Aflac Inc(AFL:US)
Market Cap$60.256B
Key Metrics
Price$119.97
Revenue (TTM)$18.286B
Holders Revenue (TTM)$4.979B
Gross Profit (TTM)-
Earnings (TTM)$4.862B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield1.98%
Holders Yield8.26%
Cash on hand$6.12B
Total Assets$115.961B
Net Assets$30.312B
Total Debt$8.729B
Key Metrics
Price$119.97
Revenue (TTM)$18.286B
Holders Revenue (TTM)$4.979B
Gross Profit (TTM)-
Earnings (TTM)$4.862B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield1.98%
Holders Yield8.26%
Cash on hand$6.12B
Total Assets$115.961B
Net Assets$30.312B
Total Debt$8.729B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.194B | $4.408B | $4.891B | $4.793B | $4.218B | $3.453B | $5.498B | $3.035B | $5.157B | $5.437B | $3.857B | $4.979B | $5.173B | $4.831B | $4.022B | $4.711B | $5.332B | $5.148B | $5.387B | $5.263B | $5.523B | $5.795B | $6.003B | $5.627B | $5.364B | $5.122B | $5.569B | $5.519B | $5.493B | $5.64B | $5.11B | $5.562B | $5.571B | $5.448B | $5.407B | $5.489B | $5.411B | $5.292B | $5.728B | $5.7B | $5.422B | $5.433B | $5.3B | $5.05B | $5.268B | $5.227B | $5.44B | $5.698B | $5.833B | $5.635B | $5.756B | $5.871B | $6.027B | $6.173B | $6.283B | $6.815B | $5.894B | $6.215B | $5.979B | $5.987B | $5.088B | $5.117B | $5.294B | $5.394B | $4.98B | $5.065B | $4.597B | $4.526B | $4.313B | $4.818B | $4.26B | $3.691B | $4.336B | $4.267B | $4.017B | $3.861B | $3.764B | $3.751B | $3.687B | $3.672B | $3.697B | $3.559B | $3.567B | $3.669B | $3.567B | $3.559B | $3.447B | $3.321B | $3.233B | $3.28B | $2.847B | $2.931B | $2.861B | $2.807B | $2.666B | $2.707B | $2.513B | $2.371B | $2.404B | $2.446B | $2.348B | $2.421B | $2.488B | $2.472B | $2.355B | $2.398B | $2.365B | $2.196B | $2.032B | $2.048B | $1.944B | $1.7B | $1.704B | $1.757B | $1.745B | $1.79B | $2.009B | $1.708B | $1.853B | $1.776B | $1.742B | $1.73B | $1.732B | $1.812B | $1.933B | $1.714B | $1.636B | $1.602B | $1.481B | $1.392B | $1.335B | $1.308B | $1.237B | $1.122B | $1.071B | $1.025B | $955.3M | $934.5M | $897.3M | $830.7M | $783.3M | $771.4M | $751.7M | $683M | $621.2M | $622.6M | $637M | $599.3M | $595.7M | $606.3M | $600.8M | $574.1M | $583.8M | $565.9M | $521.7M | $461.4M | $453.6M | $439.4M | $411.9M | $363.4M | $326.2M | $300.1M | $271.3M | $242.3M | $225.9M | $215.2M | $215.9M | $206.7M | $204.8M | $196.2M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $77M | $62M | $25M | $53M | $58M | $55M | $95M | $86M | $19M | $1M | $79M | $29M | $1M | $31M | $12M | $7M | $17M | -$25M | -$49M | $26M | -$41M | -$74M | $90M | -$38M | -$43M | -$40M | -$34M | -$17M | -$18M | -$17M | -$16M | -$15M | -$18M | -$16M | -$17M | -$17M | -$17M | -$17M | -$30M | -$16M | -$15M | $38M | $17M | $54M | $253M | $42M | -$14M | -$6M | $39M | $37M | $5M | $34M | $31M | $11M | -$44M | $1.055B | $1.059B | $1.023B | $1.104B | $1.062B | $1.037B | $998M | $1.042B | $955M | $944M | $921M | $450M | $919M | $416M | $421M | $1.043B | $385M | $398M | $963M | -$948M | $882M | $857M | $358M | -$943M | $349M | $351M | $347M | -$959M | $341M | $358M | $357M | -$893M | $334M | $330M | $333M | -$821M | $305M | $304M | $292M | -$714M | $293M | $283M | $263M | $258M | $273M | $272M | $272M | $382M | $283M | $174M | $272M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.037B | $1.019B | $999M | $1.054B | $1.017B | $992M | $956M | $993M | $917M | $906M | $884M | $410M | $875M | $381M | $389M | $385M | $355M | $362M | $358M | - | $331M | $326M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $77M | $62M | $25M | $53M | $58M | $55M | $95M | $86M | $19M | $1M | $79M | $29M | $1M | $31M | $12M | $7M | $17M | -$25M | -$49M | $26M | -$41M | -$74M | $90M | -$38M | -$43M | -$40M | -$34M | -$17M | -$18M | -$17M | -$16M | -$15M | -$18M | -$16M | -$17M | -$17M | -$17M | -$17M | -$30M | -$16M | -$15M | $38M | $17M | $54M | $253M | $42M | -$14M | -$6M | $39M | $37M | $5M | $34M | $31M | $11M | -$44M | $18M | $40M | $24M | $50M | $45M | $45M | $42M | $49M | $38M | $38M | $37M | $40M | $44M | $35M | $32M | $658M | $30M | $36M | $605M | -$948M | $551M | $531M | $358M | -$943M | $349M | $351M | $347M | -$959M | $341M | $358M | $357M | -$893M | $334M | $330M | $333M | -$821M | $305M | $304M | $292M | -$714M | $293M | $283M | $263M | $258M | $273M | $272M | $272M | $382M | $283M | $174M | $272M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| -$30M | -$29M | -$30M | -$31M | -$22M | -$25M | -$26M | -$27M | -$28M | -$18M | -$9M | -$2M | -$6M | -$2M | -$3M | -$9M | -$5M | $13M | -$57M | -$12M | -$62M | -$62M | -$61M | -$63M | -$63M | -$55M | -$57M | -$57M | -$57M | -$58M | -$58M | -$53M | -$54M | -$56M | -$59M | -$59M | -$61M | -$62M | -$72M | -$65M | -$66M | -$65M | -$65M | -$67M | -$74M | -$83M | -$79M | -$77M | -$81M | -$80M | -$82M | -$71M | -$69M | -$71M | -$75M | -$35M | -$54M | -$32M | -$35M | -$35M | -$30M | -$15M | -$29M | -$26M | -$24M | $4M | -$20M | -$9M | $19M | $16M | -$4M | -$3M | $9M | $5M | $11M | $2M | $9M | $8M | $7M | $7M | $7M | $11M | $5M | $4M | $12M | -$5M | -$2M | $10M | -$20M | $21M | -$12M | $3M | $19M | $7M | -$6M | $34M | $17M | -$4M | -$33M | $42M | -$15M | $6M | $3M | $3M | $6M | -$1M | -$979M | $344M | $321M | $316M | -$820.9M | $276.2M | $277M | $282M | -$792.34M | $277.8M | $537.3M | $268.1M | -$679.35M | $284.8M | $276.2M | $269M | -$749.31M | $276.2M | $294.3M | $258.3M | -$593.14M | $235.5M | $222.9M | $210.1M | $209.6M | $201.5M | $191.7M | $171.1M | $167.6M | $159.9M | $146.2M | $137.7M | $139.4M | $132.5M | $118.6M | $112.9M | $113.8M | $106.6M | $94.5M | $89.3M | $105.9M | $89.6M | $96M | $94.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $64M | $60M | $61M | $57M | $52M | $50M | $50M | $50M | $50M | $47M | $47M | $49M | $51M | $48M | $55M | $59M | $55M | $56M | $57M | $57M | $62M | $62M | $61M | $63M | $63M | $55M | $57M | $57M | $57M | $58M | $58M | $53M | $54M | $56M | $59M | $59M | $61M | $62M | $72M | $65M | $66M | $65M | $65M | $67M | $74M | $83M | $79M | $77M | $81M | $80M | $82M | $71M | $69M | $71M | $75M | $67M | $62M | $57M | $53M | $52M | $46M | $45M | $44M | $39M | $33M | $33M | $26M | $25M | $14M | $8M | $8M | $7M | $7M | $7M | $7M | $6M | $6M | $8M | $5M | $4M | $5M | $5M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $5M | $5M | $6M | $5M | $5M | $4M | $4M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $4M | $3.5M | $2.8M | $3M | $3M | $3.21M | $3.1M | $4.1M | $3.3M | $3.49M | $3.6M | $4M | $5M | $3.51M | $4.1M | $4.4M | $3.6M | $6M | $3.8M | $3.4M | $2.7M | $900K | $100K | $100K | $900K | $800K | $800K | $1.4M | $2.9M | $3M | $3.4M | $4.1M | $3.5M | $3.4M | $3.5M | $4.1M | $4.2M | $4.3M | $4.7M | $5.8M | $4.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $34M | $31M | $31M | $26M | $30M | $25M | $24M | $23M | $22M | $29M | $38M | $47M | $45M | $46M | $52M | $50M | $50M | $69M | - | $45M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $32M | $8M | $25M | $18M | $17M | $16M | $30M | $15M | $13M | $9M | $37M | $6M | $16M | $33M | $24M | $4M | $4M | $16M | $12M | $18M | $8M | $15M | $16M | $12M | $11M | $12M | $16M | $11M | $10M | $18M | $1M | $4M | $16M | -$14M | $27M | -$6M | $9M | $24M | $12M | $0 | $39M | $22M | - | -$29M | $47M | -$10M | $11M | $8M | $8M | $11M | $4M | -$974M | $349M | $326M | $320M | -$817.4M | $279M | $280M | $285M | -$789.13M | $280.9M | $541.4M | $271.4M | -$675.87M | $288.4M | $280.2M | $274M | -$745.8M | $280.3M | $298.7M | $261.9M | -$587.14M | $239.3M | $226.3M | $212.8M | $210.5M | $201.6M | $191.8M | $172M | $168.4M | $160.7M | $147.6M | $140.6M | $142.4M | $135.9M | $122.7M | $116.4M | $117.2M | $110.1M | $98.6M | $93.5M | $110.2M | $94.3M | $101.8M | $98.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $995M | $1.225B | $1.572B | $1.994B | $822M | $145M | $2.135B | $92M | $2.019B | $2.17B | $290M | $1.805B | $1.825B | $1.342B | $524M | $1.329B | $1.708B | $1.294B | $1.232B | $1.113B | $1.373B | $1.603B | $1.217B | $1.153B | $1.07B | $720M | $1.057B | $1.036B | $1.109B | $1.242B | $722M | $1.146B | $1.131B | $982M | $999M | $1.075B | $1.045B | $898M | $1.153B | $963M | $834M | $1.117B | $1.11B | $864M | $874M | $1.013B | $1.075B | $1.074B | $1.238B | $1.104B | $1.028B | $1.069B | $1.358B | $1.361B | $879M | $1.48B | $741M | $1.202B | $834M | $1.092B | $444M | $591M | $667M | $1.055B | $889M | $974M | $342M | $549M | $473M | $871M | $300M | $148M | $740M | $726M | $586M | $642M | $635M | $636M | $508M | $557M | $624M | $575M | $559M | $645M | $516M | $506M | $449M | $451M | $413M | $466M | $106M | $371M | $377M | $370M | $295M | $357M | $322M | $285M | $264M | $294M | $249M | $274M | $257M | $252M | $259M | $243M | $778M | $0 | $0 | $0 | $551M | $0 | $0 | $0 | $864.82M | $0 | $0 | $0 | $650M | $0 | $0 | $0 | $601M | $0 | $0 | $0 | $504.34M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $170M | $206M | $193M | $355M | $223M | $116M | $233M | $185M | $264M | $291M | $22M | $236M | $191M | $154M | $339M | -$452M | $314M | $247M | $193M | $225M | $268M | $310M | $265M | -$1.303B | $265M | $154M | $276M | $259M | $292M | $314M | $197M | $301M | $299M | $265M | -$1.584B | $359M | $332M | $306M | $402M | $334M | $286M | $386M | $380M | $297M | $301M | $350M | $372M | $368M | $428M | $372M | $353M | $367M | $469M | $469M | $298M | $463M | $258M | $417M | $288M | $356M | $170M | $202M | $230M | $365M | $308M | $338M | $90M | $186M | $159M | $302M | $103M | $48M | $257M | $252M | $203M | $222M | $220M | $220M | $175M | $190M | $216M | $200M | $195M | $190M | $180M | $178M | $31M | $158M | $155M | $162M | $34M | $134M | $129M | $133M | $109M | $117M | $110M | $102M | $102M | $101M | $96M | $96M | $91M | $89M | $57M | $87M | $57M | $76M | $67M | $7M | $59.5M | $53M | $57M | -$107M | $48.9M | $59.7M | $112.2M | $59M | $71.84M | $64.6M | $58.5M | $61M | $60.14M | $63.8M | $67M | $61.1M | $54.95M | $53.5M | $51.2M | $52M | $48.6M | $46.7M | $46.5M | $43.1M | $37.6M | $36.9M | $34.8M | $31.9M | $30.2M | $29.8M | $29.5M | $26.5M | $26.4M | $25.9M | $23.2M | $23.6M | $35.6M | $26.9M | $9.6M | $25M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $825M | $1.019B | $1.379B | $1.639B | $599M | $29M | $1.902B | -$93M | $1.755B | $1.879B | $268M | $1.569B | $1.634B | $1.188B | $185M | $1.781B | $1.394B | $1.047B | $1.039B | $888M | $1.105B | $1.293B | $952M | $2.456B | $805M | $566M | $781M | $777M | $817M | $928M | $525M | $845M | $832M | $717M | $2.583B | $716M | $713M | $592M | $751M | $629M | $548M | $731M | $730M | $567M | $573M | $663M | $703M | $706M | $810M | $732M | $675M | $702M | $889M | $892M | $581M | $1.017B | $483M | $785M | $546M | $736M | $274M | $389M | $437M | $690M | $581M | $636M | $252M | $363M | $314M | $569M | $197M | $100M | $483M | $474M | $383M | $420M | $415M | $416M | $333M | $367M | $408M | $375M | $364M | $455M | $336M | $328M | $418M | $293M | $258M | $304M | $72M | $237M | $248M | $237M | $186M | $240M | $212M | $183M | $162M | $193M | $153M | $178M | $166M | $163M | $202M | $156M | $102M | $144M | $130M | $196M | $116.3M | $108M | $103M | $160M | $96.02M | $96.1M | $302.8M | $90.2M | $133.76M | $88.3M | $85.7M | $86.1M | $83.36M | $88M | $92.9M | $84.9M | $77.39M | $76.2M | $69.3M | $70M | $66.6M | $64.5M | $58.7M | $65.1M | $48.9M | $47.9M | $44.3M | $42.4M | $41.7M | $38.6M | $34.7M | $33.7M | $33.5M | $29.8M | $27.8M | $26.1M | $25.8M | $24.1M | $2.3M | $28.7M | $26.5M | $28.3M | $26.9M | $27.1M | $25.5M | $25.1M | $22.7M | $20M | $21.7M | $20.4M | $19.2M | $16.8M | $16.4M | $14M | $12.7M | $11.1M | $12.7M | $11.3M | $10M | $9.1M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $825M | $1.019B | $1.379B | $1.639B | $599M | $29M | $1.902B | -$93M | $1.755B | $1.879B | $268M | $1.569B | $1.634B | $1.188B | $185M | $1.781B | $1.394B | $1.047B | $1.039B | $888M | $1.105B | $1.293B | $952M | $2.456B | $805M | $566M | $781M | $777M | $817M | $928M | $525M | $845M | $832M | $717M | $2.583B | $716M | $713M | $592M | $751M | $629M | $548M | $731M | $730M | $567M | $573M | $663M | $703M | $706M | $810M | $732M | $675M | $702M | $889M | $892M | $581M | $1.017B | $483M | $785M | $546M | $736M | $274M | $389M | $437M | $690M | $581M | $636M | $252M | $363M | $314M | $569M | $197M | $100M | $483M | $474M | $383M | $420M | $415M | $416M | $333M | $367M | $408M | $375M | $364M | $455M | $336M | $328M | $418M | $293M | $258M | $304M | $72M | $237M | $248M | $237M | $186M | $240M | $212M | $183M | $162M | $193M | $153M | $178M | $166M | $163M | $202M | $156M | $102M | $144M | $130M | $196M | $116.3M | $108M | $103M | $160M | $96.02M | $96.1M | $302.8M | $90.2M | $133.76M | $88.3M | $85.7M | $86.1M | $83.36M | $88M | $92.9M | $84.9M | $77.39M | $76.2M | $69.3M | $70M | $66.6M | $64.5M | $58.7M | $65.1M | $48.9M | $47.9M | $44.3M | $42.4M | $41.7M | $38.6M | $34.7M | $33.7M | $33.5M | $29.8M | $27.8M | $26.1M | $25.8M | $24.1M | $2.3M | $28.7M | $26.5M | $28.3M | $26.9M | $27.1M | $25.5M | $25.1M | $22.7M | $20M | $21.7M | $20.4M | $19.2M | $16.8M | $16.4M | $14M | $12.7M | $11.1M | $12.7M | $11.3M | $10M | $9.1M |
Shares Outstanding (Basic) | 504.12M | 513.07M | 520.39M | 530.05M | 536.69M | 574.89M | 552.77M | 557.9M | 564.57M | 574.89M | 581.88M | 591.25M | 600.74M | 611.21M | 619.85M | 629.35M | 640.71M | 649.75M | 659.1M | 668.76M | 678.05M | 688.94M | - | 711.7M | 717.89M | 724.37M | 733.36M | 739.95M | 745.15M | 751.42M | - | 767.05M | 772.95M | 778.55M | 784.32M | 788.96M | 792.87M | 802.26M | - | 817.04M | 823.71M | 837.5M | - | 857.47M | 863.34M | 874.61M | 892.74M | 902.49M | 905.12M | 909.46M | 924.12M | 928.65M | 930.43M | 932.92M | 934.73M | 934.84M | 933.58M | 931.77M | - | 931.82M | 933M | 936.02M | - | 939.74M | 937.65M | 935.85M | - | 933.17M | 932.8M | 932.19M | - | 950.71M | 948.77M | 956.28M | - | 974.13M | 975.8M | 981.11M | - | 989.85M | 993.9M | 996.07M | - | 1.001B | 1.003B | 1.005B | - | 1.013B | 1.017B | 1.02B | - | 1.027B | 1.027B | 1.029B | - | 1.034B | 1.036B | 1.039B | - | 1.049B | 1.052B | 1.056B | - | 1.06B | 1.062B | 1.062B | - | 1.062B | 1.063B | 1.064B | - | 1.08B | 1.084B | 1.067B | - | 1.13B | 1.132B | 1.061B | - | 1.148B | 1.159B | 1.171B | - | 1.181B | 1.213B | 1.222B | - | 1.233B | 1.233B | 1.258B | - | 1.173B | 1.174B | 1.184B | - | 1.198B | 1.108B | 1.211B | - | 1.103B | 1.157B | 1.123B | - | 1.192B | 1.112B | 1.044B | - | 1.205B | 1.148B | 1.148B | - | 1.132B | 1.076B | 1.084B | - | 1.004B | 1.135B | 1B | - | 1.02B | 960M | 1.12B | - | 933.33M | 846.67M | 1.11B | - | 1.13B | 1B | 910M |
Shares Outstanding (Diluted) | 505.58M | 514.79M | 522.49M | 532.02M | 538.43M | 577.48M | 555.48M | 560.41M | 566.84M | 577.48M | 584.88M | 593.6M | 602.93M | 613.95M | 622.99M | 631.95M | 643.24M | 652.83M | 662.51M | 671.93M | 680.92M | 691.94M | - | 713.79M | 719.76M | 727.51M | 737.46M | 743.84M | 748.85M | 755.79M | - | 772.07M | 777.81M | 783.85M | 790.08M | 794.76M | 798.7M | 808.14M | - | 822.28M | 828.65M | 841.84M | - | 862.2M | 868.51M | 879.85M | 898.06M | 907.96M | 910.76M | 915.4M | 931.01M | 934.78M | 935.95M | 938.25M | 940.58M | 939.44M | 937.18M | 937.07M | - | 935.59M | 939.5M | 944.21M | - | 947.14M | 945.08M | 944.9M | - | 939.43M | 936.57M | 934.26M | - | 961.49M | 961.66M | 968.83M | - | 985.64M | 988.45M | 993.32M | - | 1.002B | 1.007B | 1.009B | - | 1.015B | 1.016B | 1.019B | - | 1.031B | 1.036B | 1.039B | - | 1.042B | 1.045B | 1.049B | - | 1.056B | 1.059B | 1.059B | - | 1.072B | 1.078B | 1.084B | - | 1.089B | 1.09B | 1.089B | - | 1.098B | 1.104B | 1.107B | - | 1.08B | 1.084B | 1.103B | - | 1.13B | 1.132B | 1.128B | - | 1.148B | 1.159B | 1.171B | - | 1.181B | 1.213B | 1.222B | - | 1.233B | 1.233B | 1.258B | - | 1.173B | 1.174B | 1.184B | - | 1.198B | 1.108B | 1.211B | - | 1.103B | 1.157B | 1.123B | - | 1.192B | 1.112B | 1.044B | - | 1.205B | 1.148B | 1.148B | - | 1.132B | 1.076B | 1.084B | - | 1.004B | 1.135B | 1B | - | 1.02B | 960M | 1.12B | - | 933.33M | 846.67M | 1.11B | - | 1.13B | 1B | 910M |
EPS (Basic) | $1.64 | $1.99 | $2.65 | $3.09 | $1.12 | $0.05 | $3.44 | -$0.17 | $3.11 | $3.27 | $0.46 | $2.65 | $2.72 | $1.94 | $0.32 | $2.54 | $2.17 | $1.59 | $1.58 | $1.33 | $1.63 | $1.88 | - | $3.45 | $1.12 | $0.78 | $1.07 | $1.05 | $1.10 | $1.23 | - | $1.10 | $1.08 | $0.92 | $3 | $0.91 | $0.90 | $0.74 | - | $0.77 | $0.67 | $0.88 | - | $0.66 | $0.67 | $0.76 | $0.79 | $0.78 | $0.90 | $0.81 | $0.73 | $0.76 | $0.96 | $0.96 | $0.62 | $1.09 | $0.52 | $0.84 | - | $0.80 | $0.30 | $0.42 | - | $0.74 | $0.62 | $0.68 | - | $0.39 | $0.34 | $0.61 | - | $0.11 | $0.51 | $0.50 | - | $0.43 | $0.43 | $0.43 | - | $0.37 | $0.41 | $0.38 | - | $0.46 | $0.34 | $0.33 | - | $0.29 | $0.26 | $0.30 | - | $0.23 | $0.24 | $0.23 | - | $0.23 | $0.21 | $0.18 | - | $0.19 | $0.15 | $0.17 | - | $0.16 | $0.19 | $0.15 | - | $0.14 | $0.13 | $0.19 | - | $0.10 | $0.095 | $0.15 | - | $0.09 | $0.28 | $0.085 | - | $0.08 | $0.08 | $0.08 | - | $0.075 | $0.08 | $0.07 | - | $0.065 | $0.06 | $0.06 | - | $0.055 | $0.05 | $0.055 | - | $0.04 | $0.04 | $0.035 | - | $0.035 | $0.03 | $0.03 | - | $0.025 | $0.025 | $0.025 | - | $0.02 | $0.005 | $0.025 | - | $0.025 | $0.025 | $0.025 | - | $0.025 | $0.02 | $0.02 | - | $0.02 | $0.02 | $0.015 | - | $0.015 | $0.015 | $0.01 | - | $0.01 | $0.01 | $0.01 |
EPS (Diluted) | $1.63 | $1.98 | $2.64 | $3.08 | $1.11 | $0.05 | $3.42 | -$0.17 | $3.10 | $3.25 | $0.46 | $2.64 | $2.71 | $1.94 | $0.31 | $2.53 | $2.16 | $1.58 | $1.57 | $1.32 | $1.62 | $1.87 | - | $3.44 | $1.12 | $0.78 | $1.06 | $1.04 | $1.09 | $1.23 | - | $1.09 | $1.07 | $0.91 | $2.98 | $0.90 | $0.90 | $0.74 | - | $0.77 | $0.66 | $0.87 | - | $0.66 | $0.66 | $0.76 | $0.79 | $0.78 | $0.89 | $0.80 | $0.73 | $0.75 | $0.95 | $0.95 | $0.62 | $1.08 | $0.52 | $0.84 | - | $0.80 | $0.30 | $0.42 | - | $0.73 | $0.62 | $0.68 | - | $0.39 | $0.34 | $0.61 | - | $0.11 | $0.50 | $0.49 | - | $0.43 | $0.42 | $0.42 | - | $0.37 | $0.41 | $0.37 | - | $0.45 | $0.33 | $0.32 | - | $0.29 | $0.25 | $0.30 | - | $0.23 | $0.24 | $0.23 | - | $0.23 | $0.20 | $0.17 | - | $0.18 | $0.14 | $0.17 | - | $0.15 | $0.19 | $0.15 | - | $0.13 | $0.12 | $0.18 | - | $0.10 | $0.095 | $0.15 | - | $0.085 | $0.27 | $0.08 | - | $0.08 | $0.075 | $0.075 | - | $0.075 | $0.08 | $0.07 | - | $0.065 | $0.06 | $0.06 | - | $0.055 | $0.05 | $0.055 | - | $0.04 | $0.04 | $0.035 | - | $0.035 | $0.03 | $0.03 | - | $0.025 | $0.025 | $0.025 | - | $0.02 | $0.005 | $0.025 | - | $0.025 | $0.025 | $0.025 | - | $0.025 | $0.02 | $0.02 | - | $0.02 | $0.02 | $0.015 | - | $0.015 | $0.015 | $0.01 | - | $0.01 | $0.01 | $0.01 |
EBIT | $1.059B | $1.285B | $1.633B | $2.051B | $874M | $195M | $2.185B | $142M | $2.069B | $2.217B | $337M | $1.854B | $1.876B | $1.39B | $579M | $1.388B | $1.763B | $1.35B | $1.289B | $1.17B | $1.435B | $1.665B | $1.278B | $1.216B | $1.133B | $775M | $1.114B | $1.093B | $1.166B | $1.3B | $780M | $1.199B | $1.185B | $1.038B | $1.058B | $1.134B | $1.106B | $960M | $1.225B | $1.028B | $900M | $1.182B | $1.175B | $931M | $948M | $1.096B | $1.154B | $1.151B | $1.319B | $1.184B | $1.11B | $1.14B | $1.427B | $1.432B | $954M | $1.547B | $803M | $1.259B | $887M | $1.144B | $490M | $636M | $711M | $1.094B | $922M | $1.007B | $368M | $574M | $487M | $879M | $308M | $155M | $747M | $733M | $593M | $648M | $641M | $644M | $513M | $561M | $629M | $580M | $565M | $651M | $522M | $512M | $455M | $457M | $419M | $472M | $112M | $377M | $382M | $375M | $301M | $362M | $327M | $289M | $268M | $299M | $254M | $279M | $262M | $257M | $264M | $248M | $783M | $5M | $5M | $4M | $554.5M | $2.8M | $3M | $3M | $868.03M | $3.1M | $4.1M | $3.3M | $653.49M | $3.6M | $4M | $5M | $604.51M | $4.1M | $4.4M | $3.6M | $510.33M | $3.8M | $3.4M | $2.7M | $900K | $100K | $100K | $900K | $800K | $800K | $1.4M | $2.9M | $3M | $3.4M | $4.1M | $3.5M | $3.4M | $3.5M | $4.1M | $4.2M | $4.3M | $4.7M | $5.8M | $4.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |