American Financial Group Inc(AFG:US)
Market Cap$12.083B
Key Metrics
Price$145.73
Revenue (TTM)$8.173B
Holders Revenue (TTM)$664M
Gross Profit (TTM)-
Earnings (TTM)$953M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield4.77%
Holders Yield5.5%
Cash on hand$1.438B
Total Assets$33.034B
Net Assets$4.821B
Total Debt$1.821B
Key Metrics
Price$145.73
Revenue (TTM)$8.173B
Holders Revenue (TTM)$664M
Gross Profit (TTM)-
Earnings (TTM)$953M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield4.77%
Holders Yield5.5%
Cash on hand$1.438B
Total Assets$33.034B
Net Assets$4.821B
Total Debt$1.821B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.992B | $1.836B | $2.041B | $2.304B | $1.93B | $1.843B | $2.148B | $2.363B | $1.886B | $1.881B | $2.086B | $2.147B | $1.812B | $1.683B | $1.908B | $1.947B | $1.463B | $1.455B | $1.437B | $1.681B | $1.46B | $1.431B | $2.525B | $1.556B | $1.451B | $1.055B | $2.13B | $2.123B | $1.96B | $2.024B | $1.69B | $2.008B | $1.833B | $1.619B | $1.808B | $1.835B | $1.646B | $1.576B | $1.737B | $1.705B | $1.581B | $1.475B | $1.626B | $1.687B | $1.543B | $1.297B | $1.529B | $1.581B | $1.392B | $1.211B | $1.362B | $1.443B | $1.139B | $1.148B | $1.236B | $1.538B | $1.124B | $1.087B | $1.283B | $1.335B | $1.093B | $1.039B | $1.156B | $1.255B | $1.052B | $1.034B | $1.126B | $1.093B | $1.096B | $1.006B | $1.104B | $1.17B | $1.017B | $1.002B | $1.038B | $1.187B | $1.092B | $1.08B | $1.123B | $1.137B | $995M | $996.1M | $1.019B | $1.076B | $984.03M | $931.98M | $977.04M | $1.154B | $901.41M | $874.29M | $890.58M | $848.28M | $776.61M | $839.92M | $962.33M | $943.43M | $918.67M | $925.14M | $943.31M | $1.015B | $993.24M | $972.25M | $984.03M | $1.004B | $959.13M | $878.3M | $835.18M | $859.3M | $831.4M | $797.47M | $963.63M | $1.032B | $1.038B | $1.017B | $1.053B | $1.035B | $987.6M | $945.8M | $888.2M | $1.164B | $1.033B | $1.031B | $1.068B | $1.003B | $1.006B | $433.3M | $463.1M | $476.6M | $469.9M | $357.8M | $535.7M | $433.3M | $426.6M | $370.2M | $481.2M | $463.1M | $457.7M | $440.8M | -$319.8M | $682.9M | $678.3M | $663.7M | $550.7M | $562.5M | $554.5M | $486.6M | $468.8M | $468.9M | $444.2M | $343.1M | $468.6M | $359.6M | $380.2M | $338.1M | $415.2M | $347.8M | $338.5M | $424.1M | $613.1M | $565.8M | $579.7M | $629.3M | $666.6M | $570.4M | $613.8M | $676.5M | $710.5M | $614.5M | $612.8M | $631.3M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $72M | $72M | $82M | $99M | $75M | $77M | $78M | $88M | $77M | $76M | $78M | $85M | $73M | $69M | $68M | $72M | $57M | $58M | $68M | $55M | $77M | $64M | $120M | $89M | $60M | $43M | $106M | $111M | $104M | $110M | $81M | $98M | $89M | $85M | $137M | $112M | $88M | $85M | $95M | $98M | $81M | $79M | $86M | $93M | $80M | $77M | $62M | $73M | $76M | $70M | $78M | $98M | $71M | $79M | -$671M | $490M | $429M | $416M | $298M | $331M | $336M | $313M | $280M | $329M | $1.145B | $312M | $274M | $339M | $747M | $299M | $337.9M | $345.7M | $335M | $333.8M | $137.5M | $482.5M | $605.5M | $598.1M | $153.64M | $182.9M | $126.5M | $286.7M | $104.12M | $139.95M | $116.69M | $274.7M | $114.16M | $329.24M | $280.13M | $257.57M | $363.05M | $275.28M | $501.53M | $530.13M | $814.58M | $271.16M | $252.02M | $246.91M | $278.15M | $239.98M | $237.33M | $233.41M | $186.71M | $227.13M | $243.17M | $195.58M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $20.5M | $22.5M | $23.3M | $23.8M | $20.6M | $21.5M | $19.9M | $32.2M | $18.6M | $19.8M | $19.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$671M | $391M | $351M | $333M | $298M | $331M | $336M | $313M | $280M | $329M | $309M | $312M | $274M | $339M | -$93M | $299M | $337.9M | $345.7M | $335M | $333.8M | - | $328.5M | $390.9M | $321.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $20.5M | $22.5M | $23.3M | $23.8M | $20.6M | $21.5M | $19.9M | $32.2M | $18.6M | $19.8M | $19.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $72M | $72M | $82M | $99M | $75M | $77M | $78M | $88M | $77M | $76M | $78M | $85M | $73M | $69M | $68M | $72M | $57M | $58M | $68M | $55M | $77M | $64M | $120M | $89M | $60M | $43M | $106M | $111M | $104M | $110M | $81M | $98M | $89M | $85M | $137M | $112M | $88M | $85M | $95M | $98M | $81M | $79M | $86M | $93M | $80M | $77M | $62M | $73M | $76M | $70M | $78M | $98M | $71M | $79M | - | $99M | $78M | $83M | - | - | - | - | - | - | $836M | - | - | - | $840M | - | - | - | - | - | $137.5M | $154M | $214.6M | $276.4M | $153.64M | $182.9M | $126.5M | $286.7M | $104.12M | $139.95M | $116.69M | $274.7M | $114.16M | $329.24M | $280.13M | $257.57M | $363.05M | $275.28M | $501.53M | $530.13M | $814.58M | $271.16M | $252.02M | $246.91M | $278.15M | $239.98M | $237.33M | $233.41M | $186.71M | $227.13M | $243.17M | $195.58M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $5M | $6M | $8M | $11M | $8M | $8M | $13M | $7M | $8M | $20M | $27M | $24M | $6M | $13M | $4M | $12M | $9M | $7M | $20M | $3M | -$3M | -$1M | $27M | -$5M | -$4M | $7M | $30M | $41M | $39M | $40M | $37M | $39M | $27M | $34M | $32M | $27M | $24M | $38M | $31M | $27M | $61M | $28M | $49M | $25M | $72M | $30M | $7M | $10M | $9M | $3M | $9M | $6M | $7M | $4M | $27M | $6M | $5M | -$1M | $71M | $26M | $27M | $20M | $5M | $32M | $36M | $26M | $30.1M | $35M | $47M | $47M | $44.6M | $60.7M | $65.4M | $53.4M | $65.6M | $60.6M | $74.3M | $64.6M | $111.18M | $64.9M | $61.3M | $54.8M | $97.23M | $87.83M | $61.7M | $62.58M | $74.03M | $75.05M | $69.66M | $51.78M | $51.89M | $59.95M | $53.45M | $40.35M | $66.17M | $50.8M | $47.76M | $34.13M | $33.06M | $44.93M | $39.65M | $41.48M | $91.01M | $35.08M | $268.91M | $32.17M | -$619.35M | $230.1M | $231M | $221.02M | -$757.91M | $270M | $268M | $279.8M | -$633.45M | $249.9M | $248.1M | $242.9M | $271.7M | $402.1M | $249.6M | $271.3M | $248.9M | $218M | $216.5M | $27.6M | $40.6M | $40.7M | $56.9M | -$20.3M | $157M | $68.1M | $83M | $67.9M | $182.2M | $172.1M | $187.1M | $187.6M | -$1.219B | $665.2M | $662.1M | $649.8M | $536.5M | $548.5M | $541.1M | $476.2M | $459M | $460.9M | $439.1M | $338.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $24M | $23M | $23M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $20M | $19M | $23M | $23M | $23M | $24M | $23M | $24M | $24M | $24M | $23M | $17M | $18M | $17M | $17M | $16M | $16M | $15M | $16M | $15M | $20M | $21M | $23M | $21M | $21M | $19M | $19M | $18M | $17M | $18M | $20M | $20M | $20M | $18M | $17M | $18M | $17M | $18M | $18M | $18M | $21M | $19M | $19M | $19M | $22M | $21M | $21M | $21M | $21M | $21M | $18M | $18M | $18.8M | $19M | $13M | $16M | $17.7M | $16.3M | $17.3M | $18.7M | $17.7M | $17.8M | $17.7M | $18.1M | $18.57M | $18.3M | $17.1M | $18.5M | $18.44M | $20M | $20.05M | $19.58M | $18.66M | $18.05M | $18.1M | $17.09M | $14.73M | $14.61M | $14.93M | $13.05M | $15.92M | $15.65M | $14.65M | $14.19M | $14.86M | $14.92M | $14.16M | $16.8M | $16.64M | $18.18M | $16.8M | $16.03M | $15.57M | $17.18M | $17.5M | $13.4M | $14.78M | $14.9M | $14M | $14M | $11.93M | $12.9M | $13.8M | $13.7M | $14.9M | $17.8M | $21.5M | $21.9M | $27.1M | $30.6M | $35.7M | $13.2M | $13.3M | $13.1M | $13.2M | $13.6M | $13.4M | $15M | $17.1M | $17.3M | $17.3M | $17.3M | $17.5M | $17.5M | $17.9M | $17.7M | $16.2M | $13.9M | $14.2M | $14M | $13.4M | $10.4M | $9.8M | $8M | $5.1M | $5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $29M | $29M | $31M | $30M | $27M | $27M | $32M | $26M | $27M | $39M | $46M | $43M | $25M | $32M | $24M | $31M | $32M | $30M | $43M | $27M | $20M | $23M | $51M | $19M | $19M | $24M | $48M | $58M | $56M | $56M | $53M | $54M | $43M | $49M | $52M | $48M | $47M | $59M | $52M | $46M | $80M | $46M | $66M | $43M | $92M | $50M | $27M | $28M | $26M | $21M | $26M | $24M | $25M | $22M | $48M | $25M | $24M | $18M | $93M | $47M | $48M | $41M | $26M | $53M | $54M | $44M | $48.9M | $54M | $60M | $63M | $62.3M | $77M | $82.7M | $72.1M | $83.3M | $78.4M | $92M | $82.7M | $129.74M | $83.2M | $78.4M | $73.3M | $115.67M | $107.84M | $81.76M | $82.16M | $92.69M | $93.1M | $87.76M | $68.86M | $66.62M | $74.57M | $68.39M | $53.4M | $82.09M | $66.45M | $62.4M | $48.32M | $47.92M | $59.86M | $53.8M | $58.28M | $107.64M | $53.26M | $285.71M | $48.19M | -$603.78M | $247.27M | $248.5M | $234.42M | -$743.13M | $284.9M | $282M | $293.8M | -$621.52M | $262.8M | $261.9M | $256.6M | $286.6M | $419.9M | $271.1M | $293.2M | $276M | $248.6M | $252.2M | $40.8M | $53.9M | $53.8M | $70.1M | -$6.7M | $170.4M | $83.1M | $100.1M | $85.2M | $199.5M | $189.4M | $204.6M | $205.1M | -$1.201B | $682.9M | $678.3M | $663.7M | $550.7M | $562.5M | $554.5M | $486.6M | $468.8M | $468.9M | $444.2M | $343.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $316M | $239M | $379M | $268M | $229M | $197M | $320M | $229M | $271M | $304M | $335M | $219M | $255M | $264M | $346M | $210M | $206M | $361M | $445M | $267M | $288M | $335M | $884M | $40M | $140M | -$185M | $259M | $177M | $259M | $413M | -$39M | $244M | $260M | $174M | $267M | $29M | $205M | $223M | $317M | $178M | $136M | $156M | $210M | $99M | $226M | $30M | $190M | $145M | $130M | $161M | $246M | $142M | $126M | $175M | -$30M | $285M | $136M | $146M | $241M | $156M | $60M | $102M | $176M | $208M | $158M | $147M | $236.2M | $203M | $206M | $168M | $61.9M | $28M | $100M | $126M | $147.7M | $183.2M | $112M | $194.1M | $223.85M | $157.3M | $146.6M | $169.8M | $127.19M | -$28.31M | $148.19M | $104.32M | $146.02M | $232.58M | $92.67M | $118.27M | $140.15M | $71.87M | $49.7M | $37.48M | $51.84M | $51.4M | $23.92M | $50.85M | $57.36M | -$62.43M | $0 | $40.85M | $11.18M | $639K | $0 | $70.61M | $302.06M | $0 | $0 | $0 | $204.75M | $0 | $0 | $0 | $319.61M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $68M | $48M | $80M | $53M | $55M | $43M | $65M | $48M | $62M | $62M | $72M | $42M | $55M | $52M | $70M | $45M | $39M | $71M | $90M | $48M | $48M | $68M | $190M | -$48M | $37M | -$41M | $68M | $34M | $50M | $87M | -$4M | $41M | $52M | $33M | $101M | $18M | $60M | $68M | -$71M | $65M | $73M | $52M | $80M | $33M | $77M | $5M | $65M | $54M | $47M | $54M | $81M | $44M | $49M | $62M | -$49M | $74M | $52M | $58M | $114M | $48M | $30M | $48M | $67M | $82M | $58M | $59M | $78.4M | $72M | $74M | $58M | $24.5M | $9.5M | $37M | $44.9M | $53.8M | $62.7M | $36.6M | $72M | $77.93M | $56.5M | $41.7M | $59.6M | $31.27M | $6.51M | $54.15M | $35.13M | $41.42M | $78.03M | $29.26M | $37.38M | -$89.82M | $22.35M | $13.73M | $5.63M | -$1.5M | $15.45M | $3.26M | $673K | $14.63M | -$22.15M | $3.17M | $14.43M | $274K | $1.6M | $7.2M | $23.16M | $24M | $24.7M | $23.8M | $30.08M | -$17.92M | $29.6M | $26M | $41.8M | $23.73M | $23.8M | $34.3M | $38.3M | -$3.2M | $29.2M | $23.7M | $41.6M | $16.6M | $17.6M | $13M | $9.9M | $9.9M | $9.6M | $12M | $8.9M | $32.2M | -$51M | -$29.3M | -$4.5M | $13.2M | $9.5M | $9.3M | $9.5M | $11.2M | $10M | $9.5M | $11.2M | $9.4M | $12.9M | $12.7M | $12.2M | $12.5M | $14.5M | $13.2M | $18.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $248M | $191M | $299M | $215M | $174M | $154M | $255M | $181M | $209M | $242M | $263M | $177M | $200M | $212M | $276M | $165M | $167M | $290M | $355M | $219M | $1.002B | $419M | $694M | $164M | $167M | -$304M | $191M | $143M | $209M | $326M | -$35M | $203M | $208M | $141M | $166M | $11M | $145M | $155M | $388M | $113M | $63M | $104M | $130M | $66M | $149M | $25M | $125M | $91M | $83M | $107M | $165M | $98M | $77M | $113M | $19M | $211M | $84M | $88M | $127M | $108M | $30M | $54M | $109M | $126M | $100M | $88M | $157.8M | $131M | $132M | $110M | $37.4M | $18.5M | $63M | $81.1M | $95.2M | $120.5M | $75.4M | $122.1M | $145.38M | $100.2M | $130.1M | $109.3M | $94.49M | -$19.66M | $90.4M | $68.75M | $102.28M | $149.19M | $62.1M | $78.7M | $205.84M | $52.81M | $38.97M | $32.7M | $11.82M | $33.21M | $18.31M | $47.45M | $38.22M | -$46.67M | -$12.14M | $23.08M | -$86.24M | -$11.34M | $10.36M | $54.62M | $91.93M | $19.86M | $29.5M | $54.9M | -$50.7M | $39.8M | $27.6M | $51.9M | $88.15M | $9.9M | $61.1M | $63.2M | -$1.9M | $113.2M | $48.4M | $73.6M | $74.8M | $53M | $33.5M | $16.3M | $14.9M | $26.1M | $15.2M | -$55.9M | $41M | $82.1M | $75M | $33.9M | $135.3M | $14.1M | $11M | $6.1M | -$61.2M | $20.8M | $19.9M | $23.1M | $20M | $26.7M | $26.1M | $25M | $25.3M | $29.2M | $26.9M | $92.7M | $19.3M | $37.8M | $23.8M | $22.5M | -$8.7M | $19.3M | $12.6M | $14M | $78.6M | $16.1M | $34.1M | $25.4M | $27.2M | $12.4M | $26.5M | $44.7M | $39M | $35.6M | $58.6M | $36.8M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | - | -$2M | $0 | $10M | $3M | $20M | $4M | $1M | $3M | $6M | $1M | $2M | $4M | $0 | $0 | $0 | -$2M | -$3M | -$4M | -$9M | -$3M | -$1M | -$3M | -$8M | -$6M | $2M | $25M | $23M | -$4M | -$7M | -$15M | $33M | $7M | $31M | $15M | $15M | $25M | -$18M | -$11M | $18M | $34M | $24M | $6M | $8M | $18M | $3.2M | -$4M | -$5M | -$6M | $1.2M | $2.4M | -$2.7M | -$5.1M | -$5.3M | -$7.8M | -$10.1M | -$8.5M | -$9.89M | -$6.7M | -$7.2M | -$7.8M | -$5.98M | -$6.77M | -$8.78M | -$5.87M | -$9.76M | -$10.99M | -$6.16M | -$5.5M | -$9.26M | -$11.21M | -$8.46M | -$7.58M | -$7.96M | -$6.33M | -$6.18M | -$5.68M | -$6.72M | -$9.03M | $8.37M | -$9.95M | -$8.67M | -$10.84M | $5.96M | -$9.9M | -$77.09M | $10.23M | $11.9M | $360K | $12M | $16.6M | $12.9M | $14.3M | - | $16.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $248M | $191M | $299M | $215M | $174M | $154M | $255M | $181M | $209M | $242M | $263M | $177M | $200M | $212M | $276M | $165M | $167M | $290M | $355M | $219M | $1.002B | $419M | $692M | $164M | $177M | -$301M | $211M | $147M | $210M | $329M | -$29M | $204M | $210M | $145M | $166M | $11M | $145M | $153M | $385M | $109M | $54M | $101M | $129M | $63M | $141M | $19M | $127M | $116M | $106M | $103M | $158M | $83M | $110M | $120M | $50M | $226M | $99M | $113M | $109M | $97M | $48M | $88M | $133M | $132M | $108M | $106M | $161M | $127M | $127M | $104M | $38.6M | $20.9M | $60.3M | $76M | $89.9M | $112.7M | $65.3M | $113.6M | $135.49M | $93.5M | $122.9M | $101.5M | $88.51M | -$26.43M | $81.63M | $62.88M | $92.52M | $138.2M | $55.94M | $73.2M | $196.59M | $41.6M | $30.51M | $25.12M | $3.86M | $26.88M | $12.13M | $41.77M | $31.5M | -$55.7M | -$3.77M | $13.13M | -$94.91M | -$22.18M | $16.33M | $44.73M | $14.84M | $30.09M | $41.4M | $55.26M | -$38.7M | $56.4M | $40.5M | $66.2M | $88.15M | $26.7M | $61.1M | $63.2M | -$1.9M | $113.2M | $48.4M | $73.6M | $74.8M | $53M | $33.5M | $16.3M | $14.9M | $26.1M | $15.2M | -$55.9M | $41M | $82.1M | $75M | $33.9M | $135.3M | $14.1M | $11M | $6.1M | -$61.2M | $20.8M | $19.9M | $23.1M | $20M | $26.7M | $26.1M | $25M | $25.3M | $29.2M | $26.9M | $92.7M | $19.3M | $37.8M | $23.8M | $22.5M | -$8.7M | $19.3M | $12.6M | $14M | $78.6M | $16.1M | $34.1M | $25.4M | $27.2M | $12.4M | $26.5M | $44.7M | $39M | $35.6M | $58.6M | $36.8M |
Shares Outstanding (Basic) | 82.92M | 83.09M | 83.42M | 83.4M | 83.39M | 83.67M | 83.98M | 83.92M | 83.9M | 83.7M | 83.64M | 84.6M | 85.1M | 85.2M | 85.2M | 85.14M | 85.15M | 85.1M | 84.92M | 84.8M | 84.71M | 85.13M | 86.35M | 87.27M | 89.7M | 90.3M | 90.3M | 90.13M | 89.92M | 89.64M | 89.29M | 89.19M | 89.07M | 88.88M | 88.28M | 88.09M | 88.01M | 87.2M | - | 86.81M | 86.85M | 86.97M | 87.47M | 87.5M | 87.7M | 87.6M | 87.71M | 89M | 89.62M | 89.59M | 88.98M | 89.22M | 88.82M | 89.4M | 88.98M | 90.85M | 94.96M | 97.18M | - | 98.51M | 101.02M | 103.48M | - | 108.2M | 112M | 111.13M | - | 116.1M | 115.8M | 115.7M | - | 115.2M | 113.3M | 113.5M | - | 117.6M | 119.6M | 119.5M | - | 118.1M | 117.8M | 117.38M | - | 116M | 115.65M | 115.11M | - | 110.44M | 110.08M | 109.76M | - | 104.48M | 104.37M | 103.93M | - | 103.31M | 103.08M | 102.83M | - | 102.04M | 101.73M | 101.27M | - | 87.84M | 87.78M | 87.7M | - | 89.39M | 89.9M | 91.4M | - | 91.91M | 93.41M | 91.9M | - | 88.96M | 88.94M | 91.99M | - | 91.24M | 90.7M | 90.45M | - | 80.26M | 78.48M | 66.05M | - | 72.46M | 71.21M | 72.25M | - | 73.27M | 70.28M | 69.62M | - | 68.14M | 68.57M | 69.3M | - | 70.87M | 71.04M | 76.96M | - | 93.09M | 97.83M | 98.63M | - | 106.78M | 106.13M | 106.09M | - | 106.93M | 108.13M | 105.42M | - | 115.74M | 118.07M | 116.61M | - | 120.69M | 121.72M | 119M | - | 116.19M | 120.39M | 119.67M | - | 117.24M | 112.64M | 91.23M |
Shares Outstanding (Diluted) | 83M | 83.3M | 83.42M | 83.4M | 83.5M | 83.8M | 84M | 83.92M | 83.9M | 83.8M | 83.8M | 84.7M | 85.2M | 85.4M | 85.3M | 85.4M | 85.3M | 85.2M | 85.2M | 85.2M | 85.6M | 86.6M | 87.2M | 88.5M | 90M | 90.3M | 91.3M | 91.1M | 91M | 90.7M | 89.3M | 90.7M | 90.7M | 90.4M | 90.1M | 90M | 89.8M | 89.3M | - | 88.5M | 88.4M | 88.5M | 89.2M | 89.3M | 89.5M | 89.4M | 89.8M | 90.9M | 91.6M | 91.6M | 91.4M | 91M | 91.5M | 91M | 91.4M | 94.6M | 98M | 99.4M | - | 101.3M | 104.4M | 106.2M | - | 109.5M | 112M | 113.1M | - | 117.2M | 116.5M | 116.4M | - | 116.9M | 116.3M | 117.2M | - | 119.8M | 122.4M | 122.4M | - | 120.6M | 120.4M | 119.4M | - | 118.05M | 117.35M | 116.74M | - | 112.14M | 112.01M | 111.52M | - | 105.03M | 104.89M | 104.1M | - | 103.73M | 104.12M | 103.53M | - | 102.74M | 102.69M | 101.9M | - | 88.2M | 88.37M | 87.82M | - | 89.96M | 90.82M | 92.54M | - | 92.92M | 93.41M | 92.76M | - | 90.98M | 89.81M | 92.89M | - | 92.24M | 91.85M | 91.95M | - | 80.26M | 78.48M | 66.05M | - | 72.46M | 71.21M | 72.25M | - | 73.27M | 72.54M | 69.62M | - | 68.14M | 68.57M | 69.3M | - | 70.87M | 71.04M | 76.96M | - | 93.09M | 97.83M | 98.63M | - | 106.78M | 106.13M | 106.09M | - | 106.93M | 108.13M | 105.42M | - | 115.74M | 118.07M | 116.61M | - | 120.69M | 121.72M | 119M | - | 116.19M | 120.39M | 119.67M | - | 117.24M | 112.64M | 91.23M |
EPS (Basic) | $2.99 | $2.30 | $3.58 | $2.58 | $2.09 | $1.84 | $3.04 | $2.16 | $2.49 | $2.89 | $3.14 | $2.10 | $2.35 | $2.49 | $3.24 | $1.94 | $1.96 | $3.41 | $4.18 | $2.58 | $11.83 | $4.92 | $8.01 | $1.88 | $1.98 | -$3.34 | $2.34 | $1.63 | $2.34 | $3.67 | -$0.32 | $2.29 | $2.36 | $1.63 | $1.88 | $0.12 | $1.65 | $1.76 | - | $1.26 | $0.62 | $1.16 | $1.47 | $0.72 | $1.60 | $0.22 | $1.45 | $1.30 | $1.18 | $1.15 | $1.78 | $0.93 | $1.24 | $1.34 | $0.56 | $2.49 | $1.04 | $1.16 | - | $0.97 | $0.54 | $0.80 | - | $1.22 | $0.99 | $0.95 | - | $1.10 | $1.10 | $0.90 | - | $0.18 | $0.53 | $0.67 | - | $0.96 | $0.56 | $0.95 | - | $0.79 | $1.04 | $0.86 | - | -$0.23 | $0.71 | $0.55 | - | $1.25 | $0.51 | $0.67 | - | $0.40 | $0.29 | $0.24 | - | $0.26 | $0.12 | $0.41 | - | -$0.55 | -$0.04 | $0.13 | - | -$0.25 | $0.19 | $0.51 | - | $0.33 | $0.46 | $0.61 | - | $0.61 | $0.43 | $0.72 | - | $0.30 | $0.69 | $0.69 | - | $1.24 | $0.53 | $0.81 | - | $0.66 | $0.43 | $0.25 | - | $0.36 | $0.21 | -$0.77 | - | $1.12 | $1.07 | $0.49 | - | $0.13 | $0.10 | $0.058 | - | $0.29 | $0.28 | $0.30 | - | $0.29 | $0.27 | $0.25 | - | $0.27 | $0.25 | $0.87 | - | $0.35 | $0.22 | $0.21 | - | $0.17 | $0.11 | $0.12 | - | $0.13 | $0.28 | $0.21 | - | $0.11 | $0.22 | $0.37 | - | $0.34 | $0.52 | $0.29 |
EPS (Diluted) | $2.99 | $2.29 | $3.58 | $2.58 | $2.07 | $1.84 | $3.03 | $2.16 | $2.49 | $2.89 | $3.13 | $2.09 | $2.34 | $2.49 | $3.24 | $1.93 | $1.96 | $3.40 | $4.18 | $2.56 | $11.70 | $4.84 | $7.93 | $1.86 | $1.97 | -$3.34 | $2.31 | $1.62 | $2.31 | $3.63 | -$0.33 | $2.26 | $2.31 | $1.60 | $1.84 | $0.12 | $1.61 | $1.72 | - | $1.23 | $0.62 | $1.14 | $1.45 | $0.71 | $1.57 | $0.21 | $1.41 | $1.28 | $1.15 | $1.13 | $1.73 | $0.92 | $1.20 | $1.32 | $0.54 | $2.39 | $1.01 | $1.14 | - | $0.94 | $0.52 | $0.79 | - | $1.21 | $0.97 | $0.93 | - | $1.09 | $1.09 | $0.88 | - | $0.18 | $0.52 | $0.64 | - | $0.93 | $0.54 | $0.92 | - | $0.77 | $1.02 | $0.85 | - | -$0.23 | $0.69 | $0.54 | - | $1.23 | $0.50 | $0.65 | - | $0.39 | $0.29 | $0.24 | - | $0.26 | $0.11 | $0.41 | - | -$0.55 | -$0.04 | $0.13 | - | -$0.25 | $0.19 | $0.51 | - | $0.33 | $0.45 | $0.60 | - | $0.61 | $0.43 | $0.71 | - | $0.29 | $0.68 | $0.68 | - | $1.23 | $0.53 | $0.80 | - | $0.66 | $0.43 | $0.25 | - | $0.36 | $0.21 | -$0.77 | - | $1.12 | $1.03 | $0.49 | - | $0.13 | $0.10 | $0.058 | - | $0.29 | $0.28 | $0.30 | - | $0.29 | $0.27 | $0.25 | - | $0.27 | $0.25 | $0.87 | - | $0.35 | $0.22 | $0.21 | - | $0.17 | $0.11 | $0.12 | - | $0.13 | $0.28 | $0.21 | - | $0.11 | $0.22 | $0.37 | - | $0.29 | $0.41 | $0.25 |
EBIT | $340M | $262M | $402M | $287M | $248M | $216M | $339M | $248M | $290M | $323M | $354M | $238M | $274M | $283M | $366M | $229M | $229M | $384M | $468M | $291M | $311M | $359M | $908M | $64M | $163M | -$168M | $277M | $194M | $276M | $429M | -$23M | $259M | $276M | $189M | $287M | $50M | $228M | $244M | $338M | $197M | $155M | $174M | $227M | $117M | $246M | $50M | $210M | $163M | $147M | $179M | $263M | $160M | $144M | $193M | -$9M | $304M | $155M | $165M | $263M | $177M | $81M | $123M | $197M | $229M | $176M | $165M | $255M | $222M | $219M | $184M | $79.6M | $44.3M | $117.3M | $144.7M | $165.4M | $201M | $129.7M | $212.2M | $242.42M | $175.6M | $163.7M | $188.3M | $145.63M | -$8.31M | $168.25M | $123.9M | $164.67M | $250.63M | $110.77M | $135.36M | $154.88M | $86.49M | $64.64M | $50.53M | $67.76M | $67.05M | $38.57M | $65.05M | $72.22M | -$47.51M | $14.16M | $57.65M | $27.82M | $18.82M | $16.8M | $86.63M | $317.63M | $17.18M | $17.5M | $13.4M | $219.54M | $14.9M | $14M | $14M | $331.54M | $12.9M | $13.8M | $13.7M | $14.9M | $17.8M | $21.5M | $21.9M | $27.1M | $30.6M | $35.7M | $13.2M | $13.3M | $13.1M | $13.2M | $13.6M | $13.4M | $15M | $17.1M | $17.3M | $17.3M | $17.3M | $17.5M | $17.5M | $17.9M | $17.7M | $16.2M | $13.9M | $14.2M | $14M | $13.4M | $10.4M | $9.8M | $8M | $5.1M | $5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |