Align Technology Inc.(ALGN:US)
Market Cap$10.64B
Key Metrics
Price$149.34
Revenue (TTM)$4.14B
Holders Revenue (TTM)$266.93M
Gross Profit (TTM)$2.817B
Earnings (TTM)$413.58M
EBITDA (TTM)$1.011B
Op. Margin (TTM)15.76%
Dividend Yield-
Holders Yield2.51%
Cash on hand$1.103B
Total Assets$6.418B
Net Assets$4.232B
Total Debt$120.84M
Key Metrics
Price$149.34
Revenue (TTM)$4.14B
Holders Revenue (TTM)$266.93M
Gross Profit (TTM)$2.817B
Earnings (TTM)$413.58M
EBITDA (TTM)$1.011B
Op. Margin (TTM)15.76%
Dividend Yield-
Holders Yield2.51%
Cash on hand$1.103B
Total Assets$6.418B
Net Assets$4.232B
Total Debt$120.84M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Mar 31, 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.056B | $1.04B | $1.048B | $995.69M | $1.012B | $979.26M | $995.22M | $977.87M | $1.028B | $997.43M | $956.73M | $960.21M | $1.002B | $943.15M | $901.52M | $890.35M | $969.55M | $973.22M | $1.031B | $1.016B | $1.011B | $894.77M | $834.52M | $734.14M | $352.31M | $550.96M | $649.79M | $607.34M | $600.7M | $548.97M | $534.02M | $505.29M | $490.26M | $436.92M | $421.32M | $385.27M | $356.48M | $310.34M | $293.2M | $278.59M | $269.36M | $238.72M | $230.28M | $207.64M | $209.49M | $198.09M | $198.6M | $189.88M | $192.53M | $180.65M | $178.29M | $164.51M | $163.83M | $153.58M | $142.84M | $136.5M | $145.63M | $135.08M | $128.91M | $125.89M | $120.09M | $104.86M | $92.89M | $95.95M | $108.2M | $90.09M | $86.62M | $79.27M | $76.32M | $70.13M | $74.13M | $75.17M | $79.9M | $74.78M | $72.52M | $71.45M | $76.6M | $63.76M | $55.19M | $49.03M | $53.22M | $48.91M | $51.16M | $50.87M | $53.94M | $51.16M | $43.66M | $45.77M | $44.2M | $39.21M | $36.5M | $34.04M | $29.23M | $22.96M | $22.43M | $17.38M | $15.71M | $17.14M | $12.3M | $12.91M | $13.48M | $7.69M | $629K |
Cost of Revenue | $298.76M | $303.5M | $363.97M | $356.49M | $304.33M | $299.15M | $298.28M | $296.1M | $305.86M | $299.62M | $287.2M | $297.14M | $288.56M | $282.49M | $283.81M | $271.18M | $281.99M | $263.87M | $286.54M | $260.75M | $252.27M | $217.67M | $224.06M | $200.06M | $127.99M | $156.61M | $177.83M | $169.79M | $168.41M | $146.88M | $150.92M | $133.51M | $124.68M | $109.52M | $103.41M | $92.78M | $85.57M | $74.72M | $72.95M | $69.39M | $64.15M | $58.09M | $57.47M | $50.06M | $50.85M | $47M | $47.94M | $44.82M | $47.06M | $43.4M | $41.82M | $39.42M | $40.14M | $40.73M | $36.36M | $36.15M | $36.83M | $34.32M | $33.36M | $33.52M | $28.95M | $22.63M | $21.14M | $21.01M | $21.18M | $20.38M | $22.81M | $20.27M | $18.34M | $17.43M | $20.23M | $18.77M | $20.24M | $19.61M | $19.13M | $18.13M | $20.25M | $17.53M | $17.2M | $16.79M | $16.49M | $14.3M | $16.71M | $14.98M | $16.62M | $15.48M | $14.96M | $14.92M | $14.25M | $13.39M | $12.93M | $13.45M | $13.27M | $11.92M | $11.83M | $10.6M | $10.73M | $12.51M | $10.18M | $11.27M | $13.83M | $10.06M | $2.03M |
Gross Profit | $757.43M | $736.59M | $683.59M | $639.2M | $708.12M | $680.11M | $696.94M | $681.77M | $722.63M | $697.82M | $669.52M | $663.08M | $713.61M | $660.65M | $617.7M | $619.17M | $687.56M | $709.35M | $744.56M | $755.16M | $758.54M | $677.1M | $610.46M | $534.09M | $224.33M | $394.36M | $471.96M | $437.55M | $432.29M | $402.1M | $383.1M | $371.78M | $365.58M | $327.41M | $317.92M | $292.49M | $270.92M | $235.63M | $220.25M | $209.2M | $205.22M | $180.63M | $172.81M | $157.58M | $158.63M | $151.09M | $150.66M | $145.05M | $145.48M | $137.25M | $136.48M | $125.09M | $123.69M | $112.85M | $106.48M | $100.35M | $108.8M | $100.76M | $95.55M | $92.37M | $91.14M | $82.23M | $71.76M | $74.93M | $87.02M | $69.71M | $63.81M | $59M | $57.98M | $52.71M | $53.89M | $56.41M | $59.66M | $55.17M | $53.39M | $53.32M | $56.36M | $46.23M | $37.99M | $32.25M | $36.73M | $34.61M | $34.45M | $35.89M | $37.32M | $35.68M | $28.69M | $30.84M | $29.95M | $25.81M | $23.58M | $20.59M | $15.96M | $11.04M | $10.6M | $6.78M | $4.98M | $4.64M | $2.12M | $1.65M | -$347K | -$2.37M | -$1.4M |
| $564.7M | $564M | $524.71M | $511.08M | $545.08M | $544.83M | $519.85M | $519.41M | $544.46M | $543.68M | $484.66M | $496.73M | $541.68M | $527.14M | $493.59M | $475.51M | $499.36M | $511.26M | $523.67M | $494M | $489.64M | $451.65M | $397.28M | $357.02M | $297.33M | $324.44M | $320.81M | $317.19M | $306.8M | $284.61M | $262.62M | $246.57M | $242.89M | $229.22M | $208.31M | $193.73M | $187.35M | $173.95M | $151.88M | $147.12M | $140.08M | $127.29M | $113.47M | $119.53M | $116.31M | $102.17M | $99.17M | $93.51M | $96.74M | $95.45M | $83.55M | $83.63M | $85.79M | $83.91M | $76.65M | $71.18M | $72.79M | $72.75M | $68.14M | $65.19M | $73.95M | $61.2M | $74.32M | $53.01M | $50.34M | $49.01M | $118.83M | $188.87M | $51.32M | $46.51M | $48.53M | $48.53M | $55.79M | $50.54M | $48.38M | $44.92M | $42.91M | $39.23M | $56.06M | $43.21M | $40.02M | $39.82M | $33.79M | $37.43M | $36.13M | $33.55M | $28.04M | $26.99M | $25.61M | $24.9M | $23.11M | $22.34M | $24.14M | $21.51M | $24.76M | $24.47M | $25.23M | $23.44M | $22.95M | $24.67M | $23.22M | $26.06M | $6.65M | |
| Research and Development | $102.03M | $98.66M | $83.04M | $93.28M | $96.4M | $97.2M | $94.88M | $85.27M | $92.19M | $91.86M | $82.16M | $88.74M | $88.49M | $87.45M | $83.52M | $76.97M | $72.97M | $71.81M | $72.48M | $65.59M | $57.72M | $54.54M | $48.89M | $44.53M | $40.36M | $41.53M | $41.33M | $39.68M | $38.85M | $37.5M | $35.8M | $32.7M | $30.8M | $29.59M | $26.17M | $24.2M | $24.38M | $22.8M | $21.61M | $20.42M | $18.61M | $15.08M | $13.89M | $17.78M | $15.68M | $13.89M | $13.28M | $12.85M | $13.29M | $13.38M | $10.97M | $10.92M | $10.92M | $11.28M | $11.71M | $9.95M | $10.68M | $10.53M | $9.57M | $8.93M | $9.27M | $9.39M | $6.89M | $6.59M | $6.4M | $6.12M | $5.78M | $5.61M | $5.67M | $5.19M | $5.95M | $5.92M | $7M | $7.3M | $6.61M | $6.75M | $6.68M | $5.69M | $4.95M | $4.81M | $4.03M | $4.69M | $3.93M | $4.4M | $5.36M | $4.9M | $4.01M | $4.85M | $3.56M | $3.35M | $3.3M | $3.11M | $3.71M | $2.99M | $3.97M | $3.21M | $3.28M | $3.09M | $3.48M | $3.44M | $3.82M | $3.94M | $1.06M |
| Selling, General, and Administrative | $462.67M | $465.34M | $441.68M | $417.8M | $448.69M | $447.63M | $424.97M | $434.14M | $452.26M | $451.82M | $402.5M | $407.99M | $453.19M | $439.69M | $410.07M | $398.55M | $426.4M | $439.46M | $451.2M | $428.41M | $431.92M | $397.12M | $348.39M | $312.49M | $256.97M | $282.91M | $279.48M | $277.51M | $267.95M | $247.11M | $226.82M | $213.87M | $212.09M | $199.63M | $182.14M | $169.52M | $162.96M | $151.15M | $130.27M | $126.71M | $121.47M | $112.21M | $99.58M | $101.75M | $100.63M | $88.28M | $85.89M | $80.65M | $83.46M | $82.07M | $72.58M | $72.71M | $74.87M | $72.63M | $64.94M | $61.23M | $62.11M | $62.23M | $58.57M | $56.26M | $64.68M | $51.81M | $67.43M | $43.11M | $43.94M | $42.9M | $113.05M | $113.58M | $45.65M | $41.32M | $42.57M | $42.61M | $48.79M | $43.25M | $41.77M | $38.18M | $36.23M | $35.34M | $51.11M | $38.4M | $36M | $35.13M | $29.86M | $33.03M | $30.77M | $28.65M | $24.03M | $22.15M | $22.06M | $21.55M | $19.8M | $19.23M | $20.43M | $18.52M | $20.79M | $21.36M | $21.95M | $20.34M | $19.47M | $21.23M | $19M | $23.62M | $5.59M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3.31M | - | - | - | $69.67M | - | - | - | - | - | - | $0 | - | - | -$1.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$100K | - | - | $0 | - | $400K | -$1.5M | - |
Operating Income | $192.73M | $172.59M | $158.88M | $128.13M | $163.03M | $135.28M | $177.09M | $162.36M | $178.17M | $154.14M | $184.86M | $166.35M | $171.93M | $133.52M | $124.11M | $143.66M | $188.2M | $198.08M | $220.89M | $261.16M | $268.9M | $225.45M | $213.18M | $177.07M | -$73M | $69.92M | $151.15M | $120.36M | $125.49M | $117.48M | $120.47M | $125.21M | $122.69M | $98.19M | $109.61M | $98.76M | $83.57M | $61.67M | $68.37M | $62.08M | $65.14M | $53.33M | $59.34M | $38.05M | $42.33M | $48.92M | $51.49M | $51.55M | $48.73M | $41.8M | $52.92M | $41.46M | $37.9M | $28.94M | $29M | $29.17M | $36.01M | $28.01M | $26.43M | $26.31M | $16.6M | $21.02M | $14.77M | $21.92M | $36.68M | $20.7M | $14.65M | -$60.19M | $6.66M | $6.19M | $5.37M | $7.88M | $3.87M | $4.63M | $5.01M | $8.4M | $13.45M | $7M | -$18.07M | -$10.97M | -$3.29M | -$5.21M | $663K | -$1.54M | $1.19M | $2.13M | $656K | $3.85M | $4.34M | $917K | $470K | -$1.75M | -$8.19M | -$10.47M | -$14.17M | -$17.79M | -$20.24M | -$18.8M | -$20.83M | -$23.03M | -$23.57M | -$29.93M | -$8.05M |
| -$44.03M | -$23.7M | $17.72M | -$33.39M | $10.48M | $5.16M | -$36.32M | $3.57M | -$34.31M | $4.25M | -$11.98M | -$4.24M | -$342K | $1.11M | -$8.79M | -$21.02M | -$14.59M | -$10.6M | -$880K | $828K | -$100K | $36.18M | $1.36M | $7.48M | -$493K | -$16.56M | $4.65M | $8.06M | $68.36M | -$32.9M | $1.52M | $1.4M | -$5.18M | $2.35M | - | $3.75M | $3.21M | $1.65M | - | - | - | - | - | - | - | - | - | - | - | - | -$1.07M | - | - | -$67.01M | -$12.6M | -$24.47M | - | -$1.61M | -$33K | -$118K | - | -$11K | $1.02M | -$366K | $8.67M | -$553K | -$375K | -$271K | -$409K | -$810K | -$5.51M | -$2.19M | - | - | -$758K | - | - | $1.8M | - | - | - | - | - | - | -$238K | -$60K | - | - | -$175K | -$227K | -$101K | -$396K | - | -$197K | - | -$17K | - | - | -$2.14M | $523K | -$400K | - | - | |
| Non-Operating Interest Income | $4.64M | $3.91M | $4.62M | $3.25M | $2.86M | $5.32M | $8.52M | $4M | $3.3M | $4.39M | $4.98M | $5.52M | $4.42M | $2.34M | $2.76M | $1.69M | $245K | $677K | $676K | $401K | $383K | $1.64M | $337K | $329K | $473K | $1.99M | $2.91M | $3.48M | $3.47M | $2.63M | $2.25M | $2.23M | $1.92M | $2.18M | - | $1.83M | $1.44M | $1.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $157K | $200K | - | $200K | $152K | $100K | - | $200K | $155K | $100K | - | $100K | - | $100K | - | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1M | - | - | - | $100K | -$861K | $283K | - | - | - | $371K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$48.67M | -$27.61M | $13.1M | -$36.64M | $7.62M | -$152K | -$44.84M | -$437K | -$37.61M | -$141K | -$16.96M | -$9.76M | -$4.76M | -$1.23M | -$11.55M | -$22.7M | -$14.83M | -$11.27M | -$1.56M | $427K | -$483K | $34.53M | $1.02M | $7.15M | -$966K | -$18.55M | $1.74M | $4.58M | $64.89M | -$35.53M | -$730K | -$837K | -$7.1M | $177K | - | $1.92M | $1.77M | $450K | - | - | - | - | - | - | - | - | - | - | - | - | -$1.07M | - | - | -$67.01M | -$12.76M | -$24.67M | - | -$812K | -$185K | -$218K | - | -$111K | - | -$183K | $8.67M | -$653K | -$375K | - | -$409K | -$1.01M | -$5.51M | -$2.19M | - | - | -$758K | - | - | $1.8M | - | - | - | - | - | - | -$238K | -$60K | - | - | -$175K | -$227K | -$101K | -$396K | - | -$197K | - | -$17K | - | - | -$2.14M | $523K | -$400K | - | - |
Income Before Tax | $148.69M | $148.89M | $176.6M | $94.73M | $173.52M | $140.44M | $140.78M | $165.93M | $143.87M | $158.39M | $172.88M | $162.11M | $171.59M | $134.62M | $115.32M | $122.64M | $173.61M | $187.49M | $220.01M | $261.99M | $268.8M | $261.62M | $214.54M | $184.55M | -$73.49M | $53.36M | $155.8M | $128.42M | $193.85M | $84.59M | $121.99M | $126.61M | $117.51M | $100.55M | $112.19M | $102.51M | $86.78M | $63.32M | $60.86M | $63.54M | $65.26M | $52.91M | $59.65M | $36.48M | $42.5M | $47.47M | $49.78M | $49.55M | $48.64M | $42.41M | $52.72M | $41.91M | $37.57M | -$39.06M | $16.4M | $4.15M | $36.55M | $27.19M | $26.35M | $26.19M | $16.29M | $21.11M | $14.52M | $21.84M | $45.5M | $20.14M | $14.33M | -$60.47M | $6.81M | $5.43M | $1.21M | $5.96M | $4.32M | $5.59M | $5.86M | $9.5M | $14.13M | $7.46M | -$17.06M | -$10.11M | -$2.45M | -$4.52M | $918K | -$1.21M | $955K | $2.07M | $1.27M | $3.63M | $4.17M | $690K | - | - | - | -$10.67M | -$13.91M | -$16.89M | - | - | - | - | - | - | - |
Income Tax | $40.4M | $36.12M | $40.84M | $37.98M | $48.91M | $47.21M | $36.97M | $49.97M | $47.3M | $53.36M | $48.87M | $40.68M | $59.78M | $46.83M | $73.55M | $49.94M | $60.81M | $53.19M | $29.05M | $81.02M | $69.09M | $61.25M | $55.55M | $45.17M | -$32.89M | -$1.465B | $34.54M | $25.9M | $43.12M | $8.8M | $22.52M | $24.6M | $7.7M | $2.9M | $103.65M | $18.34M | $15.39M | -$7.22M | $12.03M | $11.7M | $15.11M | $12.36M | $10.78M | $8.86M | $11.15M | $11.3M | $10.24M | $11.3M | $13.04M | $9.96M | $10.3M | $7.38M | $8.25M | $2.92M | $6.84M | $4.49M | $8.06M | $6.21M | $5.9M | $6.93M | $5.13M | $5.27M | $4.61M | $5.03M | $12.9M | $5.21M | $2.84M | -$10.52M | $2.27M | $2.8M | -$64.28M | $798K | $285K | $288K | $196K | $43K | $510K | $477K | $210K | $209K | $160K | $249K | $390K | $303K | $417K | $206K | $151K | $316K | $394K | $133K | - | - | - | -$1K | - | - | - | - | - | - | - | - | - |
Net Income | $108.29M | $112.77M | $135.76M | $56.75M | $124.61M | $93.23M | $103.81M | $115.96M | $96.56M | $105.03M | $124.01M | $121.43M | $111.81M | $87.8M | $41.78M | $72.7M | $112.8M | $134.3M | $190.96M | $180.97M | $199.71M | $200.38M | $158.99M | $139.37M | -$40.6M | $1.518B | $121.26M | $102.52M | $147.14M | $71.85M | $97.39M | $100.87M | $106.11M | $95.87M | $10.26M | $82.56M | $69.18M | $69.42M | $47.62M | $51.37M | $50.15M | $40.55M | $48.88M | $27.62M | $31.35M | $36.18M | $39.54M | $38.25M | $35.6M | $32.44M | $42.42M | $34.54M | $29.32M | -$41.98M | $9.56M | -$344K | $28.49M | $20.98M | $20.45M | $19.26M | $11.16M | $15.84M | $9.91M | $16.82M | $32.6M | $14.93M | $11.49M | -$49.94M | $4.55M | $2.64M | $65.5M | $5.16M | $4.03M | $5.3M | $5.67M | $9.46M | $13.62M | $6.98M | -$17.27M | -$10.32M | -$2.61M | -$4.76M | $528K | -$1.52M | $538K | $1.86M | $1.12M | $3.32M | $3.77M | $557K | $452K | -$2.14M | -$7.76M | -$10.67M | -$13.91M | -$17.81M | -$20.31M | -$18.5M | -$20.72M | -$22.5M | -$22.29M | -$31.96M | -$8.08M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $108.29M | $112.77M | $135.76M | $56.75M | $124.61M | $93.23M | $103.81M | $115.96M | $96.56M | $105.03M | $124.01M | $121.43M | $111.81M | $87.8M | $41.78M | $72.7M | $112.8M | $134.3M | $190.96M | $180.97M | $199.71M | $200.38M | $158.99M | $139.37M | -$40.6M | $1.518B | $121.26M | $102.52M | $147.14M | $71.85M | $97.39M | $100.87M | $106.11M | $95.87M | $10.26M | $82.56M | $69.18M | $69.42M | $47.62M | $51.37M | $50.15M | $40.55M | $48.88M | $27.62M | $31.35M | $36.18M | $39.54M | $38.25M | $35.6M | $32.44M | $42.42M | $34.54M | $29.32M | -$41.98M | $9.56M | -$344K | $28.49M | $20.98M | $20.45M | $19.26M | $11.16M | $15.84M | $9.91M | $16.82M | $32.6M | $14.93M | $11.49M | -$49.94M | $4.55M | $2.64M | $65.5M | $5.16M | $4.03M | $5.3M | $5.67M | $9.46M | $13.62M | $6.98M | -$17.27M | -$10.32M | -$2.61M | -$4.76M | $528K | -$1.52M | $538K | $1.86M | $1.12M | $3.32M | $3.77M | $557K | $452K | -$2.14M | -$7.76M | -$10.67M | -$13.91M | -$17.81M | -$20.31M | -$18.5M | -$20.72M | -$22.5M | -$22.29M | -$31.96M | -$8.08M |
Shares Outstanding (Basic) | 71.5M | 71.43M | 71.68M | 72.38M | 72.57M | 73.56M | 74.42M | 74.74M | 75.18M | 75.18M | 75.7M | 76.57M | 76.52M | 76.92M | 77.54M | 78.09M | 78.4M | 78.74M | 78.76M | 78.9M | 79.01M | 79M | 78.85M | 78.82M | 78.77M | 78.59M | 78.58M | 79.33M | 79.94M | 79.86M | 79.89M | 80.11M | 80.22M | 80.04M | 80.08M | 80.16M | 80.19M | 79.9M | - | 79.98M | 79.95M | 79.83M | - | 79.81M | 80.26M | 80.46M | - | 80.63M | 81.03M | 81.12M | - | 79.97M | 80.58M | 81.25M | 81.04M | 81.44M | 80.38M | 79.24M | 78.74M | 78.46M | 77.89M | 76.84M | - | 76.08M | 75.7M | 75.17M | - | 69.53M | 66.29M | 65.98M | - | 67.37M | 68.58M | 69.05M | - | 67.97M | 66.7M | 65.43M | - | 63.23M | 62.97M | 62.52M | - | 61.79M | 61.48M | 61.25M | - | 60.32M | 59.69M | 59.09M | - | 57.95M | 57.49M | 57.19M | - | 46.93M | 46.58M | 46.15M | - | 45.04M | 44.52M | 33.57M | 5.23M |
Shares Outstanding (Diluted) | 71.52M | 71.61M | 71.76M | 72.42M | 72.59M | 73.62M | 74.47M | 74.76M | 75.22M | 75.32M | 75.8M | 76.83M | 76.69M | 77.11M | 77.68M | 78.24M | 78.55M | 79.19M | 79.43M | 79.52M | 79.64M | 79.8M | 79.51M | 79.16M | 78.77M | 79.03M | 79.14M | 79.83M | 80.59M | 80.69M | 80.94M | 81.36M | 81.47M | 81.63M | 81.86M | 81.79M | 81.63M | 81.53M | - | 81.47M | 81.28M | 81.32M | - | 81.09M | 81.39M | 81.82M | - | 82.01M | 82.34M | 82.82M | - | 81.85M | 82.15M | 81.25M | 82.98M | 83.91M | 82.95M | 81.86M | 80.85M | 80.27M | 80.32M | 79.36M | - | 78.11M | 77.61M | 77.6M | - | 69.53M | 67.37M | 66.45M | - | 68.7M | 69.92M | 70.86M | - | 72.23M | 71.21M | 69.33M | - | 63.23M | 62.97M | 62.52M | - | 61.79M | 62.95M | 63.15M | - | 64.06M | 64.46M | 64.56M | - | 57.95M | 57.49M | 57.19M | - | 46.93M | 46.58M | 46.15M | - | 45.04M | 44.52M | 33.57M | 5.23M |
EPS (Basic) | $1.51 | $1.58 | $1.89 | $0.78 | $1.72 | $1.27 | $1.39 | $1.55 | $1.28 | $1.40 | $1.64 | $1.59 | $1.46 | $1.14 | $0.54 | $0.93 | $1.44 | $1.71 | $2.42 | $2.29 | $2.53 | $2.54 | $2.02 | $1.77 | -$0.52 | $19.32 | $1.54 | $1.29 | $1.84 | $0.90 | $1.22 | $1.26 | $1.32 | $1.20 | $0.13 | $1.03 | $0.86 | $0.87 | - | $0.64 | $0.63 | $0.51 | - | $0.35 | $0.39 | $0.45 | - | $0.47 | $0.44 | $0.40 | - | $0.43 | $0.36 | -$0.52 | $0.12 | $0.30 | $0.35 | $0.26 | $0.26 | $0.25 | $0.14 | $0.21 | - | $0.22 | $0.43 | $0.20 | - | -$0.72 | $0.07 | $0.04 | - | $0.08 | $0.06 | $0.08 | - | $0.14 | $0.20 | $0.11 | - | -$0.16 | -$0.04 | -$0.08 | - | -$0.02 | $0.01 | $0.03 | - | $0.06 | $0.06 | $0.01 | - | -$0.04 | -$0.13 | -$0.19 | - | -$0.38 | -$0.44 | -$0.40 | - | -$0.50 | -$0.50 | -$1.29 | -$1.55 |
EPS (Diluted) | $1.51 | $1.57 | $1.89 | $0.78 | $1.72 | $1.27 | $1.39 | $1.55 | $1.28 | $1.39 | $1.64 | $1.58 | $1.46 | $1.14 | $0.54 | $0.93 | $1.44 | $1.70 | $2.40 | $2.28 | $2.51 | $2.51 | $2 | $1.76 | -$0.52 | $19.21 | $1.53 | $1.28 | $1.83 | $0.89 | $1.20 | $1.24 | $1.30 | $1.17 | $0.13 | $1.01 | $0.85 | $0.85 | - | $0.63 | $0.62 | $0.50 | - | $0.34 | $0.39 | $0.44 | - | $0.47 | $0.43 | $0.39 | - | $0.42 | $0.36 | -$0.52 | $0.12 | $0.29 | $0.34 | $0.26 | $0.25 | $0.24 | $0.14 | $0.20 | - | $0.22 | $0.42 | $0.19 | - | -$0.72 | $0.07 | $0.04 | - | $0.08 | $0.06 | $0.07 | - | $0.13 | $0.19 | $0.10 | - | -$0.16 | -$0.04 | -$0.08 | - | -$0.02 | $0.01 | $0.03 | - | $0.05 | $0.06 | $0.01 | - | -$0.04 | -$0.13 | -$0.19 | - | -$0.38 | -$0.44 | -$0.40 | - | -$0.50 | -$0.50 | -$1.29 | -$1.55 |
EBIT | $192.73M | $172.59M | $158.88M | $128.13M | $163.03M | $135.28M | $177.09M | $162.36M | $178.17M | $154.14M | $184.86M | $166.35M | $171.93M | $133.52M | $124.11M | $143.66M | $188.2M | $198.08M | $220.89M | $261.16M | $268.9M | $225.45M | $213.18M | $177.07M | -$73M | $69.92M | $151.15M | $120.36M | $125.49M | $117.48M | $120.47M | $125.21M | $122.69M | $98.19M | $109.61M | $98.76M | $83.57M | $61.67M | $68.37M | $62.08M | $65.14M | $53.33M | $59.34M | $38.05M | $42.33M | $48.92M | $51.49M | $51.55M | $48.73M | $41.8M | $52.92M | $41.46M | $37.9M | $28.94M | $29M | $29.17M | $36.01M | $28.01M | $26.06M | $26.31M | $16.6M | $21.21M | $13.66M | $21.92M | $36.68M | $20.7M | $13.53M | -$60.09M | $6.66M | $6.19M | $722K | $7.88M | $3.87M | $4.63M | $5.01M | $8.4M | $13.45M | $7M | -$18.07M | -$10.97M | -$3.29M | -$5.21M | $663K | -$1.54M | $1.19M | $2.13M | $656K | $3.85M | $4.34M | $917K | $470K | -$1.75M | -$8.19M | -$10.47M | -$14.17M | -$17.79M | -$20.24M | -$18.8M | -$20.83M | -$23.03M | -$23.57M | -$29.93M | -$8.05M |
EBITDA | $271.57M | $259.77M | $264.42M | $215.67M | $203.61M | $178.6M | $248.16M | $200.22M | $245.47M | $187.08M | $218.59M | $203.38M | $207.75M | $169.34M | $157.81M | $175.85M | $218.48M | $227.71M | $250.48M | $288.77M | $294.79M | $251.08M | $237.95M | $201.56M | -$49.46M | $90.66M | $172.95M | $133.27M | $93.66M | $165.58M | $137.02M | $139.33M | $135.32M | $109.63M | $120.63M | $108.74M | $92.45M | $69.54M | $75.59M | $68.98M | $70.23M | $58.13M | $64.2M | $42.55M | $46.66M | $53.23M | $55.88M | $55.89M | $53.09M | $46.58M | $57.1M | $45.32M | $41.75M | $100.9M | $44.97M | $58.23M | $40.26M | $31.91M | $30.62M | $31.35M | $21.2M | $24.89M | $17.49M | $25.55M | $31.72M | $24.99M | $17.23M | -$54.89M | $10.31M | $10.35M | $9.53M | $13.34M | $7.03M | $7.69M | $8.82M | $11.73M | $17.05M | $8.6M | -$14.86M | -$8.69M | -$768K | -$2.94M | $3.34M | $705K | $4.17M | $4.98M | $8.71M | $6.13M | $6.68M | $3.33M | $5.33M | $4.01M | $1.31M | -$7.98M | -$7.61M | -$9.93M | -$14.07M | -$10.29M | -$10.67M | -$16.57M | -$15.3M | -$22.77M | -$7.74M |