Applied Industrial Technologies Inc.(AIT:US)
Market Cap$12.163B
Key Metrics
Price$330.48
Revenue (TTM)$4.967B
Holders Revenue (TTM)$389.82M
Gross Profit (TTM)$1.507B
Earnings (TTM)$414.53M
EBITDA (TTM)$625.08M
Op. Margin (TTM)11.06%
Dividend Yield0.6%
Holders Yield3.21%
Cash on hand$127.13M
Total Assets$3.01B
Net Assets$1.862B
Total Debt$262.3M
Key Metrics
Price$330.48
Revenue (TTM)$4.967B
Holders Revenue (TTM)$389.82M
Gross Profit (TTM)$1.507B
Earnings (TTM)$414.53M
EBITDA (TTM)$625.08M
Op. Margin (TTM)11.06%
Dividend Yield0.6%
Holders Yield3.21%
Cash on hand$127.13M
Total Assets$3.01B
Net Assets$1.862B
Total Debt$262.3M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.353B | $1.251B | $1.163B | $1.2B | $1.225B | $1.167B | $1.073B | $1.099B | $1.161B | $1.146B | $1.077B | $1.095B | $1.158B | $1.132B | $1.06B | $1.062B | $1.061B | $980.66M | $876.87M | $891.68M | $895.89M | $840.94M | $751.29M | $747.81M | $725.08M | $830.8M | $833.38M | $856.4M | $882.74M | $885.44M | $840.04M | $864.52M | $897.72M | $827.67M | $667.19M | $680.7M | $681.47M | $679.3M | $608.12M | $624.85M | $634.01M | $633.17M | $610.35M | $641.9M | $677.54M | $679.99M | $691.7M | $702.33M | $654.62M | $618.01M | $581.95M | $605.31M | $640.48M | $621.65M | $589.52M | $610.52M | $620.01M | $605.46M | $570.4M | $579.57M | $589.86M | $565.97M | $529.52M | $527.5M | $523.07M | $486.14M | $446.25M | $437.74M | $425.18M | $451.65M | $502.41M | $543.91M | $529.75M | $530.16M | $511.01M | $518.55M | $528.03M | $521.13M | $472.37M | $492.59M | $504.2M | $497.2M | $456.18M | $443.21M | $453.32M | $446.47M | $404.14M | $413.13M | $405.09M | $391.05M | $359.71M | $361.15M | $372.44M | $368.2M | $355.71M | $368.02M | $369.49M | $361.54M | $347.55M | $367.99M | $390.6M | $408.84M | $405.44M | $420.88M | $405.21M | $420.9M | $379.7M | $380.8M | $390.7M | $386.62M | $371.4M | $379.2M | $384.2M | $393.9M | $368.6M | $344.7M | $305.9M | $297.2M | $275M | $282.2M | $295.4M | $296.1M | $271.9M | $273.5M | $280.3M | $277M | $249.9M | $247.6M | $247.6M | $239.7M | $218.4M | $214.8M | $217.9M | $210.8M | $198.5M | $204.2M | $209M | $208.1M | $198.6M | $202M | $203.6M | $201.2M | $203.2M | $206M | $164.9M | $171.1M | $158.7M | $156.6M | $168.2M | $165.4M | $153.3M | $143.5M | $145.6M | $140.1M | $132.3M | $124.9M | $130.5M | $125M | $118.3M | $117.2M | $126.3M | $122.3M | $121.7M | $119.9M | $127.7M | $124.8M | $122.3M | $120.7M | $125.4M | $121.7M |
Cost of Revenue | $941.47M | $870.65M | $809.69M | $838.09M | $849.99M | $811.46M | $744.95M | $773.86M | $804.44M | $808.14M | $760.06M | $770.11M | $819.52M | $798.92M | $751.78M | $755.62M | $754.83M | $693.34M | $619.25M | $636.34M | $632.9M | $593.71M | $541.75M | $532.03M | $516.79M | $594.05M | $592.14M | $604.94M | $625.39M | $629.88M | $597.18M | $612.66M | $634.03M | $588.14M | $478.83M | $488.28M | $485.36M | $488.5M | $435.67M | $446.52M | $455.56M | $458.38M | $437.18M | $460.89M | $485.73M | $492.63M | $495.99M | $507.39M | $472.09M | $446.79M | $418.57M | $435.51M | $459.37M | $447.25M | $426.6M | $445.99M | $447.33M | $437.85M | $414.93M | $420.87M | $420.72M | $409.4M | $385.24M | $384.38M | $370.05M | $355.79M | $329.35M | $322.3M | $308.95M | $329.4M | $366.94M | $397.85M | $386.51M | $385.66M | $371.52M | $376.49M | $385.83M | $380.56M | $342.21M | $357.46M | $370.83M | $360.38M | $334.78M | $320.9M | $331.23M | $327.18M | $300.19M | $303.6M | $296.02M | $286.63M | $264.55M | $267.67M | $271.97M | $270.47M | $264.52M | $278.12M | $275.11M | $269.67M | $260.54M | $275.56M | $308.62M | $301.45M | $295.56M | $310.83M | $297.54M | $312.14M | $281.1M | $281M | $286.2M | $283.4M | $276.9M | $279.5M | $272.2M | $286.3M | $268.9M | $251.1M | $220.6M | $218.4M | $196.2M | $205.4M | $213.7M | $216.9M | $197.5M | $200.5M | $202.1M | $203.2M | $183.2M | $180.6M | $175.6M | $170.9M | $155.7M | $156.7M | $153.5M | $152.9M | $143.8M | $150.4M | $151.7M | $152.9M | $143.2M | $150.4M | $143.8M | $144M | $151.7M | $155.3M | $115.3M | $129.9M | $119.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $411.22M | $380.8M | $353.33M | $361.43M | $374.74M | $355.29M | $328.05M | $325.08M | $356.24M | $338.25M | $317.09M | $325.08M | $338.56M | $333.12M | $308.51M | $306.78M | $306.63M | $287.32M | $257.63M | $255.34M | $262.98M | $247.23M | $209.53M | $215.78M | $208.29M | $236.75M | $241.23M | $251.46M | $257.35M | $255.56M | $242.86M | $251.85M | $263.69M | $239.52M | $188.36M | $192.42M | $196.11M | $190.8M | $172.46M | $178.33M | $178.45M | $174.79M | $173.17M | $181.01M | $191.81M | $187.36M | $195.71M | $194.93M | $182.53M | $171.22M | $163.38M | $169.8M | $181.11M | $174.4M | $162.92M | $164.53M | $172.69M | $167.61M | $155.47M | $158.7M | $169.14M | $156.57M | $144.28M | $143.12M | $153.02M | $130.36M | $116.91M | $115.44M | $116.24M | $122.25M | $135.47M | $146.06M | $143.24M | $144.5M | $139.49M | $142.06M | $142.2M | $140.57M | $130.15M | $135.13M | $133.37M | $136.82M | $121.4M | $122.3M | $122.09M | $119.29M | $103.95M | $109.52M | $109.08M | $104.42M | $95.17M | $93.48M | $100.47M | $97.73M | $91.19M | $89.9M | $94.38M | $91.87M | $87.01M | $92.43M | $81.98M | $107.39M | $109.88M | $110.05M | $107.67M | $108.76M | $98.6M | $99.8M | $104.5M | $103.22M | $94.5M | $99.7M | $112M | $107.6M | $99.7M | $93.6M | $85.3M | $78.8M | $78.8M | $76.8M | $81.7M | $79.2M | $74.4M | $73M | $78.2M | $73.8M | $66.7M | $67M | $72M | $68.8M | $62.7M | $58.1M | $64.4M | $57.9M | $54.7M | $53.8M | $57.3M | $55.2M | $55.4M | $51.6M | $59.8M | $57.2M | $51.5M | $50.7M | $49.6M | $41.2M | $39.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $251.91M | $242.88M | $230.13M | $232.4M | $239.54M | $225.89M | $207.18M | $211.91M | $216.93M | $217.07M | $202.5M | $204.4M | $213.21M | $206.27M | $195.61M | $200.25M | $197.4M | $191.48M | $179.45M | $180.73M | $181.59M | $172.76M | $162.39M | $163.65M | $161.5M | $183.7M | $182.55M | $190.29M | $185.38M | $189.46M | $181.9M | $185.51M | $192.86M | $183.08M | $141.65M | $140.59M | $147.86M | $145.13M | $134.6M | $134.91M | $136.01M | $143.03M | $134.81M | $139.99M | $143.93M | $143.59M | $148.91M | $148.77M | $137.72M | $131.05M | $123.55M | $130.26M | $133.08M | $130.92M | $122.35M | $120.22M | $122.91M | $125.59M | $122.13M | $115.44M | $124.53M | $118.37M | $111.23M | $108.23M | $106.55M | $103.32M | $98M | $97.8M | $94.34M | $101.23M | $106.66M | $108.68M | $104.58M | $106.82M | $102.22M | $102.84M | $103.6M | $106.47M | $101.22M | $101.76M | $102.88M | $104.73M | $96.18M | $94.5M | $96.92M | $95.21M | $86.73M | $88.02M | $90.76M | $89.54M | $85.92M | $84.48M | $89.53M | $87.58M | $83.87M | $82.06M | $85.52M | $86.04M | $80.98M | $82.32M | $86.06M | $83.45M | $89.22M | $90.22M | $84.13M | $81.69M | $80.6M | $81.7M | $84.2M | $84.6M | $78.3M | $89.7M | $89M | $85.1M | $80.8M | $78.5M | $66.6M | $62.8M | $63.3M | $62.7M | $62.3M | $62.7M | $59.7M | $59.6M | $61.7M | $60.7M | $55.6M | $56.9M | $57.9M | $59M | $54.3M | $49.3M | $54M | $49.2M | $47.5M | $47M | $58M | $50M | $49.6M | $48.1M | $51.1M | $51.4M | $47.6M | $46.5M | $34.2M | $35M | $31.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $251.91M | $242.88M | $230.13M | $232.4M | $239.54M | $225.89M | $207.18M | $211.91M | $216.93M | $217.07M | $202.5M | $204.4M | $213.21M | $206.27M | $195.61M | $200.25M | $197.4M | $191.48M | $179.45M | $180.73M | $181.59M | $172.76M | $162.39M | $163.65M | $161.5M | $183.7M | $182.55M | $190.29M | $185.38M | $189.46M | $181.9M | $185.51M | $192.86M | $183.08M | $141.65M | $140.59M | $147.86M | $145.13M | $134.6M | $134.91M | $136.01M | $143.03M | $134.81M | $139.99M | $143.93M | $143.59M | $148.91M | $148.77M | $137.72M | $131.05M | $123.55M | $130.26M | $133.08M | $130.92M | $122.35M | $120.22M | $122.91M | $125.59M | $122.13M | $115.44M | $124.53M | $118.37M | $111.23M | $108.23M | $106.55M | $103.32M | $98M | $97.8M | $94.34M | $101.23M | $106.66M | $108.68M | $104.58M | $106.82M | $102.22M | $102.84M | $103.6M | $106.47M | $101.22M | $101.76M | $102.88M | $104.73M | $96.18M | $94.5M | $96.92M | $95.21M | $86.73M | $88.02M | $90.76M | $89.54M | $85.92M | $84.48M | $89.53M | $87.58M | $83.87M | $82.06M | $85.52M | $86.04M | $80.98M | $82.32M | $86.06M | $88.8M | $89.22M | $90.22M | $84.13M | $87.42M | $80.6M | $81.7M | $84.2M | $84.6M | $78.3M | $89.7M | $89M | $85.1M | $80.8M | $78.5M | $66.6M | $62.8M | $63.3M | $62.7M | $62.3M | $62.7M | $59.7M | $59.6M | $61.7M | $60.7M | $55.6M | $56.9M | $57.9M | $59M | $54.3M | $49.3M | $54M | $49.2M | $47.5M | $47M | $58M | $50M | $49.6M | $48.1M | $51.1M | $51.4M | $47.6M | $46.5M | $34.2M | $35M | $31.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$5.35M | - | - | - | -$5.73M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $159.31M | $137.93M | $123.21M | $129.03M | $135.19M | $129.4M | $120.87M | $113.17M | $139.31M | $121.18M | $114.59M | $120.68M | $125.35M | $126.84M | $112.89M | $106.53M | $109.22M | $95.84M | $78.18M | $74.61M | $81.4M | $74.47M | $47.14M | $52.13M | $46.8M | $53.05M | $58.69M | $61.17M | $71.98M | $66.1M | $60.97M | $66.34M | $70.83M | $56.44M | $46.72M | $51.84M | $48.25M | $45.67M | $37.86M | $43.42M | $42.45M | $31.76M | $38.36M | $41.03M | $47.88M | $43.77M | $46.81M | $46.17M | $44.81M | $40.17M | $39.84M | $39.54M | $48.04M | $43.48M | $40.57M | $44.32M | $49.77M | $42.02M | $33.34M | $43.27M | $44.62M | $38.2M | $33.06M | $34.89M | $46.47M | $27.04M | $18.9M | $17.64M | $21.9M | $21.02M | $28.81M | $37.38M | $38.66M | $37.69M | $37.27M | $39.22M | $38.6M | $34.11M | $28.93M | $33.38M | $30.49M | $32.09M | $25.21M | $27.8M | $25.16M | $24.08M | $17.22M | $21.5M | $18.32M | $14.88M | $9.25M | $9M | $10.94M | $10.15M | $7.32M | $7.84M | $8.86M | $5.83M | $6.03M | $10.11M | -$4.08M | $18.59M | $14.69M | $14.23M | $17.99M | $21.33M | $12.1M | $12.2M | $14.3M | $12.82M | $10.4M | $4.9M | $17.1M | $17.4M | $14.2M | $9.8M | $15.9M | $12.4M | $11.7M | $10.7M | $14.9M | $12.9M | $11.1M | $9.7M | $13M | $9.5M | $7.6M | $6.7M | $10.5M | $6.5M | $5.2M | $5.3M | $7.3M | $5.5M | $4M | $3.6M | -$3.5M | $2.1M | $2.5M | $3.5M | $6M | $3M | $3.9M | $4.2M | $7.2M | $6.2M | $7.8M | $156.6M | -$428.7M | $165.4M | $153.3M | $143.5M | -$372.3M | $140.1M | $132.3M | $124.9M | -$346.6M | $125M | $118.3M | $117.2M | -$343.9M | $122.3M | $121.7M | $119.9M | -$342.9M | $124.8M | $122.3M | $120.7M | -$301.4M | $121.7M |
| $2.04M | -$350K | $505K | $548K | $18.06M | -$2.12M | $755K | $2.28M | -$16.08M | $1.49M | $1.01M | -$1.75M | -$5.96M | -$4.56M | -$6.94M | -$7.49M | -$9.05M | -$6.32M | -$6.14M | -$7.08M | -$7.73M | -$5.95M | -$57.31M | -$7.3M | -$7.45M | -$138.38M | $274K | -$10.06M | $332K | -$40.29M | -$946K | $239K | $354K | $1.29M | $20K | $711K | $261K | -$154K | $11K | $197K | $64K | -$64.86M | -$55K | -$1M | -$1.14M | $887K | -$380K | -$244K | $404K | $388K | $270K | $1.09M | -$482K | $1.03M | $427K | $459K | -$755K | $1.89M | -$788K | -$1.98M | -$63K | $2.59M | -$37K | -$781K | -$2.03M | -$977K | -$1.28M | -$1.52M | -$38.09M | -$1.27M | -$3.53M | -$815K | $326K | -$162K | -$161K | -$230K | $82K | $308K | $720K | $69K | $148K | $405K | $314K | -$150K | $303K | $2.64M | -$112K | $270K | $32K | $458K | $108K | -$166K | $2.27M | -$1.97M | -$38K | -$288K | -$483K | -$58K | $450K | -$250K | - | - | - | - | - | - | - | - | - | $100K | $100K | $200K | $200K | $200K | $200K | $300K | $300K | $100K | $300K | $300K | $100K | $200K | $100K | - | $200K | $100K | $100K | $100K | $0 | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $200K | $200K | $200K | $200K | -$3.8M | $200K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | $16.89M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | $853K | - | - | $17.04M | $265K | $1.92M | $1.32M | $7.35M | $4.77M | $6.19M | $6.48M | $6.54M | $5.85M | $7.01M | $7.39M | $7.89M | $7.61M | $7.66M | $7.65M | $8.82M | $8.81M | - | $10.06M | - | $9.95M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $10K | $47K | $447K | $52K | $458K | $1.12M | $1.82M | $1.37M | $1.33M | $1.21M | $2.35M | $1.18M | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $2.04M | -$350K | $505K | $548K | $1.17M | -$1.27M | $755K | $2.28M | $958K | $1.75M | $2.92M | -$431K | $1.39M | $209K | -$758K | -$1.01M | -$2.52M | -$469K | $869K | $312K | $158K | $1.66M | -$49.65M | $354K | $1.37M | -$129.57M | $274K | - | $332K | -$30.34M | -$946K | $239K | $354K | $1.29M | $20K | $711K | $261K | -$154K | $11K | $197K | $64K | -$64.86M | -$55K | -$1M | -$1.14M | $887K | -$380K | -$244K | $404K | $388K | $270K | $1.09M | -$482K | $1.03M | $427K | $459K | -$755K | $1.89M | -$778K | -$1.93M | $384K | $2.65M | $421K | $343K | -$217K | $397K | $58K | -$303K | -$35.74M | -$83K | -$2.23M | -$815K | $326K | -$162K | -$161K | -$230K | $82K | $308K | $720K | $69K | $148K | $405K | $314K | -$150K | $303K | $2.64M | -$112K | $270K | $32K | $458K | $108K | -$166K | $2.27M | -$1.97M | -$38K | -$288K | -$483K | -$58K | $450K | -$250K | - | - | - | - | - | - | - | - | - | $100K | $100K | $200K | $200K | $200K | $200K | $300K | $300K | $100K | $300K | $300K | $100K | $200K | $100K | - | $200K | $100K | $100K | $100K | $0 | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $200K | $200K | $200K | $200K | -$3.8M | $200K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $157.79M | $135.13M | $122.77M | $128.59M | $135.04M | $127.28M | $122.56M | $116.08M | $140.94M | $122.67M | $115.6M | $118.93M | $122.54M | $122.28M | $105.95M | $99.04M | $100.69M | $89.52M | $72.04M | $67.54M | $73.88M | $68.52M | -$10.17M | $44.83M | $40.08M | -$85.33M | $49.38M | $51.11M | $62.12M | $25.82M | $50.44M | $56.1M | $60.22M | $49.52M | $44.6M | $50.38M | $46.38M | $43.35M | $35.77M | $41.47M | $40.45M | -$35.46M | $36.15M | $37.84M | $44.6M | $42.54M | $44.47M | $44.26M | $44.86M | $40.57M | $40.26M | $40.57M | $47.54M | $44.4M | $40.98M | $44.75M | $49.14M | $43.85M | $32.55M | $41.29M | $44.97M | $40.79M | $33.02M | $34.11M | $44.72M | $26.06M | $17.51M | $16.73M | -$15.09M | $19.75M | $25.28M | $35.88M | $38.62M | $37.28M | $37.11M | $38.71M | $38.33M | $33.66M | $29.04M | $32.8M | $30.17M | $31.49M | $24.56M | $26.88M | $24.58M | $25.51M | $15.78M | $20.47M | $17.07M | $13.94M | $7.95M | $7.51M | $11.8M | $6.89M | $5.94M | $6.3M | $6.66M | $4.4M | $4.73M | $7.97M | $9.9M | $11.26M | $12.16M | $12.03M | $16.27M | $13.95M | $10.4M | $9.9M | $12M | $10.8M | $7.5M | $2.3M | $14.9M | $15.2M | $12.1M | $7.6M | $14.3M | $10.9M | $10.4M | $9.5M | $13.1M | $10.7M | $8.8M | $7.7M | $11.2M | $7.4M | $5.8M | $5.2M | $8.8M | $5.1M | $3.8M | $3.9M | $5.9M | $4M | $3M | $2.5M | -$5M | $600K | $800K | $1.7M | $3.9M | $700K | $1.2M | $1.8M | $1.7M | $5.2M | $6.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $39.19M | $35.36M | $27.42M | $27.78M | $27.21M | $27.48M | $29.27M | $24.02M | $37.44M | $25.45M | $24.37M | $25.1M | $30.32M | $25.09M | $25.49M | $22.16M | $21.58M | $21.22M | $15.01M | $14.57M | $14.64M | $12.45M | -$4.83M | $10.05M | $10.09M | -$2.55M | $11.35M | $12.31M | $22.32M | $9.28M | $11.72M | $7.16M | $19.86M | $12.93M | $13.65M | $16.66M | -$6.58M | $13.86M | $11.68M | $14.1M | $14.38M | $9.27M | $12.2M | $13.54M | $16.56M | $13.93M | $14.77M | $15.14M | $15.19M | $10.18M | $14.35M | $13.73M | $15.26M | $15.1M | $13.94M | $15.22M | $17.1M | $14.43M | $11.61M | $14.91M | $16.69M | $14.26M | $11.83M | $13.36M | $17.01M | $9.54M | $7.03M | $5.54M | -$7.06M | $8.19M | $9.09M | $13.34M | $14.18M | $13.69M | $14.14M | $14.26M | $13.69M | $11.97M | $10.47M | $11.68M | $10M | $11.5M | $9.27M | $10.03M | $8.6M | $9.17M | $5.8M | $7.43M | $6.17M | $3.33M | $2.82M | $2.68M | $4.12M | $2.51M | $2.08M | $2.39M | $2.42M | $1.69M | $1.81M | $3.08M | $3.4M | $4.3M | $4.8M | $4.8M | $5.62M | $5.65M | $4.2M | $4M | $4.2M | $4.4M | $3.1M | $900K | $6.1M | $6.1M | $4.4M | $3.1M | $5.4M | $4.1M | $4.4M | $4.1M | $5.6M | $4.6M | $3.8M | $3.3M | $5M | $3.1M | $2.4M | $2.2M | $3.7M | $2.2M | $1.4M | $1.6M | $2.6M | $1.6M | $1.2M | $1M | -$1.5M | $200K | $400K | $700K | $1.8M | $300K | $500K | $700K | $900K | $2.1M | $2.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $118.6M | $99.77M | $95.35M | $100.81M | $107.84M | $99.8M | $93.29M | $92.06M | $103.49M | $97.22M | $91.23M | $93.83M | $92.22M | $97.19M | $80.46M | $76.88M | $79.11M | $68.31M | $57.03M | $52.97M | $59.24M | $56.06M | -$5.33M | $34.78M | $29.99M | -$82.78M | $38.03M | $38.8M | $39.8M | $16.54M | $38.72M | $48.94M | $40.36M | $36.59M | $30.95M | $33.72M | $52.96M | $29.49M | $24.09M | $27.37M | $26.07M | -$44.73M | $23.95M | $24.29M | $28.05M | $28.61M | $29.71M | $29.12M | $29.67M | $30.39M | $25.91M | $26.84M | $32.27M | $29.3M | $27.04M | $29.53M | $32.04M | $29.42M | $20.94M | $26.38M | $28.28M | $26.54M | $21.19M | $20.76M | $27.7M | $16.53M | $10.49M | $11.19M | -$8.03M | $11.56M | $16.19M | $22.54M | $24.44M | $23.6M | $22.97M | $24.46M | $24.64M | $21.7M | $18.57M | $21.12M | $20.17M | $19.99M | $15.29M | $16.85M | $15.98M | $16.34M | $9.98M | $13.04M | $10.9M | $10.61M | $5.13M | $4.83M | $7.68M | $4.38M | $3.86M | $3.91M | $4.24M | $2.71M | $2.92M | -$7.21M | $6.5M | $6.96M | $7.36M | $7.23M | $10.65M | $8.3M | $6.2M | $5.9M | $7.8M | $6.4M | $4.4M | $1.4M | $8.8M | $9.1M | $7.7M | $4.5M | $8.9M | $6.8M | $6M | $5.4M | $7.5M | $6.1M | $5M | $4.4M | $6.2M | $4.3M | $3.4M | $3M | $5.1M | $2.9M | $2.4M | $2.3M | $3.3M | $2.4M | $1.8M | $1.5M | -$3.5M | $400K | $400K | $1M | $2.1M | $400K | $700K | $1.1M | $800K | $3.1M | $4.1M | $4.2M | $5.8M | $4.4M | $4.3M | $3.7M | $4.8M | $3.6M | $1.6M | $5M | $800K | $2M | $1.3M | $2M | $1.7M | -$4.4M | $2.7M | $2.3M | $2.6M | $2.7M | $2.7M | $3M | $3.7M | $3M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $118.6M | $99.77M | $95.35M | $100.81M | $107.84M | $99.8M | $93.29M | $92.06M | $103.49M | $97.22M | $91.23M | $93.83M | $92.22M | $97.19M | $80.46M | $76.88M | $79.11M | $68.31M | $57.03M | $52.97M | $59.24M | $56.06M | -$5.33M | $34.78M | $29.99M | -$82.78M | $38.03M | $38.8M | $39.8M | $16.54M | $38.72M | $48.94M | $40.36M | $36.59M | $30.95M | $33.72M | $52.96M | $29.49M | $24.09M | $27.37M | $26.07M | -$44.73M | $23.95M | $24.29M | $28.05M | $28.61M | $29.71M | $29.12M | $29.67M | $30.39M | $25.91M | $26.84M | $32.27M | $29.3M | $27.04M | $29.53M | $32.04M | $29.42M | $20.94M | $26.38M | $28.28M | $26.54M | $21.19M | $20.76M | $27.7M | $16.53M | $10.49M | $11.19M | -$8.03M | $11.56M | $16.19M | $22.54M | $24.44M | $23.6M | $22.97M | $24.46M | $24.64M | $21.7M | $18.57M | $21.12M | $20.17M | $19.99M | $15.29M | $16.85M | $15.98M | $16.34M | $9.98M | $13.04M | $10.9M | $10.61M | $5.13M | $4.83M | $7.68M | $4.38M | $3.86M | $3.91M | $4.24M | $2.71M | $2.92M | -$7.21M | $6.5M | $6.96M | $7.36M | $7.23M | $10.65M | $8.3M | $6.2M | $5.9M | $7.8M | $6.4M | $4.4M | $1.4M | $8.8M | $9.1M | $7.7M | $4.5M | $8.9M | $6.8M | $6M | $5.4M | $7.5M | $6.1M | $5M | $4.4M | $6.2M | $4.3M | $3.4M | $3M | $5.1M | $2.9M | $2.4M | $2.3M | $3.3M | $2.4M | $1.8M | $1.5M | -$3.5M | $400K | $400K | $1M | $2.1M | $400K | $700K | $1.1M | $800K | $3.1M | $4.1M | $4.2M | $5.8M | $4.4M | $4.3M | $3.7M | $4.8M | $3.6M | $1.6M | $5M | $800K | $2M | $1.3M | $2M | $1.7M | -$4.4M | $2.7M | $2.3M | $2.6M | $2.7M | $2.7M | $3M | $3.7M | $3M |
Shares Outstanding (Basic) | 36.92M | 37.22M | 37.6M | 37.76M | 38.01M | 38.32M | 38.43M | 38.4M | 38.57M | 38.68M | 38.74M | 38.7M | 38.65M | 38.62M | 38.58M | 38.53M | 38.47M | 38.45M | 38.46M | 38.5M | 38.69M | 38.84M | 38.78M | 38.72M | 38.69M | 38.68M | 38.65M | 38.61M | 38.58M | 38.64M | 38.74M | 38.71M | 38.68M | 38.67M | 38.72M | 38.93M | 39.02M | 39M | 38.99M | 39.04M | 39.03M | 39.11M | 39.26M | 39.61M | 40.06M | 40.8M | 41.23M | 41.47M | 41.65M | 41.88M | 42.08M | 42.16M | 42.13M | 42.1M | 42.05M | 41.97M | 42.08M | 42.11M | 41.97M | 42.4M | - | 42.45M | 42.41M | 42.37M | - | 42.32M | 42.3M | 42.28M | - | 42.24M | 42.32M | 42.32M | - | 42.56M | 43.14M | 43.18M | - | 43.62M | 43.68M | 43.94M | - | 66.59M | 66.74M | 67.44M | - | 44.79M | 44.37M | 65.79M | - | 43.42M | 64.89M | 42.77M | - | 42.37M | 42.65M | 42.79M | - | 42.66M | 42.69M | 97.89M | - | 44.03M | 44.23M | 43.97M | - | 102.69M | 46.79M | 47.21M | - | 47.71M | 48.64M | 48.85M | - | 49.6M | 49.3M | 49.14M | - | 41.77M | 41.66M | 42.08M | - | 41.72M | 39.99M | 39.82M | - | 39.32M | 39.16M | 39.16M | - | 38.12M | 37.15M | 37.11M | - | 36.86M | 36.77M | 35.94M | - | 35.81M | 35.75M | 35.69M | - | 35.62M | 35.73M | 35.99M | - | 35.95M | 36.03M | 36.63M | - | 37.93M | 38.29M | 39.02M | - | 38.9M | 42.08M | 42.08M | - | 43.5M | 45.66M | 45.54M | - | 45.5M | 45.43M | 45.43M | - | 45.36M | 45.36M | 45.36M | - | 45.36M |
Shares Outstanding (Diluted) | 37.41M | 37.68M | 38.06M | 38.27M | 38.51M | 38.85M | 38.96M | 38.94M | 39.15M | 39.25M | 39.3M | 39.31M | 39.27M | 39.27M | 39.21M | 39.11M | 39.1M | 39.1M | 39.12M | 39.08M | 39.35M | 39.41M | 39.23M | 39.09M | 38.99M | 38.68M | 39.05M | 38.96M | 38.99M | 39.04M | 39.25M | 39.36M | 39.31M | 39.29M | 39.21M | 39.34M | 39.47M | 39.46M | 39.37M | 39.38M | 39.29M | 39.11M | 39.49M | 39.84M | 40.34M | 41.07M | 41.53M | 41.83M | 42.01M | 42.24M | 42.46M | 42.64M | 42.61M | 42.57M | 42.49M | 42.48M | 42.7M | 42.78M | 42.63M | 42.96M | - | 43.34M | 43.3M | 43.09M | - | 42.9M | 42.83M | 42.79M | - | 42.66M | 42.8M | 42.98M | - | 43.26M | 43.95M | 43.67M | - | 44.41M | 44.63M | 44.85M | - | 68.85M | 69.03M | 69.9M | - | 46.31M | 46.01M | 67.88M | - | 44.23M | 66.27M | 43.68M | - | 42.95M | 43.27M | 43.4M | - | 43.34M | 43.39M | 99.51M | - | 44.73M | 44.96M | 45.19M | - | 103.81M | 46.79M | 47.21M | - | 47.71M | 48.64M | 48.85M | - | 49.6M | 49.3M | 49.14M | - | 41.77M | 41.66M | 42.08M | - | 41.72M | 39.99M | 39.82M | - | 39.32M | 39.16M | 39.16M | - | 38.12M | 37.15M | 37.11M | - | 36.86M | 36.77M | 35.94M | - | 35.81M | 35.75M | 35.69M | - | 35.62M | 35.73M | 35.99M | - | 35.95M | 36.03M | 36.63M | - | 37.93M | 38.29M | 39.02M | - | 38.9M | 42.08M | 42.08M | - | 43.5M | 45.66M | 45.54M | - | 45.5M | 45.43M | 45.43M | - | 45.36M | 45.36M | 45.36M | - | 45.36M |
EPS (Basic) | $3.21 | $2.68 | $2.54 | $2.67 | $2.84 | $2.60 | $2.43 | $2.40 | $2.68 | $2.51 | $2.35 | $2.42 | $2.39 | $2.52 | $2.09 | $2 | $2.06 | $1.78 | $1.48 | $1.38 | $1.53 | $1.44 | -$0.14 | $0.90 | $0.78 | -$2.14 | $0.98 | $1 | $1.03 | $0.43 | $1 | $1.26 | $1.04 | $0.95 | $0.80 | $0.87 | $1.36 | $0.76 | $0.62 | $0.70 | $0.67 | -$1.14 | $0.61 | $0.61 | $0.70 | $0.70 | $0.72 | $0.70 | $0.71 | $0.73 | $0.62 | $0.64 | $0.77 | $0.70 | $0.64 | $0.70 | $0.76 | $0.70 | $0.50 | $0.62 | - | $0.63 | $0.50 | $0.49 | - | $0.39 | $0.25 | $0.26 | - | $0.27 | $0.38 | $0.53 | - | $0.55 | $0.53 | $0.57 | - | $0.50 | $0.43 | $0.48 | - | $0.30 | $0.23 | $0.25 | - | $0.37 | $0.23 | $0.20 | - | $0.24 | $0.08 | $0.11 | - | $0.10 | $0.089 | $0.093 | - | $0.062 | $0.067 | -$0.075 | - | $0.16 | $0.16 | $0.16 | - | $0.081 | $0.059 | $0.055 | - | $0.059 | $0.04 | $0.012 | - | $0.083 | $0.071 | $0.044 | - | $0.049 | $0.042 | $0.038 | - | $0.044 | $0.037 | $0.022 | - | $0.022 | $0.017 | $0.016 | - | $0.015 | $0.012 | $0.012 | - | $0.013 | $0.0097 | $0.0079 | - | $0.0026 | $0.0018 | $0.0062 | - | $0.0026 | $0.0044 | $0.0062 | - | $0.017 | $0.023 | $0.022 | - | $0.016 | $0.015 | $0.012 | - | $0.0082 | $0.0035 | $0.011 | - | $0.0039 | $0.0027 | $0.0039 | - | -$0.0086 | $0.0051 | $0.0043 | - | $0.0051 | $0.0051 | $0.0059 | - | $0.0059 |
EPS (Diluted) | $3.17 | $2.65 | $2.51 | $2.63 | $2.80 | $2.57 | $2.39 | $2.36 | $2.64 | $2.48 | $2.32 | $2.39 | $2.35 | $2.47 | $2.05 | $1.97 | $2.02 | $1.75 | $1.46 | $1.36 | $1.51 | $1.42 | -$0.14 | $0.89 | $0.77 | -$2.14 | $0.97 | $1 | $1.02 | $0.42 | $0.99 | $1.24 | $1.03 | $0.93 | $0.79 | $0.86 | $1.34 | $0.75 | $0.61 | $0.70 | $0.66 | -$1.14 | $0.61 | $0.61 | $0.70 | $0.70 | $0.72 | $0.70 | $0.71 | $0.72 | $0.61 | $0.63 | $0.76 | $0.69 | $0.64 | $0.70 | $0.75 | $0.69 | $0.49 | $0.61 | - | $0.61 | $0.49 | $0.48 | - | $0.39 | $0.24 | $0.26 | - | $0.27 | $0.38 | $0.52 | - | $0.55 | $0.52 | $0.56 | - | $0.49 | $0.42 | $0.47 | - | $0.29 | $0.22 | $0.24 | - | $0.35 | $0.22 | $0.19 | - | $0.24 | $0.076 | $0.11 | - | $0.10 | $0.089 | $0.089 | - | $0.062 | $0.067 | -$0.075 | - | $0.16 | $0.16 | $0.16 | - | $0.079 | $0.059 | $0.055 | - | $0.059 | $0.04 | $0.012 | - | $0.081 | $0.069 | $0.044 | - | $0.049 | $0.042 | $0.038 | - | $0.044 | $0.037 | $0.022 | - | $0.022 | $0.017 | $0.016 | - | $0.015 | $0.012 | $0.012 | - | $0.013 | $0.0097 | $0.0079 | - | $0.0026 | $0.0018 | $0.0062 | - | $0.0026 | $0.0044 | $0.0062 | - | $0.017 | $0.023 | $0.022 | - | $0.016 | $0.015 | $0.012 | - | $0.0082 | $0.0035 | $0.0055 | - | $0.0039 | $0.0027 | $0.0039 | - | -$0.0086 | $0.0047 | $0.0043 | - | $0.0051 | $0.0047 | $0.0051 | - | $0.0055 |
EBIT | $171.5M | $137.93M | $123.21M | $129.03M | $155.85M | $129.4M | $120.87M | $113.17M | $157.98M | $122.93M | $114.59M | $120.68M | $129.89M | $127.05M | $112.14M | $105.52M | $107.23M | $95.37M | $79.05M | $74.93M | $81.77M | $76.12M | -$2.51M | $52.49M | $48.9M | -$76.52M | $58.69M | $61.17M | $41.86M | $35.77M | $60.97M | $66.34M | $73.86M | $56.44M | $46.72M | $51.84M | $49.46M | $45.67M | $37.86M | $43.42M | -$23.17M | $31.76M | $38.36M | $41.03M | $47.25M | $43.77M | $46.81M | $46.17M | $47.61M | $40.17M | $39.84M | $39.54M | $49.92M | $43.48M | $40.57M | $44.32M | $48.66M | $42.02M | $33.34M | $43.27M | $45.41M | $38.2M | $33.48M | $35.23M | $46.53M | $27.43M | $18.9M | $17.94M | -$12.74M | $20.94M | $26.58M | $37.38M | $38.66M | $37.69M | $37.27M | $39.22M | $38.6M | $34.11M | $28.93M | $33.38M | $30.49M | $32.09M | $25.21M | $27.8M | $25.16M | $24.08M | $17.22M | $21.5M | $18.32M | $14.88M | $9.25M | $9M | $10.94M | $10.15M | $7.32M | $7.84M | $8.86M | $5.83M | $6.03M | $10.11M | -$4.08M | $18.59M | $14.69M | $14.23M | $17.99M | $21.33M | $12.1M | $12.2M | $14.3M | $12.82M | $10.4M | $4.9M | $17.1M | $17.4M | $14.2M | $9.8M | $15.9M | $12.4M | $11.7M | $10.7M | $14.9M | $12.9M | $11.1M | $9.7M | $13M | $9.5M | $7.6M | $6.7M | $10.5M | $6.5M | $5.2M | $5.3M | $7.3M | $5.5M | $4M | $3.6M | -$3.5M | $2.1M | $2.5M | $3.5M | $6M | $3M | $3.9M | $4.2M | $7.2M | $6.2M | $7.8M | $156.6M | -$428.7M | $165.4M | $153.3M | $143.5M | -$372.3M | $140.1M | $132.3M | $124.9M | -$346.6M | $125M | $118.3M | $117.2M | -$343.9M | $122.3M | $121.7M | $119.9M | -$342.9M | $124.8M | $122.3M | $120.7M | -$301.4M | $121.7M |
EBITDA | $185.89M | $154.58M | $139.44M | $145.16M | $171.22M | $147.42M | $133.65M | $124.48M | $170.13M | $133.99M | $125.02M | $134.14M | $143.23M | $140.15M | $125.03M | $119.65M | $122.74M | $108.96M | $91.64M | $87.96M | $94.85M | $87.77M | $60.67M | $67.16M | $62.7M | $69.45M | $74.07M | $76.79M | $56.9M | $81.1M | $78.18M | $81.93M | $89.39M | $71.09M | $56.33M | $60.92M | $60.07M | $55.7M | $47.48M | $52.83M | -$13.81M | $107.56M | $48.56M | $51.04M | $58.49M | $53.87M | $57.81M | $57.01M | $55.5M | $46.62M | $45.93M | $46.23M | $56.71M | $49.35M | $46.25M | $49.87M | $55.28M | $46.09M | $39.52M | $50.83M | $50.71M | $41.32M | $38.73M | $40.39M | $52.2M | $32.39M | $24.26M | $23.65M | $28.81M | $27.19M | $34.8M | $42.61M | $43.29M | $40.85M | $40.45M | $42.5M | $42.05M | $37.4M | $31.47M | $36.66M | $32.68M | $35.06M | $28.33M | $31.15M | $28.23M | $23.79M | $21.88M | $24.73M | $21.66M | $18.89M | $13.47M | $13.25M | $12.5M | $15.87M | $10.98M | $12.13M | $13.44M | $9.84M | $10.37M | $15.08M | $1.51M | $23.94M | $20.66M | $19.83M | $23.54M | $27.06M | $18M | $18.1M | $20.3M | $18.52M | $16.2M | $9.8M | $22.8M | $22.3M | $18.7M | $14.8M | $18.4M | $15.9M | $15.2M | $13.8M | $19.3M | $16.3M | $14.6M | $13.4M | $16.3M | $13M | $11M | $10M | $14.1M | $9.7M | $8.3M | $8.7M | $10.3M | $8.8M | $7.1M | $6.7M | -$800K | $5.2M | $5.7M | $3.4M | $8.5M | $5.6M | $3.7M | $4M | $11M | $6M | $7.7M | $156.6M | -$428.7M | $165.4M | $153.3M | $143.5M | -$372.3M | $140.1M | $132.3M | $124.9M | -$346.6M | $125M | $118.3M | $117.2M | -$343.9M | $122.3M | $121.7M | $119.9M | -$342.9M | $124.8M | $122.3M | $120.7M | -$301.4M | $121.7M |