Adeia Inc.(ADEA:US)
Market Cap$2.251B
Key Metrics
Price$20.42
Revenue (TTM)$460.49M
Holders Revenue (TTM)$82.18M
Gross Profit (TTM)-
Earnings (TTM)$122.03M
EBITDA (TTM)$278.5M
Op. Margin (TTM)46%
Dividend Yield0.97%
Holders Yield3.65%
Cash on hand$53.33M
Total Assets$1.002B
Net Assets$466.57M
Total Debt$400.36M
Key Metrics
Price$20.42
Revenue (TTM)$460.49M
Holders Revenue (TTM)$82.18M
Gross Profit (TTM)-
Earnings (TTM)$122.03M
EBITDA (TTM)$278.5M
Op. Margin (TTM)46%
Dividend Yield0.97%
Holders Yield3.65%
Cash on hand$53.33M
Total Assets$1.002B
Net Assets$466.57M
Total Debt$400.36M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $104.77M | $182.64M | $87.34M | $85.74M | $87.67M | $119.17M | $86.1M | $87.35M | $83.41M | $86.87M | $101.4M | $83.22M | $117.31M | -$263.45M | $89.3M | $107.82M | $138.53M | $214.45M | $219.38M | $222.27M | $221.6M | $433.93M | $202.8M | $137.63M | $117.67M | $90.52M | $57.87M | $75.12M | $56.57M | $204.28M | $72.37M | $63.95M | $65.53M | $126.65M | $88.51M | $91.32M | $67.26M | $70.14M | $62.43M | $67.02M | $59.98M | $61.84M | $67.43M | $64.19M | $79.85M | $59.92M | $93.33M | $37.21M | $88.34M | $56.37M | $37.26M | $46.59M | $28.62M | $53.24M | $60.41M | $58.32M | $46.67M | $56.73M | $59.34M | $70.73M | $67.77M | $80.44M | $82.11M | $74.58M | $64.26M | $56.47M | $66.12M | $62.27M | $114.58M | $69.13M | $63.5M | $56.31M | $59.35M | $53.04M | $49.15M | $46.68M | $46.82M | $50.26M | $110.54M | $24.26M | $23.66M | $24.6M | $19.74M | $22.46M | $27.9M | $18.32M | $23.65M | $17.65M | $13.12M | $10.68M | $881K | $8.88M | $8.88M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $31.55M | $27.07M | $27.7M | $39.19M | $32.55M | $26.88M | $28.13M | $33.02M | $34.07M | $9.68M | $1.58M | $2.22M | $1.51M | $2.53M | $2.21M | $3.88M | $5M | $2.08M | $2.32M | $1.94M | $1.67M | $1.3M | $1.4M | $313K | $99K | $52K | $87K | $196K | $62K | $166K | $142K | $156K | $125K | $95K | $8K | $837K | $849K | $889K | $902K | $12.26M | $2.07M | $2.12M | $5.76M | $7.03M | $5.59M | $5.36M | $5.51M | $5.3M | $5.49M | $5.79M | $5.19M | $5.03M | $3.94M | $3.9M | $4.1M | $3.95M | $4.07M | $4.4M | $4.33M | $3.79M | $3.6M | $5.61M | $4.7M | $5.74M | $6.2M | $3.99M | $3.43M | $4M | $3.06M | $3.29M | $2.96M | $3.12M | $2.61M | $2.04M | $1.85M | $1.84M | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $179.39M | $206.94M | $229.72M | $175.26M | $186.83M | $195.39M | $193.46M | $400.9M | $168.73M | $127.95M | $116.08M | $88.3M | $56.36M | $72.59M | $54.36M | $200.4M | $67.36M | $61.87M | $63.21M | $124.71M | $86.84M | $90.02M | $65.86M | $69.82M | $62.33M | $66.97M | $59.89M | $61.64M | $67.36M | $64.02M | $79.71M | $59.77M | $93.21M | $37.12M | $88.33M | $55.53M | $36.41M | $45.7M | $27.72M | $40.98M | $58.34M | $56.2M | $40.91M | $49.71M | $53.75M | $65.37M | $62.26M | $75.14M | $76.62M | $68.79M | $59.07M | $51.44M | $62.18M | $58.37M | $110.48M | $65.18M | $59.43M | $51.92M | $55.02M | $49.25M | $45.55M | $41.06M | $42.12M | $44.53M | $104.34M | $20.27M | $20.23M | $20.59M | $16.69M | $19.17M | $24.94M | $15.21M | $21.04M | $15.61M | $11.27M | $8.83M | - | - | - |
| $48.04M | $53.21M | $40.96M | $47.99M | $44.9M | $43.94M | $41.73M | $39.42M | $37.95M | $38.42M | $35.69M | $39.51M | $35.87M | -$236.19M | $46.3M | $45.85M | $43.47M | $132.16M | $121.39M | $122.08M | $122.65M | $147.36M | $121.52M | $106.42M | $65.21M | $68.06M | $53.59M | $52.6M | $57.61M | $65.18M | $52.27M | $55.65M | $61.22M | $64.13M | $59.84M | $59.32M | $67.22M | $53.06M | $21.11M | $21.47M | $21.16M | $18.96M | $19.46M | $18.99M | $18.36M | $22.6M | $20.73M | $20.89M | $19.95M | $38.37M | $23.67M | $30.47M | $30.54M | $51.99M | $44.46M | $44.82M | $48.06M | $40.6M | $39.12M | $48.77M | $44.07M | $24.34M | $39.8M | $42.84M | $41.67M | $13.98M | $42.3M | $39.67M | $42.75M | -$31.15M | $62.98M | $49.64M | $49.67M | $33.14M | $27.58M | $26.62M | $24.51M | $23.69M | $25.43M | $23.5M | $17.75M | $11.21M | $9.82M | $7.98M | $6.8M | $7.88M | $6.46M | $6.58M | $6.56M | $1.96M | - | - | - | |
| Research and Development | $18.2M | $19.16M | $16.04M | $15.86M | $16.47M | $16.05M | $14.83M | $14.8M | $13.93M | $14.37M | $13.77M | $13.12M | $13.01M | -$145.3M | $11.53M | $11.01M | $9.65M | $63.83M | $58.77M | $54.41M | $55.22M | $70.59M | $57.73M | $38.23M | $28.61M | $33.23M | $26M | $25.35M | $27.04M | $30.53M | $24.19M | $25.17M | $26.52M | $27.68M | $25.84M | $26.31M | $26.01M | $15.74M | $8.62M | $10.31M | $10.07M | $8.4M | $8.55M | $7.87M | $7.37M | $8.4M | $8.91M | $8.96M | $7.53M | $22.23M | $8.39M | $7.87M | $8.43M | $27.75M | $21.61M | $21.52M | $23.45M | $19.89M | $18.69M | $18.79M | $18.61M | $19.18M | $20.77M | $18.34M | $15.81M | $15.63M | $16.78M | $16.85M | $16.63M | $16.65M | $15.9M | $14.89M | $14.15M | $10.42M | $9.92M | $8.83M | $8.35M | $7.47M | $5.32M | $3.4M | $3.88M | $2.08M | $2.07M | $1.62M | $1.53M | $1.54M | $1.49M | $1.86M | $2.22M | $1.96M | - | - | - |
| Selling, General, and Administrative | $29.83M | $34.05M | $24.92M | $32.13M | $28.43M | $27.89M | $26.9M | $24.62M | $24.03M | $24.05M | $21.92M | $26.39M | $22.86M | -$90.89M | $34.77M | $34.84M | $33.82M | $68.33M | $62.63M | $67.67M | $67.43M | $76.77M | $63.79M | $68.2M | $36.61M | $34.83M | $27.59M | $27.25M | $30.57M | $34.65M | $28.08M | $30.48M | $34.7M | $36.45M | $34M | $33M | $41.21M | $37.31M | $12.49M | $11.17M | $11.09M | $10.56M | $10.91M | $11.12M | $11M | $14.21M | $11.82M | $11.93M | $12.42M | $16.15M | $15.28M | $22.6M | $22.11M | $24.24M | $22.85M | $23.3M | $24.61M | $20.71M | $20.43M | $29.98M | $25.46M | $5.17M | $19.03M | $24.5M | $25.86M | -$1.65M | $25.52M | $22.82M | $26.12M | -$47.8M | $47.08M | $34.74M | $35.52M | $22.72M | $17.66M | $17.79M | $16.15M | $16.22M | $20.12M | $20.11M | $13.87M | $9.14M | $7.74M | $6.36M | $5.27M | $6.34M | $4.97M | $4.73M | $4.34M | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $40.81M | $115.24M | $32.2M | $23.58M | $28.69M | $61.29M | $30.77M | $27.9M | $22.29M | $25.44M | $42.32M | $20.06M | $57.75M | $98.04M | $18.8M | $37.56M | $70.53M | -$9.29M | $6.25M | $15.56M | $12.93M | $196.06M | -$10.44M | -$13.85M | $26.63M | -$3.79M | -$24M | -$7.09M | -$28.71M | $108.34M | -$12.12M | -$20.97M | -$25.18M | $33.12M | -$763K | $2.55M | -$29.92M | $3.02M | $35.17M | $39.44M | $32.71M | $36.63M | $42.72M | $40.35M | $56.65M | $37.17M | $67.88M | $11.66M | $63.77M | $17.16M | $12.74M | $15.24M | -$2.82M | -$11.01M | $13.88M | $11.38M | -$7.14M | $9.11M | $14.63M | $16.6M | $18.19M | $50.8M | $36.82M | $25.95M | $17.4M | $37.47M | $19.88M | $18.7M | $67.73M | $96.33M | -$3.55M | $2.28M | $5.35M | $16.11M | $17.98M | $14.44M | $17.61M | $20.83M | $78.91M | -$3.23M | $2.49M | $9.38M | $6.87M | $11.19M | $18.13M | $7.33M | $14.57M | $9.03M | $4.71M | -$5.27M | $881K | $8.88M | $8.88M |
| -$12.83M | -$14.27M | -$13.77M | -$15.96M | -$14.79M | -$14.81M | -$13.98M | -$16.58M | -$15.71M | -$16.01M | -$16.38M | -$16.26M | -$16.94M | $339.51M | -$14.74M | -$11.85M | -$9.17M | -$13.33M | -$9.93M | -$20.31M | -$12.42M | -$18.55M | -$18.61M | -$17.52M | -$4.33M | -$4.58M | -$6.6M | -$2.62M | -$5.67M | -$9.84M | -$12.25M | -$10.61M | -$10.48M | -$16.1M | -$15.8M | -$15.05M | -$16.39M | -$7.27M | $284K | -$4.49M | -$5.74M | -$1.92M | -$2.18M | -$2.75M | -$3.86M | $10.25M | -$5.55M | -$10.27M | -$7.66M | -$63.67M | -$13.53M | -$19.61M | -$14.38M | -$16.15M | -$5.96M | -$5.74M | -$2.82M | -$6.16M | -$60.96M | $726K | -$1.45M | -$24.47M | -$4.04M | $442K | $521K | -$25.06M | $590K | $1.1M | $2.76M | -$84.5M | -$1.03M | $1.48M | $2.83M | - | $3.08M | $2.85M | $2.76M | $2.1M | $1.68M | $1.52M | $1.21M | $1.13M | $1.07M | $773K | $587K | $353K | $233K | $133K | $109K | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $549K | $1M | $1.03M | $1.46M | $1.79M | $1.33M | $2.54M | $2.47M | $2.17M | $1.81M | $2.36M | $2.4M | - | $269K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $8.55M | $9.44M | $10.05M | $10.22M | $10.65M | $12.31M | $12.76M | $13.3M | $14.18M | $15.44M | $15.66M | $15.54M | $15.94M | $14.27M | $12.44M | $9.44M | $8.43M | $8.57M | $8.53M | $10.56M | $11.31M | $13.27M | $13.39M | $6.96M | $4.25M | $4.99M | $5.51M | $6.2M | $6.69M | $6.8M | $6.34M | $6.2M | $6.32M | $7.42M | $7.37M | $7.05M | $6.46M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$4.28M | -$4.83M | -$3.72M | -$5.74M | -$4.14M | -$2.5M | -$1.22M | -$3.29M | -$1.53M | -$575K | -$719K | -$717K | -$1M | $353.78M | -$2.3M | -$2.41M | -$741K | -$4.76M | -$1.4M | -$9.75M | -$1.11M | -$5.82M | -$6.22M | -$11.59M | -$1.54M | -$1.38M | -$2.42M | $1.04M | -$1.45M | -$5.2M | -$7.72M | -$6.77M | -$6.56M | -$8.68M | -$8.69M | -$8.01M | -$9.93M | -$7.27M | $284K | -$4.49M | -$5.74M | -$1.92M | -$2.18M | -$2.75M | -$3.86M | $10.25M | -$5.55M | -$10.27M | -$7.66M | -$63.67M | -$13.53M | -$19.61M | -$14.38M | -$16.15M | -$5.96M | -$5.74M | -$2.82M | -$6.16M | -$60.96M | $726K | -$1.45M | -$24.47M | -$4.04M | $442K | $521K | -$25.06M | $590K | $1.1M | $2.76M | -$84.5M | -$1.03M | $1.48M | $2.83M | - | $3.08M | $2.85M | $2.76M | $2.1M | $1.68M | $1.52M | $1.21M | $1.13M | $1.07M | $773K | $587K | $353K | $233K | $133K | $109K | - | - | - | - |
Income Before Tax | $27.98M | $100.97M | $18.43M | $7.62M | $13.9M | $46.48M | $16.79M | $11.32M | $6.59M | $9.43M | $25.94M | $3.8M | $40.81M | $437.55M | $4.06M | $25.71M | $61.36M | -$22.62M | -$3.68M | -$4.75M | $511K | $177.52M | -$30.05M | -$32.4M | $20.84M | -$8.36M | -$30.6M | -$9.71M | -$34.38M | $98.51M | -$24.37M | -$31.58M | -$35.66M | $17.02M | -$16.56M | -$12.5M | -$46.31M | -$6.65M | $35.45M | $34.95M | $26.96M | $34.71M | $40.53M | $37.6M | $52.79M | $47.42M | $62.33M | $1.39M | $56.11M | -$46.51M | -$793K | -$4.37M | -$17.2M | -$27.16M | $7.92M | $5.64M | -$9.97M | $2.96M | -$46.33M | $17.33M | $16.74M | $26.33M | $32.78M | $26.4M | $17.92M | $12.41M | $20.47M | $19.8M | $70.49M | $11.83M | -$4.59M | $3.76M | $8.18M | $19.37M | $21.06M | $17.29M | $20.37M | $22.93M | $80.58M | -$1.71M | $3.69M | $10.51M | $7.93M | $11.97M | $18.72M | $7.68M | $14.8M | $9.16M | $4.82M | $3.46M | - | - | - |
Income Tax | $5.21M | $27.26M | $9.6M | -$9.1M | $2.08M | $10.46M | -$2.52M | $2.94M | $5.69M | -$3.27M | $1.71M | $2.38M | $11.78M | -$73.16M | $10.4M | $10.55M | $5.52M | -$7.43M | $42.7M | -$2.88M | -$4.02M | -$1.13M | $482K | -$9.3M | $2.06M | $8.06M | -$14.58M | -$3.55M | -$8.95M | $17.22M | -$2.59M | -$3.32M | -$2.64M | $11.38M | -$4.44M | $26.56M | -$35.28M | $2.65M | $11.63M | $11.47M | $8.87M | $11.87M | $7.6M | $11.83M | $17.22M | $11.1M | -$40.36M | -$1.12M | $22.69M | $2.54M | $33.36M | -$1.87M | -$5.92M | -$6.54M | $3.74M | $3.98M | -$1.88M | $317K | -$1.6M | $5.74M | $5.53M | $12.82M | $13.75M | $11.41M | $8.1M | $6.05M | $8.34M | $7.96M | $31.02M | $4.14M | $770K | $3.68M | $5.96M | $6.37M | $9.87M | $7.43M | $9.27M | $9.1M | $33.23M | -$501K | $2.32M | $3.76M | $2.9M | $4.24M | $6.78M | -$24.81M | $999K | $497K | $723K | $365K | - | - | - |
Net Income | $22.77M | $73.71M | $8.83M | $16.72M | $11.81M | $36.03M | $19.31M | $8.38M | $899K | $12.7M | $24.23M | $1.42M | $29.02M | $73.73M | -$389.82M | -$6.47M | $23.98M | -$15.19M | -$46.38M | -$1.87M | $4.53M | $178.64M | -$30.53M | -$23.1M | $18.79M | -$16.42M | -$16.02M | -$6.16M | -$25.43M | $81.29M | -$21.78M | -$28.26M | -$33.02M | $5.64M | -$12.12M | -$39.06M | -$11.03M | -$9.3M | $23.82M | $23.48M | $18.09M | $22.81M | $32.5M | $26.11M | $35.6M | $37.09M | $108.7M | $3.77M | $20.9M | -$54.15M | -$70.97M | -$15.81M | -$44.62M | -$20.62M | -$1.11M | -$409K | -$8.09M | $2.64M | -$44.74M | $11.59M | $11.21M | $13.51M | $19.03M | $14.98M | $9.83M | $6.36M | $12.13M | $11.84M | $39.47M | $7.69M | -$5.36M | $84K | $2.23M | $13M | $11.18M | $9.86M | $11.09M | $13.84M | $47.36M | -$1.21M | $1.37M | $6.75M | $5.03M | $7.73M | $11.94M | $32.5M | $13.81M | $8.66M | $4.1M | $3.1M | $2.09M | $2.09M | $2.09M |
Minority Interests | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $890K | $848K | $968K | $630K | $1.31M | $755K | $761K | $1.15M | $781K | $487K | $551K | $408K | $407K | $341K | $347K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $22.77M | $73.71M | $8.83M | $16.72M | $11.81M | $36.03M | $19.31M | $8.38M | $899K | $12.7M | $24.23M | $1.42M | $29.02M | $73.73M | -$388.93M | -$5.63M | $24.94M | -$14.56M | -$45.07M | -$1.12M | $5.29M | $179.79M | -$29.75M | -$22.61M | $19.34M | -$16.01M | -$15.61M | -$5.82M | -$25.08M | $81.29M | -$21.78M | -$28.26M | -$33.02M | $5.64M | -$12.12M | -$39.06M | -$11.03M | -$9.3M | $23.82M | $23.48M | $18.09M | $22.81M | $32.5M | $26.11M | $35.6M | $37.09M | $108.7M | $3.77M | $20.9M | -$54.15M | -$70.97M | -$15.81M | -$44.62M | -$20.62M | -$1.11M | -$409K | -$8.09M | $2.64M | -$44.74M | $11.59M | $11.21M | $13.51M | $19.03M | $14.98M | $9.83M | $6.36M | $12.13M | $11.84M | $39.47M | $7.69M | -$5.36M | $84K | $2.23M | $13M | $11.18M | $9.86M | $11.09M | $13.84M | $47.36M | -$1.21M | $1.37M | $6.75M | $5.03M | $7.73M | $11.94M | $32.5M | $13.81M | $8.66M | $4.1M | $3.1M | $2.09M | $2.09M | $2.09M |
Shares Outstanding (Basic) | 109.5M | 109.17M | 109.42M | 108.83M | 107.95M | 109.11M | 109.04M | 108.67M | 107.77M | 107.24M | 106.9M | 106.46M | 105.59M | 105.14M | 104.51M | 104M | 103.68M | 104.25M | 104.85M | 104.91M | 104.94M | 105.5M | 107.5M | 69.16M | 49.95M | - | 49.46M | 49.26M | 48.72M | - | 48.96M | 49.06M | 49.3M | 49.22M | 49.47M | 49.48M | 49.14M | 48.6M | 48.55M | 48.84M | 50M | 50.82M | 51.83M | 52.29M | 52.56M | 52.76M | 52.5M | 52.81M | 53.22M | 53.87M | 54.08M | 53.16M | 52.47M | 52.23M | 52.09M | 51.88M | 51.74M | 51.52M | 51.36M | 51.11M | 50.82M | - | 50.25M | 50.03M | 49.81M | - | 49.2M | 48.42M | 48.15M | - | 47.9M | 47.79M | 48.16M | - | 47.69M | 47.42M | 47M | - | 46.25M | 45.91M | 45.43M | - | 44.45M | 43.87M | 42.87M | - | 40.45M | 39.45M | 38.47M | - | 6.85M | 6.85M | 6.85M |
Shares Outstanding (Diluted) | 114.2M | 112.95M | 112.82M | 112.18M | 113.02M | 113.6M | 113.12M | 112.54M | 112.98M | 112.83M | 112.93M | 112.78M | 113.45M | 113.39M | 104.51M | 105.16M | 105.33M | 104.25M | 104.85M | 104.91M | 107.78M | 106.91M | 107.5M | 69.16M | 50.2M | - | 49.46M | 49.26M | 48.72M | - | 48.96M | 49.06M | 49.3M | 49.64M | 49.47M | 49.48M | 49.14M | 48.6M | 49.3M | 49.42M | 50.57M | 51.44M | 52.51M | 53.05M | 53.53M | 53.6M | 53.29M | 53.4M | 53.79M | 53.87M | 54.08M | 53.98M | 52.47M | 52.23M | 52.09M | 51.88M | 51.74M | 51.68M | 51.36M | 51.44M | 51.27M | - | 50.48M | 50.26M | 50.12M | - | 49.86M | 48.78M | 48.32M | - | 47.9M | 48.23M | 48.69M | - | 48.59M | 48.98M | 48.75M | - | 48.42M | 45.91M | 47.35M | - | 47.63M | 47.49M | 47.69M | - | 46.66M | 46.47M | 45.9M | - | 11.59M | 11.59M | 11.59M |
EPS (Basic) | $0.21 | $0.68 | $0.08 | $0.15 | $0.11 | $0.33 | $0.18 | $0.08 | $0.01 | $0.12 | $0.23 | $0.01 | $0.27 | $0.65 | -$3.72 | -$0.05 | $0.24 | -$0.14 | -$0.43 | -$0.01 | $0.05 | $1.70 | -$0.28 | -$0.33 | $0.39 | - | -$0.32 | -$0.12 | -$0.51 | - | -$0.44 | -$0.58 | -$0.67 | $0.11 | -$0.24 | -$0.79 | -$0.22 | -$0.19 | $0.49 | $0.48 | $0.36 | $0.45 | $0.63 | $0.50 | $0.68 | $0.70 | $2.07 | $0.07 | $0.39 | -$0.89 | -$1.31 | -$0.30 | -$0.85 | -$0.38 | -$0.02 | -$0.01 | -$0.16 | $0.05 | -$0.87 | $0.23 | $0.22 | - | $0.38 | $0.30 | $0.20 | - | $0.25 | $0.24 | $0.82 | - | -$0.11 | $0 | $0.05 | - | $0.23 | $0.21 | $0.24 | - | $1.02 | -$0.03 | $0.03 | - | $0.11 | $0.18 | $0.28 | - | $0.34 | $0.22 | $0.11 | - | $0.30 | $0.30 | $0.30 |
EPS (Diluted) | $0.20 | $0.65 | $0.08 | $0.15 | $0.10 | $0.32 | $0.17 | $0.07 | $0.01 | $0.11 | $0.21 | $0.01 | $0.26 | $0.65 | -$3.72 | -$0.06 | $0.24 | -$0.14 | -$0.43 | -$0.01 | $0.05 | $1.68 | -$0.28 | -$0.33 | $0.39 | - | -$0.32 | -$0.12 | -$0.51 | - | -$0.44 | -$0.58 | -$0.67 | $0.11 | -$0.24 | -$0.79 | -$0.22 | -$0.19 | $0.48 | $0.48 | $0.36 | $0.44 | $0.62 | $0.49 | $0.66 | $0.69 | $2.04 | $0.07 | $0.39 | -$0.89 | -$1.31 | -$0.30 | -$0.85 | -$0.38 | -$0.02 | -$0.01 | -$0.16 | $0.05 | -$0.87 | $0.23 | $0.22 | - | $0.38 | $0.30 | $0.20 | - | $0.24 | $0.24 | $0.82 | - | -$0.11 | $0 | $0.05 | - | $0.23 | $0.20 | $0.23 | - | $0.98 | -$0.03 | $0.03 | - | $0.11 | $0.16 | $0.25 | - | $0.30 | $0.19 | $0.09 | - | $0.18 | $0.18 | $0.18 |
EBIT | $36.53M | $110.41M | $28.49M | $17.84M | $24.55M | $58.79M | $29.55M | $24.62M | $20.76M | $24.86M | $41.6M | $19.34M | $56.74M | $451.82M | $16.5M | $35.15M | $69.79M | -$14.05M | $4.85M | $5.81M | $11.82M | $190.79M | -$16.66M | -$25.44M | $25.09M | -$3.38M | -$25.1M | -$3.51M | -$27.7M | $105.31M | -$18.02M | -$25.38M | -$29.34M | $24.44M | -$9.19M | -$5.45M | -$39.85M | -$14.19M | $35.45M | $34.95M | $26.96M | $36.63M | $42.72M | $40.35M | $56.65M | $37.17M | $67.88M | $11.66M | $63.77M | $17.16M | $12.74M | $15.24M | -$2.82M | -$11.01M | $13.88M | $11.38M | -$7.14M | $9.11M | $14.63M | $16.6M | $18.19M | $50.8M | $36.82M | $25.95M | $17.4M | $37.47M | $19.88M | $18.7M | $67.73M | $96.33M | -$3.55M | $2.28M | $5.35M | $16.11M | $17.98M | $14.44M | $17.61M | $20.83M | $78.91M | -$3.23M | $2.49M | $9.38M | $6.87M | $11.19M | $18.13M | $7.33M | $14.57M | $9.03M | $4.71M | -$5.27M | $881K | $8.88M | $8.88M |
EBITDA | $58.92M | $131.58M | $48.33M | $39.67M | $44.99M | $77.06M | $46.33M | $49.85M | $47.37M | $50.43M | $67.58M | $45.71M | $83.44M | $122.75M | $65.85M | $82.67M | $116.05M | $42.82M | $66.36M | $73.88M | $72.24M | $254.55M | $49.52M | $22.11M | $51.43M | $23.95M | $4.26M | $22.76M | $1.13M | $139.95M | $19.03M | $10.12M | $6.92M | $62.87M | $29.48M | $32.7M | $517K | $9.05M | $42.57M | $46.72M | $39.92M | $46.25M | $51.22M | $48.95M | $66.27M | $32.47M | $78.78M | $27.42M | $76.89M | $89.41M | $35.63M | $44.86M | $23.34M | $22.2M | $34.4M | $27.29M | $5.41M | $22.63M | $82.39M | $22.52M | $26.22M | $82.07M | $47.49M | $32.25M | $22.94M | $68.48M | $24.79M | $22.72M | $69.95M | $185.79M | $2.12M | $5.72M | $6.78M | $19.81M | $18.39M | $15.15M | $17.71M | $21.28M | $79.48M | -$3.54M | $2.52M | $8.81M | $6.29M | $10.75M | $17.83M | $7.21M | $14.57M | $9.15M | $4.84M | -$5.27M | $881K | $8.88M | $8.88M |