Federal Agricultural Mortgage Corp. Class C Common Stock(AGM:US)
Market Cap$2.213B
Key Metrics
Price$203.97
Revenue (TTM)$445.56M
Holders Revenue (TTM)$114.24M
Gross Profit (TTM)-
Earnings (TTM)$229M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield4.26%
Holders Yield5.16%
Cash on hand$1.011B
Total Assets$39.29B
Net Assets$1.854B
Total Debt$36.911B
Key Metrics
Price$203.97
Revenue (TTM)$445.56M
Holders Revenue (TTM)$114.24M
Gross Profit (TTM)-
Earnings (TTM)$229M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield4.26%
Holders Yield5.16%
Cash on hand$1.011B
Total Assets$39.29B
Net Assets$1.854B
Total Debt$36.911B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $125.01M | $109.13M | $107.5M | $103.92M | $102.73M | $94.22M | $101.36M | $90.29M | $89.92M | $93.61M | $85M | $97.1M | $84.62M | $84.62M | $78.63M | $71.88M | $71.43M | $86.83M | $65.71M | $62.06M | $55.43M | $61.14M | $63.46M | $47.59M | $59.22M | $36.62M | $57.32M | $36.68M | $55.79M | $44.29M | $42.9M | $49.5M | $50.31M | $43.47M | $43.96M | $43.86M | $43.48M | $43.87M | $56.02M | $39.66M | $34.12M | $30.93M | $37.41M | $27.2M | $50.07M | $31.26M | $25.26M | $35.45M | $28.24M | $14.69M | $28.96M | $38.01M | $54.64M | $40.82M | $31.17M | $38.83M | $7.34M | $48.39M | $34.22M | -$23.7M | $21.33M | $42.07M | $36.59M | $21.7M | $16.84M | $25.89M | $24.12M | $46.22M | $49.17M | $69.15M | $84.61M | -$3.29M | $40.27M | -$6.58M | -$7.76M | -$7.07M | $34.75M | $11.32M | $16.07M | -$4.82M | $26.35M | $27.8M | $13.54M | $29.4M | $17.07M | $11.44M | $15.38M | $19.42M | $9.3M | $18.18M | $13.47M | $10.98M | $18.06M | $18.68M | $11.05M | $13.86M | $14.61M | $12.65M | $12.19M | $11.89M | $10.05M | $8.46M | $8.02M | $7.38M | $6.99M | $7.38M | $6.2M | $5.61M | $5.68M | $5.13M | $4.2M | $4.2M | $3.9M | $3.6M | $3M | $3.3M | $3.5M | $2.6M | $1.5M | $1.1M | $2.1M | $900K | $1M | $800K | $700K | $500K | $800K | $600K | $700K | - | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $35.3M | $32.52M | $30.14M | $28.8M | $28.49M | $28.51M | $28.09M | $23.86M | $23.74M | $26.51M | $24.44M | $23.2M | $23.36M | $22.88M | $20.16M | $18.57M | $19.24M | $20.58M | $19.74M | $16.36M | $16.13M | $18.13M | $15.77M | $13.84M | $13.38M | $15.49M | $12.51M | $12.91M | $11.46M | $12.2M | $13M | $11.13M | $12.14M | $10.98M | $9.6M | $9.88M | $10.6M | $10.12M | $10.3M | $8.91M | $9.37M | $9.3M | $8.62M | $8.91M | $9.11M | $8.52M | $7.96M | $7.82M | $8.18M | $7.25M | $7.13M | $7.35M | $7.29M | $7.62M | $8.67M | $7.16M | $7.24M | $7.24M | $6.23M | $7.31M | $7.32M | $6.75M | $8.1M | $6.28M | $5.96M | $6.58M | $6.03M | $5.84M | $6.56M | $6.94M | $19.12M | $7.81M | $6.17M | $5.68M | $5.87M | $5.44M | $5.96M | $5.47M | $4.21M | $5.54M | $5.25M | $5.66M | $2.33M | $4.77M | $1.9M | $1.78M | $1.81M | $1.72M | $1.72M | $3.87M | $1.63M | $1.58M | $1.47M | $2.63M | $2.02M | $1.33M | $1.32M | $1.26M | $5.55M | $1.41M | $1.5M | $1.24M | $4.91M | $1.04M | $1.07M | $1.25M | $4.4M | $1.1M | $1.3M | $1M | $1.5M | $1.3M | $1M | $800K | $2M | $900K | $1M | $700K | $1.2M | $600K | $600K | $500K | $900K | $500K | $600K | $600K | $700K | $600K | $800K | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $35.3M | $32.52M | $30.14M | $28.8M | $28.49M | $28.51M | $28.09M | $23.86M | $23.74M | $26.51M | $24.44M | $23.2M | $23.36M | $22.88M | $20.16M | $18.57M | $19.24M | $20.58M | $19.74M | $16.36M | $16.13M | $18.13M | $15.77M | $13.84M | $13.38M | $15.49M | $12.51M | $12.91M | $11.46M | $12.2M | $13M | $11.13M | $12.14M | $10.98M | $9.6M | $9.88M | $10.6M | $10.12M | $10.3M | $8.91M | $9.37M | $9.3M | $8.62M | $8.91M | $9.11M | $8.52M | $7.96M | $7.82M | $8.18M | $7.25M | $7.13M | $7.35M | $7.29M | $7.62M | $8.67M | $7.16M | $7.24M | $7.24M | $6.23M | $7.31M | $7.32M | $6.75M | $8.1M | $6.28M | $5.96M | $6.58M | $6.03M | $5.84M | $6.56M | $6.94M | $19.12M | $7.81M | $6.17M | $5.68M | $5.87M | $5.44M | $5.96M | $5.47M | $4.21M | $5.54M | $5.25M | $5.66M | $2.33M | $4.77M | $1.9M | $1.78M | $1.81M | $1.72M | $1.72M | $3.87M | $1.63M | $1.58M | $1.47M | $2.63M | $2.02M | $1.33M | $1.32M | $1.26M | $5.55M | $1.41M | $1.5M | $1.24M | $4.91M | $1.04M | $1.07M | $1.25M | $4.4M | $1.1M | $1.3M | $1M | $1.5M | $1.3M | $1M | $800K | $2M | $900K | $1M | $700K | $1.2M | $600K | $600K | $500K | $900K | $500K | $600K | $600K | $700K | $600K | $800K | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $81.84M | $71.44M | $60.47M | $66.69M | $65.43M | $63.13M | $68.39M | $62.25M | $59.22M | $68.25M | $60.41M | $73.25M | $59.29M | $60.15M | $55.22M | $52.05M | $52.91M | $65.5M | $46.46M | $44.69M | $39.54M | $42.29M | $43.97M | $31.83M | $45.06M | $16.57M | $41.24M | $22.46M | $43.16M | $31.79M | $29.05M | $37.75M | $36.97M | $32.26M | $33.27M | $32.98M | $31.76M | $32.68M | $44.58M | $30.17M | $23.69M | $20.92M | $28.18M | $17.95M | $39.11M | $22.85M | $17.13M | $27.85M | $21.96M | $6.17M | $22.69M | $30.07M | $47.21M | $31.3M | $20.7M | $30.94M | -$653K | $40.12M | $27.46M | -$30.9M | $13.98M | $34.11M | $26.58M | $13.15M | $8.85M | $17.93M | $15.16M | $35.37M | $46.05M | $55.54M | -$85.43M | -$108.53M | $33.55M | -$12.82M | -$14.07M | -$13.42M | $28.15M | $5.92M | $10.84M | -$9.77M | $20.5M | $23.14M | $9.94M | $29.69M | $12.55M | $7.81M | $15.38M | $13.6M | $3.23M | $12.21M | $7.69M | $5.34M | $13.11M | $13.44M | $6.5M | $7.93M | $9.57M | $8.09M | $7.77M | $7.38M | $5.81M | $4.47M | $4.46M | $4.24M | $3.83M | $3.66M | $3M | $2.7M | $2.6M | $2.4M | $1.7M | $1.8M | $1.5M | $1.5M | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $14.89M | $12.31M | $12.54M | $11.69M | $10.59M | $13.47M | $11.88M | $12.42M | $12.11M | $14.5M | $12.79M | $15.11M | $12.08M | $13.12M | $11.8M | $10.63M | $11.06M | $14.05M | $9.77M | $9.39M | $8.25M | $9.07M | $9.27M | $6.34M | $9.44M | $3.74M | $8.74M | $4.63M | $9.11M | $6.62M | $6.19M | $7.98M | $7.33M | $6.44M | $13.27M | $11.19M | $11.12M | $10.79M | $15.79M | $10.53M | $8.4M | $7.34M | $9.91M | $6.33M | $13.77M | $4.23M | $2.77M | $7.56M | -$6.37M | -$1.14M | $3.77M | $8.23M | $13.04M | $8.72M | $4.84M | $8.29M | -$2.63M | $11.65M | $7.87M | -$14.13M | $2.54M | $9.52M | $7.82M | $885K | $756K | $4.34M | $4.8M | $13.1M | $16.53M | $18.09M | -$26.33M | -$2.97M | $11.56M | -$5.12M | -$5.33M | -$5.41M | $9.22M | $1.44M | $2.71M | -$4.07M | $6.56M | $7.49M | $2.87M | $9.78M | $3.78M | $2.33M | $4.99M | $4.44M | $706K | $3.82M | $2.24M | $1.44M | $4.18M | $4.45M | $1.85M | $2.34M | $2.94M | $2.51M | $2.29M | $2.46M | $2.09M | $1.59M | $1.59M | $1.51M | $1.36M | $1.3M | $1.1M | $900K | $900K | $800K | $600K | $700K | -$300K | -$200K | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $66.95M | $59.12M | $47.92M | $55M | $54.84M | $49.65M | $56.51M | $49.83M | $47.11M | $53.75M | $47.62M | $58.14M | $47.21M | $47.04M | $43.42M | $41.42M | $41.86M | $51.45M | $36.68M | $35.31M | $31.29M | $33.23M | $34.7M | $25.49M | $35.63M | $12.83M | $32.5M | $17.83M | $34.05M | $25.17M | $22.86M | $29.77M | $29.64M | $25.82M | $20.01M | $21.78M | $20.63M | $21.9M | $28.79M | $19.64M | $15.29M | $13.58M | $18.27M | $11.62M | $25.34M | $18.61M | $14.36M | $20.28M | $28.33M | $7.31M | $18.91M | $21.84M | $34.17M | $22.59M | $15.87M | $22.65M | $1.98M | $28.47M | $19.59M | -$16.77M | $11.44M | $24.59M | $18.76M | $12.26M | $8.09M | $13.59M | $10.36M | $22.27M | $29.52M | $37.45M | -$59.1M | -$105.56M | $21.99M | -$7.7M | -$8.74M | -$8.01M | $18.93M | $4.48M | $8.12M | -$5.7M | $13.94M | $15.65M | $7.07M | $19.91M | $8.77M | $5.47M | $10.4M | $9.16M | $2.52M | $8.39M | $5.45M | $3.91M | $8.93M | $8.98M | $3.34M | $5.59M | $6.62M | $7.2M | $5.48M | $4.93M | $3.72M | $2.16M | $2.87M | $2.73M | $2.47M | $2.36M | $1.9M | $1.8M | $1.7M | $1.6M | $1.1M | $1.1M | $1.8M | $1.7M | $1.3M | $1.2M | $1.3M | $900K | $0 | $200K | $800K | -$200K | $100K | -$100K | -$300K | -$300K | -$200K | -$300K | -$400K | -$400K | -$200K | -$200K | -$100K | -$300K | -$300K | -$300K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | $0 | $0 | $0 | $150K | $15K | -$28K | $18K | $16K | $28K | $60K | $36K | $119K | -$5.35M | -$5.41M | -$5.41M | -$5.82M | -$5.55M | -$5.55M | -$5.55M | -$5.55M | -$5.55M | -$5.55M | -$5.55M | -$5.55M | -$5.55M | -$5.55M | -$5.55M | -$5.55M | -$5.55M | -$5.55M | -$5.55M | -$5.55M | -$4.07M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | $0 | $1.62M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $1.67M | - | - | $0 | - | $1.96M | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $8.15M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $5.78M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $66.95M | $59.12M | $47.92M | $55M | $54.84M | $49.65M | $56.51M | $48.21M | $47.11M | $53.75M | $47.62M | $58.14M | $47.21M | $47.04M | $43.42M | $41.42M | $41.86M | $51.45M | $36.68M | $35.31M | $31.29M | $33.23M | $34.7M | $23.83M | $35.63M | $12.83M | $32.5M | $17.83M | $32.09M | $25.17M | $22.86M | $29.77M | $29.64M | $25.82M | $20.01M | $21.78M | $20.78M | $21.91M | $28.76M | $19.66M | $15.3M | $13.61M | $18.33M | $11.65M | $25.46M | $5.11M | $8.94M | $14.87M | $22.51M | $1.77M | $13.37M | $16.29M | $28.63M | $17.04M | $10.32M | $17.1M | -$3.57M | $22.92M | $14.04M | -$22.31M | $5.89M | $19.04M | $13.21M | $6.72M | $2.54M | $3.74M | $10.36M | $22.27M | $29.52M | $37.45M | -$59.1M | -$105.56M | $21.99M | -$7.7M | -$8.74M | -$8.01M | $18.93M | $4.48M | $8.12M | -$5.7M | $13.94M | $15.65M | $7.07M | $19.91M | $8.77M | $5.47M | $10.4M | $9.16M | $2.52M | $8.39M | $5.45M | $3.91M | $8.93M | $8.98M | $3.34M | $5.59M | $6.62M | $7.2M | $5.48M | $4.93M | $3.72M | $2.16M | $2.87M | $2.73M | $2.47M | $2.36M | $1.9M | $1.8M | $1.7M | $1.6M | $1.1M | $1.1M | $1.8M | $1.7M | $1.3M | $1.2M | $1.3M | $900K | $0 | $200K | $800K | -$200K | $100K | -$100K | -$300K | -$300K | -$200K | -$300K | -$400K | -$400K | -$200K | -$200K | -$100K | -$300K | -$300K | -$300K |
Shares Outstanding (Basic) | 10.85M | 10.84M | 10.88M | 10.93M | 10.93M | 10.9M | 10.89M | 10.88M | 10.88M | 10.85M | 10.84M | 10.84M | 10.83M | 10.8M | 10.8M | 10.79M | 10.8M | 10.77M | 10.77M | 10.77M | 10.76M | 10.74M | 10.74M | 10.73M | 10.73M | 10.71M | 10.71M | 10.71M | 10.7M | 10.67M | 10.63M | 10.67M | 10.66M | 10.62M | 10.64M | 10.61M | 10.6M | 10.55M | 10.52M | 10.47M | 10.46M | 10.47M | 10.81M | 11.03M | 11.01M | 10.94M | 10.86M | 10.93M | 10.92M | 10.89M | 10.95M | 10.84M | 10.82M | 10.74M | - | 10.5M | 10.47M | 10.37M | - | 10.35M | 10.34M | 10.29M | - | 10.28M | 10.21M | 10.39M | - | 10.14M | 10.14M | 10.14M | - | 10.07M | 9.96M | 9.87M | - | 10.45M | 10.26M | 10.6M | - | 10.79M | 11.06M | 11.1M | - | 11.18M | 11.4M | 11.7M | - | 12.12M | 12.25M | 12.04M | - | 11.95M | 11.62M | 11.7M | - | 11.63M | 11.63M | 11.62M | - | 11.46M | 11.26M | 11.35M | - | 10.94M | 11.24M | 10.72M | - | 11.25M | 13.87M | 4.62M | - | 13.79M | 13.78M | 4.59M | - | 12.52M | 12.52M | 4.17M | - | 8.42M | 8.42M | 2.48M | - | 5M | 7.5M | 7.5M | - | 7.5M | 6.67M | 6.67M | 2.86M | 2.86M | 1.43M | 2M | 2.14M | 2.14M |
Shares Outstanding (Diluted) | 10.88M | 10.92M | 10.94M | 10.97M | 10.96M | 10.98M | 10.98M | 10.97M | 10.96M | 10.97M | 10.95M | 10.94M | 10.92M | 10.92M | 10.89M | 10.89M | 10.86M | 10.89M | 10.88M | 10.84M | 10.84M | 10.82M | 10.8M | 10.79M | 10.78M | 10.78M | 10.71M | 10.78M | 10.77M | 10.78M | 10.75M | 10.74M | 10.74M | 10.74M | 10.78M | 10.82M | 10.78M | 10.78M | 10.7M | 10.65M | 10.61M | 11M | 11.13M | 11.27M | 11.44M | 11.33M | 11.29M | 11.37M | 11.36M | 11.35M | 11.25M | 11.21M | 11.2M | 11.16M | - | 10.99M | 10.47M | 10.9M | - | 10.35M | 10.72M | 10.65M | - | 10.67M | 10.61M | 10.39M | - | 17.9M | 10.18M | 10.14M | - | 10.07M | 10.07M | 9.87M | - | 10.45M | 10.56M | 10.6M | - | 10.79M | 11.34M | 11.43M | - | 11.38M | 11.4M | 11.7M | - | 12.29M | 12.25M | 12.23M | - | 11.95M | 11.95M | 12.03M | - | 11.96M | 11.63M | 12.21M | - | 12.02M | 11.61M | 11.98M | - | 11.39M | 11.24M | 11.23M | - | 11.25M | 13.87M | 4.62M | - | 13.79M | 13.78M | 4.59M | - | 12.52M | 12.52M | 4.17M | - | 8.42M | 8.42M | 2.48M | - | 5M | 7.5M | 7.5M | - | 7.5M | 6.67M | 6.67M | 2.86M | 2.86M | 1.43M | 2M | 2.14M | 2.14M |
EPS (Basic) | $5.43 | $4.78 | $3.73 | $4.45 | $4.50 | $4.04 | $4.67 | $3.89 | $3.71 | $4.33 | $3.77 | $4.74 | $3.73 | $3.73 | $3.39 | $3.21 | $3.25 | $4.15 | $2.78 | $2.65 | $2.36 | $2.60 | $2.74 | $1.74 | $2.95 | $0.88 | $2.72 | $1.34 | $2.65 | $2.05 | $1.84 | $2.48 | $2.47 | $2.12 | $1.57 | $1.74 | $1.65 | $1.76 | $2.42 | $1.56 | $1.15 | $0.99 | $1.39 | $0.76 | $2.01 | $0.17 | $0.52 | $1.06 | $1.85 | $0.07 | $1.14 | $1.42 | $2.57 | $1.51 | - | $1.56 | -$0.41 | $2.14 | - | -$2.22 | $0.50 | $1.78 | - | $0.58 | $0.18 | $0.17 | - | $1.77 | $2.50 | $3.31 | - | -$10.55 | $2.15 | -$0.84 | - | -$0.82 | $1.79 | $0.37 | - | -$0.58 | $1.21 | $1.36 | - | $1.73 | $0.72 | $0.42 | - | $0.71 | $0.16 | $0.65 | - | $0.28 | $0.72 | $0.72 | - | $0.43 | $0.60 | $0.62 | - | $0.43 | $0.33 | $0.19 | - | $0.25 | $0.22 | $0.22 | - | $0.16 | $0.16 | $0.05 | - | $0.10 | $0.16 | $0.22 | - | $0.13 | $0.13 | $0.09 | - | $0.025 | $0.09 | -$0.01 | - | -$0.02 | -$0.04 | -$0.04 | - | -$0.04 | -$0.06 | -$0.06 | -$0.07 | -$0.07 | -$0.07 | -$0.15 | -$0.14 | -$0.14 |
EPS (Diluted) | $5.41 | $4.75 | $3.71 | $4.44 | $4.48 | $4.01 | $4.63 | $3.86 | $3.68 | $4.28 | $3.73 | $4.69 | $3.70 | $3.69 | $3.36 | $3.18 | $3.23 | $4.10 | $2.75 | $2.63 | $2.35 | $2.58 | $2.73 | $1.73 | $2.94 | $0.87 | $2.70 | $1.33 | $2.63 | $2.03 | $1.82 | $2.46 | $2.45 | $2.10 | $1.55 | $1.71 | $1.62 | $1.73 | $2.38 | $1.54 | $1.13 | $0.94 | $1.35 | $0.74 | $1.94 | $0.16 | $0.50 | $1.02 | $1.78 | $0.07 | $1.11 | $1.37 | $2.48 | $1.45 | - | $1.49 | -$0.41 | $2.04 | - | -$2.22 | $0.48 | $1.72 | - | $0.56 | $0.17 | $0.17 | - | $1.74 | $2.49 | $3.31 | - | -$10.55 | $2.13 | -$0.84 | - | -$0.82 | $1.74 | $0.37 | - | -$0.58 | $1.18 | $1.32 | - | $1.70 | $0.72 | $0.42 | - | $0.70 | $0.16 | $0.64 | - | $0.28 | $0.70 | $0.70 | - | $0.42 | $0.52 | $0.59 | - | $0.41 | $0.32 | $0.18 | - | $0.24 | $0.22 | $0.21 | - | $0.16 | $0.15 | $0.05 | - | $0.10 | $0.16 | $0.21 | - | $0.12 | $0.13 | $0.09 | - | $0.025 | $0.09 | -$0.01 | - | -$0.02 | -$0.04 | -$0.04 | - | -$0.04 | -$0.06 | -$0.06 | -$0.07 | -$0.07 | -$0.07 | -$0.15 | -$0.14 | -$0.14 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |