AirSculpt Technologies, Inc.(AIRS:US)
Market Cap$89.95M
Key Metrics
Price$1.28
Revenue (TTM)$151.84M
Holders Revenue (TTM)$0
Gross Profit (TTM)$90.51M
Earnings (TTM)-$11.22M
EBITDA (TTM)$7.65M
Op. Margin (TTM)-3.32%
Dividend Yield-
Holders Yield-
Cash on hand$16.69M
Total Assets$192M
Net Assets$100.26M
Total Debt$71.02M
Key Metrics
Price$1.28
Revenue (TTM)$151.84M
Holders Revenue (TTM)$0
Gross Profit (TTM)$90.51M
Earnings (TTM)-$11.22M
EBITDA (TTM)$7.65M
Op. Margin (TTM)-3.32%
Dividend Yield-
Holders Yield-
Cash on hand$16.69M
Total Assets$192M
Net Assets$100.26M
Total Debt$71.02M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $39.39M | $33.44M | $34.99M | $44.01M | - | - | - | - | - | - | - | $55.7M | $45.81M | $40.7M | $38.89M | $49.65M | $39.54M | $37.56M | $34.65M | $34.97M | $26.14M | $22.84M | $17.84M |
Cost of Revenue | $15.59M | $13.68M | $14.86M | $17.2M | - | - | - | - | - | - | - | $19.95M | $18.02M | $15.74M | $14.89M | $17.49M | $14.66M | $13.07M | $11.41M | $11.22M | $8.79M | $7.62M | $6.76M |
Gross Profit | $23.8M | $19.77M | $20.13M | $26.81M | $23.42M | $22.43M | $24.78M | $32.18M | $29.58M | $29.74M | $28.62M | $35.75M | $27.8M | $24.97M | $24M | $32.16M | $24.88M | $24.48M | $23.24M | $23.74M | $17.36M | $15.23M | $11.08M |
| $22.58M | $18.22M | $19.53M | $22.67M | - | - | - | - | - | - | - | $27.89M | $23.88M | $27.84M | $23.4M | $26.01M | $24.17M | $34.81M | $11.98M | $10.33M | $8.66M | $7.5M | $6.2M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $22.58M | $18.22M | $19.53M | $22.67M | - | - | - | - | - | - | - | $27.89M | $23.88M | $27.84M | $23.4M | $26.01M | $24.17M | $34.81M | $11.98M | $10.33M | $8.66M | $7.5M | $6.2M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$1.8M | -$1.53M | -$2.61M | $894K | - | - | - | - | - | - | - | $5.34M | $1.58M | -$5.1M | -$1.39M | $4.19M | -$1.17M | -$12.26M | $9.62M | $11.88M | $7.21M | $6.25M | $3.45M |
| -$1.06M | -$966K | -$8.54M | -$1.67M | - | - | - | - | - | - | - | -$1.87M | -$1.55M | -$2.79M | -$1.76M | -$1.79M | -$1.49M | -$1.57M | -$1.57M | -$1.85M | -$586K | -$680K | -$529K | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $1.2M | $1.48M | $1.41M | $1.56M | - | - | - | - | - | - | - | $1.89M | $1.74M | $1.93M | $1.77M | $1.56M | $1.49M | $1.57M | $1.57M | $1.17M | $586K | $680K | $529K |
| Other Income/Expense | $138K | $518K | -$7.14M | -$108K | - | - | - | - | - | - | - | $18K | $184K | -$864K | $12K | -$227K | - | $0 | - | -$682K | - | - | - |
Income Before Tax | -$2.86M | -$2.49M | -$11.16M | -$776K | - | - | - | - | - | - | - | $3.47M | $27K | -$7.89M | -$3.15M | $2.4M | -$2.66M | -$13.82M | $8.05M | $10.03M | $6.62M | $5.57M | $2.92M |
Income Tax | -$465K | -$3.77M | -$1.65M | -$185K | - | - | - | - | - | - | - | $1.7M | $41K | -$700K | $4.23M | $1.82M | -$1.97M | -$5.58M | $0 | $0 | $0 | $1.33M | $496K |
Net Income | -$2.4M | $1.28M | -$9.51M | -$591K | - | - | - | - | - | - | - | $1.78M | -$14K | -$7.19M | -$7.38M | $583K | -$693K | -$8.24M | $8.05M | $10.03M | $6.62M | $4.24M | $2.42M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$2.4M | $1.28M | -$9.51M | -$591K | - | - | - | - | - | - | - | $1.78M | -$14K | -$7.19M | -$7.38M | $583K | -$693K | -$8.24M | $8.05M | $10.03M | $6.62M | $4.24M | $2.42M |
Shares Outstanding (Basic) | 69.46M | 63.28M | 62.44M | 59.59M | 58.54M | 58.12M | 57.65M | 57.56M | 57.42M | - | 56.79M | 56.75M | 56.44M | - | 55.64M | 55.64M | 55.64M | - | 55.36M | 55.64M | 55.64M | - | 55.64M |
Shares Outstanding (Diluted) | 69.46M | 68.22M | 62.44M | 59.59M | 58.54M | 58.12M | 57.65M | 57.56M | 58.42M | - | 56.79M | 58.51M | 56.44M | - | 55.64M | 58.36M | 55.64M | - | 55.36M | 55.64M | 55.64M | - | 55.64M |
EPS (Basic) | -$0.03 | $0.02 | -$0.15 | -$0.01 | -$0.05 | -$0.09 | -$0.10 | -$0.06 | $0.10 | - | -$0.03 | $0.03 | -$0.00025 | - | -$0.13 | $0.01 | -$0.01 | - | $0.15 | $0.18 | $0.12 | - | $0.044 |
EPS (Diluted) | -$0.03 | $0.02 | -$0.15 | -$0.01 | -$0.05 | -$0.09 | -$0.10 | -$0.06 | $0.10 | - | -$0.03 | $0.03 | -$0.00025 | - | -$0.13 | $0.01 | -$0.01 | - | $0.15 | $0.18 | $0.12 | - | $0.044 |
EBIT | -$1.66M | -$1.01M | -$9.75M | $786K | - | - | - | - | - | - | - | $5.36M | $1.76M | -$5.96M | -$1.38M | $3.96M | -$1.17M | -$12.26M | $9.62M | $11.2M | $7.21M | $6.25M | $3.45M |
EBITDA | $1.36M | $1.55M | $604K | $4.14M | - | - | - | - | - | - | - | $7.86M | $3.91M | -$2.88M | $607K | $6.15M | $715K | -$10.32M | $11.26M | $13.41M | $8.7M | $7.72M | $4.88M |