Adecoagro S.A.(AGRO:US)
Market Cap$1.447B
Key Metrics
Price$10.03
Revenue (TTM)$1.501B
Holders Revenue (TTM)$35M
Gross Profit (TTM)$395.79M
Earnings (TTM)$13.71M
EBITDA (TTM)$420.44M
Op. Margin (TTM)6.87%
Dividend Yield2.42%
Holders Yield2.42%
Cash on hand$172.53M
Total Assets$5.186B
Net Assets$1.897B
Total Debt$2.206B
Key Metrics
Price$10.03
Revenue (TTM)$1.501B
Holders Revenue (TTM)$35M
Gross Profit (TTM)$395.79M
Earnings (TTM)$13.71M
EBITDA (TTM)$420.44M
Op. Margin (TTM)6.87%
Dividend Yield2.42%
Holders Yield2.42%
Cash on hand$172.53M
Total Assets$5.186B
Net Assets$1.897B
Total Debt$2.206B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $398.68M | $415.94M | $304.21M | $382.08M | $325.51M | $374.22M | $471.5M | $411.42M | $261.78M | $263.95M | $385.79M | $402.87M | $246.26M | $371.62M | $386.06M | $383.67M | $206.36M | $334.18M | $325.62M | $289.77M | $174.79M | $243.05M | $236.73M | $181.85M | $156.13M | $279.23M | $220.31M | $227.79M | $159.82M | $243.01M | $178.74M | $215.92M | $155.57M | $275.57M | $262.99M | $228.53M | $166.09M | $332.09M | $246.44M | $169.22M | $121.48M | $218.67M | $170.5M | $170.93M | $114.22M | $217.04M | $202.77M | $204.03M | $99.13M | $169.78M | $176.49M | $192.65M | $105.71M | $171.48M | $166.96M | $155.12M | $106.32M | $140.88M | $161.53M | $175.58M | $119.33M | $124.85M | $107.37M | $49.85M | $52.02M | $187.93M |
Cost of Revenue | $280.11M | $320.11M | $197.42M | $307.48M | $251.45M | $285.11M | $353.28M | $294.43M | $151.25M | $229.42M | $256.23M | $263.72M | $134.12M | $258.8M | $260.07M | $276.16M | $87.08M | $229.17M | $175.78M | $181.58M | $53.58M | $135.07M | $136.85M | $112.38M | $97.91M | $200.37M | $156.06M | $144.92M | $99.41M | $200.92M | $151.12M | $137.08M | $105.56M | $184.72M | $200.52M | $187.19M | $122.22M | $232.82M | $170.84M | $84.77M | $70.53M | $133.46M | $118.82M | $124.72M | $95.76M | $159.19M | $154.19M | $164.51M | $36.85M | $130.38M | $137.85M | $167.67M | $81.93M | $94.37M | $123.59M | $140.67M | $64.95M | $119.35M | $115.51M | $130.92M | $53.86M | $108.8M | $97.94M | $89.79M | $54.42M | $119.07M |
Gross Profit | $118.57M | $95.82M | $106.8M | $74.6M | $74.06M | $89.11M | $118.22M | $116.99M | $110.52M | $34.52M | $129.56M | $139.16M | $112.14M | $112.83M | $125.99M | $107.52M | $119.29M | $105.01M | $149.84M | $108.19M | $121.22M | $107.98M | $99.88M | $69.47M | $58.22M | $78.86M | $64.25M | $82.87M | $60.4M | $42.09M | $27.63M | $78.84M | $50.01M | $90.85M | $62.47M | $41.34M | $43.87M | $99.27M | $75.6M | $84.45M | $50.95M | $85.21M | $51.68M | $46.21M | $18.45M | $57.85M | $48.58M | $39.52M | $62.28M | $39.4M | $38.64M | $24.98M | $23.79M | $77.11M | $43.37M | $14.45M | $41.38M | $21.53M | $46.02M | $44.66M | $65.48M | $85.71M | $9.43M | -$39.94M | -$2.4M | $34.75M |
| $64.51M | $48.78M | $49.94M | $68.91M | $50.94M | -$48.67M | $88.54M | $51.69M | $33.24M | $22.82M | $61.43M | $60.24M | $36.48M | $48.78M | $61.82M | $47.1M | $41.16M | $35.08M | $50.6M | $53.43M | $39.86M | $36.59M | $42.76M | $31.47M | $27.44M | $36.83M | $24.17M | $50.17M | $36.02M | $46.73M | -$6.78M | -$25.43M | $32.35M | $42.95M | $38.65M | $12.68M | $32.48M | $54.06M | $26.24M | $61.65M | $21.25M | $3.18M | $14.39M | $35.26M | $25.13M | $39.55M | $18.55M | $21.43M | $22.41M | $36.33M | $28.97M | $25.65M | $21.25M | $27.9M | $34.34M | $11.63M | $24.78M | $31.56M | $35.41M | $29.36M | $28.87M | $34.68M | $28.3M | $26.12M | $19.99M | $21.18M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $58.95M | $51.45M | $53.61M | $78.29M | $46.43M | -$22.37M | $70.9M | $73.3M | $35.51M | $24.35M | $59.5M | $62.14M | $35.16M | $52.91M | $65.15M | $60.68M | $26.91M | $48.22M | $50.9M | $47.07M | $34.07M | $38.47M | $40M | $32.09M | $29.01M | $36.89M | $33.47M | $43.92M | $33.83M | $45.65M | $31.12M | $38.03M | $31.5M | $43.46M | $43.66M | $35.55M | $30.03M | $45.2M | $37.44M | $27.44M | $21.34M | $34.12M | $30.05M | $29.24M | $25.27M | $40.55M | $35.98M | $32.61M | $22.42M | $36.62M | $30.43M | $32.59M | $21.78M | $27.9M | $31.61M | $27.68M | $24.29M | $31.56M | $35.41M | $34.41M | $23.18M | $34.68M | $28.3M | $26.12M | $19.99M | $21.18M |
| Other Operating Expenses | $5.55M | -$2.68M | -$3.67M | -$9.39M | $4.51M | -$26.3M | $17.64M | -$21.61M | -$2.28M | -$1.53M | $1.93M | -$1.91M | $1.32M | -$4.13M | -$3.33M | -$13.59M | $14.25M | -$13.14M | -$299K | $6.37M | $5.78M | -$1.88M | $2.77M | -$613K | -$1.57M | -$58K | -$9.3M | $6.25M | $2.19M | $1.08M | -$37.89M | -$63.46M | $854K | -$509K | -$5.02M | -$22.87M | $2.45M | $8.85M | -$11.21M | $34.22M | -$94K | -$30.95M | -$15.66M | $6.02M | -$142K | -$1M | -$17.44M | -$11.19M | -$6K | -$286K | -$1.46M | -$6.94M | -$530K | - | $2.73M | -$16.06M | $490K | - | - | -$5.04M | $5.7M | - | - | - | - | - |
Operating Income | $27.86M | $12.7M | $56.85M | $5.7M | $5.53M | $52.07M | $29.68M | $65.3M | $61.43M | $8.05M | $68.14M | $78.92M | $60.61M | $57.16M | $64.17M | $60.42M | $61.93M | $61.86M | $99.24M | $54.75M | $81.36M | $66.07M | $57.12M | $38M | $25.52M | $26.23M | $40.08M | $32.7M | $23.62M | -$5.69M | $34.4M | $104.27M | $16.61M | $46.47M | $23.82M | $28.66M | $10.87M | $44.41M | $49.36M | $22.79M | $29.19M | $80.99M | $37.29M | $10.95M | -$7.38M | $17.58M | $30.03M | $18.1M | $39.12M | $2.16M | $9.67M | -$672K | $1.89M | $45.57M | $9.03M | $2.82M | $15.99M | -$10.03M | $10.62M | $15.29M | $36.6M | -$18.63M | -$18.87M | -$66.06M | -$22.39M | $47.68M |
| $51.25M | -$19.16M | -$50.49M | -$21.44M | $11.25M | -$44.19M | -$6.42M | -$112.87M | -$31.54M | $90.9M | $20.9M | -$10.89M | -$19.52M | -$31.91M | -$34.15M | -$52.82M | $32.78M | -$42.48M | -$47.01M | $5.52M | -$53.09M | -$10.95M | -$24.93M | -$47.25M | -$102.22M | -$29.54M | -$83.36M | $6.03M | -$41M | -$26.36M | -$20.63M | -$139.64M | -$1.13M | -$40.4M | -$24.49M | -$22.86M | -$835K | -$24.08M | -$44.27M | -$38.28M | -$21.25M | -$80.78M | -$19.21M | -$15.03M | -$2.55M | -$28.18M | -$18.35M | -$18.71M | -$28.37M | $8.69M | -$18.19M | -$42.77M | $3.52M | -$15.23M | -$11.79M | -$27.41M | -$10.05M | -$19.62M | -$19.49M | $5.88M | -$17.58M | $6.81M | -$4.8M | -$10M | $6.46M | $9.79M | |
| Non-Operating Interest Income | $9.09M | $17.74M | - | $6.96M | $337K | $6.88M | $4.14M | - | $2.8M | $3.8M | $29.93M | $54.33M | $2.03M | $1.42M | - | - | $523K | $739K | - | $22.36M | $1.06M | $302K | $11.15M | $741K | $2.08M | $2.12M | $2.28M | $1.83M | $2.17M | $2.14M | $1.65M | $1.84M | $2.46M | $2.78M | $3.52M | $3.11M | $1.42M | $948K | $1.9M | $926K | $2.8M | $1.38M | $1.56M | $2.38M | $2.57M | $1.33M | $2.34M | $2.14M | $1.48M | $2.14M | $1.62M | -$406K | $1.76M | $2.3M | $2.27M | $1.39M | $4.47M | $4.71M | $5.87M | $10.19M | $3.42M | $7.2M | $6.96M | $1.55M | $303K | $4.55M |
| Non-Operating Interest Expense | $36.62M | $40.38M | $49.78M | $22.67M | $21.47M | -$32.26M | $3.04M | $85.77M | $17M | $8.64M | $26.45M | $64.61M | $13.9M | $26.13M | $33.84M | $75.2M | $19.5M | $22.76M | $51.6M | $23.42M | $51.2M | $18.01M | $40.85M | $52.68M | $17.13M | $15.98M | $88.38M | $20.03M | $15.44M | $15.25M | $72.65M | $141.47M | $13.63M | $12.36M | $31.27M | $25.97M | $13.25M | $12.77M | $46.18M | $39.21M | $10.33M | $12.53M | $19.71M | $16.82M | $12.72M | $12.6M | $20.46M | $20.84M | $12.69M | $13.19M | $19.8M | $42.33M | $8.58M | $8.33M | $10.51M | $28.8M | $5.97M | $35.39M | $38.51M | $9.35M | $15.31M | $10.65M | $10.29M | $9.4M | $5.38M | $12.4M |
| Other Income/Expense | $78.78M | $3.47M | -$712K | -$5.73M | $32.38M | -$83.33M | -$7.53M | -$27.1M | -$17.34M | $95.74M | $17.41M | -$607K | -$7.65M | -$7.21M | -$310K | $22.38M | $51.77M | -$20.45M | $4.58M | $6.58M | -$2.95M | $6.76M | $4.78M | $4.69M | -$87.17M | -$15.68M | $2.75M | $24.23M | -$27.73M | -$13.24M | $50.37M | - | $10.04M | -$30.83M | $3.26M | - | $11M | -$12.25M | - | - | -$13.72M | -$69.63M | -$1.06M | -$592K | $7.6M | -$16.91M | -$231K | -$6K | -$17.16M | $19.75M | -$5K | -$36K | $10.34M | -$9.2M | -$3.55M | - | -$8.54M | $11.06M | $13.14M | $5.04M | -$5.7M | $10.27M | -$1.47M | -$2.16M | $11.53M | $17.65M |
Income Before Tax | $71.88M | -$13.02M | $6.36M | -$15.75M | $15.47M | -$857K | $23.26M | -$47.58M | $60.27M | $109.11M | $89.03M | $68.03M | $39.22M | $5.63M | $27.42M | $7.6M | $94.72M | $33.78M | $52.23M | $60.27M | $28.27M | $67.5M | $32.19M | -$9.25M | -$77.05M | $25.23M | -$43.28M | $38.73M | $482K | -$2.13M | $13.77M | -$35.36M | $15.39M | -$4.21M | -$3.93M | $5.8M | $9.78M | $18.42M | $5.09M | -$15.49M | $5.1M | $66K | $18.08M | -$4.09M | -$10.56M | -$12.41M | $11.68M | -$616K | $9.89M | $10.1M | -$8.52M | -$43.04M | $4.58M | $24.37M | $786K | -$24.59M | $4.94M | -$8.5M | $39.23M | $16.13M | $24.72M | $57.84M | -$23.66M | -$76.07M | -$19.16M | $23.37M |
Income Tax | $28.07M | $1.83M | -$63K | $1.29M | -$3.23M | -$17.04M | $4.54M | -$57.45M | $12.92M | $26.9M | $13.65M | $21.91M | $16.22M | $2.89M | $4.83M | -$10.51M | $29.54M | -$24.97M | $15.27M | $44.61M | $8.94M | $20.2M | $11.93M | $2.81M | -$22.61M | $15.61M | -$12.97M | $15.47M | $2.72M | $2.13M | $10.27M | -$13.94M | $4.49M | -$9.15M | -$2.29M | $2M | $3.81M | $6.49M | -$1.72M | $2.27M | $2.35M | -$767K | $2M | $1.17M | -$4.99M | $445K | $432K | -$2.07M | $7.3M | $5.48M | -$2.42M | -$13.71M | $1.37M | -$1.31M | $2.75M | -$10.56M | $3.69M | -$7.24M | $9.15M | $3.4M | $9.36M | $13.08M | -$4.7M | -$22.3M | -$2.35M | $5.82M |
Net Income | $43.81M | -$14.85M | $6.43M | -$17.04M | $18.71M | $16.18M | $18.71M | $9.87M | $47.34M | $82.21M | $75.39M | $46.12M | $23.01M | $2.73M | $22.59M | $18.11M | $65.17M | $58.75M | $36.96M | $15.67M | $19.34M | $47.31M | $20.27M | -$12.06M | -$54.44M | $9.62M | -$30.31M | $23.26M | -$2.24M | -$4.26M | $3.5M | -$21.43M | $10.9M | $4.94M | -$1.64M | $3.8M | $5.97M | $11.93M | $6.81M | -$17.75M | $2.75M | $833K | $16.08M | -$5.26M | -$5.57M | -$12.86M | $11.25M | $1.45M | $2.6M | $4.62M | -$6.1M | -$26.86M | $2.51M | $25.68M | -$2.79M | -$14.88M | $1.26M | -$1.26M | $30.08M | $12.74M | $15.36M | $44.76M | -$18.97M | -$53.76M | -$16.82M | $17.55M |
Minority Interests | -$3.67M | -$535K | $90K | -$515K | -$629K | - | - | -$342K | $43K | $335K | $523K | $149K | -$1.44M | $514K | -$42K | $976K | -$1.92M | $178K | -$304K | $1.2M | -$1.12M | $176K | -$251K | $130K | -$713K | $13K | $62K | -$271K | -$918K | -$515K | $982K | -$225K | -$1.63M | -$651K | -$52K | -$98K | -$976K | -$99K | -$214K | -$235K | -$1.15M | -$387K | -$31K | $110K | -$934K | -$50K | $109K | $27K | -$6K | -$6K | -$1K | $5K | $4K | $1K | $17K | $115K | -$15K | $134K | -$505K | -$250K | -$278K | -$906K | $383K | $978K | $432K | $12K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $40.14M | -$15.39M | $6.52M | -$17.56M | $18.08M | $16.18M | $18.71M | $9.53M | $47.39M | $82.54M | $75.91M | $46.27M | $21.57M | $3.25M | $22.55M | $19.09M | $63.26M | $58.93M | $36.66M | $16.87M | $18.21M | $47.48M | $20.02M | -$11.93M | -$55.15M | $9.64M | -$30.25M | $22.99M | -$3.15M | -$4.77M | $4.48M | -$21.65M | $9.27M | $4.29M | -$1.7M | $3.7M | $4.99M | $11.83M | $6.59M | -$17.99M | $1.6M | $446K | $16.05M | -$5.15M | -$6.51M | -$12.91M | $11.36M | $1.48M | $2.59M | $4.61M | -$6.1M | -$26.85M | $2.51M | $25.69M | -$2.77M | -$14.76M | $1.24M | -$1.13M | $29.58M | $12.49M | $15.08M | $43.85M | -$18.58M | -$52.79M | -$16.38M | $17.57M |
Shares Outstanding (Basic) | 142.84M | 142.58M | 100.26M | 99.76M | 99.88M | - | 100.84M | 101.34M | 104.84M | - | 106.64M | 107.6M | 107.85M | 108.19M | 109.99M | 112.94M | 110.01M | 111.1M | 115.28M | 117.12M | 116.1M | - | 117.74M | 119.34M | 117.1M | - | 116.78M | 116.56M | 116.56M | 116.56M | 117.84M | 117.05M | 117.28M | - | 118.71M | 119.45M | 121.73M | - | 122.09M | 121.52M | 121.06M | - | 120.67M | 119.74M | 120.52M | - | 120.8M | 123.25M | 123.33M | - | 121.98M | 122.05M | 119.71M | - | 120.35M | 121.31M | 124.3M | - | 120.71M | 120.06M | 106.97M | - | 121.67M | 121.67M | 121.67M | - |
Shares Outstanding (Diluted) | 143.35M | 142.58M | 100.26M | 99.76M | 100.43M | - | 100.84M | 102.43M | 105.3M | - | 106.64M | 107.85M | 107.85M | 108.19M | 109.99M | 113.61M | 110.4M | 111.1M | 116.01M | 117.94M | 116.1M | - | 117.74M | 119.34M | 117.1M | - | 116.78M | 116.56M | 116.56M | 116.56M | 117.84M | 117.05M | 118.78M | - | 118.71M | 123.43M | 121.73M | - | 124.4M | 121.52M | 121.06M | - | 122.51M | 119.74M | 120.52M | - | 122.1M | 123.25M | 123.33M | - | 121.98M | 122.05M | 125.7M | - | 120.35M | 121.31M | 124.3M | - | 122.21M | 120.87M | 107.43M | - | 204.28M | 204.28M | 204.28M | - |
EPS (Basic) | $0.28 | -$0.10 | $0.065 | -$0.18 | $0.18 | - | $0.19 | $0.094 | $0.45 | - | $0.71 | $0.43 | $0.20 | $0.025 | $0.21 | $0.17 | $0.58 | $0.53 | $0.32 | $0.14 | $0.17 | - | $0.17 | -$0.10 | -$0.47 | - | -$0.26 | $0.20 | -$0.019 | -$0.037 | $0.038 | -$0.19 | $0.079 | - | -$0.025 | $0.031 | $0.041 | - | $0.054 | -$0.15 | $0.01 | - | $0.13 | -$0.043 | -$0.054 | - | $0.094 | $0.012 | $0.021 | - | -$0.05 | -$0.22 | $0.021 | - | -$0.023 | -$0.12 | $0.01 | - | $0.25 | $0.10 | $0.14 | - | -$0.15 | -$0.43 | -$0.13 | - |
EPS (Diluted) | $0.28 | -$0.10 | $0.065 | -$0.18 | $0.18 | - | $0.19 | $0.093 | $0.45 | - | $0.71 | $0.43 | $0.20 | $0.025 | $0.21 | $0.17 | $0.57 | $0.53 | $0.32 | $0.14 | $0.17 | - | $0.17 | -$0.10 | -$0.47 | - | -$0.26 | $0.20 | -$0.019 | -$0.037 | $0.038 | -$0.19 | $0.078 | - | -$0.025 | $0.03 | $0.041 | - | $0.053 | -$0.15 | $0.01 | - | $0.13 | -$0.043 | -$0.054 | - | $0.093 | $0.012 | $0.021 | - | -$0.05 | -$0.22 | $0.02 | - | -$0.023 | -$0.12 | $0.01 | - | $0.24 | $0.10 | $0.14 | - | -$0.15 | -$0.43 | -$0.13 | - |
EBIT | $108.49M | $27.35M | $56.14M | $6.93M | $36.95M | -$33.11M | $26.29M | $38.2M | $77.27M | $117.75M | $115.48M | $132.65M | $53.12M | $31.75M | $61.26M | $82.8M | $114.22M | $56.54M | $103.82M | $83.7M | $79.48M | $85.52M | $73.04M | $43.42M | -$59.92M | $41.21M | $45.1M | $58.77M | $15.92M | $13.13M | $86.42M | $106.11M | $29.02M | $8.14M | $27.34M | $31.77M | $23.03M | $31.19M | $51.27M | $23.72M | $15.43M | $12.6M | $37.8M | $12.74M | $2.15M | $190K | $32.14M | $20.23M | $22.59M | $23.29M | $11.28M | -$708K | $13.16M | $32.7M | $11.29M | $4.21M | $10.92M | $26.89M | $77.74M | $25.48M | $40.03M | $68.49M | -$13.38M | -$66.67M | -$13.79M | $35.77M |
EBITDA | $102.61M | $90.37M | $140.21M | $87.25M | $51.16M | $119.5M | $115.33M | $161.48M | $151.65M | $81.14M | $187.44M | $216.72M | $102.91M | $108.27M | $139.68M | $139.16M | $88.03M | $120.73M | $179.74M | $144.35M | $117.3M | $127.3M | $123.32M | $87.87M | $61.9M | $111.36M | $109.04M | $99.01M | $80.37M | $67.76M | $129.28M | $151.61M | $43.48M | $80.59M | $80.56M | $70.29M | $29.68M | $88.57M | $91.73M | $52.08M | $42.69M | $101.91M | $69.63M | $49.91M | $30K | $39.28M | $64.69M | $49.4M | $44.8M | $21.76M | $33.22M | $22.69M | $8.51M | $55.62M | $29.79M | $21.72M | $23.12M | $23.13M | $76.81M | $35.18M | $44.31M | $70.3M | -$162K | -$54.93M | -$21.17M | $31.34M |