Albany International Corp. Class A(AIN:US)
Market Cap$1.724B
Key Metrics
Price$60.76
Revenue (TTM)$1.223B
Holders Revenue (TTM)$97.22M
Gross Profit (TTM)$257.62M
Earnings (TTM)-$51.19M
EBITDA (TTM)$72.15M
Op. Margin (TTM)-1.02%
Dividend Yield1.84%
Holders Yield5.64%
Cash on hand$77.35M
Total Assets$1.711B
Net Assets$752.09M
Total Debt$450.67M
Key Metrics
Price$60.76
Revenue (TTM)$1.223B
Holders Revenue (TTM)$97.22M
Gross Profit (TTM)$257.62M
Earnings (TTM)-$51.19M
EBITDA (TTM)$72.15M
Op. Margin (TTM)-1.02%
Dividend Yield1.84%
Holders Yield5.64%
Cash on hand$77.35M
Total Assets$1.711B
Net Assets$752.09M
Total Debt$450.67M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $329.48M | $311.33M | $321.21M | $261.43M | $311.4M | $288.77M | $286.91M | $298.39M | $331.99M | $313.33M | $323.58M | $281.11M | $274.12M | $269.1M | $268.79M | $260.56M | $261.37M | $244.17M | $239.92M | $232.44M | $234.52M | $222.36M | $226.86M | $212M | $225.99M | $235.76M | $257.68M | $271.13M | $273.95M | $251.37M | $243.02M | $251.89M | $255.37M | $223.6M | $226.73M | $222.14M | $215.57M | $199.28M | $213.05M | $191.27M | $203.19M | $172.33M | $177.47M | $178.79M | $172.29M | $181.32M | $191.66M | $179.86M | $193.52M | $180.31M | $189.64M | $183.15M | $197.97M | $186.65M | $194.34M | $194.59M | $191.94M | $180.08M | $68.82M | $200.25M | $189.68M | $206.72M | $244.62M | $228.41M | $227.45M | $213.87M | $231.35M | $217.93M | $212.56M | $209.21M | $249.19M | $266.92M | $297.2M | $273.21M | $291.72M | $264.96M | $256.68M | $250.61M | $255.77M | $242.84M | $261.63M | $251.22M | $247.91M | $242.33M | $247.41M | $241.06M | $238.44M | $222.85M | $227.21M | $231.31M | $226.26M | $213.39M | $228.48M | $210.41M | $215.17M | $205.15M | $203.94M | $191.79M | $218.43M | $202.65M | $207.08M | $208.54M | $223.11M | $201.08M | $212.99M | $215.75M | $224.41M | $196.6M | $175.8M | $181.57M | $190.52M | $176.3M | $179.63M | $176.16M | $184.63M | $171.73M | $181.9M | $171.82M | $182.79M | $169.8M | $172.08M | $168.07M | $169.67M | $162.01M | $166.84M | $154.13M | $151.39M | $145.14M | $139.63M | $131.42M | $133.82M | $125.6M | $149.6M | $137.1M | $141M | $142.6M | $139.5M | $138M | $144.6M | $136.2M | $142.7M | $133.6M | $154.9M | $136.2M | $134M | $131M | $136M | $121M | $130.4M | $118.2M | $125M | $108M | $119M | $109.1M | $111.4M | $97.7M | $100.3M | $92.8M | $94.6M | $83.9M | $78.9M | $78.9M | $75.4M | $75.5M | $75.4M | $75.5M |
Cost of Revenue | $221.58M | $211.54M | $221.34M | $311.37M | $213.89M | $192.29M | $196.58M | $208M | $219.61M | $204.64M | $203.72M | $179.27M | $171.42M | $169.78M | $171.69M | $160.07M | $160.78M | $152.57M | $143.84M | $140.4M | $132.79M | $133.82M | $135.54M | $124.7M | $123.01M | $146.29M | $161.04M | $167.03M | $168.77M | $159.6M | $160.13M | $159.49M | $163.73M | $145.82M | $149.34M | $142.58M | $152.39M | $123.25M | $135.71M | $118.85M | $124.88M | $99.83M | $105.8M | $103.05M | $117.7M | $104.64M | $118.8M | $111.24M | $118.18M | $105.5M | $117.29M | $115.15M | $120.54M | $113.89M | $115.38M | $114.94M | $113.44M | $111.79M | $35.51M | $122.19M | $115.74M | $117.88M | $148.96M | $141.88M | $141.62M | $136.64M | $150.28M | $144.01M | $143.67M | $139.17M | $174.43M | $177.77M | $194M | $178.28M | $198.97M | $173.58M | $162.3M | $153.82M | $165.74M | $149.54M | $157.62M | $147.25M | $155.05M | $142.69M | $146.23M | $142.73M | $143.54M | $135.6M | $139.07M | $139.53M | $135.35M | $127.11M | $134.81M | $120.92M | $126.47M | $120.46M | $117.51M | $111.33M | $128.99M | $125.71M | $121.18M | $121.41M | $137.83M | $121.66M | $127.72M | $128.43M | $132.08M | $104.3M | $89.8M | $106.55M | $111.35M | $91.3M | $101.66M | $101.34M | $103.94M | $97.82M | $103.22M | $100.01M | $104.77M | $86.5M | $99.68M | $98.31M | $98.22M | $94.21M | $95.97M | $91.24M | $85.23M | $87.35M | $85.06M | $81.23M | $114.81M | $66.9M | $84.2M | $78.7M | $78.9M | $81.7M | $80.7M | $80.7M | $79.6M | $76.6M | $83.3M | $78.8M | $93.1M | $81M | $76.7M | $75.3M | $73.1M | $66.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $107.9M | $99.79M | $99.87M | -$49.94M | $97.51M | $96.49M | $90.32M | $90.38M | $112.38M | $108.69M | $119.86M | $101.84M | $102.7M | $99.32M | $97.09M | $100.49M | $100.59M | $91.6M | $96.08M | $92.04M | $101.73M | $88.55M | $91.32M | $87.3M | $102.98M | $89.47M | $96.64M | $104.11M | $105.18M | $91.77M | $82.89M | $92.4M | $91.64M | $77.78M | $77.39M | $79.56M | $63.18M | $76.03M | $77.33M | $72.42M | $78.32M | $72.5M | $71.67M | $75.74M | $54.59M | $76.68M | $72.86M | $68.62M | $75.34M | $74.81M | $72.35M | $68M | $77.43M | $72.77M | $78.96M | $79.65M | $78.5M | $68.29M | $33.31M | $78.06M | $73.94M | $88.85M | $95.66M | $86.54M | $85.84M | $77.23M | $81.07M | $73.92M | $68.89M | $70.03M | $74.76M | $89.15M | $103.2M | $94.93M | $92.75M | $91.38M | $94.38M | $96.8M | $90.02M | $93.3M | $104.01M | $103.98M | $92.86M | $99.64M | $101.18M | $98.34M | $94.9M | $87.25M | $88.14M | $91.78M | $90.91M | $86.28M | $93.67M | $89.49M | $88.7M | $84.69M | $86.43M | $80.46M | $89.44M | $76.94M | $85.89M | $87.13M | $85.28M | $79.42M | $85.27M | $87.32M | $92.33M | $92.3M | $86M | $75.02M | $79.17M | $85M | $77.96M | $74.81M | $80.68M | $73.92M | $78.69M | $71.82M | $78.02M | $83.3M | $72.41M | $69.76M | $71.45M | $67.8M | $70.87M | $62.89M | $66.16M | $57.79M | $54.57M | $50.19M | $19.01M | $58.7M | $65.4M | $58.4M | $62.1M | $60.9M | $58.8M | $57.3M | $65M | $59.6M | $59.4M | $54.8M | $61.8M | $55.2M | $57.3M | $55.7M | $62.9M | $54.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $67.79M | $72.74M | $66.21M | $63.37M | $71.05M | $66.53M | $59.16M | $62.94M | $67.38M | $68.17M | $78.03M | $61.68M | $57.08M | $58.63M | $59.35M | $46.81M | $49.91M | $52.6M | $53.23M | $41.54M | $51.77M | $46.68M | $54.79M | $47.82M | $47.42M | $49.24M | $51.75M | $48.67M | $50.06M | $51.19M | $50.08M | $48.78M | $46.9M | $52.21M | $51.55M | $51.13M | $51.29M | $50.67M | $49.78M | $47.27M | $53.81M | $49.55M | $46.88M | $46.18M | $50.34M | $47.53M | $50.35M | $48.54M | $54.41M | $53.03M | $54.63M | $52.49M | $56.63M | $49.62M | -$61.35M | $53.8M | $50.79M | $59.76M | $27.42M | $48.61M | $59.73M | $61.83M | $8.18M | $67.54M | $61.37M | $66.08M | $11.66M | $61.17M | $64.63M | $67.62M | $3.88M | $78.3M | $86.94M | $82.39M | $81.08M | $76.82M | $81.36M | $73.67M | $13.19M | $69.52M | $75.06M | $74.56M | $10.72M | $68.84M | $69.14M | $68.54M | $13.4M | $63.13M | $66.66M | $67.15M | $11.84M | $60.72M | $64.27M | $61.79M | $11.06M | $57.79M | $61.35M | $58.15M | $10.62M | $58.58M | $60.84M | $56.4M | $11.45M | $55.93M | $57.47M | $59.28M | $16.45M | $54.5M | $54.2M | $52.36M | $5.89M | $52.6M | $54.79M | $51.23M | $3.68M | $49.85M | $52.49M | $49.49M | $1.78M | $47.6M | $49.74M | $48.83M | $4.27M | $43.75M | $46.42M | $44.67M | $2.36M | $42.85M | $40.42M | $39.25M | $714K | $36.3M | $43M | $41.3M | $52.8M | $40M | $42M | $40.6M | $42.7M | $36.1M | $37.4M | $37.4M | $49.2M | $37.9M | $40.3M | $38.3M | $39.1M | $33.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $11.72M | $12.96M | $12.1M | $11.47M | $12.55M | $11.9M | $10.73M | $10.84M | $11.86M | $12.67M | $10.32M | $9.71M | $10.32M | $10.28M | $9.96M | $9.93M | $10.16M | $9.89M | $10.01M | $9.67M | $9.76M | $9.48M | $9.04M | $8.3M | $8.87M | $9.13M | $9.25M | $8.83M | $9.24M | $10.25M | $10.11M | $9.96M | $10.2M | $10.32M | $10.39M | $10.55M | $9.97M | $10.26M | $10.66M | $9.23M | $10.28M | $10.13M | $11.37M | $10.68M | $10.41M | $12.3M | $15.94M | $14.92M | $14.4M | $13.87M | $14.63M | $13.35M | $14.63M | $13.06M | $13.94M | $12.63M | $13.65M | $12.74M | $12.58M | $12.67M | $14.33M | $14.35M | - | $14.13M | $14.88M | $13.17M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $56.07M | $59.78M | $54.11M | $51.91M | $58.5M | $54.63M | $48.44M | $52.1M | $55.52M | $55.5M | $67.7M | $51.98M | $46.76M | $48.35M | $49.39M | $36.87M | $39.75M | $42.71M | $43.23M | $37.7M | $42.01M | $37.2M | $45.74M | $39.52M | $38.54M | $40.11M | $42.5M | $39.84M | $40.82M | $40.95M | $39.98M | $38.83M | $36.7M | $41.89M | $41.17M | $40.58M | $41.31M | $40.41M | $39.12M | $38.04M | $43.53M | $39.42M | $35.52M | $35.51M | $39.93M | $35.23M | $34.41M | $33.62M | $40.01M | $39.16M | $40M | $39.14M | $41.99M | $36.55M | -$75.3M | $41.17M | $37.15M | $47.02M | $14.84M | $35.95M | $45.4M | $47.48M | $8.18M | $53.41M | $46.48M | $52.91M | $11.66M | $61.17M | $64.63M | $67.62M | $3.88M | $78.3M | $86.94M | $82.39M | $81.08M | $76.82M | $81.36M | $73.67M | $13.19M | $69.52M | $75.06M | $74.56M | $10.72M | $68.84M | $69.14M | $68.54M | $13.4M | $63.13M | $66.66M | $67.15M | $11.84M | $60.72M | $64.27M | $61.79M | $11.06M | $57.79M | $61.35M | $58.15M | $10.62M | $58.58M | $60.84M | $56.4M | $11.45M | $55.93M | $57.47M | $59.28M | $16.45M | $54.5M | $54.2M | $52.36M | $5.89M | $52.6M | $54.79M | $51.23M | $3.68M | $49.85M | $52.49M | $49.49M | $1.78M | $47.6M | $49.74M | $48.83M | $4.27M | $43.75M | $46.42M | $44.67M | $2.36M | $42.85M | $40.42M | $39.25M | $714K | $36.3M | $43M | $41.3M | $52.8M | $40M | $42M | $40.6M | $42.7M | $36.1M | $37.4M | $37.4M | $49.2M | $37.9M | $40.3M | $38.3M | $39.1M | $33.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$5.83M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $40.11M | $27.06M | $33.66M | -$113.31M | $26.45M | $29.96M | $31.16M | $27.44M | $45.01M | $40.52M | $41.84M | $40.15M | $45.63M | $40.69M | $37.75M | $53.69M | $50.69M | $39.01M | $42.84M | $50.51M | $49.96M | $41.87M | $36.53M | $39.48M | $55.56M | $40.24M | $44.9M | $55.43M | $55.12M | $40.58M | $32.81M | $43.62M | $44.75M | $25.58M | $25.84M | $28.43M | $11.89M | $25.36M | $27.55M | $25.15M | $24.51M | $22.95M | $24.78M | $29.56M | $4.25M | $29.15M | $22.52M | $20.08M | $20.93M | $21.78M | $17.73M | $15.51M | $20.81M | $23.15M | $140.31M | $25.85M | $27.71M | $8.52M | $5.89M | $29.45M | $14.21M | $27.02M | $30.32M | $18.99M | $24.47M | $11.15M | $14.45M | $12.75M | $4.26M | $2.41M | -$67.92M | $10.85M | $16.26M | $12.54M | $11.67M | $14.55M | $13.02M | $23.13M | $12.24M | $23.78M | $28.95M | $29.41M | $23.37M | $30.8M | $32.04M | $29.79M | $24.35M | $24.11M | $21.48M | $24.63M | $23.87M | $25.57M | $29.4M | $27.71M | $27.79M | $26.9M | $25.08M | $22.31M | $31.87M | $18.37M | $25.05M | $30.72M | $24.3M | $23.49M | $27.8M | $28.04M | $27.78M | $23.9M | $19.5M | $22.66M | $23.29M | $20.7M | $23.17M | $23.58M | $27.04M | $24.06M | $26.19M | $22.32M | $27.51M | $24.1M | $22.67M | $20.93M | $22.16M | $24.06M | $24.46M | $18.22M | $22.91M | $14.94M | $14.15M | $10.94M | $12.73M | $10.5M | $11.8M | $6.2M | -$1.9M | $9.2M | $5.5M | $5.3M | $11.6M | $12.6M | $12M | $6.9M | $4.6M | $8.5M | $8.3M | $9M | $17.6M | $14.2M | $130.4M | $118.2M | -$262.8M | $108M | $119M | $109.1M | -$227.9M | $97.7M | $100.3M | $92.8M | -$188.8M | $83.9M | $78.9M | $78.9M | -$171.4M | $75.5M | $75.4M | $75.5M |
| -$14.08M | $1.51M | -$15.76M | -$8.75M | -$7.72M | -$2.6M | -$10.51M | -$7.89M | -$7.68M | $1.48M | -$8.88M | -$3.74M | $1.31M | -$2.92M | -$10.08M | -$45.97M | $3.22M | $161K | -$5.69M | -$6.6M | -$4.97M | -$4.11M | -$7.24M | -$111K | -$7.66M | -$20.11M | -$8.19M | -$2.03M | -$6.39M | -$3.58M | -$11.97M | -$4.15M | -$7.84M | -$14.21M | -$12.09M | -$9.29M | -$8.77M | -$7.69M | -$8.7M | -$4.14M | -$7.93M | -$2.44M | -$15.21M | -$7.42M | -$6.5M | -$8.08M | -$11.33M | -$1.27M | -$2.26M | -$3.32M | -$4.89M | -$8.23M | -$29.7M | -$4.77M | -$119.87M | -$9.01M | -$114.24M | -$17.53M | -$1.76M | -$2.68M | -$6.52M | -$4.85M | $335K | -$6.76M | -$1.58M | $889K | $6.82M | -$12.15M | $3.39M | -$17.36M | -$96.17M | -$5.98M | -$3.85M | -$5.05M | $1.67M | -$15.12M | -$7.6M | -$7.57M | $2.38M | -$6.46M | $203K | -$732K | -$3.73M | $697K | $35K | -$1.15M | -$10.94M | -$4.47M | -$33.12M | -$17.46M | -$5.09M | -$12.3M | -$3M | -$1.3M | $1.66M | -$631K | $607K | -$4.28M | -$25.59M | $3.5M | -$1.1M | -$1.19M | $1.69M | $1M | -$1.14M | -$247K | -$16.5M | $800K | -$100K | $125K | -$19.82M | $2.3M | -$999K | -$1.07M | -$1.55M | -$1.56M | -$338K | -$590K | $682K | -$400K | $1.21M | -$1.29M | $1.53M | -$142K | $759K | -$745K | -$3.65M | -$51K | $525K | -$1.02M | $727K | $600K | -$100K | -$900K | $5M | -$100K | -$800K | $500K | -$300K | -$800K | $300K | -$2.7M | $2.5M | $400K | $2.9M | $300K | $8.3M | $4.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $6.07M | - | $11.06M | $5.9M | - | - | $7.93M | $2.41M | - | - | $10.12M | $3.65M | $3.11M | $3.29M | $6.5M | $3.79M | $3.93M | $3.61M | $5.87M | $3.73M | $4.22M | $3.57M | $6.29M | $2.24M | $3.82M | $3.98M | $6.62M | $3.99M | $4.63M | $4.42M | $6.71M | $4.62M | $4.62M | $4.29M | $5.56M | $4.43M | $4.29M | $4.33M | $5.93M | $3.68M | $3.69M | $2.24M | $3.79M | $2.67M | $2.7M | $2.68M | $4.13M | $2.49M | $2.72M | $2.92M | $4.17M | $3.48M | $3.55M | $4.03M | - | $4M | $3.97M | $4.64M | - | - | $4.79M | - | - | - | $3.88M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$8.01M | $1.51M | -$4.7M | -$2.85M | -$7.72M | -$2.6M | -$2.58M | -$5.48M | -$7.68M | $1.48M | $1.24M | -$89K | $4.42M | $369K | -$3.58M | -$42.18M | $7.15M | $3.77M | $182K | -$2.87M | -$749K | -$545K | -$951K | $2.13M | -$3.84M | -$16.14M | -$1.58M | $1.95M | -$1.76M | $833K | -$5.26M | $467K | -$3.22M | -$9.92M | -$6.53M | -$4.86M | -$4.48M | -$3.36M | -$2.77M | -$462K | -$4.24M | -$199K | -$11.41M | -$4.75M | -$3.8M | -$5.41M | -$7.2M | $1.22M | $461K | -$403K | -$715K | -$4.75M | -$26.16M | -$749K | -$119.87M | -$5.01M | -$110.27M | -$12.89M | -$1.76M | -$2.68M | -$1.74M | -$4.85M | $335K | -$6.76M | $2.3M | $889K | $6.82M | -$12.15M | $3.39M | -$17.36M | -$96.17M | -$5.98M | -$3.85M | -$5.05M | $1.67M | -$15.12M | -$7.6M | -$7.57M | $2.38M | -$6.46M | $203K | -$732K | -$3.73M | $697K | $35K | -$1.15M | -$10.94M | -$4.47M | -$33.12M | -$17.46M | -$5.09M | -$12.3M | -$3M | -$1.3M | $1.66M | -$631K | $607K | -$4.28M | -$25.59M | $3.5M | -$1.1M | -$1.19M | $1.69M | $1M | -$1.14M | -$247K | -$16.5M | $800K | -$100K | $125K | -$19.82M | $2.3M | -$999K | -$1.07M | -$1.55M | -$1.56M | -$338K | -$590K | $682K | -$400K | $1.21M | -$1.29M | $1.53M | -$142K | $759K | -$745K | -$3.65M | -$51K | $525K | -$1.02M | $727K | $600K | -$100K | -$900K | $5M | -$100K | -$800K | $500K | -$300K | -$800K | $300K | -$2.7M | $2.5M | $400K | $2.9M | $300K | $8.3M | $4.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $26.03M | $23.1M | $23.06M | -$122.06M | $13.59M | $23.63M | $24.65M | $19.5M | $34.3M | $38.64M | $39.48M | $36.36M | $46.91M | $37.71M | $31.44M | $7.64M | $53.83M | $39.07M | $39.56M | $43.83M | $44.89M | $37.65M | $31.94M | $39.28M | $47.81M | $20.05M | $39.35M | $53.32M | $48.66M | $36.88M | $22.84M | $39.36M | $36.81M | $11.26M | $15.14M | $19.03M | $3.01M | $17.52M | $20.83M | $20.9M | $16.18M | $20.36M | $11.28M | $21.92M | -$2.48M | $20.76M | $12.42M | $18.54M | $18.39M | $18.15M | $15.51M | $7.08M | -$9.27M | $17.76M | $13.11M | $16.05M | -$87.42M | -$10.1M | -$48K | $22.39M | $7.69M | $17.39M | $25.95M | $7.4M | $22.89M | $8.22M | $17.33M | -$4.17M | $1.56M | -$20.78M | -$97.38M | -$808K | $6.53M | $2.1M | $8.61M | -$4.15M | $1.75M | $12.58M | $9.55M | $15.78M | $26.37M | $26.63M | $17.71M | $29.62M | $28.65M | $24.79M | $8.61M | $15.95M | -$15.82M | $3.59M | $14.93M | $9.46M | $22.87M | $22.63M | $22.93M | $21.59M | $21.5M | $13.53M | $946K | $14.8M | $16.08M | $20.54M | $15.53M | $13.75M | $16.09M | $17.19M | $831K | $18.2M | $15.2M | $18.01M | -$1.62M | $18.2M | $17.18M | $18.04M | $21.32M | $18.55M | $21.92M | $17.85M | $24.46M | $20.2M | $19.8M | $15.31M | $19.2M | $18.89M | $19.15M | $12.67M | $14.81M | $10.37M | $10.26M | $6.36M | $10.03M | $7.1M | $7.6M | $600K | -$1.9M | $4.7M | $100K | $800K | $6.3M | $6.3M | $8.4M | - | $1.3M | $2.9M | $6.1M | $4.3M | $17.4M | $14.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $8.33M | $7.65M | $9.06M | -$24.42M | $4.25M | $6.28M | $6.9M | $1.28M | $9.58M | $11.27M | $8.94M | $9.21M | $20.08M | $10.62M | $13.2M | -$3.18M | $14.46M | $11M | $10.79M | $12.89M | $13.45M | $10.04M | $4.33M | $9.69M | $15.36M | $12.45M | $9.75M | $13.19M | $14.41M | $7.48M | $9.1M | $11.36M | $6.97M | $3.37M | $9.99M | $3.81M | $1.78M | $6.55M | $4.84M | $7.49M | $6.08M | $7.04M | -$26.19M | $12.24M | -$364K | $8.52M | $4.32M | $6.76M | $7.22M | $7.46M | $6.99M | $2.38M | -$2.24M | $6.25M | $5.13M | $6.97M | -$29.64M | -$9.97M | $16.08M | $7.9M | $3.14M | $3.99M | $5.42M | $3.73M | $15.1M | $2.63M | $11.77M | $920K | $4.34M | -$1.61M | -$16.02M | $5.37M | $1.29M | $4.12M | $987K | $81K | -$2.28M | $3.17M | $3.54M | $1.25M | $7.75M | $7.99M | $3.64M | $11.14M | $8.6M | $6.05M | -$3.3M | $5.64M | -$104K | $217K | $4.48M | $2.81M | $6.89M | $1.55M | $5.23M | $7.56M | $7.52M | $4.74M | $350K | $5.48M | $5.33M | $8.22M | $6.21M | $4.5M | $6.92M | $7.39M | $1.9M | $7.5M | $5.9M | $7.02M | -$629K | $7.1M | $6.7M | $7.04M | $8.32M | $7.23M | $8.55M | $6.96M | $9.54M | $7.7M | $7.72M | $5.97M | $7.15M | $7.35M | $7.66M | $5.07M | $6.37M | $4.46M | $4.41M | $2.73M | $3.72M | $2.7M | $3M | $500K | -$1.8M | $2.7M | -$100K | $200K | $3.2M | $3.6M | $4M | -$600K | $1.2M | $1.6M | $2.4M | $1.8M | $5.2M | $4.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $17.7M | $15.45M | $14M | -$97.64M | $9.33M | $17.35M | $17.75M | $18.22M | $24.72M | $27.37M | $30.54M | $27.15M | $26.83M | $27.09M | $18.24M | $10.82M | $39.37M | $28.08M | $28.78M | $30.94M | $31.44M | $27.61M | $27.61M | $29.59M | $32.45M | $7.59M | $29.59M | $40.13M | $34.26M | $29.41M | $13.75M | $28.01M | $29.84M | $7.9M | $5.16M | $15.22M | $1.23M | $10.97M | $15.99M | $13.41M | $10.1M | $13.32M | $37.47M | $9.68M | -$2.12M | $12.24M | $8.11M | $11.77M | $11.18M | $10.69M | $8.83M | $4.7M | -$7.38M | $11.51M | $8.22M | $9.46M | -$33.75M | $47.04M | -$7.23M | $16.67M | $8.76M | $16.73M | $20.53M | $3.63M | $7.88M | $5.6M | $5.53M | -$5.09M | -$12.74M | -$18.9M | -$80.91M | $77K | $5.25M | -$2.1M | $7.94M | -$3.87M | $4.41M | $9.31M | $6.21M | $14.33M | $18.69M | $18.82M | $14.08M | $18.51M | $20.35M | $18.91M | $12.04M | $10.47M | -$15.42M | $3.29M | $10.54M | $6.55M | $15.98M | $20.99M | $17.77M | $14.18M | $8.12M | $3.04M | $733K | $9.4M | $10.87M | $11.2M | $9.33M | $9.34M | $9.41M | $10.01M | -$950K | $10.7M | $9.3M | $11.21M | -$945K | $11.1M | $10.6M | $11.05M | $13.28M | $11.42M | $13.47M | $10.88M | $15.04M | $12.5M | $12.15M | $7.86M | $12.12M | $11.61M | $11.63M | $7.69M | $8.38M | $5.98M | $5.93M | $3.65M | $6.42M | $4.4M | $4.6M | $100K | -$6.7M | $1.9M | -$100K | $300K | $2.9M | $2.4M | $4.1M | - | -$600K | $1.3M | $3.7M | $2.5M | $12.2M | $10M | $12.9M | $9.4M | $8.6M | $9M | $12.5M | $6.2M | $7.5M | $5.6M | $7.1M | $5M | $4.9M | $4.3M | $2.8M | $2.8M | $2.9M | $2.8M | $2.9M | $2.8M |
Minority Interests | -$290K | -$168K | -$118K | -$122K | -$149K | $6K | -$66K | -$192K | -$96K | -$78K | -$94K | -$45K | -$154K | -$197K | -$111K | -$129K | -$168K | -$338K | -$140K | -$80K | -$43K | -$27K | -$73K | -$1K | -$95K | $1.52M | -$446K | -$116K | -$205K | -$218K | $319K | -$269K | $59K | -$237K | $728K | $49K | -$116K | -$135K | -$190K | -$340K | $266K | $185K | $114K | -$22K | -$52K | -$26K | -$188K | $38K | $42K | -$72K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $300K | $100K | $300K | $300K | $200K | $300K | $300K | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $17.41M | $15.28M | $13.88M | -$97.76M | $9.18M | $17.36M | $17.68M | $18.03M | $24.62M | $27.29M | $30.45M | $27.11M | $26.67M | $26.89M | $18.13M | $10.69M | $39.2M | $27.74M | $28.64M | $30.86M | $31.4M | $27.58M | $27.54M | $29.59M | $32.35M | $9.11M | $29.15M | $40.01M | $34.05M | $29.19M | $14.07M | $27.74M | $29.9M | $7.66M | $5.89M | $15.27M | $1.12M | $10.84M | $15.8M | $13.07M | $10.37M | $13.5M | $37.58M | $9.66M | -$2.17M | $12.21M | $7.92M | $11.81M | $11.22M | $10.62M | $8.83M | $4.7M | -$7.38M | $11.51M | $8.22M | $9.46M | -$33.75M | $47.04M | -$7.23M | $16.67M | $8.76M | $16.73M | $20.53M | $3.63M | $7.88M | $5.6M | $5.53M | -$5.09M | -$12.74M | -$18.9M | -$80.91M | $77K | $5.25M | -$2.1M | $7.94M | -$3.87M | $4.41M | $9.31M | $6.21M | $14.33M | $18.69M | $18.82M | $14.08M | $18.51M | $20.35M | $18.91M | $12.04M | $10.47M | -$15.42M | $3.29M | $10.54M | $6.55M | $15.98M | $20.99M | $17.77M | $14.18M | $8.12M | $3.04M | $733K | $9.4M | $10.87M | $11.2M | $9.33M | $9.34M | $9.41M | $10.01M | -$950K | $10.7M | $9.3M | $11.21M | -$945K | $11.1M | $10.6M | $11.05M | $13.28M | $11.42M | $13.47M | $10.88M | $15.04M | $12.5M | $12.15M | $7.86M | $12.12M | $11.61M | $11.63M | $7.69M | $8.38M | $5.98M | $5.93M | $3.65M | $6.42M | $4.4M | $4.6M | $100K | -$6.4M | $2M | $200K | $600K | $3.1M | $2.7M | $4.4M | - | -$600K | $1.3M | $3.7M | $2.5M | $12.2M | $10M | $12.9M | $9.4M | $8.6M | $9M | $12.5M | $6.2M | $7.5M | $5.6M | $7.1M | $5M | $4.9M | $4.3M | $2.8M | $2.8M | $2.9M | $2.8M | $2.9M | $2.8M |
Shares Outstanding (Basic) | 28.36M | 28.32M | 28.53M | 29.01M | 29.93M | 30.82M | 31.22M | 31.25M | 31.24M | 31.21M | - | 31.19M | 31.17M | 31.13M | 31.11M | 31.11M | 31.27M | 31.88M | 32.29M | 32.38M | 32.38M | 32.35M | 32.34M | 32.34M | 32.33M | 32.31M | 32.31M | 32.31M | 32.3M | 32.27M | 32.27M | 32.26M | 32.26M | 32.22M | 32.2M | 32.19M | 32.17M | 32.13M | 32.11M | 32.1M | 32.09M | 32.04M | 32.02M | 32.01M | 32M | 31.88M | 31.86M | 31.85M | 31.83M | 31.79M | 31.75M | 31.72M | 31.63M | 31.5M | 31.4M | 31.36M | 31.35M | 31.31M | - | 31.28M | 31.26M | 31.22M | - | 31.12M | 31.06M | 30.94M | - | 30.81M | 30.72M | 30.05M | - | 29.86M | 29.76M | 29.61M | - | 29.49M | 29.38M | 29.27M | - | 29.1M | 29.55M | 31.42M | - | 32.06M | 31.77M | 31.53M | - | 32.16M | 33.09M | 33.6M | - | 33.06M | 32.61M | 32.44M | - | 32.31M | 32.21M | 31.61M | - | 31.19M | 31.03M | 30.85M | - | 30.67M | 30.6M | 30.5M | - | 30.37M | 30.32M | 29.64M | - | 31.71M | 30.16M | 30.07M | - | 30.88M | 30.66M | 30.55M | - | 32.05M | 30.35M | 30.29M | - | 30.3M | 30.12M | 30.05M | - | 29.97M | 29.94M | 29.9M | - | 24.44M | 27.06M | 26.74M | - | 25M | 20M | 30M | - | 27M | 24.44M | 26.44M | - | 26M | 24.67M | 25M | - | 26.32M | 26.12M | 26.14M | - | 25.69M | 25.53M | 25.32M | - | 25.32M | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Diluted) | 28.59M | 28.55M | 28.71M | 29.01M | 30.09M | 30.98M | 31.36M | 31.37M | 31.34M | 31.29M | - | 31.28M | 31.27M | 31.22M | 31.27M | 31.22M | 31.38M | 31.96M | 32.4M | 32.43M | 32.42M | 32.4M | 32.37M | 32.34M | 32.34M | 32.32M | 32.32M | 32.32M | 32.31M | 32.29M | 32.28M | 32.28M | 32.27M | 32.24M | 32.22M | 32.21M | 32.2M | 32.16M | 32.15M | 32.14M | 32.13M | 32.08M | 32.06M | 32.06M | 32M | 31.97M | 32.01M | 31.95M | 31.94M | 32.05M | 32.02M | 32.01M | 31.63M | 31.78M | 31.68M | 31.55M | 31.35M | 31.53M | - | 31.46M | 31.49M | 31.38M | - | 31.21M | 31.16M | 31.03M | - | 30.81M | 30.72M | 30.05M | - | 29.86M | 30.05M | 29.61M | - | 29.49M | 29.82M | 29.67M | - | 29.59M | 30.09M | 31.92M | - | 32.63M | 32.37M | 32.1M | - | 32.73M | 33.09M | 34.24M | - | 33.77M | 33.16M | 32.86M | - | 32.71M | 32.85M | 32.28M | - | 31.45M | 31.37M | 30.97M | - | 30.67M | 30.6M | 30.5M | - | 30.37M | 31M | 29.64M | - | 31.71M | 30.16M | 30.07M | - | 30.88M | 30.66M | 30.55M | - | 32.05M | 30.35M | 30.29M | - | 30.3M | 30.12M | 30.05M | - | 29.97M | 29.94M | 29.9M | - | 24.44M | 27.06M | 26.74M | - | 25M | 20M | 30M | - | 27M | 24.44M | 26.44M | - | 26M | 24.67M | 25M | - | 26.32M | 26.12M | 26.14M | - | 25.69M | 25.53M | 25.32M | - | 25.32M | - | - | - | - | - | - | - | - | - | - |
EPS (Basic) | $0.61 | $0.54 | $0.49 | -$3.37 | $0.31 | $0.56 | $0.57 | $0.58 | $0.79 | $0.87 | - | $0.87 | $0.86 | $0.86 | $0.58 | $0.34 | $1.25 | $0.87 | $0.89 | $0.95 | $0.97 | $0.85 | $0.85 | $0.92 | $1 | $0.28 | $0.90 | $1.24 | $1.05 | $0.90 | $0.55 | $0.87 | $0.94 | $0.32 | $0.12 | $0.47 | $0.03 | $0.34 | $0.49 | $0.41 | $0.32 | $0.42 | $1.17 | $0.30 | -$0.07 | $0.38 | $0.25 | $0.37 | $0.35 | $0.33 | $0.27 | $0.15 | -$0.23 | $0.37 | $0.26 | $0.30 | -$1.08 | $1.50 | - | $0.53 | $0.28 | $0.54 | - | $0.12 | $0.25 | $0.14 | - | -$0.20 | -$0.41 | -$0.63 | - | $0 | $0.18 | -$0.07 | - | -$0.13 | $0.15 | $0.32 | - | $0.49 | $0.63 | $0.60 | - | $0.58 | $0.64 | $0.60 | - | $0.33 | -$0.47 | $0.10 | - | $0.20 | $0.49 | $0.65 | - | $0.44 | $0.25 | $0.10 | - | $0.30 | $0.35 | $0.36 | - | $0.30 | $0.31 | $0.33 | - | $0.35 | $0.31 | $0.37 | - | $0.35 | $0.35 | $0.37 | - | $0.37 | $0.44 | $0.36 | - | $0.39 | $0.40 | $0.26 | - | $0.39 | $0.36 | $0.26 | - | $0.20 | $0.20 | $0.12 | - | $0.18 | $0.17 | $0.01 | - | $0.08 | $0.01 | $0.02 | - | $0.10 | $0.18 | - | - | $0.05 | $0.15 | $0.10 | - | $0.38 | $0.50 | $0.35 | - | $0.34 | $0.48 | $0.25 | - | $0.25 | $0.32 | $0.23 | - | $0.17 | $0.11 | $0.11 | - | $0.11 | $0.12 | $0.11 |
EPS (Diluted) | $0.61 | $0.54 | $0.48 | -$3.37 | $0.31 | $0.56 | $0.56 | $0.57 | $0.79 | $0.87 | - | $0.87 | $0.85 | $0.86 | $0.58 | $0.34 | $1.25 | $0.87 | $0.88 | $0.95 | $0.97 | $0.85 | $0.85 | $0.91 | $1 | $0.28 | $0.90 | $1.24 | $1.05 | $0.90 | $0.54 | $0.87 | $0.94 | $0.32 | $0.12 | $0.47 | $0.03 | $0.34 | $0.49 | $0.41 | $0.32 | $0.42 | $1.17 | $0.30 | -$0.07 | $0.38 | $0.25 | $0.37 | $0.35 | $0.33 | $0.27 | $0.15 | -$0.23 | $0.36 | $0.26 | $0.30 | -$1.08 | $1.49 | - | $0.53 | $0.28 | $0.53 | - | $0.12 | $0.25 | $0.14 | - | -$0.20 | -$0.41 | -$0.63 | - | $0 | $0.17 | -$0.07 | - | -$0.13 | $0.15 | $0.31 | - | $0.48 | $0.62 | $0.59 | - | $0.57 | $0.63 | $0.59 | - | $0.32 | -$0.47 | $0.10 | - | $0.19 | $0.48 | $0.64 | - | $0.43 | $0.25 | $0.09 | - | $0.30 | $0.35 | $0.36 | - | $0.30 | $0.31 | $0.33 | - | $0.35 | $0.30 | $0.37 | - | $0.35 | $0.35 | $0.36 | - | $0.37 | $0.44 | $0.36 | - | $0.39 | $0.40 | $0.26 | - | $0.36 | $0.34 | $0.26 | - | $0.20 | $0.20 | $0.12 | - | $0.18 | $0.17 | $0.01 | - | $0.08 | $0.01 | $0.02 | - | $0.10 | $0.18 | - | - | $0.05 | $0.15 | $0.10 | - | $0.38 | $0.50 | $0.35 | - | $0.34 | $0.48 | $0.25 | - | $0.25 | $0.32 | $0.23 | - | $0.17 | $0.11 | $0.11 | - | $0.11 | $0.12 | $0.11 |
EBIT | $32.1M | $27.06M | $34.12M | -$116.16M | $26.45M | $29.96M | $32.58M | $21.91M | $45.01M | $40.52M | $49.6M | $40.01M | $45.63M | $40.69M | $37.94M | $11.43M | $57.76M | $42.68M | $45.43M | $47.57M | $49.1M | $41.22M | $38.23M | $41.52M | $51.64M | $24.03M | $45.96M | $57.31M | $53.3M | $41.3M | $29.56M | $43.99M | $41.43M | $15.55M | $20.7M | $23.46M | $7.3M | $21.85M | $26.76M | $24.58M | $19.87M | $22.6M | $15.07M | $24.59M | $218K | $23.43M | $16.55M | $21.02M | $21.11M | $21.07M | $19.68M | $10.56M | -$5.72M | $21.78M | $7.4M | $20.04M | -$83.45M | -$5.46M | -$4.12M | $29.45M | $12.47M | $27.02M | $28.25M | $18.99M | $26.77M | $11.15M | -$5.12M | $12.75M | $4.26M | $2.41M | -$67.92M | $10.85M | $16.26M | $12.54M | $11.67M | $14.55M | $13.02M | $23.13M | $12.24M | $23.78M | $28.95M | $29.41M | $23.37M | $30.8M | $32.04M | $29.79M | $24.35M | $24.11M | $21.48M | $24.63M | $23.87M | $25.57M | $29.4M | $27.71M | $27.79M | $26.9M | $25.08M | $22.31M | $31.87M | $18.37M | $25.05M | $30.72M | $24.3M | $23.49M | $27.8M | $28.04M | $27.78M | $23.9M | $19.5M | $22.66M | $23.29M | $20.7M | $23.17M | $23.58M | $27.04M | $24.06M | $26.19M | $22.32M | $27.51M | $24.1M | $22.67M | $20.93M | $22.16M | $24.06M | $24.46M | $18.22M | $22.91M | $14.94M | $14.15M | $10.94M | $12.73M | $10.5M | $11.8M | $6.2M | -$1.9M | $9.2M | $5.5M | $5.3M | $11.6M | $12.6M | $12M | $6.9M | $4.6M | $8.5M | $8.3M | $9M | $17.6M | $14.2M | $130.4M | $118.2M | -$262.8M | $108M | $119M | $109.1M | -$227.9M | $97.7M | $100.3M | $92.8M | -$188.8M | $83.9M | $78.9M | $78.9M | -$171.4M | $75.5M | $75.4M | $75.5M |
EBITDA | $56.32M | $46.41M | $61.1M | -$91.67M | $57.31M | $54.39M | $56.81M | $47.85M | $74.04M | $63.74M | $72.32M | $60.77M | $59.37M | $58.13M | $62.58M | $21.87M | $67.56M | $56.96M | $63.45M | $66.44M | $67.52M | $60.32M | $57.04M | $60.36M | $72.44M | $57.57M | $64.81M | $72.29M | $72.29M | $57.7M | $52.89M | $62.73M | $63.68M | $45.76M | $45M | $45.35M | $29.11M | $41.93M | $45.05M | $43.04M | $42.91M | $37.62M | $40.92M | $44.01M | $18.49M | $44.49M | $32.25M | $35.6M | $36.81M | $37.65M | $29.23M | $31.09M | $36.57M | $38.3M | $24.7M | $40.5M | -$67.32M | $14.76M | $14.34M | $48.8M | $30.92M | $48.17M | $43.97M | $41.22M | $40.05M | $26.16M | $5.52M | $42.76M | $17.65M | $36.48M | $46.49M | $32.52M | $36.5M | $33.56M | $26.22M | $45.06M | $36.4M | $45.73M | $26.07M | $44.59M | $43.75M | $44.28M | $41.11M | $43.28M | $46.5M | $45.21M | $48.23M | $42.4M | $68.88M | $56.76M | $42.71M | $52.08M | $46.72M | $42.7M | $40.34M | $40.89M | $37.28M | $39.34M | $71.48M | $29.66M | $40.51M | $46.63M | $37.07M | $38.56M | $44.88M | $44.58M | $61.61M | $37M | $31.93M | $35.24M | $56.95M | $30.1M | $35.47M | $36.94M | $40.71M | $36.62M | $37.64M | $34.16M | $37.65M | $36.45M | $32.8M | $33.61M | $31.4M | $35.12M | $34.68M | $29.75M | $34.72M | $25.01M | $24.23M | $21.96M | $20.69M | $21.8M | $22.5M | $18M | $4.3M | $21M | $17.6M | $16.2M | $22.6M | $24.3M | $21.7M | $17.4M | $10.1M | $17.2M | $14.4M | $17.1M | $15.5M | $16.6M | $130.4M | $118.2M | -$262.8M | $108M | $119M | $109.1M | -$227.9M | $97.7M | $100.3M | $92.8M | -$188.8M | $83.9M | $78.9M | $78.9M | -$171.4M | $75.5M | $75.4M | $75.5M |