AerCap Holdings N.V.(AER:US)
Market Cap$23.009B
Key Metrics
Price$145.92
Revenue (TTM)$8.681B
Holders Revenue (TTM)$2.972B
Gross Profit (TTM)$3.432B
Earnings (TTM)$3.926B
EBITDA (TTM)$4.102B
Op. Margin (TTM)33.09%
Dividend Yield1.09%
Holders Yield12.92%
Cash on hand$1.48B
Total Assets$71.421B
Net Assets$18.398B
Total Debt$43.088B
Key Metrics
Price$145.92
Revenue (TTM)$8.681B
Holders Revenue (TTM)$2.972B
Gross Profit (TTM)$3.432B
Earnings (TTM)$3.926B
EBITDA (TTM)$4.102B
Op. Margin (TTM)33.09%
Dividend Yield1.09%
Holders Yield12.92%
Cash on hand$1.48B
Total Assets$71.421B
Net Assets$18.398B
Total Debt$43.088B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.242B | $2.244B | $2.309B | $1.887B | $2.077B | $2.072B | $1.948B | $1.958B | $2.018B | $1.896B | $1.892B | $1.924B | $1.866B | $1.799B | $1.695B | $1.631B | $1.79B | $1.442B | $1.012B | $1.039B | $1.095B | $1.032B | $1.027B | $1.197B | $1.238B | $1.257B | $1.194B | $1.281B | $1.205B | $1.22B | $1.167B | $1.195B | $1.219B | $1.263B | $1.274B | $1.264B | $1.237B | $1.369B | $1.226B | $1.239B | $1.318B | $1.444B | $1.323B | $1.338B | $1.289B | $1.285B | $1.312B | $846.59M | $264.83M | $272.75M | $279.37M | $247.04M | $240.19M | $176.26M | $265.83M | $248.71M | $253.37M | $167.54M | $275.61M | $276.48M | $263.53M | $389.47M | $411.44M | $592.45M | $362.15M | $275.49M | $210.08M | $292.09M | $208.5M | $314.68M | $301.93M | $333.35M | $289.66M | $270.22M | $335.87M | $246.62M | $309.47M | $197.55M | $300.37M | $200.93M | $200.93M | $151.72M | $123.27M | $123.27M | $123.27M |
Cost of Revenue | $1.216B | $1.507B | $1.244B | $1.282B | $1.243B | $1.376B | $1.444B | $1.287B | $1.274B | $1.263B | $1.236B | $1.272B | $1.273B | $1.275B | $1.133B | $1.174B | $1.223B | $1.087B | $734.1M | $744.06M | $721.91M | $803.77M | $774.5M | $801.15M | $837.71M | $818.86M | $771.7M | $816.78M | $851.75M | $874.48M | $789.62M | $805.91M | $829.63M | $838.09M | $846.36M | $846.37M | $846.63M | $829.52M | $842.49M | $875.15M | $918.58M | $977.97M | $875.48M | $887.83M | $829.56M | $865.01M | $820.3M | $548.81M | $165.57M | $163.42M | $156.64M | $140.87M | $152.16M | $721.61M | $184.37M | $204.99M | $173.99M | $580.18M | $0 | $0 | $0 | $767.89M | $177.6M | $332.67M | $169.78M | $461.01M | $39.97M | $108.77M | $33.82M | $605.24M | $108.85M | $140.85M | $110.02M | $503.83M | $155.76M | $72.91M | $124.24M | $332.72M | $139.84M | - | - | - | - | - | - |
Gross Profit | $1.025B | $737.26M | $1.065B | $604.42M | $833.69M | $696.35M | $504.04M | $670.65M | $744.48M | $633.29M | $655.69M | $652.16M | $592.97M | $524.07M | $561.48M | $457.39M | $566.76M | $354.83M | $277.89M | $295.35M | $373.44M | $227.84M | $252.06M | $396.13M | $400.47M | $438.09M | $422.38M | $464.5M | $353.28M | $345.21M | $376.9M | $388.74M | $389.5M | $424.92M | $427.55M | $417.38M | $390.2M | $539.04M | $383.58M | $364.35M | $399.44M | $465.58M | $447.33M | $449.69M | $459.65M | $419.84M | $491.5M | $297.78M | $99.26M | $109.33M | $122.73M | $106.17M | $88.03M | -$545.34M | $81.46M | $43.72M | $79.38M | -$412.64M | $275.61M | $276.48M | $263.53M | -$378.43M | $233.84M | $259.77M | $192.37M | -$185.52M | $170.1M | $183.32M | $174.68M | -$290.56M | $193.08M | $192.51M | $179.64M | -$233.61M | $180.12M | $173.71M | $185.23M | -$135.17M | $160.53M | - | - | - | - | - | - |
| $126.29M | $133.12M | $128.89M | $170.83M | $113.1M | $122.98M | $121.31M | $125.33M | $119.29M | $121.88M | $111.91M | $119.74M | $110.6M | $91.86M | $105.32M | $104.87M | $97.48M | $119.27M | $68.2M | $73.07M | $62.13M | $68.76M | $66.51M | $58.23M | $71.61M | $75.49M | $70.61M | $69.16M | $71.17M | $75.08M | $66.92M | $86.74M | $89.84M | $99.62M | $88.59M | $88.24M | $87.88M | $102.35M | $84.7M | $95.46M | $91.23M | $110.86M | $97.46M | $97.07M | $99.32M | $123.51M | $105.55M | $69.16M | $26.54M | $16.31M | $25.49M | $25.04M | $13.96M | -$41.16M | $18.5M | $15.76M | $16.68M | $14.52M | $37.1M | $71.09M | $30.98M | -$19.27M | $11.78M | $34.9M | $29.88M | -$42.31M | $43.62M | $49.85M | $49.69M | -$6.77M | $42.86M | $47.38M | $40.65M | $19.58M | $28.66M | $27.91M | $30.48M | $83.64M | $34.88M | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $126.29M | $133.12M | $128.89M | $170.83M | $113.1M | $122.98M | $121.31M | $125.33M | $119.29M | $121.88M | $111.91M | $119.74M | $110.6M | $91.86M | $105.32M | $104.87M | $97.48M | $119.27M | $68.2M | $73.07M | $57.35M | $63.75M | $60.92M | $52.91M | $64.58M | $71.33M | $64.71M | $64.54M | $66.87M | $70.77M | $63.4M | $85.27M | $85.78M | $96.26M | $83.92M | $84.63M | $83.48M | $96.77M | $80.75M | $86.47M | $87.03M | $103.58M | $91.19M | $91.46M | $95.08M | $116.48M | $96.01M | $63.26M | $23.13M | $21.39M | $23.79M | $24.15M | $19.6M | -$41.16M | $22.19M | $19.93M | $21.21M | $14.52M | $19.17M | $71.09M | $30.98M | -$19.27M | $11.78M | $34.9M | $29.88M | -$28.34M | $41.72M | $49.85M | $49.69M | -$6.77M | $42.86M | $47.38M | $40.65M | $19.58M | $28.66M | $27.91M | $30.48M | $83.64M | $34.88M | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $4.78M | $5.02M | $5.59M | $5.32M | $7.02M | $4.16M | $5.89M | $4.61M | $4.29M | $4.31M | $3.52M | $1.46M | $4.06M | $3.37M | $4.67M | $3.61M | $4.4M | $5.58M | $3.95M | $9M | $4.2M | $7.28M | $6.27M | $5.61M | $4.24M | $7.03M | $9.54M | $5.9M | $3.41M | -$5.09M | $1.7M | $892K | -$5.64M | - | -$3.69M | -$4.17M | -$4.53M | - | $17.92M | - | - | - | - | - | - | -$13.97M | $1.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $899.1M | $604.15M | $935.74M | $433.59M | $720.59M | $573.36M | $382.73M | $545.32M | $625.19M | $511.41M | $543.78M | $532.43M | $482.37M | $432.21M | $456.16M | $352.52M | $469.29M | $235.56M | $209.69M | $222.28M | $316.09M | $164.1M | $191.14M | $343.22M | $335.88M | $366.76M | $357.67M | $399.96M | $286.41M | $274.44M | $313.5M | $303.47M | $303.71M | $328.67M | $343.63M | $332.75M | $306.72M | $442.27M | $302.83M | $277.88M | $312.41M | $362M | $356.14M | $358.24M | $364.57M | $303.36M | $395.49M | $234.52M | $76.13M | $93.02M | $98.94M | $82.02M | $74.07M | -$211.39M | $62.96M | $27.96M | $62.7M | -$137.75M | $148.38M | $112.22M | $142.16M | -$107.56M | $138.51M | $138.5M | $98.37M | $16.39M | $70.76M | $81.11M | $72.51M | -$152.46M | $104.9M | $104.9M | $99.96M | -$133.3M | $116.31M | $108.58M | $120.79M | -$132.21M | $104.6M | $200.93M | $200.93M | -$128.7M | $123.27M | $123.27M | $123.27M |
| -$4.79M | $25.45M | $430.76M | $945.94M | -$4.64M | $147.06M | $9.28M | -$52.9M | $33.84M | $575.45M | $634.88M | $5.85M | -$14.15M | $27.54M | $4.76M | $4.94M | -$3.131B | -$512.95M | $18.77M | -$213.43M | -$314.36M | -$421.87M | -$1.422B | -$357.49M | -$322.47M | -$323.01M | -$331.44M | -$335.7M | -$321.23M | -$318.12M | -$293.2M | -$289.78M | -$270.14M | -$268.54M | -$319.97M | -$252.08M | -$266.53M | -$186.95M | -$299.82M | -$275.37M | -$337.03M | -$326.2M | -$273.39M | -$215.49M | -$272.75M | -$278.12M | -$281.35M | -$253.05M | -$83.1M | -$80.91M | -$71.16M | -$45.65M | -$60.36M | $243.42M | -$73.18M | -$95.12M | -$58.47M | -$73.86M | -$102.66M | -$87.3M | -$65.87M | -$46.49M | -$75.7M | -$76.7M | -$49.81M | -$35.59M | -$30.79M | -$17.12M | -$34.08M | -$14M | - | -$27.32M | -$44.72M | - | - | - | - | - | $6.01M | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $14.36M | $13.05M | $16.79M | $20.07M | $29.39M | $13.75M | $10.09M | $9.22M | $12.04M | $14.56M | $17.98M | $19.82M | $11.73M | $9.06M | $6.42M | $13.35M | $5.83M | $32.97M | $29.03M | $85.43M | $18.14M | $19.35M | $4.76M | - | $20M | $43.36M | $23.93M | - | - | - | $1.38M | $1.36M | $1.3M | $1.39M | $1.47M | $1.12M | $405K | $324K | $622K | $912K | $668K | $601K | $580K | $652K | $668K | $1.55M | $1.32M | $2.45M | $2.43M | $2.6M | $2.62M | - | - | - | $4.88M | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $380.79M | $369.55M | $287.21M | $292.89M | $280.82M | $310.53M | $307.32M | $311.76M | $318.62M | $316.09M | $312.31M | $332.44M | $334.18M | $322.68M | $292.08M | $284.87M | $274.45M | $271.5M | $280.2M | $275.02M | $285.68M | $252.68M | $273.91M | $280.72M | $284.56M | $274.41M | $282.86M | $255.01M | $287.61M | $278.01M | $265.38M | $171.66M | $63.01M | $56.99M | $63.65M | $47.12M | $58.57M | -$247.62M | $66.1M | $93.65M | $63.97M | $62.8M | $88.07M | $82.92M | $58.7M | $38.18M | $73.61M | $75.53M | $51.4M | $23.83M | $32.84M | $5.99M | $29.49M | - | - | $19.63M | $49.6M | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$4.79M | $25.45M | $430.76M | $945.94M | -$4.64M | $147.06M | $9.28M | -$52.9M | $33.84M | $575.45M | $634.88M | $5.85M | -$14.15M | $27.54M | $4.76M | $4.94M | -$2.75B | -$143.4M | $291.62M | $66.4M | -$50.33M | -$131.41M | -$1.144B | -$59.48M | -$13.95M | -$16.13M | -$31.17M | -$17.82M | -$5.03M | -$15.26M | -$12.84M | -$13.98M | -$2.11M | -$10.38M | -$45.6M | -$10.03M | -$9.88M | -$19.7M | -$44.05M | -$14.01M | -$57.23M | -$51.79M | -$10.54M | -$3.84M | -$9.08M | -$104K | -$15.97M | -$81.39M | -$21.48M | -$25.28M | -$8.8M | $79K | -$3.26M | -$5.32M | -$7.49M | -$1.79M | $4.88M | -$11.97M | -$15.25M | -$4.98M | -$7.75M | -$8.96M | -$2.76M | -$2.72M | $274K | -$14.21M | -$382K | -$13.73M | -$7.22M | -$14M | - | -$7.69M | - | - | - | - | - | - | $6.01M | - | - | - | - | - | - |
Income Before Tax | $894.31M | $630.03M | $1.367B | $1.38B | $715.96M | $720.17M | $392.01M | $492.42M | $658.78M | $1.087B | $1.179B | $538.24M | $468.33M | $459.33M | $461.06M | $357.46M | -$2.28B | $92.16M | $501.31M | $288.69M | $265.76M | $32.69M | -$952.98M | $283.74M | $321.93M | $350.63M | $326.5M | $382.14M | $281.37M | $259.18M | $300.66M | $289.49M | $301.61M | $318.28M | $298.03M | $322.72M | $296.84M | $422.57M | $258.77M | $263.87M | $255.18M | $310.2M | $345.61M | $354.4M | $355.49M | $303.25M | $379.52M | $153.13M | $54.65M | $67.74M | $90.14M | $82.1M | $70.82M | $5.66M | $55.47M | $26.17M | $67.58M | $78.12M | $45.73M | $29.91M | $76.29M | $81.94M | $62.81M | $61.8M | $48.29M | $70.5M | $39.97M | $63.99M | $35.81M | -$30.85M | $53.94M | $77.58M | $55.24M | $43.81M | $58.05M | $40.22M | $70.3M | -$20.77M | $52.8M | - | - | - | - | - | - |
Income Tax | $138.62M | $77.66M | $198.25M | $168.37M | $110.97M | $92.51M | $60.74M | $76.35M | $94.11M | $39.04M | $110.68M | $75.75M | $65.59M | -$141K | $64.31M | $50.04M | -$278.31M | $20.01M | $62.13M | $40.53M | $39.86M | $7.08M | -$106.08M | $38.31M | $43.46M | $39.01M | $42.45M | $49.68M | $36.58M | $28.15M | $39.09M | $37.62M | $39.23M | $50.02M | $34.16M | $41.96M | $38.59M | $60.71M | $42.71M | $35.62M | $34.45M | $47.31M | $46.66M | $47.85M | $47.99M | $29.99M | $65.37M | $32.76M | $4.65M | $5.37M | $7.66M | $7.33M | $5.67M | -$162K | $732K | $1.62M | $5.88M | $5.37M | $2.53M | $1.78M | $5.77M | $6.7M | $5.26M | $4.86M | $4.89M | $423K | $784K | $827K | $1.86M | -$15.85M | $3.9M | $6.96M | $4.57M | $152K | $9.29M | $5.66M | $10.02M | -$3.77M | $6.17M | - | - | - | - | - | - |
Net Income | $818.13M | $632.81M | $1.216B | $1.259B | $642.86M | $671.22M | $375.03M | $448.17M | $604.21M | $1.107B | $1.109B | $496.87M | $435.28M | $497.61M | $441.35M | $340.56M | -$2.001B | $90.5M | $441.03M | $249.86M | $228.05M | $28.47M | -$850.8M | $247.61M | $279.8M | $313.5M | $271.99M | $334.39M | $246.9M | $233.15M | $264.28M | $254.35M | $265.72M | $270.14M | $266.1M | $282.87M | $261.24M | $365.42M | $220.38M | $230.58M | $223.14M | $264.71M | $294.4M | $308.69M | $309.37M | $275.04M | $335.18M | $122.84M | $53.7M | $65.86M | $85.52M | $76.46M | $67.56M | $9.08M | $56.64M | $28.28M | $64.44M | $76.46M | -$6.95M | $30.71M | $72.53M | $75.52M | $59.44M | $57.62M | $44.25M | $70.08M | $39.19M | $63.16M | $33.95M | -$30.42M | $50.05M | $70.63M | $50.67M | $43.66M | $48.76M | $34.56M | $60.29M | -$17M | $46.63M | $35.05M | $35.05M | $20.84M | $20.84M | $20.84M | $20.84M |
Minority Interests | $2K | -$10K | $9K | $0 | -$1K | -$1K | $5K | -$1K | $4K | -$857K | -$3.75M | -$3.98M | -$3.17M | -$2.61M | -$1.39M | -$736K | -$149K | -$1.69M | -$7.11M | -$108K | -$21K | $8K | $873K | -$1.54M | -$2.98M | -$3.74M | -$1.7M | -$2.93M | -$12.71M | -$512K | -$926K | -$107K | -$320K | -$3.89M | -$256K | $10K | -$63K | -$765K | $5.25M | $2.69M | -$61K | -$503K | -$481K | $417K | $2.13M | $1.45M | -$1.34M | $834K | $1.01M | -$237K | -$1.87M | -$770K | -$114K | $2.07M | $1.27M | $1.3M | $573K | -$73K | -$147K | $134K | -$440K | -$3.08M | -$7.56M | -$8.76M | -$9.85M | -$26.91M | -$3.74M | -$6.56M | -$3.99M | $11.43M | $1.29M | -$2.03M | $203K | $1.45M | -$152K | -$398K | $252K | -$142K | $37K | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $818.13M | $632.8M | $1.216B | $1.259B | $642.86M | $671.22M | $375.03M | $448.17M | $604.21M | $1.106B | $1.105B | $492.89M | $432.11M | $495.01M | $439.96M | $339.83M | -$2.001B | $88.81M | $433.92M | $249.75M | $228.03M | $28.48M | -$849.93M | $246.06M | $276.82M | $309.76M | $270.29M | $331.46M | $234.19M | $232.64M | $263.35M | $254.24M | $265.4M | $266.25M | $265.85M | $282.88M | $261.17M | $364.65M | $225.63M | $233.27M | $223.08M | $264.21M | $293.92M | $309.11M | $311.5M | $276.49M | $333.84M | $123.67M | $54.71M | $65.62M | $83.65M | $75.69M | $67.45M | $11.15M | $57.91M | $29.58M | $65.01M | $76.39M | -$7.1M | $30.84M | $72.09M | $72.44M | $51.88M | $48.86M | $34.4M | $43.16M | $35.45M | $56.6M | $29.95M | -$19M | $51.33M | $68.6M | $50.88M | $45.12M | $48.61M | $34.17M | $60.54M | -$17.15M | $46.67M | $35.05M | $35.05M | $20.84M | $20.84M | $20.84M | $20.84M |
Shares Outstanding (Basic) | 161.63M | 163.94M | 171.48M | 173.96M | 179.52M | - | 187.51M | 192.52M | 195.77M | - | 224.24M | 231.32M | 239.37M | - | 240.85M | 240.37M | 239.65M | - | 128.13M | 128.24M | 127.88M | - | 127.59M | 127.43M | 128.3M | - | 133.18M | 135.92M | 138.15M | - | 145.67M | 145.27M | 147.19M | - | 158.37M | 163.15M | 169.91M | - | 181.71M | 188.6M | 196.02M | - | 197.26M | 208.94M | 212.12M | 212.09M | 212.07M | 164.37M | 113.64M | 113.58M | 113.51M | 113.4M | 113.36M | 119.15M | 128.37M | 138.72M | 139.9M | - | 147.43M | 149.21M | 149.23M | 136M | 119.39M | 119.39M | 85.04M | 85.04M | 85.04M | 85.04M | 85.04M | 85.04M | 85.04M | 85.04M | 85.04M | - | 85.04M | 85.04M | 85.04M | - | 78.24M | 78.24M | 78.24M | - | 736.2K | 736.2K | 736.2K |
Shares Outstanding (Diluted) | 164.9M | 166.85M | 174.07M | 177.54M | 184.61M | - | 191.89M | 196.88M | 200.09M | - | 227.38M | 232.87M | 241.56M | - | 242.36M | 242.26M | 239.65M | - | 129.38M | 129.9M | 129.48M | - | 127.59M | 128.13M | 129.34M | - | 134.18M | 137.07M | 139.62M | - | 147.12M | 149.47M | 154.15M | - | 164.41M | 169.26M | 175.9M | - | 185.33M | 190.53M | 197.74M | - | 199.22M | 211.49M | 214.82M | 214.58M | 214.4M | 166.63M | 116.21M | 115.34M | 114.92M | 114.6M | 114.64M | 119.15M | 129.26M | 139.43M | 139.9M | - | 147.43M | 149.21M | 149.23M | 136M | 119.39M | 119.39M | 85.04M | 85.04M | 85.04M | 85.04M | 85.04M | 85.04M | 85.04M | 85.04M | 85.04M | - | 85.04M | 85.04M | 85.04M | - | 78.24M | 78.24M | 78.24M | - | 736.2K | 736.2K | 736.2K |
EPS (Basic) | $5.06 | $3.86 | $7.09 | $7.24 | $3.58 | - | $2 | $2.33 | $3.09 | - | $4.93 | $2.13 | $1.81 | - | $1.83 | $1.41 | -$8.35 | - | $3.39 | $1.95 | $1.78 | - | -$6.66 | $1.93 | $2.16 | - | $2.03 | $2.44 | $1.70 | - | $1.81 | $1.75 | $1.80 | - | $1.68 | $1.73 | $1.54 | - | $1.24 | $1.24 | $1.14 | - | $1.49 | $1.48 | $1.47 | $1.41 | $1.57 | $0.75 | $0.48 | $0.58 | $0.74 | $0.67 | $0.59 | $0.09 | $0.45 | $0.21 | $0.46 | - | -$0.05 | $0.21 | $0.48 | $0.53 | $0.43 | $0.41 | $0.40 | $0.51 | $0.42 | $0.67 | $0.35 | -$0.22 | $0.60 | $0.81 | $0.60 | - | $0.57 | $0.40 | $0.71 | - | $0.60 | $0.43 | $0.43 | - | $11.45 | $11.45 | $11.45 |
EPS (Diluted) | $4.96 | $3.79 | $6.98 | $7.09 | $3.48 | - | $1.95 | $2.28 | $3.02 | - | $4.86 | $2.12 | $1.79 | - | $1.82 | $1.40 | -$8.35 | - | $3.35 | $1.92 | $1.76 | - | -$6.66 | $1.92 | $2.14 | - | $2.01 | $2.42 | $1.68 | - | $1.79 | $1.70 | $1.72 | - | $1.62 | $1.67 | $1.48 | - | $1.22 | $1.22 | $1.13 | - | $1.48 | $1.46 | $1.45 | $1.39 | $1.56 | $0.74 | $0.47 | $0.57 | $0.73 | $0.66 | $0.59 | $0.09 | $0.45 | $0.21 | $0.46 | - | -$0.05 | $0.21 | $0.48 | $0.53 | $0.43 | $0.41 | $0.40 | $0.51 | $0.42 | $0.67 | $0.35 | -$0.22 | $0.60 | $0.81 | $0.60 | - | $0.57 | $0.40 | $0.71 | - | $0.60 | $0.43 | $0.43 | - | $11.45 | $11.45 | $11.45 |
EBIT | $899.1M | $604.15M | $935.74M | $433.59M | $720.59M | $573.36M | $382.73M | $545.32M | $625.19M | $511.41M | $543.78M | $532.43M | $482.37M | $432.21M | $456.16M | $352.52M | $469.29M | $235.56M | $209.69M | $222.28M | $316.09M | $164.1M | $191.14M | $343.22M | $335.88M | $366.76M | $357.67M | $399.96M | $286.41M | $274.44M | $313.5M | $303.47M | $303.71M | $328.67M | $343.63M | $332.75M | $306.72M | $442.27M | $302.83M | $277.88M | $312.41M | $362M | $356.14M | $358.24M | $364.57M | $303.36M | $395.49M | $234.52M | $76.13M | $93.02M | $98.94M | $82.02M | $74.07M | -$208.35M | $62.96M | $27.96M | $62.7M | -$128.01M | $133.8M | $112.82M | $135M | -$105.69M | $136.42M | $137.33M | $99.7M | $37.72M | $72.82M | $69.98M | $65.29M | -$152.46M | $104.9M | $97.21M | $104.84M | -$133.3M | $116.31M | $108.58M | $120.79M | -$132.21M | $104.6M | $200.93M | $200.93M | -$128.7M | $123.27M | $123.27M | $123.27M |
EBITDA | $1.543B | $1.232B | $1.17B | $156.58M | $1.385B | $1.083B | $1.026B | $1.235B | $1.225B | $570.25M | $531.92M | $1.142B | $1.107B | $1.028B | $1.062B | $967.68M | $3.854B | $934.81M | $753.86M | $740.7M | $762.98M | $697.29M | $1.751B | $814.51M | $765.63M | $798.76M | $804.15M | $836.87M | $717.29M | $718.21M | $739.06M | $735.18M | $728.54M | $767.28M | $820.26M | $781.69M | $759.36M | $900.12M | $791.49M | $748.36M | $841.59M | $890.86M | $831.85M | $827.38M | $832.15M | $783.68M | $874.51M | $596.8M | $189M | $209.25M | $197.12M | $167.37M | $158.05M | -$118.32M | $166.69M | $125.71M | $149.83M | -$22.82M | $251M | $216.23M | $246.34M | $3.07M | $235.05M | $233.6M | $166.28M | $116.01M | $132.15M | $141.37M | $128.55M | -$88.61M | $154.02M | $147.96M | $146.82M | -$130.43M | $157.7M | $178.6M | $158.41M | -$100.69M | $125.65M | $200.93M | $200.93M | -$128.7M | $123.27M | $123.27M | $123.27M |