American International Group, Inc.(AIG:US)
Market Cap$41.516B
Key Metrics
Price$79.12
Revenue (TTM)$26.661B
Holders Revenue (TTM)$3.974B
Gross Profit (TTM)-
Earnings (TTM)$2.965B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.39%
Holders Yield9.57%
Cash on hand$1.49B
Total Assets$163.464B
Net Assets$40.626B
Total Debt$9.127B
Key Metrics
Price$79.12
Revenue (TTM)$26.661B
Holders Revenue (TTM)$3.974B
Gross Profit (TTM)-
Earnings (TTM)$2.965B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.39%
Holders Yield9.57%
Cash on hand$1.49B
Total Assets$163.464B
Net Assets$40.626B
Total Debt$9.127B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $7.086B | $6.616B | $6.557B | $6.402B | $7.041B | $6.774B | $7.173B | $6.755B | $6.569B | $12.6B | $9.97B | $7.287B | $7.464B | $11.047B | $11.641B | $14.042B | $13.681B | $14.971B | $13.915B | $12.81B | $10.681B | $14.418B | $9.712B | $10.221B | $9.414B | $14.481B | $11.826B | $12.939B | $12.547B | $12.48B | $12.579B | $11.509B | $11.657B | $11.736B | $12.629B | $12.062B | $12.572B | $12.667B | $13.076B | $12.926B | $14.846B | $11.906B | $14.272B | $12.848B | $15.784B | $16.021B | $15.607B | $16.76B | $16.166B | $16.2B | $21.608B | $16.038B | $18.463B | $17.008B | $12.338B | $16.671B | $16.197B | $17.495B | $17.409B | $12.719B | $16.68B | $17.439B | $21.687B | $19.455B | $18.314B | $18.555B | $19.972B | $19.604B | $23.922B | $13.315B | -$23.758B | $898M | $19.933B | $14.031B | $18.433B | $29.836B | $31.15B | $30.645B | $29.993B | $29.247B | $26.854B | $27.278B | $27.363B | $26.408B | $27.903B | $27.202B | $25.13B | $25.28B | $23.505B | $23.375B | $22.179B | $20.306B | $19.891B | $18.927B | $17.533B | $17.15B | $16.662B | $16.137B | $14.571B | $15.582B | $13.405B | $13.11B | $11.557B | $12.225B | $10.565B | $10.083B | $10.336B | $8.927B | $9.469B | $9.129B | $8.499B | $8.308B | $8.057B | $7.628B | -$6.342B | $6.984B | $7.144B | $6.617B | -$5.451B | $6.553B | $6.424B | $6.084B | -$4.532B | $6.031B | $5.969B | $5.552B | -$3.482B | $5.228B | $5.181B | $4.848B | $4.994B | $4.744B | $4.643B | $4.317B | $4.494B | $4.295B | $4.207B | $4.087B | $4.214B | $3.913B | $3.851B | $3.815B | $4.039B | $3.7B | $3.637B | $3.495B | $3.545B | $3.337B | $3.34B | $3.254B | $3.431B | $3.431B | $3.153B | $3.196B | $3.304B | $2.653B | $2.684B | $2.504B | $2.569B | $2.249B | $2.129B | $1.773B | $1.796B | $1.447B | $1.284B | $1.114B | $1.128B | $1.042B | $1.027B | $974.5M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $1.232B | $1.103B | $1.486B | $1.348B | $1.112B | $1.106B | $1.335B | $1.35B | $1.619B | $1.667B | $2.764B | $1.331B | $1.522B | $2.239B | $2.753B | $1.684B | $2.179B | $1.958B | $2.244B | $2.215B | $2.143B | $2.052B | $2.201B | $2.002B | $2.105B | $2.191B | $2.168B | $2.212B | $2.126B | $2.077B | $2.402B | $2.348B | $2.349B | $2.295B | $2.327B | $2.187B | $2.206B | $2.437B | $2.862B | $2.528B | $2.616B | $2.973B | $3.573B | $3.143B | $3.103B | $2.925B | $9.831B | $3.162B | $4.188B | $4.115B | $1.146B | $2.391B | $1.983B | $1.904B | $514M | $1.304B | $1.373B | $678M | $1.263B | $2.933B | $577M | $441M | $2.651B | $1.741B | $1.1B | $3.775B | $2.026B | $2.016B | $2.252B | $2.239B | $3.152B | $2.815B | $2.877B | $2.529B | - | $2.773B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$9.728B | -$9.549B | $221M | -$6.41B | -$5M | -$59M | $75M | $166M | $62M | $60M | - | $48M | $45M | $42M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $1.231B | $1.137B | $1.479B | $1.297B | $1.162B | $1.115B | $1.335B | $1.346B | $1.61B | $2.014B | $2.134B | $1.311B | $1.494B | $1.98B | $2.698B | $2.075B | $2.206B | $2.164B | $2.244B | $2.24B | $2.218B | $2.088B | $2.165B | $1.991B | $2.087B | $2.153B | $2.157B | $2.187B | $2.14B | $2.053B | $2.383B | $2.325B | $2.323B | $2.271B | $2.333B | $2.149B | $2.182B | $2.443B | $2.864B | $2.536B | $2.586B | $3.003B | $3.472B | $3.175B | $3.09B | $2.949B | $13.138B | $3.151B | $4.203B | $4.12B | - | $1.119B | $1.093B | $1.031B | - | $720M | - | - | $584M | $2.057B | - | - | - | $1.031B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $1M | -$34M | $7M | $51M | -$50M | -$9M | $0 | $4M | $9M | -$347M | $630M | $20M | $28M | $259M | $55M | -$391M | -$27M | -$206M | - | -$25M | -$75M | -$36M | $36M | $11M | $18M | $38M | $11M | $25M | -$14M | $24M | $19M | $23M | $26M | $24M | -$6M | $38M | $24M | -$6M | -$2M | -$8M | $30M | -$30M | $101M | -$32M | $13M | -$24M | -$3.307B | $11M | -$15M | -$5M | $1.146B | $1.272B | $890M | $873M | $514M | $584M | $1.373B | $678M | $679M | $876M | $577M | $441M | $2.651B | $710M | $1.1B | $3.775B | $2.026B | $2.016B | $2.252B | $2.239B | $3.152B | $2.815B | $2.877B | $2.529B | - | $2.773B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$9.728B | -$9.549B | $221M | -$6.41B | -$5M | -$59M | $75M | $166M | $62M | $60M | - | $48M | $45M | $42M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| -$98M | -$99M | -$107M | -$103M | -$94M | -$81M | $58M | -$112M | -$123M | -$43M | -$69M | -$135M | -$130M | -$126M | -$124M | -$87M | -$79M | $15M | -$58M | -$86M | -$91M | -$86M | -$97M | -$161M | -$159M | -$137M | -$99M | -$121M | -$147M | -$131M | -$34M | $77M | $132M | $154M | $484M | $176M | $327M | $257M | $1.276B | $280M | $232M | $73M | $578M | $74M | $1.198B | $957M | $1.053B | $1.54B | $1.502B | $1.934B | $6.227B | $1.606B | $2.633B | $1.934B | -$1.387B | $732M | $578M | $24M | $762M | $527M | $560M | $1.291B | -$198M | -$64M | $296M | $376M | -$5.788B | $1.262B | $932M | -$254M | -$28.471B | -$61M | $1.783B | -$6.778B | -$6.801B | $3.563B | $3.792B | $3.949B | $2.53B | $3.981B | $2.597B | $2.868B | $3.53B | $3.434B | $5.265B | $4.053B | $4.289B | $3.625B | $2.959B | $2.703B | $3.198B | $2.708B | $2.724B | $2.521B | $2.702B | $2.621B | $2.546B | $2.431B | $831M | $2.543B | $769M | $700M | $508M | $688M | $410M | $385M | -$5.993B | $337M | $328M | $309M | -$3.726B | $2.189B | $2.059B | $2.001B | -$16.962B | $1.415B | $1.382B | $1.321B | -$15.477B | $1.303B | $1.269B | $1.216B | -$13.51B | $1.094B | $1.082B | $998.2M | -$11.294B | $910.9M | $927.3M | $896.6M | $885.5M | $840M | $834.1M | $824.7M | $797.8M | $770.3M | $737.6M | $715.9M | $686.4M | $674.6M | $647.1M | $620.5M | $592.3M | $552.4M | $558M | $541.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $100M | $100M | $105M | $99M | $100M | $92M | $109M | $112M | $125M | $260M | $271M | $138M | $129M | $307M | $314M | $282M | $266M | $263M | $297M | $328M | $338M | $342M | $358M | $379M | $365M | $355M | $360M | $348M | $360M | $349M | $407M | $326M | $299M | $277M | $288M | $290M | $292M | $298M | $305M | $329M | $320M | $306M | $304M | $321M | $316M | $340M | $346M | $430M | $463M | $479M | $514M | $516M | $535M | $577M | -$576M | $602M | $567M | $565M | $897M | $970M | $1.001B | $1.061B | $2.525B | $2.31B | $1.734B | $1.751B | $7.414B | $2.093B | $2.553B | $2.587B | $12.105B | $2.297B | $1.333B | $1.272B | - | $1.232B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $2M | $1M | -$2M | -$4M | $6M | $11M | $167M | - | $2M | $217M | $202M | $3M | -$1M | $181M | $190M | $195M | $187M | $278M | $239M | $242M | $247M | $256M | $261M | $218M | $206M | $218M | $261M | $227M | $213M | $218M | $373M | $403M | $431M | $431M | $772M | $466M | $619M | $555M | $1.581B | $609M | $552M | $379M | $882M | $395M | $1.514B | $1.297B | $1.399B | $1.97B | $1.965B | $2.413B | $6.741B | $2.122B | $3.168B | $2.511B | -$1.963B | $1.334B | $1.145B | $589M | $1.659B | $1.497B | $1.561B | $2.352B | $2.327B | $2.246B | $2.03B | $2.127B | $1.626B | $3.355B | $3.485B | $2.333B | -$16.366B | $2.236B | $3.116B | -$5.506B | -$6.801B | $4.795B | $3.792B | $3.949B | $2.53B | $3.981B | $2.597B | $2.868B | $3.53B | $3.434B | $5.265B | $4.053B | $4.289B | $3.625B | $2.959B | $2.703B | $3.198B | $2.708B | $2.724B | $2.521B | $2.702B | $2.621B | $2.546B | $2.431B | $831M | $2.543B | $769M | $700M | $508M | $688M | $410M | $385M | -$5.993B | $337M | $328M | $309M | -$3.726B | $2.189B | $2.059B | $2.001B | -$16.962B | $1.415B | $1.382B | $1.321B | -$15.477B | $1.303B | $1.269B | $1.216B | -$13.51B | $1.094B | $1.082B | $998.2M | -$11.294B | $910.9M | $927.3M | $896.6M | $885.5M | $840M | $834.1M | $824.7M | $797.8M | $770.3M | $737.6M | $715.9M | $686.4M | $674.6M | $647.1M | $620.5M | $592.3M | $552.4M | $558M | $541.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $1.264B | $987M | $661M | $714M | $1.544B | $960M | $1.546B | $649M | $617M | $2.051B | -$1.346B | $1.1B | $886M | -$231M | $279M | $3.904B | $3.925B | $5.714B | $5.048B | $2.176B | $147M | $4.728B | -$558M | $368M | -$9.661B | $2.558B | $1.036B | $1.26B | $1.837B | $1.154B | -$695M | -$1.527B | $1.252B | $1.227B | $875M | -$2.803B | $1.667B | $1.727B | -$3.455B | $737M | $2.858B | -$214M | -$2.932B | -$115M | $2.552B | $3.776B | $729M | $3.019B | $4.48B | $2.273B | $2.21B | $1.178B | $3.165B | $2.875B | $392M | $2.558B | $1.669B | $4.466B | $2.867B | -$4.27B | $1.794B | -$1.31B | $14.138B | $306M | $1.501B | $1.641B | -$8.392B | -$517M | $171M | -$6.516B | -$60.556B | -$28.185B | -$8.756B | -$11.264B | -$8.436B | $4.879B | $6.328B | $6.172B | $5.352B | $6.301B | $5.241B | $4.793B | $302M | $2.547B | $6.701B | $5.649B | $2.312B | $4.091B | $3.973B | $3.939B | $4.05B | $3.504B | $3.43B | $2.924B | -$313M | $2.729B | $2.767B | $2.959B | $2.717B | $617M | $2.005B | $2.8B | $2.198B | $2.598B | $2.096B | $1.991B | $7.512B | $1.867B | $1.916B | $1.801B | $5.529B | $0 | $0 | $0 | $4.699B | $0 | $0 | $0 | $4.013B | $0 | $0 | $0 | $3.466B | $0 | $0 | $0 | $2.952B | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $316M | $224M | -$70M | $190M | $400M | $262M | $599M | $168M | $142M | $451M | -$873M | $399M | $45M | -$144M | $93M | $817M | $845M | $1.154B | $942M | $439M | -$3M | $798M | -$542M | $74M | -$1.896B | $904M | $216M | $287M | $446M | $217M | -$137M | -$307M | $321M | $277M | $7.544B | -$1.091B | $557M | $516M | -$985M | $304M | $924M | -$58M | -$1.083B | $65M | $777M | $1.3B | $19M | $820M | $1.474B | $614M | $237M | -$970M | $425M | $717M | $280M | $734M | -$491M | $1.081B | -$16.914B | -$665M | -$296M | -$226M | $4.815B | $486M | $1.005B | -$447M | $75M | -$408M | -$415M | -$1.303B | $2B | -$3.48B | -$3.357B | -$3.537B | -$3.413B | $1.463B | $1.679B | $1.726B | $1.471B | $1.943B | $1.688B | $1.435B | -$301M | $748M | $2.083B | $1.706B | $583M | $1.264B | $1.218B | $1.169B | $1.259B | $1.069B | $1.06B | $876M | -$253M | $817M | $872M | $892M | $804M | $164M | $545M | $826M | $634M | $785M | $623M | $590M | $579M | $549M | $569M | $522M | $416.6M | $470M | $439M | $418M | $363.06M | $344.3M | $343.9M | $315.3M | $299.17M | $286.6M | $283.7M | $246.5M | $248.2M | $248.2M | $245.5M | $213.6M | $206.86M | $205.8M | $191M | $172.8M | $180.2M | $169.2M | $168.6M | $165M | $145.8M | $96.1M | $135.6M | $134.6M | $119.1M | $110.2M | $119.5M | $120.8M | $85.2M | $93.1M | $95.1M | $95.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $948M | $763M | $731M | $524M | $1.144B | $698M | $901M | $457M | -$3.884B | $1.6B | -$473M | $2.747B | $1.691B | -$87M | $186M | $3.087B | $3.079B | $4.56B | $4.106B | $1.737B | $150M | $3.93B | -$16M | $299M | -$7.766B | $1.654B | $869M | $973M | $1.39B | $937M | -$560M | -$1.259B | $931M | $949M | -$6.672B | -$1.713B | $1.118B | $1.211B | -$2.506B | $436M | $1.924B | -$203M | -$1.849B | -$197M | $1.791B | $2.477B | $675M | $2.201B | $3.036B | $1.612B | $1.973B | $2.13B | $2.758B | $2.231B | -$3.949B | $1.861B | $2.339B | $3.449B | $19.921B | -$3.826B | $2.053B | $1.501B | $11.588B | -$2.013B | -$2.115B | $2.431B | -$9.01B | -$15M | $1.845B | -$5.133B | -$62.556B | -$24.705B | -$5.399B | -$7.727B | -$5.023B | $3.416B | $4.649B | $4.446B | $3.881B | $4.358B | $3.553B | $3.392B | $603M | $1.799B | $4.618B | $3.943B | $1.729B | $2.827B | $2.755B | $2.77B | $2.791B | $2.435B | $2.37B | $2.048B | -$60M | $1.912B | $1.895B | $2.067B | $1.913B | $453M | $1.46B | $1.974B | $1.564B | $1.813B | $1.473B | $1.401B | $1.751B | $1.318B | $1.347B | $1.279B | $1.276B | $998M | $1.051B | $981M | $942.06M | $835M | $816.9M | $770.2M | $846.78M | $722.1M | $712.5M | $659.1M | $737.8M | $620.5M | $625.7M | $562.8M | $607.37M | $542.5M | $549.7M | $505.6M | $510.2M | $451.1M | $481.6M | $495.9M | $472.8M | $344.6M | $425.6M | $413.9M | $399.8M | $376.8M | $401M | $375.4M | $382M | $336.8M | $367.9M | $355.7M | $348.1M | $323.8M | $352.2M | $343.4M | $329.2M | $273.9M | $313.5M | $300.4M | $269.9M | $232M | $235.2M | $207.4M | $202.6M | $176.2M | $153.9M | $123.9M | $108.5M | $100.5M | $84.6M | $80M | $37.7M | $61.2M | $94.9M | $108.7M |
Minority Interests | $0 | $0 | $4M | -$5M | $0 | $0 | -$3M | $2M | -$93M | -$384M | $566M | -$720M | -$198M | $117M | $85M | -$339M | -$325M | -$387M | -$360M | -$70M | -$51M | -$54M | -$37M | -$11M | -$162M | $95M | $60M | -$317M | -$281M | -$283M | -$62M | $0 | $6M | -$11M | $12M | -$26M | $12M | -$26M | -$535M | $26M | -$11M | $20M | $8M | -$34M | $9M | -$9M | -$20M | -$9M | $37M | -$3M | $5M | $40M | -$27M | -$25M | -$9M | -$5M | -$7M | -$241M | -$123M | -$164M | -$217M | -$204M | -$534M | -$504M | -$541M | -$648M | $137M | $470M | -$23M | $780M | $897M | $237M | $42M | -$78M | -$269M | -$331M | -$372M | -$316M | -$442M | -$134M | -$363M | -$197M | -$149M | -$54M | -$129M | -$144M | -$65M | -$142M | -$105M | -$70M | -$93M | -$98M | -$94M | -$94M | -$44M | -$70M | -$94M | -$87M | -$47M | -$45M | -$96M | -$113M | -$67M | -$108M | -$66M | -$55M | -$439M | -$51M | -$70M | -$80M | -$270M | $78M | $25M | $29M | -$57.43M | $5.3M | $9.6M | $10.7M | -$76.53M | $9.3M | $11.9M | $12.1M | -$64.02M | $10.2M | $8.1M | $9.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $812M | - | - | -$2.118B | $1.424B | - | $363M | $1.511B | $1.012B | - | - | - | - | - | - | - | - | - | - | - | -$34M | - | - | - | - | -$37M | - | - | $144M | - | - | - | - | - | - | - | - | $0 | $81M | $49M | $6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $948M | $763M | $735M | $519M | $1.144B | $698M | $898M | $459M | -$3.977B | $1.216B | $93M | $2.027B | $1.493B | $30M | $271M | $2.748B | $2.754B | $4.173B | $3.746B | $1.667B | $99M | $3.876B | -$53M | $288M | -$7.928B | $1.749B | $929M | $656M | $1.109B | $654M | -$622M | -$1.259B | $937M | $938M | -$6.66B | -$1.739B | $1.13B | $1.185B | -$3.041B | $462M | $1.913B | -$183M | -$1.841B | -$231M | $1.8B | $2.468B | $655M | $2.192B | $3.073B | $1.609B | $1.978B | $2.17B | $2.731B | $2.206B | -$3.958B | $1.856B | $2.332B | $3.208B | $19.798B | -$3.99B | $1.836B | $485M | $11.054B | -$2.517B | -$538M | $359M | -$8.873B | $92M | $311M | -$5.365B | -$61.659B | -$24.468B | -$5.357B | -$7.805B | -$5.292B | $3.085B | $4.277B | $4.13B | $3.439B | $4.224B | $3.19B | $3.229B | $454M | $1.745B | $4.489B | $3.799B | $1.701B | $2.685B | $2.65B | $2.556B | $2.698B | $2.337B | $2.276B | $1.954B | -$104M | $1.842B | $1.801B | $1.98B | $1.866B | $327M | $1.315B | $1.855B | $1.497B | $1.705B | $1.407B | $1.346B | $1.312B | $1.267B | $1.277B | $1.199B | $1.006B | $1.076B | $1.076B | $1.01B | $884.64M | $840.3M | $826.5M | $780.9M | $770.26M | $731.4M | $724.4M | $671.2M | $673.78M | $630.7M | $633.8M | $572.2M | $607.37M | $542.5M | $549.7M | $505.6M | $510.2M | $451.1M | $481.6M | $495.9M | $472.8M | $344.6M | $425.6M | $413.9M | $399.8M | $376.8M | $401M | $375.4M | $382M | $336.8M | $367.9M | $355.7M | $348.1M | $323.8M | $352.2M | $343.4M | $329.2M | $273.9M | $313.5M | $300.4M | $269.9M | $232M | $235.2M | $207.4M | $202.6M | $176.2M | $153.9M | $123.9M | $108.5M | $100.5M | $84.6M | $80M | $37.7M | $61.2M | $94.9M | $108.7M |
Shares Outstanding (Basic) | 529.54M | 538.05M | - | 553.31M | 572.82M | 593.84M | 606.16M | 641.62M | 661.09M | 682.58M | 701.5M | 712.6M | 725.75M | 738.66M | - | 763.05M | 790.9M | 816.31M | - | 852.77M | 862.93M | 868.11M | - | 867.71M | 866.97M | 874.21M | - | 877.01M | 876.38M | 875.38M | - | 895.24M | 903.22M | 907.95M | - | 908.67M | 925.75M | 980.78M | - | 1.071B | 1.114B | 1.157B | - | 1.279B | 1.329B | 1.366B | - | 1.419B | 1.442B | 1.459B | - | 1.475B | 1.477B | 1.476B | - | 1.642B | 1.757B | 1.876B | - | 1.9B | 1.837B | 1.558B | - | 135.88M | 135.66M | 135.66M | - | 135.29M | 135.28M | 135.25M | - | 135.17M | 130.25M | 126.4M | - | 128.8M | 130.1M | 130.6M | - | 130.35M | 130.3M | 130.25M | - | 129.85M | 129.8M | 129.85M | - | 130.3M | 130.4M | 130.5M | - | 130.5M | 130.5M | 130.5M | - | 130.5M | 130.65M | 130.75M | - | 131M | 131.05M | 131.15M | - | 130.3M | 115.65M | 116M | - | 116.1M | 116.15M | 116.1M | - | 114.47M | 113.79M | 113.76M | - | 100.04M | 98.39M | 100.12M | - | 98.84M | 97.89M | 101.7M | - | 101.73M | 102.23M | 98.66M | - | 100.46M | 101.8M | 101.12M | - | 98.07M | 100.33M | 107.8M | - | 101.35M | 101.33M | 103.48M | - | 99.16M | 100.25M | 98.79M | - | 99.06M | 96.82M | 98.81M | - | 95.24M | 97.83M | 101M | - | 97.82M | 97.97M | 100.13M | - | 96.67M | 98M | 94.27M | - | 97.89M | 96.19M | 88.5M | - | 100.5M | 84.6M | 80M | - | 76.5M | 94.9M | 90.58M |
Shares Outstanding (Diluted) | 533.57M | 542.16M | - | 558.52M | 577.94M | 599.24M | 627.2M | 647.37M | 666.96M | 687.96M | 708M | 718.73M | 730.55M | 744.1M | - | 771.13M | 800.73M | 826.01M | - | 864.02M | 872.88M | 876.27M | - | 873.13M | 866.97M | 878.87M | - | 895.81M | 888.33M | 877.51M | - | 895.24M | 916.57M | 925.27M | - | 908.67M | 948.25M | 1.005B | - | 1.102B | 1.14B | 1.157B | - | 1.279B | 1.365B | 1.386B | - | 1.442B | 1.465B | 1.473B | - | 1.485B | 1.482B | 1.477B | - | 1.643B | 1.757B | 1.876B | - | 1.9B | 1.837B | 1.558B | - | 135.88M | 135.9M | 135.72M | - | 135.46M | 135.34M | 135.25M | - | 135.17M | 130.25M | 126.4M | - | 129.45M | 130.65M | 131.05M | - | 131.3M | 131.25M | 131.2M | - | 131.2M | 131.15M | 131.2M | - | 131.9M | 132M | 132.1M | - | 131.4M | 131.35M | 131.4M | - | 131.7M | 132M | 132.05M | - | 132.55M | 132.55M | 132.55M | - | 131.65M | 116.95M | 117.3M | - | 117.55M | 117.65M | 117.6M | - | 116.96M | 116.72M | 116.57M | - | 100.04M | 98.39M | 100.12M | - | 98.84M | 100.61M | 101.7M | - | 101.73M | 102.23M | 98.66M | - | 100.46M | 101.8M | 101.12M | - | 98.07M | 100.33M | 107.8M | - | 101.35M | 101.33M | 103.48M | - | 99.16M | 100.25M | 98.79M | - | 99.06M | 96.82M | 98.81M | - | 95.24M | 97.83M | 101M | - | 97.82M | 97.97M | 100.13M | - | 96.67M | 98M | 94.27M | - | 97.89M | 96.19M | 88.5M | - | 100.5M | 84.6M | 80M | - | 76.5M | 94.9M | 90.58M |
EPS (Basic) | $1.79 | $1.42 | - | $0.94 | $2 | $1.18 | $1.48 | $0.72 | -$6.02 | $1.75 | $0.12 | $2.83 | $2.05 | $0.03 | - | $3.59 | $3.47 | $5.10 | - | $1.95 | $0.11 | $4.45 | - | $0.32 | -$9.15 | $1.99 | - | $0.74 | $1.26 | $0.75 | - | -$1.41 | $1.04 | $1.03 | - | -$1.91 | $1.22 | $1.21 | - | $0.43 | $1.72 | -$0.16 | - | -$0.18 | $1.35 | $1.81 | - | $1.54 | $2.13 | $1.10 | - | $1.47 | $1.85 | $1.49 | - | $1.13 | $1.33 | $1.71 | - | -$2.10 | $1 | $0.31 | - | -$18.53 | -$3.98 | $2.66 | - | $0.68 | $2.30 | -$39.67 | - | -$181.02 | -$41.13 | -$61.80 | - | $24 | $32.80 | $31.60 | - | $32.40 | $24.60 | $24.40 | - | $13.40 | $34.60 | $29.20 | - | $20.80 | $20.40 | $19.60 | - | $18 | $17.40 | $15 | - | $14 | $13.80 | $15.20 | - | $2.40 | $10 | $14.20 | - | $13.20 | $12.20 | $11.60 | - | $11 | $11 | $10.27 | - | $9.40 | $9.47 | $8.86 | - | $8.40 | $8.40 | $7.80 | - | $7.40 | $7.40 | $6.60 | - | $6.20 | $6.20 | $5.80 | - | $5.40 | $5.40 | $5 | - | $4.60 | $4.80 | $4.60 | - | $3.40 | $4.20 | $4 | - | $3.80 | $4 | $3.80 | - | $3.40 | $3.80 | $3.60 | - | $3.40 | $3.60 | $3.40 | - | $2.80 | $3.20 | $3 | - | $2.40 | $2.40 | $2.20 | - | $1.80 | $1.60 | $1.40 | - | $1 | $1 | $1 | - | $0.80 | $1 | $1.20 |
EPS (Diluted) | $1.78 | $1.41 | - | $0.93 | $1.98 | $1.16 | $1.43 | $0.71 | -$6.02 | $1.74 | $0.12 | $2.81 | $2.03 | $0.03 | - | $3.55 | $3.43 | $5.04 | - | $1.92 | $0.11 | $4.41 | - | $0.32 | -$9.15 | $1.98 | - | $0.72 | $1.24 | $0.75 | - | -$1.41 | $1.02 | $1.01 | - | -$1.91 | $1.19 | $1.18 | - | $0.42 | $1.68 | -$0.16 | - | -$0.18 | $1.32 | $1.78 | - | $1.52 | $2.10 | $1.09 | - | $1.46 | $1.84 | $1.49 | - | $1.13 | $1.33 | $1.71 | - | -$2.10 | $1 | $0.31 | - | -$18.53 | -$3.98 | $2.66 | - | $0.68 | $2.30 | -$39.67 | - | -$181.02 | -$41.13 | -$61.80 | - | $23.80 | $32.80 | $31.60 | - | $32.20 | $24.20 | $24.40 | - | $13.20 | $34.20 | $29 | - | $20.40 | $20.20 | $19.40 | - | $17.80 | $17.40 | $14.80 | - | $14 | $13.60 | $15 | - | $2.40 | $10 | $14 | - | $13 | $12 | $11.40 | - | $10.80 | $10.80 | $10.27 | - | $9.20 | $9.20 | $8.64 | - | $8.40 | $8.40 | $7.80 | - | $7.40 | $7.20 | $6.60 | - | $6.20 | $6.20 | $5.80 | - | $5.40 | $5.40 | $5 | - | $4.60 | $4.80 | $4.60 | - | $3.40 | $4.20 | $4 | - | $3.80 | $4 | $3.80 | - | $3.40 | $3.80 | $3.60 | - | $3.40 | $3.60 | $3.40 | - | $2.80 | $3.20 | $3 | - | $2.40 | $2.40 | $2.20 | - | $1.80 | $1.60 | $1.40 | - | $1 | $1 | $1 | - | $0.80 | $1 | $1.20 |
EBIT | $1.364B | $1.087B | $766M | $813M | $1.644B | $1.052B | $1.655B | $761M | $742M | $2.311B | -$1.075B | $1.238B | $1.015B | $76M | $593M | $4.186B | $4.191B | $5.977B | $5.345B | $2.504B | $485M | $5.07B | -$200M | $747M | -$9.296B | $2.913B | $1.396B | $1.608B | $2.197B | $1.503B | -$288M | -$1.201B | $1.551B | $1.504B | $1.163B | -$2.513B | $1.959B | $2.025B | -$3.15B | $1.066B | $3.178B | $92M | -$2.628B | $206M | $2.868B | $4.116B | $1.075B | $3.449B | $4.943B | $2.752B | $2.724B | $1.694B | $3.7B | $3.452B | -$184M | $3.16B | $2.236B | $5.031B | $3.764B | -$3.3B | $2.795B | -$249M | $16.663B | $2.616B | $3.235B | $3.392B | -$978M | $1.576B | $2.724B | -$3.929B | -$48.451B | -$25.888B | -$7.423B | -$9.992B | - | $6.111B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |