Alnylam Pharmaceuticals, Inc.(ALNY:US)
Market Cap$31.004B
Key Metrics
Price$231.83
Revenue (TTM)$4.804B
Holders Revenue (TTM)-
Gross Profit (TTM)$3.827B
Earnings (TTM)$807.99M
EBITDA (TTM)$1.148B
Op. Margin (TTM)20.81%
Dividend Yield-
Holders Yield-
Cash on hand$1.708B
Total Assets$5.559B
Net Assets$1.354B
Total Debt$1.267B
Key Metrics
Price$231.83
Revenue (TTM)$4.804B
Holders Revenue (TTM)-
Gross Profit (TTM)$3.827B
Earnings (TTM)$807.99M
EBITDA (TTM)$1.148B
Op. Margin (TTM)20.81%
Dividend Yield-
Holders Yield-
Cash on hand$1.708B
Total Assets$5.559B
Net Assets$1.354B
Total Debt$1.267B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.291B | $1.167B | $1.097B | $1.249B | $773.69M | $594.19M | $593.17M | $500.92M | $659.83M | $494.33M | $439.72M | $750.53M | $318.75M | $319.29M | $335.04M | $264.31M | $224.82M | $213.26M | $258.54M | $187.63M | $220.55M | $177.57M | $163.56M | $125.85M | $103.96M | $99.48M | $71.68M | $70.06M | $44.71M | $33.29M | $21.03M | $2.07M | $29.91M | $21.9M | $37.92M | $17.1M | $15.93M | $18.96M | $17.45M | $13.65M | $8.71M | $7.35M | $7.55M | $6.32M | $8.69M | $18.54M | $24.02M | $10.97M | $7.3M | $8.28M | $10.85M | $8.99M | $8.69M | $18.64M | $8.5M | $16.76M | $20.88M | $20.59M | $20.46M | $20.79M | $20.61M | $20.9M | $21.19M | $27.67M | $26.62M | $24.56M | $26.63M | $24.25M | $24.6M | $25.06M | $24.4M | $25.73M | $23.83M | $22.19M | $18.23M | $16.32M | $9.13M | $7.22M | $6.98M | $8.21M | $6.02M | $5.72M | $1.55M | $1.41M | $1.11M | $1.64M | $2.65M | $1.37M | $131K | $134K | $44K | $44K | - | - |
Cost of Revenue | $298.45M | $211.12M | $267.72M | $200.15M | $142.95M | $71.04M | $102.82M | $85.91M | $68.67M | $65.98M | $85.86M | $84.31M | $85.37M | $54.87M | $51.27M | $41.12M | $40.81M | $35.63M | $37.66M | $32.66M | $38.76M | $31.06M | $23.02M | $21.8M | $19.93M | $13.3M | $12.18M | $5.21M | $4.33M | $3.35M | $1.67M | $137K | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $992.5M | $956.05M | $829.31M | $1.049B | $630.74M | $523.15M | $490.35M | $415.01M | $591.15M | $428.36M | $353.86M | $666.22M | $233.38M | $264.42M | $283.77M | $223.19M | $184.01M | $177.63M | $220.87M | $154.97M | $181.8M | $146.5M | $140.54M | $104.06M | $84.03M | $86.17M | $59.51M | $64.85M | $40.39M | $29.95M | $19.37M | $1.93M | $29.91M | $21.9M | - | $17.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $16.76M | $20.88M | $20.59M | $20.46M | $20.79M | $20.61M | $20.9M | $21.19M | $27.67M | $26.62M | $24.56M | $26.63M | $24.25M | $24.6M | $25.06M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $761.06M | $687.42M | $697.59M | $680.89M | $646.94M | $505.07M | $595.51M | $491.92M | $542.54M | $471.79M | $470.26M | $452.35M | $463.22M | $414.23M | $472.38M | $481.23M | $375.7M | $324.36M | $415.43M | $336.65M | $327.96M | $332.76M | $334.76M | $329.26M | $282.89M | $296.33M | $357.58M | $281.15M | $276.66M | $218.74M | $239.72M | $256.49M | $222.26M | $169.3M | $185.23M | $142.9M | $136.41M | $125.47M | $132.89M | $120.33M | $101.16M | $117.37M | $100.06M | $84.65M | $81.63M | $70.76M | $69.73M | $56.17M | $56.19M | $52.68M | $40.44M | $41.23M | $30M | $28.45M | $30.95M | $34.91M | $32.95M | $30.59M | $34.04M | $33.23M | $33.73M | $36.57M | $33.6M | $36.4M | $38.24M | $35.87M | $34.7M | $33.9M | $47.01M | $33.04M | $32.22M | $28.97M | $36.66M | $26.15M | $21.12M | $67.65M | $24.09M | $31.21M | $16.97M | $16.82M | $17.13M | $15.51M | $16.47M | $12.08M | $12.31M | $8.32M | $8.18M | $7.79M | $7.11M | $13.47M | - | - | $1.78M | $1.27M | |
| Research and Development | $413.13M | $364.87M | $372.22M | $358.81M | $323.62M | $265.12M | $300.17M | $270.93M | $294.14M | $261M | $272.14M | $253.18M | $248.53M | $230.57M | $262.04M | $245.37M | $205.71M | $169.89M | $229.05M | $194.57M | $182.64M | $185.9M | $168.47M | $161.78M | $155M | $169.57M | $201.3M | $160.8M | $163.89M | $129.13M | $131.04M | $139.95M | $137.58M | $96.86M | $117.77M | $95.25M | $90.63M | $86.98M | $105.01M | $97.94M | $83.17M | $96.27M | $82.84M | $68.62M | $67.01M | $58.04M | $55.55M | $46.27M | $44.67M | $43.76M | $32.11M | $34.46M | $24.22M | $22.18M | $21.68M | $22.09M | $21.72M | $21.07M | $23.37M | $24.27M | $25.3M | $26.35M | $26.08M | $27.47M | $28.14M | $24.7M | $21.58M | $23.22M | $38.62M | $25.32M | $24.94M | $22.11M | $29.56M | $20.28M | $15.58M | $59.62M | $18.81M | $26.67M | $12.34M | $12.83M | $12.6M | $11.93M | $12.76M | $8M | $9.19M | $5.37M | $5.18M | $4.83M | $4.16M | $10.44M | - | - | $1.78M | $1.27M |
| Selling, General, and Administrative | $347.92M | $322.55M | $325.37M | $322.08M | $323.31M | $239.95M | $295.34M | $220.99M | $248.4M | $210.8M | $198.12M | $199.18M | $214.69M | $183.66M | $210.34M | $235.86M | $169.98M | $154.47M | $186.38M | $142.08M | $145.32M | $146.86M | $166.29M | $167.47M | $127.9M | $126.76M | $156.28M | $120.35M | $112.77M | $89.61M | $108.69M | $116.55M | $84.68M | $72.45M | $67.46M | $47.64M | $45.78M | $38.49M | $27.88M | $22.39M | $17.99M | $21.1M | $17.23M | $16.04M | $14.62M | $12.72M | $14.19M | $9.9M | $11.52M | $8.93M | $8.33M | $6.77M | $5.78M | $6.27M | $9.28M | $12.81M | $11.23M | $9.51M | $10.67M | $8.96M | $8.43M | $10.22M | $7.52M | $8.93M | $10.11M | $11.17M | $13.12M | $10.68M | $8.4M | $7.72M | $7.27M | $6.86M | $7.11M | $5.87M | $5.54M | $8.04M | $5.27M | $4.54M | $4.63M | $3.98M | $4.53M | $3.58M | $3.71M | $4.09M | $3.12M | $2.95M | $3M | $2.96M | $2.95M | $3.03M | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $231.44M | $268.64M | $131.72M | $367.98M | -$16.2M | $18.08M | -$105.16M | -$76.91M | $48.61M | -$43.44M | -$116.4M | $213.87M | -$229.83M | -$149.81M | -$188.61M | -$258.04M | -$191.69M | -$146.73M | -$194.56M | -$181.68M | -$146.16M | -$186.25M | -$194.22M | -$225.2M | -$198.86M | -$210.16M | -$298.07M | -$216.3M | -$236.27M | -$188.79M | -$220.36M | -$254.56M | -$192.35M | -$147.41M | -$147.3M | -$125.8M | -$120.47M | -$106.51M | -$115.43M | -$106.68M | -$92.45M | -$110.03M | -$92.51M | -$78.33M | -$72.94M | -$52.22M | -$45.71M | -$45.2M | -$48.9M | -$44.41M | -$29.59M | -$32.23M | -$21.31M | -$9.8M | -$22.46M | -$18.15M | -$12.07M | -$10M | -$13.59M | -$12.44M | -$13.12M | -$15.68M | -$12.41M | -$8.73M | -$11.63M | -$11.31M | -$8.07M | -$9.65M | -$22.41M | -$7.98M | -$7.81M | -$3.23M | -$12.83M | -$3.96M | -$2.89M | -$51.34M | -$14.95M | -$23.99M | -$9.99M | -$8.6M | -$11.11M | -$9.8M | -$14.92M | -$10.67M | -$11.2M | -$6.68M | -$5.53M | -$6.43M | -$6.98M | -$13.33M | -$20.58M | $44K | -$1.78M | -$1.27M |
| -$53.64M | -$46.98M | $29.42M | -$129.01M | -$19.16M | -$59.67M | -$88.8M | -$31.76M | -$59.78M | -$20.15M | -$21.28M | -$63.13M | -$44.38M | -$22.56M | -$18.41M | -$147.9M | -$82.99M | -$92.62M | -$65.74M | -$22.56M | -$42.17M | -$13.02M | -$49.38M | -$27.25M | $20.96M | $28.51M | $21.49M | $7.37M | $17.75M | $7.57M | $9.28M | $9.72M | $28.87M | $6.13M | $5.08M | $2.86M | $2.05M | -$779K | $2.5M | $2.61M | $2.32M | $7.05M | $1.79M | $1.54M | $1.59M | $1.01M | $2.23M | $1.28M | $4.51M | -$224.41M | $256K | $278K | $259K | $229K | -$50.3M | -$1.36M | -$889K | -$1.37M | -$717K | -$799K | -$706K | -$609K | $5.91M | -$604K | -$3.24M | -$999K | -$161K | -$110K | $618K | $756K | -$3.95M | -$3.73M | -$2.02M | -$1.55M | -$950K | -$308K | -$41K | -$55K | $25K | -$86K | -$109K | -$85K | -$112K | -$1K | $49K | $42K | -$196K | - | $42K | -$79K | - | - | - | - | |
| Non-Operating Interest Income | $28.14M | $26.6M | $26.63M | $28.68M | $27.49M | $28.67M | $31.02M | $32.15M | $29.18M | $29.65M | $30.41M | $25.43M | $21.08M | $18.66M | $14.08M | $7.82M | $1.9M | $1.01M | $495K | $225K | $409K | $450K | $1.09M | $2.07M | $3.17M | $5.48M | $7.25M | $9.89M | $8.78M | $7.53M | $10.57M | $6.8M | $6.1M | $5.79M | $4.24M | $3.3M | $2.58M | $2.13M | $2.2M | $2.2M | $2.09M | $1.81M | $1.62M | $1.61M | $1.62M | $1.01M | $780K | $753K | $693K | $333K | $285K | $290K | $270K | $224K | $222K | $261K | $271K | $223K | $236K | $265K | $322K | $382K | $472K | $602K | $641K | $590K | $843K | $1.04M | $1.46M | $2.05M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $82.05M | $69.29M | $129.34M | $44.4M | $40.25M | $38.65M | $38.97M | $34.38M | $33.26M | $35.25M | $31.34M | $30.89M | $30.04M | $28.96M | $29.91M | $41.08M | $42.61M | $42.36M | $36.82M | $40.27M | $33.42M | $32.52M | $28.52M | $28.73M | $27.25M | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $273K | -$4.3M | $132.13M | -$113.3M | -$6.4M | -$49.7M | -$80.85M | -$29.53M | -$55.71M | -$14.54M | -$20.35M | -$57.66M | -$35.42M | -$12.26M | -$2.57M | -$114.64M | -$42.28M | -$51.27M | -$29.42M | $17.49M | -$9.16M | $19.04M | -$21.95M | -$594K | $45.04M | $23.03M | $14.24M | -$2.52M | $8.97M | $43K | -$1.3M | $2.93M | $22.77M | $335K | $841K | -$433K | -$523K | -$2.91M | $300K | $401K | $229K | $5.24M | $175K | -$72K | -$27K | - | $1.45M | $524K | $3.81M | -$224.74M | -$29K | -$12K | -$11K | $5K | -$50.52M | -$1.62M | -$1.16M | -$1.59M | -$953K | -$1.06M | -$1.03M | -$991K | $5.44M | -$1.21M | -$3.88M | -$1.59M | -$1M | -$1.15M | -$840K | -$1.29M | -$3.95M | -$3.73M | -$2.02M | -$1.55M | -$950K | -$308K | -$41K | -$55K | $25K | -$86K | -$109K | -$85K | -$112K | -$1K | $49K | $42K | -$196K | - | $42K | -$79K | - | - | - | - |
Income Before Tax | $177.81M | $221.65M | $161.14M | $238.97M | -$35.36M | -$41.6M | -$193.96M | -$108.66M | -$11.17M | -$63.59M | -$137.69M | $150.74M | -$274.21M | -$172.36M | -$207.02M | -$405.94M | -$274.67M | -$239.36M | -$260.3M | -$204.24M | -$188.33M | -$199.28M | -$243.6M | -$252.45M | -$177.9M | -$181.65M | -$276.58M | -$208.93M | -$218.52M | -$181.22M | -$211.08M | -$244.84M | -$163.48M | -$141.28M | -$142.23M | -$122.94M | -$118.42M | -$107.29M | -$112.93M | -$104.07M | -$90.13M | -$102.97M | -$90.72M | -$76.79M | -$71.35M | -$51.21M | -$43.48M | -$43.92M | -$44.39M | -$268.81M | -$29.34M | -$31.96M | -$21.05M | -$9.58M | - | -$19.5M | -$12.96M | -$11.37M | -$14.3M | -$13.24M | -$13.82M | -$16.29M | -$6.5M | -$9.33M | -$14.86M | -$12.31M | -$8.23M | -$9.76M | -$21.79M | -$7.22M | -$9.34M | -$3.65M | -$11.51M | -$1.03M | $1.72M | -$47.61M | - | -$21.65M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $13.31M | $15.66M | -$25.28M | -$12.12M | $30.92M | $15.88M | -$110.2M | $2.91M | $5.72M | $2.35M | $183K | $2.99M | $1.82M | $1.74M | $472K | -$23K | $2.73M | $985K | -$1.84M | $278K | $1.23M | $1.02M | -$59K | $839K | $1.33M | $575K | -$398K | -$394K | $960K | $695K | $361K | $445K | $79K | -$62K | - | $0 | - | $0 | - | - | $0 | $0 | $0 | $0 | $431K | -$431K | -$22.09M | $67K | -$315K | -$17.87M | $3.02M | -$2.27M | -$2.88M | -$562K | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $427K | $298K | -$229K | $18K | -$439K | -$552K | $908K | $665K | $56K | -$793K | $1.25M | $205K | $60K | $5.19M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $164.49M | $205.99M | $186.42M | $251.08M | -$66.28M | -$57.48M | -$83.76M | -$111.57M | -$16.89M | -$65.94M | -$137.87M | $147.75M | -$276.02M | -$174.1M | -$207.49M | -$405.92M | -$277.4M | -$240.34M | -$258.46M | -$204.51M | -$189.56M | -$200.29M | -$243.54M | -$253.29M | -$179.23M | -$182.22M | -$276.19M | -$208.54M | -$219.48M | -$181.92M | -$211.44M | -$245.28M | -$163.56M | -$141.21M | -$142.23M | -$122.94M | -$118.42M | -$107.29M | -$112.93M | -$104.07M | -$90.13M | -$102.97M | -$90.72M | -$76.79M | -$71.78M | -$50.78M | -$21.39M | -$43.99M | -$44.07M | -$250.94M | -$32.36M | -$29.69M | -$18.17M | -$9.01M | -$62.19M | -$19.5M | -$12.96M | -$11.37M | -$14.3M | -$13.24M | -$13.82M | -$16.29M | -$6.93M | -$9.63M | -$14.63M | -$12.32M | -$7.79M | -$9.21M | -$22.7M | -$7.89M | -$9.39M | -$2.86M | -$12.76M | -$1.24M | $1.66M | -$52.79M | -$12.69M | -$21.65M | -$8.44M | -$7.4M | -$9.91M | -$8.86M | -$14.49M | -$10.68M | -$11.15M | -$6.6M | -$5.7M | -$6.42M | -$6.96M | -$13.58M | -$6.26M | -$6.26M | -$3.24M | -$2.15M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $164.49M | $205.99M | $186.42M | $251.08M | -$66.28M | -$57.48M | -$83.76M | -$111.57M | -$16.89M | -$65.94M | -$137.87M | $147.75M | -$276.02M | -$174.1M | -$207.49M | -$405.92M | -$277.4M | -$240.34M | -$258.46M | -$204.51M | -$189.56M | -$200.29M | -$243.54M | -$253.29M | -$179.23M | -$182.22M | -$276.19M | -$208.54M | -$219.48M | -$181.92M | -$211.44M | -$245.28M | -$163.56M | -$141.21M | -$142.23M | -$122.94M | -$118.42M | -$107.29M | -$112.93M | -$104.07M | -$90.13M | -$102.97M | -$90.72M | -$76.79M | -$71.78M | -$50.78M | -$21.39M | -$43.99M | -$44.07M | -$250.94M | -$32.36M | -$29.69M | -$18.17M | -$9.01M | -$62.19M | -$19.5M | -$12.96M | -$11.37M | -$14.3M | -$13.24M | -$13.82M | -$16.29M | -$6.93M | -$9.63M | -$14.63M | -$12.32M | -$7.79M | -$9.21M | -$22.7M | -$7.89M | -$9.39M | -$2.86M | -$12.76M | -$1.24M | $1.66M | -$52.79M | -$12.69M | -$21.65M | -$8.44M | -$7.4M | -$9.91M | -$8.86M | -$14.49M | -$10.68M | -$11.15M | -$6.6M | -$5.7M | -$6.42M | -$6.96M | -$13.58M | -$6.26M | -$6.26M | -$3.24M | -$2.15M |
Shares Outstanding (Basic) | 133.61M | 132.89M | 132.23M | 131.45M | 130.63M | 129.68M | - | 128.59M | 126.73M | 126.14M | 125.61M | 125.22M | 124.66M | 124.11M | 123.27M | 122.17M | 120.9M | 120.39M | 119.77M | 119.14M | 117.77M | 117.08M | 116.27M | 115.99M | 114.91M | 112.75M | 111.75M | 108.7M | 108.58M | 105.4M | 101.07M | 100.78M | 100.52M | 99.98M | 96.14M | 91.83M | 88.1M | 86.03M | 85.84M | 85.72M | 85.55M | 85.28M | 84.87M | 84.63M | 84.35M | 82.07M | 76.96M | 76.41M | 75.84M | 67.79M | 62.91M | 62.42M | 61.66M | 59.17M | 51.82M | 51.54M | 51.28M | 46.21M | - | 42.65M | 42.38M | 42.35M | - | 42.12M | 41.99M | 41.87M | - | 41.71M | 41.52M | 41.4M | - | 41.2M | 40.91M | 40.74M | - | 39.03M | 37.53M | 37.38M | - | 32.12M | 32.01M | 30.03M | - | 20.91M | 20.61M | 20.44M | - | 19.51M | 7M | 1.66M | - | 844.53K | 538.71K | 465.35K |
Shares Outstanding (Diluted) | 138.28M | 138.23M | 136.28M | 137.35M | 130.63M | 129.68M | - | 128.59M | 126.73M | 126.14M | 125.61M | 131.34M | 124.66M | 124.11M | 123.27M | 122.17M | 120.9M | 120.39M | 119.77M | 119.14M | 117.77M | 117.08M | 116.27M | 115.99M | 114.91M | 112.75M | 111.75M | 108.7M | 108.58M | 105.4M | 101.07M | 100.78M | 100.52M | 99.98M | 96.14M | 91.83M | 88.1M | 86.03M | 85.84M | 85.72M | 85.55M | 85.28M | 84.87M | 84.63M | 84.35M | 82.07M | 76.96M | 76.41M | 75.84M | 67.79M | 62.91M | 62.42M | 61.66M | 59.17M | 51.82M | 51.54M | 51.28M | 46.21M | - | 42.65M | 42.38M | 42.35M | - | 42.12M | 41.99M | 41.87M | - | 41.71M | 41.52M | 41.4M | - | 41.2M | 40.91M | 40.74M | - | 39.03M | 37.53M | 37.38M | - | 32.12M | 32.01M | 30.03M | - | 20.91M | 20.61M | 20.44M | - | 19.51M | 7M | 1.66M | - | 844.53K | 538.71K | 465.35K |
EPS (Basic) | $1.23 | $1.55 | $0.84 | $1.91 | -$0.51 | -$0.44 | - | -$0.87 | -$0.13 | -$0.52 | -$1.10 | $1.18 | -$2.21 | -$1.40 | -$1.68 | -$3.32 | -$2.29 | -$2 | -$2.16 | -$1.72 | -$1.61 | -$1.71 | -$2.09 | -$2.18 | -$1.56 | -$1.62 | -$2.47 | -$1.92 | -$2.02 | -$1.73 | -$2.09 | -$2.43 | -$1.63 | -$1.41 | -$1.48 | -$1.34 | -$1.34 | -$1.25 | -$1.32 | -$1.21 | -$1.05 | -$1.21 | -$1.07 | -$0.91 | -$0.85 | -$0.62 | -$0.28 | -$0.58 | -$0.58 | -$3.70 | -$0.51 | -$0.48 | -$0.29 | -$0.15 | -$1.20 | -$0.38 | -$0.25 | -$0.25 | - | -$0.31 | -$0.33 | -$0.38 | - | -$0.23 | -$0.35 | -$0.29 | - | -$0.22 | -$0.55 | -$0.19 | - | -$0.07 | -$0.31 | -$0.03 | - | -$1.35 | -$0.34 | -$0.58 | - | -$0.23 | -$0.31 | -$0.30 | - | -$0.51 | -$0.54 | -$0.32 | - | -$0.33 | -$1.10 | -$9.39 | - | -$7.41 | -$6.83 | -$5.56 |
EPS (Diluted) | $1.21 | $1.51 | $0.82 | $1.84 | -$0.51 | -$0.44 | - | -$0.87 | -$0.13 | -$0.52 | -$1.10 | $1.15 | -$2.21 | -$1.40 | -$1.68 | -$3.32 | -$2.29 | -$2 | -$2.16 | -$1.72 | -$1.61 | -$1.71 | -$2.09 | -$2.18 | -$1.56 | -$1.62 | -$2.47 | -$1.92 | -$2.02 | -$1.73 | -$2.09 | -$2.43 | -$1.63 | -$1.41 | -$1.48 | -$1.34 | -$1.34 | -$1.25 | -$1.32 | -$1.21 | -$1.05 | -$1.21 | -$1.07 | -$0.91 | -$0.85 | -$0.62 | -$0.28 | -$0.58 | -$0.58 | -$3.70 | -$0.51 | -$0.48 | -$0.29 | -$0.15 | -$1.20 | -$0.38 | -$0.25 | -$0.25 | - | -$0.31 | -$0.33 | -$0.38 | - | -$0.23 | -$0.35 | -$0.29 | - | -$0.22 | -$0.55 | -$0.19 | - | -$0.07 | -$0.31 | -$0.03 | - | -$1.35 | -$0.34 | -$0.58 | - | -$0.23 | -$0.31 | -$0.30 | - | -$0.51 | -$0.54 | -$0.32 | - | -$0.33 | -$1.10 | -$9.39 | - | -$7.41 | -$6.83 | -$5.56 |
EBIT | $259.86M | $290.94M | $290.47M | $283.37M | $4.89M | -$2.95M | -$154.99M | -$74.29M | $22.09M | -$28.33M | -$106.35M | $181.63M | -$244.17M | -$143.41M | -$177.11M | -$364.86M | -$232.06M | -$196.99M | -$223.49M | -$163.96M | -$154.92M | -$166.76M | -$215.08M | -$223.72M | -$150.66M | -$181.65M | -$298.07M | -$208.93M | -$218.52M | -$188.79M | -$220.36M | -$254.56M | -$192.35M | -$147.41M | -$147.3M | -$125.8M | -$120.47M | -$106.51M | -$115.43M | -$106.68M | -$92.45M | -$110.03M | -$92.51M | -$78.33M | -$72.94M | -$52.22M | -$45.71M | -$45.2M | -$48.9M | -$44.41M | -$29.59M | -$32.23M | -$21.31M | -$9.8M | -$22.46M | -$18.15M | -$12.07M | -$10M | -$13.59M | -$12.44M | -$13.12M | -$15.68M | -$11.34M | -$8.73M | -$11.63M | -$11.31M | -$8.23M | -$9.65M | -$22.41M | -$7.98M | -$4.64M | -$3.23M | -$12.83M | -$3.96M | -$2.89M | -$51.34M | -$14.95M | -$23.99M | -$9.99M | -$8.6M | -$11.11M | -$9.8M | -$14.92M | -$10.67M | -$11.2M | -$6.68M | -$5.53M | -$6.43M | -$6.98M | -$13.33M | -$20.58M | $44K | -$1.78M | -$1.27M |
EBITDA | $273.76M | $304.49M | $168.49M | $400.98M | $35.44M | $71.3M | -$84.55M | $12.25M | $115.76M | $5.66M | -$60.04M | $253.22M | -$191.91M | -$108.59M | -$135.14M | -$234.69M | -$211.83M | -$132.27M | -$202.04M | -$162.62M | -$113.47M | -$182.92M | -$194.2M | -$204.95M | -$178.41M | -$188.75M | -$283.31M | -$195.6M | -$206.34M | -$174.7M | -$220.36M | -$254.15M | -$210.68M | -$144.23M | -$143.59M | -$122.21M | -$117.41M | -$103.51M | -$112.42M | -$103.18M | -$88.44M | -$105.43M | -$87.44M | -$73.06M | -$67.92M | -$48.53M | -$42.37M | -$42.08M | -$49.92M | $182.85M | -$26.97M | -$29.47M | -$18.6M | -$7.68M | $29.54M | -$15.86M | -$9.46M | -$6.98M | -$12.35M | -$10.58M | -$11.82M | -$14.42M | -$16.4M | -$7.48M | -$10.45M | -$10.13M | -$7.58M | -$8.53M | -$20.45M | -$6.36M | -$2.77M | -$57K | -$11.07M | -$3.09M | -$1.98M | -$50.12M | -$13.98M | -$22.74M | -$8.93M | -$6.67M | -$10.91M | -$8.92M | -$14.05M | -$9.93M | -$10.3M | -$6.05M | -$4.58M | -$5.7M | -$6.56M | -$12.74M | -$20.58M | $44K | -$1.78M | -$1.27M |