M | $27.67M | $24.66M | $24.36M | $21.92M | $21.82M | $19.72M | $21.33M | $21.38M | $21.33M | $19.67M | $11.46M | $17.73M | $18.65M | $18.27M | $17.24M | $17.32M | $17.22M | $16.75M | $15.02M | $15.59M | $15.56M | $14.6M | $6.13M | $5.34M | $15.4M | $14.9M | $13.6M | $8.4M | $14.8M | $13.7M | $13.1M | $13M | $13M | $12.2M | $10.9M | $8.1M | $22.6M | $10.7M | $10.3M | $10.2M | $9.7M | $800K | -$21.6M | $2M | $6.2M | $6.1M | $10.6M | $10.7M | $11.8M | $11.3M | $10.4M | $9.5M | $9.5M | $8.6M | $8.2M | $8.8M | $10.5M | $9.8M | $7.3M | $8.8M | $10.9M | $11.3M | $2.5M | $9.5M | $7.9M | $10.6M | $10.6M | $9.8M | $10.9M | $9.8M | $9.9M | $7.6M | $9.9M | $9.2M | $8.4M | $8.8M | $8.8M | $8.9M | $8.1M | $14.3M | $10.4M | $9.9M |
Shares Outstanding (Basic) | 229.09M | 229.84M | 229.59M | 230.73M | 230.82M | 230.67M | 231.15M | 231.34M | 231.44M | 231.1M | 230.78M | 230.69M | 230.48M | 230.13M | 231.12M | 229.5M | 230.1M | 231.48M | 231.39M | 231.17M | 230.83M | 230.44M | 229.98M | 229.58M | 229.23M | 228.96M | 228.56M | 228.04M | 227.58M | 226.86M | 229.61M | 231.5M | 231.25M | 230.93M | 230.77M | 230.44M | 230.16M | 229.55M | 230.21M | 231.89M | 233.29M | 234.98M | 237.22M | 239.96M | 241.5M | 240.95M | 243.99M | 245.44M | 245.2M | 244.91M | 244.66M | 244.05M | 243.67M | 243.29M | 242.56M | 242.14M | 241.17M | 240.19M | - | 241.39M | 240.61M | 239.59M | - | 237.97M | 237.75M | 239.89M | - | 240.44M | 240.09M | 239.45M | - | 239.27M | 238.39M | 238.37M | - | 238.81M | 237.75M | 236.53M | - | 235.5M | 236.54M | 235.89M | - | 233.69M | 233.13M | 231.88M | - | 229.92M | 228.05M | 227.06M | - | 224.35M | 222.01M | 222.63M | - | 222.25M | 222.69M | 221.39M | - | 223.18M | 222.3M | 220.21M | - | 216.93M | 216.53M | 216.03M | - | 219.04M | 218.11M | 217.07M | - | 221.27M | 221.06M | 223.39M | - | 226.69M | 221.89M | 220.07M | - | 219.27M | 219.27M | 222.46M | - | 218.59M | 224.23M | 232.87M | - | 237.3M | 242.38M | 269.87M | - | 269.87M | 298.78M | 293.96M | - | 288.76M | 306.19M | 293.22M | - | 291.33M | 305.2M | 290.1M | - | 296.85M | 295.16M | 300.53M | - | 296.85M | 306.41M | 297.36M | - | 296.9M | 296.72M | 296.55M | - | 296.87M | 296.49M | 294.81M | - | 294.81M | 297.51M | 297M | - | 296.81M | 296.01M | 295.03M | - | 294M | 294.36M | 294.36M |
Shares Outstanding (Diluted) | 229.86M | 229.84M | 230.35M | 231.67M | 231.47M | 231.54M | 232.11M | 232.22M | 232.3M | 232.04M | 231.79M | 231.75M | 231.26M | 231.23M | 231.12M | 230.71M | 231.25M | 233.07M | 233.12M | 233M | 232.84M | 232.3M | 231.89M | 231.46M | 230.38M | 230.87M | 230.01M | 229.56M | 229.33M | 228.69M | 231.33M | 233.25M | 233.3M | 232.97M | 232.53M | 232.25M | 231.59M | 231M | 231.19M | 232.72M | 234.79M | 236.22M | 238.69M | 241.24M | 243.62M | 242.8M | 246.13M | 247.64M | 247.4M | 247.23M | 246.82M | 245.93M | 246.1M | 245.41M | 245.29M | 244.23M | 243.12M | 243.31M | - | 243.77M | 243.32M | 243.28M | - | 241.08M | 240.01M | 242.03M | - | 242.43M | 242.9M | 241.47M | - | 242.05M | 241.82M | 242.44M | - | 242.47M | 241.72M | 240.48M | - | 239.25M | 240.41M | 240.04M | - | 238M | 237.15M | 236.08M | - | 234.74M | 232.58M | 231.7M | - | 228.56M | 226.64M | 227.11M | - | 226.57M | 228.13M | 226.17M | - | 227.48M | 226.14M | 224.39M | - | 219.57M | 219.05M | 218.89M | - | 223.74M | 223.34M | 220.69M | - | 227.63M | 230.88M | 228.47M | - | 236.13M | 226.93M | 225.44M | - | 219.27M | 219.27M | 222.46M | - | 218.59M | 224.23M | 232.87M | - | 237.3M | 242.38M | 269.87M | - | 269.87M | 298.78M | 293.96M | - | 288.76M | 306.19M | 293.22M | - | 291.33M | 305.2M | 290.1M | - | 296.85M | 295.16M | 300.53M | - | 296.85M | 306.41M | 297.36M | - | 296.9M | 296.72M | 296.55M | - | 296.87M | 296.49M | 294.81M | - | 294.81M | 297.51M | 297M | - | 296.81M | 296.01M | 295.03M | - | 294M | 294.36M | 294.36M |
EPS (Basic) | $1.78 | $1.74 | $1.74 | $1.61 | $1.55 | $1.52 | $1.68 | $1.47 | $1.46 | $1.35 | $1.49 | $1.48 | $1.41 | $1.33 | $1.34 | $1.30 | $1.23 | $1.18 | $1.22 | $1.11 | $1 | $0.95 | $0.96 | $0.89 | $0.73 | $1.23 | $0.97 | $0.97 | $0.95 | $0.90 | $0.92 | $0.83 | $0.84 | $0.79 | $1.03 | $0.67 | $0.65 | $0.61 | $0.47 | $0.56 | $0.59 | $0.57 | $0.58 | $0.65 | $0.64 | $0.59 | $0.62 | $0.58 | $0.61 | $0.57 | $0.55 | $0.52 | $0.53 | $0.51 | $0.49 | $0.48 | $0.47 | $0.46 | - | $0.41 | $0.39 | $0.38 | - | $0.32 | $0.28 | $0.24 | - | $0.18 | $0.22 | $0.24 | - | $0.30 | $0.28 | $0.28 | - | $0.24 | $0.24 | $0.21 | - | $0.20 | $0.20 | $0.17 | - | $0.15 | $0.15 | $0.13 | - | $0.13 | $0.12 | $0.11 | - | $0.098 | $0.098 | $0.089 | - | $0.096 | $0.096 | $0.089 | - | $0.08 | $0.084 | $0.083 | - | $0.08 | $0.08 | $0.077 | - | $0.071 | $0.071 | $0.067 | - | $0.024 | $0.07 | $0.067 | - | $0.037 | $0.067 | $0.062 | - | $0.059 | $0.059 | $0.055 | - | $0.037 | $0.10 | $0.046 | - | $0.043 | $0.04 | $0.003 | - | $0.0074 | $0.021 | $0.021 | - | $0.037 | $0.039 | $0.039 | - | $0.033 | $0.031 | $0.03 | - | $0.03 | $0.036 | $0.033 | - | $0.03 | $0.036 | $0.039 | - | $0.031 | $0.028 | $0.036 | - | $0.033 | $0.037 | $0.033 | - | $0.027 | $0.033 | $0.031 | - | $0.03 | $0.03 | $0.031 | - | $0.049 | $0.036 | $0.034 |
EPS (Diluted) | $1.77 | $1.74 | $1.73 | $1.60 | $1.55 | $1.52 | $1.67 | $1.47 | $1.45 | $1.34 | $1.48 | $1.47 | $1.40 | $1.32 | $1.33 | $1.29 | $1.22 | $1.17 | $1.21 | $1.10 | $1 | $0.94 | $0.95 | $0.88 | $0.72 | $1.22 | $0.96 | $0.96 | $0.94 | $0.89 | $0.91 | $0.82 | $0.83 | $0.78 | $1.03 | $0.66 | $0.65 | $0.60 | $0.47 | $0.56 | $0.59 | $0.57 | $0.57 | $0.65 | $0.64 | $0.59 | $0.62 | $0.57 | $0.61 | $0.57 | $0.55 | $0.52 | $0.52 | $0.51 | $0.49 | $0.47 | $0.47 | $0.45 | - | $0.40 | $0.39 | $0.37 | - | $0.32 | $0.28 | $0.24 | - | $0.18 | $0.21 | $0.24 | - | $0.29 | $0.27 | $0.28 | - | $0.24 | $0.24 | $0.21 | - | $0.20 | $0.19 | $0.17 | - | $0.15 | $0.15 | $0.13 | - | $0.12 | $0.12 | $0.11 | - | $0.096 | $0.096 | $0.087 | - | $0.095 | $0.093 | $0.087 | - | $0.079 | $0.083 | $0.081 | - | $0.079 | $0.079 | $0.077 | - | $0.07 | $0.07 | $0.067 | - | $0.024 | $0.067 | $0.065 | - | $0.036 | $0.065 | $0.061 | - | $0.059 | $0.059 | $0.055 | - | $0.037 | $0.10 | $0.046 | - | $0.043 | $0.04 | $0.003 | - | $0.0074 | $0.021 | $0.021 | - | $0.037 | $0.039 | $0.039 | - | $0.033 | $0.031 | $0.03 | - | $0.03 | $0.036 | $0.033 | - | $0.03 | $0.036 | $0.039 | - | $0.031 | $0.028 | $0.036 | - | $0.033 | $0.037 | $0.033 | - | $0.027 | $0.033 | $0.031 | - | $0.03 | $0.03 | $0.031 | - | $0.049 | $0.036 | $0.034 |
EBIT | $522.47M | $513.89M | $496.87M | $470.48M | $459.03M | $453.22M | $466.36M | $443.96M | $447.6M | $416.58M | $441.05M | $431.88M | $415.11M | $400.17M | $401.52M | $387.75M | $366.82M | $355.79M | $359.81M | $340.14M | $312.2M | $291.4M | $296.17M | $269.26M | $229.12M | $373.82M | $291.03M | $295.54M | $292.07M | $279.59M | $279.09M | $264.32M | $269.01M | $257.51M | $221.78M | $229.14M | $227.91M | $215.94M | $168.84M | $197.86M | $214.27M | $206.44M | $205.59M | $235.29M | $237.83M | $219.47M | $230.1M | $209.5M | $227.4M | $217.75M | $205.32M | $198.4M | $199.95M | $194.71M | $189.64M | $184.65M | $183.13M | $180.54M | $164.96M | $156.3M | $154.57M | $150.54M | $132M | $125.87M | $113.97M | $101.93M | $88.25M | $76.77M | $92.18M | $106.18M | $79.46M | $118.53M | $114.11M | $116.23M | $104.04M | $96M | $96.61M | $89.92M | $79.26M | $79.83M | $79.1M | $70.8M | $64.89M | $57.24M | $59.32M | $53.56M | $54.8M | $50.45M | $47.48M | $43.5M | $41.87M | $39.48M | $38.74M | $36.68M | $36.49M | $38.06M | $37.7M | $36.43M | $5.31M | $32.97M | $35.57M | $35.7M | $34.13M | $34.11M | $33.77M | $33.89M | $29.55M | $30.52M | $29.58M | $29.15M | $12.11M | $26.98M | $28.8M | $28.7M | $24.3M | $23.1M | $22.6M | $21.8M | $23.7M | $20.6M | $24.2M | $23.5M | $21.8M | $21.4M | $24.5M | $22.4M | $20.2M | $20.3M | $21.4M | $17.4M | -$39.5M | $10.9M | $12.6M | $12.5M | $19.1M | $18M | $20.6M | $21.5M | $18.1M | $15.6M | $15.2M | $17.5M | $15.2M | $16.8M | $17.6M | $18.8M | $12.9M | $12.2M | $17.1M | $144.1M | -$340.5M | $131.7M | $133.4M | $128.9M | -$389.8M | $156.6M | $155.3M | $143.9M | -$383.5M | $138.9M | $146.2M | $141.3M | -$307.5M | $122.8M | $121.5M | $119.9M | -$321.1M | $128.6M | $130.3M | $123.9M |
EBITDA | $628.4M | $619.38M | $602.53M | $573.56M | $566.73M | $559.58M | $562.23M | $534.33M | $546.28M | $514.58M | $532.98M | $513.66M | $496.66M | $482.55M | $489.98M | $463.5M | $443.91M | $433.91M | $437.43M | $414.82M | $387.39M | $356.02M | $361.05M | $332.26M | $290.46M | $439.88M | $355.13M | $350.8M | $349.25M | $337.09M | $332.67M | $312.45M | $317.95M | $306.34M | $274M | $273.76M | $271.75M | $258.48M | $225.59M | $239.89M | $255.12M | $246.53M | $245.02M | $273M | $274.88M | $254.73M | $265.88M | $246.13M | $260.33M | $251M | $237.03M | $227.94M | $228.5M | $223.55M | $217.26M | $211.76M | $208.88M | $205.53M | $191.39M | $180.85M | $178.36M | $171.87M | $156.31M | $147.05M | $132.47M | $119.23M | $106.38M | $94.11M | $108.22M | $122.84M | $96.06M | $136.27M | $130.95M | $131.09M | $119.81M | $109.7M | $110.35M | $102.64M | $92.65M | $91.78M | $91.09M | $82.54M | $76.7M | $68.24M | $69.13M | $62.66M | $67.72M | $60.83M | $56.53M | $53.18M | $51.1M | $47.74M | $47.91M | $46.15M | $44.8M | $46.93M | $45.95M | $44.56M | $16.52M | $43.82M | $46.24M | $46.7M | $46.35M | $43.85M | $44.13M | $45.37M | $40.96M | $39.93M | $38.34M | $38.76M | $28.57M | $35.5M | $36.6M | $37.7M | $31.8M | $29.7M | $29.6M | $29.1M | $31.4M | $27.7M | $32.4M | $32.1M | $31.4M | $29.3M | $32.6M | $31.2M | $30.4M | $27.4M | $30.3M | $24.3M | -$39.1M | $23.8M | $21.4M | $18.1M | $32.7M | $23M | $26.1M | $27.3M | $33.7M | $20.2M | $18.3M | $28.3M | $32.1M | $23M | $22.6M | $24.2M | $11.4M | $15.5M | $20.7M | $144.1M | -$340.5M | $131.7M | $133.4M | $128.9M | -$389.8M | $156.6M | $155.3M | $143.9M | -$383.5M | $138.9M | $146.2M | $141.3M | -$307.5M | $122.8M | $121.5M | $119.9M | -$321.1M | $128.6M | $130.3M | $123.9M |