Agree Realty Corp.(ADC:US)
Market Cap$7.994B
Key Metrics
Price$66.56
Revenue (TTM)$779.62M
Holders Revenue (TTM)$378.75M
Gross Profit (TTM)$683.39M
Earnings (TTM)$224.44M
EBITDA (TTM)$681.4M
Op. Margin (TTM)48.43%
Dividend Yield4.66%
Holders Yield4.74%
Cash on hand$12.52M
Total Assets$10.587B
Net Assets$6.52B
Total Debt$3.892B
Key Metrics
Price$66.56
Revenue (TTM)$779.62M
Holders Revenue (TTM)$378.75M
Gross Profit (TTM)$683.39M
Earnings (TTM)$224.44M
EBITDA (TTM)$681.4M
Op. Margin (TTM)48.43%
Dividend Yield4.66%
Holders Yield4.74%
Cash on hand$12.52M
Total Assets$10.587B
Net Assets$6.52B
Total Debt$3.892B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $205.1M | $200.81M | $190.49M | $183.22M | $175.53M | $169.16M | $160.73M | $154.33M | $152.58M | $149.45M | $144.17M | $136.81M | $129.9M | $126.62M | $116.53M | $110.07M | $104.88M | $98.34M | $91.41M | $87.54M | $82.55M | $77.83M | $71.42M | $63.81M | $57.54M | $55.81M | $52.14M | $48.08M | $44.92M | $42.35M | $40.7M | $34.05M | $33.17M | $32.33M | $31.53M | $30.39M | $28.08M | $26.56M | $25.3M | $24.16M | $21.84M | $20.22M | $19.15M | $17.85M | $17.22M | $15.74M | $14.32M | $13.76M | $12.9M | $12.58M | $10.78M | $11.27M | $10.6M | $9.93M | $9.32M | $9.19M | $8.63M | $8.39M | $1.32M | $7.73M | $8.52M | $9.21M | $8.14M | $8.81M | $8.76M | $8.98M | $9.7M | $9.11M | $8.87M | $9.06M | $9.07M | $9.03M | $8.79M | $8.77M | $9.18M | $8.45M | $8.38M | $8.46M | $8.35M | $8.11M | $8.17M | $8.27M | $8.33M | $7.7M | $7.74M | $7.82M | $7.94M | $7.36M | $7.2M | $7.19M | $7.26M | $6.67M | $6.78M | $6.69M | $7.13M | $5.97M | $6.2M | $6.17M | $6.28M | $6.1M | $6.12M | $6.18M | $6.12M | $6M | $5.8M | $5.81M | $5.63M | $5.5M | $5.4M | $5.39M | $5.07M | $5.1M | $4.7M | $4.8M | $4.63M | $4.5M | $4.6M | $4.6M | $4.39M | $4.1M | $4.1M | $3.9M | $3.6M | $3.3M | $3.3M | $3.4M | $3.6M | $3.3M | $2.1M | $1.3M |
Cost of Revenue | $25.36M | $24.9M | $24M | $21.97M | $21.8M | $20.38M | $20.37M | $18.37M | $17.62M | $18.49M | $17.92M | $16.05M | $16.11M | $16.64M | $13.38M | $13.49M | $12.93M | $12.49M | $11.17M | $10.55M | $9.76M | $9.58M | $9.41M | $7.95M | $7.03M | $7.37M | $6.74M | $5.63M | $5.59M | $5.56M | $4.77M | $3.97M | $4.04M | $4.06M | $3.35M | $3.24M | $3.11M | $2.77M | $2.4M | $1.81M | $2.53M | $1.86M | $2.18M | $1.31M | $1.42M | $1.47M | $1.07M | $1.24M | $1.31M | $1.3M | $664.77K | $1.03M | $878.96K | $856.2K | $1.4M | $754.99K | $895.38K | $991.95K | $710.65K | $783.56K | $1.12M | $421.21K | $1.27M | $949.11K | $934.16K | $981.87K | $2.43M | $882.17K | $547.27K | $936.73K | - | $0 | $810.13K | $1.06M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $179.74M | $175.9M | $166.49M | $161.25M | $153.73M | $148.78M | $140.37M | $135.96M | $134.95M | $130.96M | $126.25M | $120.76M | $113.8M | $109.97M | $103.16M | $96.58M | $91.95M | $85.85M | $80.24M | $76.99M | $72.79M | $68.25M | $62M | $55.86M | $50.51M | $48.44M | $45.4M | $42.45M | $39.33M | $36.79M | $35.93M | $30.08M | $29.13M | $28.27M | $28.18M | $27.14M | $24.97M | $23.79M | $22.9M | $22.36M | $19.31M | $18.37M | $16.97M | $16.54M | $15.8M | $14.28M | $13.25M | $12.52M | $11.6M | $11.27M | $10.11M | $10.24M | $9.72M | $9.07M | $7.91M | $8.44M | $7.74M | $7.39M | $611.5K | $6.94M | $7.4M | $8.79M | $6.87M | $7.86M | $7.82M | $7.99M | $7.27M | $8.23M | $8.32M | $8.12M | - | $9.03M | $7.98M | $7.71M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $11.96M | $11.48M | $11.07M | $10.89M | $11.33M | $10.77M | $8.9M | $9.11M | $9.71M | $9.52M | $8.7M | $8.84M | $8.42M | $8.82M | $7.86M | $6.99M | $7.65M | $7.62M | $6.65M | $5.69M | $6.24M | $6.88M | $6.79M | $4.76M | $4.59M | $4.66M | $3.82M | $3.83M | $3.88M | $4.04M | $3.17M | $2.95M | $3.11M | $2.86M | $2.28M | $2.45M | $2.57M | $2.48M | $1.91M | $2.02M | $2.04M | $2.05M | $1.81M | $1.77M | $1.74M | $1.67M | $1.67M | $1.75M | $1.62M | $1.59M | $1.28M | $1.59M | $1.59M | $1.49M | $1.06M | $1.32M | $1.43M | $1.41M | $1.61M | $1.27M | $1.52M | $1.62M | $719.36K | $1.15M | $1.2M | $1.25M | $581.72K | $1.71M | $998.43K | $1.47M | $3.68M | $1.64M | $2.28M | $6.11M | $6.48M | $1.98M | $2.05M | $2.13M | $5.04M | $2.04M | $2.06M | $2.23M | $6.65M | $1.89M | $1.93M | $2.18M | $5.11M | $4.34M | $1.72M | $4.97M | $3.36M | $1.65M | $1.62M | $1.81M | $4.41M | $3.99M | $3.79M | $4.28M | $4.29M | $3.64M | $1.41M | $3.82M | $3.78M | $3.44M | $3.45M | $3.68M | $424.6K | $400K | $400K | $300K | $370.12K | $300K | $300K | $300K | $206.82K | $300K | $300K | $300K | $304.86K | $200K | $300K | $300K | $300K | $300K | $200K | $200K | $300K | $200K | $200K | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $11.96M | $11.48M | $11.07M | $10.89M | $11.33M | $10.77M | $8.9M | $9.11M | $9.71M | $9.52M | $8.7M | $8.84M | $8.42M | $8.82M | $7.86M | $6.99M | $7.65M | $7.62M | $6.65M | $5.69M | $6.24M | $6.88M | $6.79M | $4.76M | $4.59M | $4.66M | $3.82M | $3.83M | $3.88M | $4.04M | $3.17M | $2.95M | $3.11M | $2.86M | $2.28M | $2.45M | $2.57M | $2.48M | $1.91M | $2.02M | $2.04M | $2.05M | $1.81M | $1.77M | $1.74M | $1.67M | $1.67M | $1.75M | $1.62M | $1.59M | $1.28M | $1.59M | $1.59M | $1.49M | $1.06M | $1.32M | $1.43M | $1.41M | $1.61M | $1.27M | $1.52M | $1.62M | $719.36K | $1.15M | $1.2M | $1.25M | $581.72K | $1.3M | $998.43K | $1.47M | $3.68M | $1.24M | $1.3M | $1.26M | $1.52M | $965.94K | $975.4K | $996.26K | $940.1K | $1.01M | $1.02M | $1.05M | $1.53M | $911.52K | $833.92K | $919.77K | $865.17K | $686.82K | $663.47K | $632.95K | $599.17K | $553.01K | $566.4K | $556.6K | $545.86K | $502.55K | $488.44K | $475.01K | $487.21K | $460.28K | $477.17K | $382.06K | $349.46K | $395.77K | $419.7K | $391.9K | $424.6K | $400K | $400K | $300K | $370.12K | $300K | $300K | $300K | $206.82K | $300K | $300K | $300K | $304.86K | $200K | $300K | $300K | $300K | $300K | $200K | $200K | $300K | $200K | $200K | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $410.09K | - | - | - | $393.61K | $981.18K | $4.85M | $4.95M | $1.02M | $1.07M | $1.14M | $4.1M | $1.03M | $1.04M | $1.18M | $5.12M | $981.56K | $1.1M | $1.26M | $4.25M | $3.66M | $1.06M | $4.34M | $2.76M | $1.1M | $1.06M | $1.26M | $3.86M | $3.49M | $3.3M | $3.8M | $3.81M | $3.18M | $930.76K | $3.44M | $3.43M | $3.05M | $3.03M | $3.28M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $98.69M | $97.73M | $91.99M | $89.18M | $83.46M | $82.26M | $74.91M | $75.34M | $74.79M | $72.99M | $70.29M | $66.29M | $62.63M | $60.51M | $57.4M | $54.43M | $52.35M | $49.67M | $47.03M | $46.82M | $43.36M | $39.88M | $35.52M | $33.78M | $30.32M | $29.65M | $28.47M | $26.72M | $24.62M | $22.89M | $20.81M | $18.99M | $17.97M | $17.65M | $17.1M | $16.46M | $14.7M | $14.29M | $14.48M | $14.19M | $11.61M | $11.24M | $11.87M | $9.78M | $9.94M | $9.06M | $8.44M | $7.92M | $7.39M | $7.17M | $6.76M | $6.54M | $5.9M | $5.7M | $5.23M | $5.48M | $4.64M | $4.51M | -$2.34M | $4.12M | $4.47M | $5.12M | $4.8M | $5.27M | $5.21M | $5.4M | $5.92M | $5.54M | $5.45M | $5.26M | $5.42M | $5.56M | $5.33M | $5.15M | $5.31M | $5.21M | $5.07M | $5.1M | $5.22M | $4.86M | $4.9M | $4.84M | $4.41M | $4.64M | $4.65M | $4.51M | $4.78M | $4.66M | $4.4M | $4.17M | $5.54M | $4.01M | $4.16M | $3.87M | $4.42M | $7.83M | $3.81M | $3.54M | $3.54M | $3.79M | $3.76M | $3.79M | $3.76M | $3.82M | $3.61M | $3.52M | -$7.94M | $7.1M | $7M | $7.29M | -$6.72M | $6.6M | $6.2M | $6.3M | -$6.14M | $5.8M | $5.9M | $6M | -$5.52M | $5.5M | $5M | $4.9M | $5.7M | $4.1M | $4.3M | $4.3M | $5.3M | $4.1M | $2.7M | $1.3M |
| -$43.5M | -$35M | -$35.52M | -$36.68M | -$33.68M | -$34.28M | -$28.45M | -$29.74M | -$18.87M | -$26.82M | -$23.48M | -$23.92M | -$20.9M | -$17.95M | -$15.63M | -$14.13M | -$15.52M | -$12.66M | -$93K | -$9.6M | -$20.41M | -$8.59M | $296K | -$12.06M | -$4.63M | -$8.02M | $4.33M | -$5.76M | -$5.7M | $3.01M | -$437K | $3.43M | $1.27M | $4.5M | $4.5M | $524K | $4.78M | $4.74M | $2.53M | $4.38M | $2.72M | - | $465 | $8.6M | $3.46M | -$100.76K | -$235.09K | -$512.65K | -$2.8M | - | - | -$450K | - | - | - | - | - | - | $9.85M | $1.76M | -$1.21M | - | -$1.22M | -$1.1M | -$1.12M | -$1.27M | -$1.2M | -$987.18K | -$1.16M | -$1.13M | - | -$1.38M | -$1.24M | -$1.26M | - | - | - | - | - | - | - | - | $6.4K | $6.4K | - | - | $0 | $22.93K | $96.95K | $96.95K | - | -$851.2K | - | - | - | - | - | - | $912.86K | $80K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $40.28M | $35.97M | $36.36M | $35.21M | $32.27M | $30.76M | $29.1M | $28.94M | $26.42M | $24.45M | $22.37M | $20.8M | $19.95M | $18M | $16.84M | $17.15M | $15.51M | $13.93M | - | $13.07M | $12.55M | $11.65M | - | $10.16M | $8.48M | $9.67M | - | $8.35M | $7.46M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.21M | - | $1.22M | $1.1M | $1.12M | $1.27M | $1.2M | $1.15M | $1.16M | $1.13M | - | $1.38M | $1.24M | $1.26M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$3.22M | $973K | $846K | -$1.47M | -$1.41M | -$3.52M | $642K | -$796K | $7.54M | -$2.37M | -$1.11M | -$3.12M | -$953K | $48K | $1.21M | $3.02M | -$8K | $1.27M | -$93K | $3.47M | -$7.86M | $3.06M | $296K | -$1.9M | $3.85M | $1.65M | $4.33M | $2.6M | $1.76M | $3.01M | -$437K | $3.43M | $1.27M | $4.5M | $4.5M | $524K | $4.78M | $4.74M | $2.53M | $4.38M | $2.72M | - | $465 | $8.6M | $3.46M | -$100.76K | -$235.09K | -$512.65K | -$2.8M | - | - | -$450K | - | - | - | - | - | - | $9.85M | $1.76M | - | - | - | - | - | - | - | $158.43K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $6.4K | $6.4K | - | - | $0 | $22.93K | $96.95K | $96.95K | - | -$851.2K | - | - | - | - | - | - | $912.86K | $80K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $55.18M | $62.73M | $56.47M | $52.5M | $49.78M | $47.97M | $46.45M | $45.61M | $55.92M | $46.16M | $46.81M | $42.37M | $41.72M | $42.56M | $41.76M | $40.3M | $36.83M | $37.01M | $33.82M | $37.22M | $22.95M | $31.29M | $24.02M | $21.72M | $25.68M | $21.63M | $23.07M | $20.97M | $18.92M | $18.35M | $13.46M | $15.88M | $13.28M | $16.69M | $16.67M | $12.32M | $15.07M | $14.89M | $12.91M | $14.48M | $10.83M | $7.59M | $7.93M | $14.88M | $10.46M | $6.49M | $5.72M | $4.97M | $2.72M | $5.37M | $5.33M | $4.91M | $4.38M | $4.26M | $3.72M | $4.14M | $3.49M | $3.37M | - | $4.91M | $3.41M | $4.11M | - | $4.18M | - | $4.13M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.5M | - | - | - | $1.2M | $1.1M | - | $1.1M | $1.1M | $1.1M | - | $1.1M | $100K | - |
Income Tax | $375K | $500K | $260K | $225K | $425K | $825K | $1.08M | $1.08M | $1M | $1.15M | $709K | $709K | $709K | $783K | $723K | $720K | $698K | $719K | $517K | $390K | $485K | $1.01M | $260K | $306K | $260K | $260K | $328K | $184K | $195K | -$170K | $125K | $125K | $216K | $50K | - | $37K | $37K | $122K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $300K | - | - | - | $300K | $300K | - | $300K | $300K | $300K | - | $300K | $200K | - |
Net Income | $54.81M | $62.23M | $56.21M | $52.28M | $49.35M | $47.15M | $45.38M | $44.53M | $54.91M | $45.01M | $46.1M | $41.66M | $41.02M | $41.77M | $41.04M | $39.58M | $36.13M | $36.29M | $33.31M | $36.83M | $22.46M | $30.28M | $23.76M | $21.42M | $25.42M | $21.37M | $22.74M | $20.78M | $18.72M | $18.52M | $13.34M | $15.76M | $13.07M | $16.64M | $16.67M | $12.28M | $15.07M | $14.77M | $12.91M | $14.48M | $10.83M | $7.59M | $7.93M | $14.88M | $10.46M | $6.49M | $5.72M | $4.97M | $2.72M | $5.51M | $5.62M | $4.65M | $4.53M | $5.39M | $4.75M | $4.03M | $5.09M | $4.74M | $3.22M | -$1.86M | $3.82M | $4.7M | -$3.31M | $4.54M | $4.43M | $9.97M | $4.56M | $4.61M | $4.51M | $4.32M | $4.12M | $4.18M | $4.09M | $3.89M | $5.06M | $3.93M | $3.92M | $3.92M | $4.04M | $3.7M | $3.76M | $3.68M | $6.04M | $3.75M | $3.82M | $3.59M | $3.62M | $4.24M | $3.37M | $3.19M | $4.34M | $2.04M | $2.71M | $2.56M | $2.96M | $1.85M | $2.44M | $2.24M | $2.4M | $2.46M | $2.32M | $2.12M | $2.14M | $2.15M | $2.02M | $1.87M | $3.56M | $1.4M | $1.5M | $1.4M | $2.9M | $1.4M | $1.3M | $1.3M | $3.26M | $1.3M | $1M | $700K | $2.83M | $500K | $700K | $600K | $600K | $600K | $600K | $600K | $1.4M | $600K | -$2.6M | -$800K |
Minority Interests | -$156K | -$180K | -$172K | -$162K | -$155K | -$152K | -$138K | -$153K | -$189K | -$155K | -$146K | -$135K | -$147K | -$160K | -$113K | -$152K | -$157K | -$176K | -$156K | -$167K | -$114K | -$166K | -$147K | -$136K | -$166K | -$141K | -$184K | -$170K | -$158K | -$169K | -$127K | -$170K | -$145K | -$185K | -$177K | -$118K | -$191K | -$193K | -$173K | -$213K | -$167K | -$125K | -$136.75K | -$281K | -$201.24K | -$125.82K | -$125.44K | -$112.76K | -$61.64K | -$125.17K | -$136.35K | -$117.62K | -$116.87K | -$141.48K | -$140.03K | -$118.32K | -$150.24K | -$145.56K | -$109.77K | $61.82K | -$130.21K | -$160.24K | $130.37K | -$148.96K | -$140.06K | -$402.39K | -$186.1K | -$189.41K | -$268.11K | -$306.42K | -$297.28K | -$332.93K | -$324.88K | -$309.53K | -$403.47K | -$314.2K | -$313.32K | -$313.49K | -$323.53K | -$297.8K | -$302.69K | -$296.1K | -$266.69K | -$291.06K | -$297.02K | -$290.53K | -$340.99K | -$339.77K | -$314.96K | -$298.18K | -$347.86K | -$178.54K | -$338.95K | -$314.75K | -$389.45K | $290.92K | -$321.38K | -$294.37K | -$317.33K | -$325.15K | -$307.07K | -$280.27K | -$284.22K | -$286.81K | -$268.85K | -$248.04K | -$1.85M | $300K | $300K | $200K | -$1.61M | $300K | $200K | $200K | -$1.64M | $200K | $200K | $200K | -$1.5M | $200K | $200K | $200K | $200K | $200K | $200K | $200K | - | $200K | $400K | - |
Preferred Stock Dividends | $88K | $102K | $114K | $112K | $110K | $112K | $108K | $112K | $145K | $120K | $105K | $96K | $100K | $106K | $93K | $97K | $103K | $110K | $89K | $106K | $71K | $103K | $64K | $69K | $83K | $81K | $96K | $98K | $89K | $96K | $74K | $95K | $88K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $54.57M | $61.95M | $55.92M | $52.01M | $49.09M | $46.88M | $45.13M | $44.26M | $54.58M | $44.74M | $45.85M | $41.43M | $40.77M | $41.51M | $40.83M | $39.33M | $35.87M | $36M | $33.06M | $36.56M | $22.28M | $30.01M | $23.55M | $21.21M | $25.18M | $21.15M | $22.46M | $20.51M | $18.48M | $18.25M | $13.14M | $15.49M | $12.84M | $16.45M | $16.49M | $12.17M | $14.88M | $14.58M | $12.73M | $14.26M | $10.66M | $7.46M | $7.79M | $14.6M | $10.26M | $6.37M | $5.6M | $4.85M | $2.65M | $5.38M | $5.49M | $4.53M | $4.41M | $5.25M | $4.61M | $3.91M | $4.94M | $4.6M | $3.11M | -$1.79M | $3.69M | $4.54M | -$3.18M | $4.39M | $4.29M | $9.57M | $4.38M | $4.42M | $4.24M | $4.01M | $3.82M | $3.85M | $3.77M | $3.58M | $4.66M | $3.61M | $3.6M | $3.61M | $3.72M | $3.41M | $3.46M | $3.39M | $5.77M | $3.45M | $3.52M | $3.3M | $3.28M | $3.9M | $3.06M | $2.9M | $4M | $1.86M | $2.37M | $2.24M | $2.57M | $2.14M | $2.12M | $1.94M | $2.08M | $2.13M | $2.01M | $1.84M | $1.85M | $1.87M | $1.76M | $1.62M | $1.71M | $1.7M | $1.8M | $1.6M | $1.29M | $1.7M | $1.5M | $1.5M | $1.62M | $1.5M | $1.2M | $900K | $1.33M | $700K | $900K | $800K | $800K | $800K | $800K | $800K | $1.4M | $800K | -$2.2M | -$800K |
Shares Outstanding (Basic) | 120M | 119.86M | 114.7M | 111.28M | 109.76M | 107.05M | 103.34M | 100.38M | 100.35M | 100.28M | 100.28M | 97.26M | 93.05M | 90.03M | 88.43M | 79.7M | 75.04M | 71.23M | 70.3M | 69.1M | 64.84M | 62.83M | 55.4M | 53.72M | 52.73M | 45.44M | 42.29M | 41.83M | 40.61M | 37.49M | 34.86M | 31.76M | 30.82M | 30.8M | 29.54M | 28.57M | 26.39M | 25.95M | 25.38M | 23.45M | 22.19M | 20.44M | 19.06M | 18.01M | 17.54M | 17.37M | 15.36M | 14.71M | 14.71M | 14.7M | 13.62M | 12.98M | 12.99M | 12.64M | 11.19M | 11.19M | 11.18M | 10.72M | - | 9.85M | 9.86M | 9.86M | - | 9.58M | 8.1M | 8.1M | - | 7.83M | 7.77M | 7.77M | - | 7.67M | 7.68M | 7.67M | - | 7.64M | 7.64M | 7.64M | - | 7.61M | 7.61M | 7.61M | - | 7.67M | 7.67M | 7.33M | - | 6.47M | 6.47M | 6.47M | - | 5.67M | 4.48M | 4.48M | - | 4.45M | 4.45M | 4.45M | - | 4.42M | 4.42M | 4.42M | - | 4.39M | 4.4M | 4.4M | - | 4.36M | 4.36M | 4.44M | - | 4.35M | 4.35M | 4.35M | - | 4.33M | 3.41M | 2.68M | - | 2.65M | 2.81M | 2.65M | - | 2.58M | 2.58M | 2.67M | - | 2.67M | 3.06M | 2.76M |
Shares Outstanding (Diluted) | 120.49M | 120.38M | 115M | 111.51M | 110.38M | 107.55M | 104.7M | 101.72M | 100.45M | 100.34M | 100.4M | 97.35M | 93.13M | 90.55M | 88.81M | 80.59M | 75.57M | 71.34M | 70.61M | 69.59M | 65.19M | 62.94M | 56.06M | 54.56M | 53.27M | 45.57M | 43M | 42.32M | 41.14M | 38.32M | 35.18M | 32.29M | 31.22M | 30.85M | 29.62M | 28.66M | 26.46M | 26.01M | 25.47M | 23.56M | 22.27M | 20.48M | 19.13M | 18.06M | 17.59M | 17.42M | 15.45M | 14.78M | 14.78M | 14.75M | 13.71M | 13.06M | 13.07M | 12.69M | 11.26M | 11.24M | 11.21M | 10.76M | - | 9.85M | 10M | 10M | - | 9.62M | 9.7M | 8.13M | - | 8.41M | 8.4M | 7.78M | - | 8.36M | 7.68M | 7.67M | - | 7.69M | 7.69M | 7.69M | - | 7.67M | 7.66M | 7.65M | - | 7.67M | 7.68M | 7.33M | - | 6.47M | 6.47M | 6.48M | - | 5.68M | 4.48M | 4.48M | - | 4.45M | 4.45M | 4.45M | - | 4.42M | 4.42M | 4.42M | - | 4.39M | 4.4M | 4.4M | - | 4.36M | 4.36M | 4.44M | - | 4.35M | 4.35M | 4.35M | - | 4.33M | 3.41M | 2.68M | - | 2.65M | 2.81M | 2.65M | - | 2.58M | 2.58M | 2.67M | - | 2.67M | 3.06M | 2.76M |
EPS (Basic) | $0.44 | $0.50 | $0.47 | $0.45 | $0.43 | $0.42 | $0.42 | $0.42 | $0.53 | $0.43 | $0.44 | $0.41 | $0.42 | $0.44 | $0.44 | $0.47 | $0.45 | $0.48 | $0.44 | $0.52 | $0.34 | $0.48 | $0.43 | $0.39 | $0.47 | $0.47 | $0.53 | $0.49 | $0.45 | $0.49 | $0.38 | $0.49 | $0.42 | $0.53 | $0.55 | $0.42 | $0.56 | $0.56 | $0.50 | $0.61 | $0.48 | $0.36 | $0.41 | $0.81 | $0.59 | $0.37 | $0.36 | $0.33 | $0.18 | $0.37 | $0.40 | $0.35 | $0.34 | $0.42 | $0.41 | $0.35 | $0.44 | $0.43 | - | -$0.18 | $0.37 | $0.46 | - | $0.46 | $0.44 | $1.18 | - | $0.56 | $0.52 | $0.52 | - | $0.49 | $0.49 | $0.47 | - | $0.47 | $0.47 | $0.47 | - | $0.45 | $0.46 | $0.45 | - | $0.45 | $0.46 | $0.45 | - | $0.60 | $0.47 | $0.45 | - | $0.33 | $0.53 | $0.50 | - | $0.48 | $0.48 | $0.44 | - | $0.48 | $0.46 | $0.42 | - | $0.43 | $0.40 | $0.37 | - | $0.40 | $0.40 | $0.36 | - | $0.39 | $0.36 | $0.35 | - | $0.34 | $0.36 | $0.34 | - | $0.26 | $0.32 | $0.31 | - | $0.31 | $0.31 | $0.30 | - | $0.30 | -$0.72 | -$0.29 |
EPS (Diluted) | $0.44 | $0.50 | $0.47 | $0.45 | $0.43 | $0.42 | $0.41 | $0.42 | $0.52 | $0.43 | $0.44 | $0.41 | $0.42 | $0.44 | $0.44 | $0.46 | $0.45 | $0.48 | $0.44 | $0.52 | $0.34 | $0.48 | $0.42 | $0.39 | $0.47 | $0.46 | $0.52 | $0.48 | $0.45 | $0.48 | $0.37 | $0.48 | $0.41 | $0.53 | $0.55 | $0.42 | $0.56 | $0.56 | $0.50 | $0.61 | $0.48 | $0.36 | $0.41 | $0.81 | $0.58 | $0.37 | $0.36 | $0.33 | $0.18 | $0.37 | $0.40 | $0.35 | $0.34 | $0.41 | $0.41 | $0.35 | $0.44 | $0.43 | - | -$0.19 | $0.37 | $0.46 | - | $0.46 | $0.44 | $1.18 | - | $0.55 | $0.52 | $0.52 | - | $0.49 | $0.49 | $0.47 | - | $0.47 | $0.47 | $0.47 | - | $0.44 | $0.45 | $0.45 | - | $0.45 | $0.46 | $0.45 | - | $0.60 | $0.47 | $0.45 | - | $0.33 | $0.53 | $0.50 | - | $0.48 | $0.48 | $0.44 | - | $0.48 | $0.46 | $0.42 | - | $0.43 | $0.40 | $0.37 | - | $0.40 | $0.40 | $0.36 | - | $0.39 | $0.36 | $0.35 | - | $0.34 | $0.36 | $0.34 | - | $0.26 | $0.32 | $0.31 | - | $0.31 | $0.31 | $0.30 | - | $0.30 | -$0.72 | -$0.29 |
EBIT | $95.46M | $98.7M | $92.83M | $87.72M | $82.05M | $78.74M | $75.55M | $74.55M | $82.33M | $70.61M | $69.18M | $63.17M | $61.67M | $60.56M | $58.61M | $57.45M | $52.34M | $50.94M | $48.36M | $50.29M | $35.5M | $42.94M | $31.92M | $31.88M | $30.32M | $31.3M | $28.47M | $29.32M | $26.37M | $22.89M | $20.81M | $18.99M | $17.97M | $17.65M | $17.1M | $16.46M | $14.7M | $14.29M | $14.48M | $14.19M | $11.61M | $11.24M | $11.87M | $9.78M | $9.94M | $9.06M | $8.44M | $7.92M | $7.39M | $7.17M | $6.76M | $6.54M | $5.9M | $5.7M | $5.23M | $5.48M | $4.64M | $4.51M | -$2.34M | $4.12M | $4.47M | $5.12M | $4.8M | $5.27M | $5.21M | $5.4M | $5.92M | $5.54M | $5.45M | $5.26M | $5.42M | $5.56M | $5.33M | $5.15M | $5.31M | $5.21M | $5.07M | $5.1M | $5.22M | $4.86M | $4.9M | $4.84M | $4.41M | $4.64M | $4.65M | $4.51M | $4.78M | $4.66M | $4.4M | $4.17M | $5.54M | $4.01M | $4.16M | $3.87M | $4.42M | $7.83M | $3.81M | $3.54M | $3.54M | $3.79M | $3.76M | $3.79M | $3.76M | $3.82M | $3.61M | $3.52M | -$7.94M | $7.1M | $7M | $7.29M | -$6.72M | $6.6M | $6.2M | $6.3M | -$6.14M | $5.8M | $5.9M | $6M | -$5.52M | $5.5M | $5M | $4.9M | $5.7M | $4.1M | $4.3M | $4.3M | $5.3M | $4.1M | $2.7M | $1.3M |
EBITDA | $179.68M | $175.78M | $165.65M | $160.3M | $150.98M | $146.6M | $140.06M | $135.19M | $133.93M | $129.81M | $125.03M | $120.3M | $114.13M | $109.81M | $104.97M | $97.98M | $92.58M | $86.38M | $82.74M | $77.92M | $71.79M | $66.24M | $55.65M | $55.07M | $45.88M | $47.6M | $40.86M | $42M | $38.68M | $33.02M | $33.2M | $26.74M | $27.26M | $23.05M | $21.75M | $24.17M | $17.62M | $16.57M | $18.46M | $15.95M | $14.55M | $16.32M | $15.18M | $6.17M | $10.72M | $12.82M | $11.99M | $11.7M | $12.96M | $9.86M | $8.83M | $8.9M | $8.37M | $7.83M | $7.09M | $7.35M | $6.6M | $6.31M | -$10.38M | $4.33M | $6.15M | $6.81M | $6.42M | $6.83M | $6.76M | $6.9M | $7.63M | $7.03M | $6.94M | $6.73M | $6.84M | $6.98M | $6.72M | $6.48M | $6.61M | $6.51M | $6.38M | $6.38M | $6.5M | $6.1M | $6.14M | $6.07M | $5.58M | $5.89M | $5.89M | $5.73M | $6.01M | $5.78M | $5.43M | $5.19M | $7.04M | $5.97M | $5.26M | $4.98M | $5.49M | $8.88M | $4.86M | $4.59M | $3.69M | $4.78M | $4.8M | $4.84M | $4.78M | $4.84M | $4.63M | $4.51M | -$7.14M | $8.1M | $8.1M | $8.19M | -$5.81M | $7.5M | $7.1M | $7.1M | -$5.35M | $6.6M | $6.7M | $6.8M | -$4.79M | $6.3M | $5.8M | $5.6M | $6.4M | $4.7M | $5M | $4.9M | $5.9M | $4.8M | $2.7M | $1.3M |