Adobe Inc.(ADBE:US)
Market Cap$97.467B
Key Metrics
Price$245.20
Revenue (TTM)$19.21B
Holders Revenue (TTM)$9.12B
Gross Profit (TTM)$17.182B
Earnings (TTM)$5.457B
EBITDA (TTM)$7.65B
Op. Margin (TTM)36.01%
Dividend Yield-
Holders Yield9.36%
Cash on hand$4.919B
Total Assets$29.933B
Net Assets$11.518B
Total Debt$7.065B
Key Metrics
Price$245.20
Revenue (TTM)$19.21B
Holders Revenue (TTM)$9.12B
Gross Profit (TTM)$17.182B
Earnings (TTM)$5.457B
EBITDA (TTM)$7.65B
Op. Margin (TTM)36.01%
Dividend Yield-
Holders Yield9.36%
Cash on hand$4.919B
Total Assets$29.933B
Net Assets$11.518B
Total Debt$7.065B
Financials
| Name | Aug 31, 2026 | May 31, 2026 | Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | Aug 31, 2013 | May 31, 2013 | Feb 28, 2013 | Nov 30, 2012 | Aug 31, 2012 | May 31, 2012 | Feb 29, 2012 | Nov 30, 2011 | Aug 31, 2011 | May 31, 2011 | Feb 28, 2011 | Nov 30, 2010 | Aug 31, 2010 | May 31, 2010 | Feb 28, 2010 | Nov 30, 2009 | Aug 31, 2009 | May 31, 2009 | Feb 28, 2009 | Nov 30, 2008 | Aug 31, 2008 | May 31, 2008 | Feb 29, 2008 | Nov 30, 2007 | Aug 31, 2007 | May 31, 2007 | Feb 28, 2007 | Nov 30, 2006 | Aug 31, 2006 | May 31, 2006 | Feb 28, 2006 | Nov 30, 2005 | Aug 31, 2005 | May 31, 2005 | Feb 28, 2005 | Nov 30, 2004 | Aug 31, 2004 | May 31, 2004 | Feb 29, 2004 | Nov 30, 2003 | Aug 31, 2003 | May 31, 2003 | Feb 28, 2003 | Nov 30, 2002 | Aug 31, 2002 | May 31, 2002 | Feb 28, 2002 | Nov 30, 2001 | Aug 31, 2001 | May 31, 2001 | Feb 28, 2001 | Nov 30, 2000 | Aug 31, 2000 | May 31, 2000 | Feb 29, 2000 | Nov 30, 1999 | Aug 31, 1999 | May 31, 1999 | Feb 28, 1999 | Nov 30, 1998 | Aug 31, 1998 | May 31, 1998 | Feb 28, 1998 | Nov 30, 1997 | Aug 31, 1997 | May 31, 1997 | Feb 28, 1997 | Nov 30, 1996 | Aug 31, 1996 | May 31, 1996 | Feb 29, 1996 | Nov 30, 1995 | Aug 31, 1995 | May 31, 1995 | Feb 28, 1995 | Nov 30, 1994 | Aug 31, 1994 | May 31, 1994 | Feb 28, 1994 | Nov 30, 1993 | Aug 31, 1993 | May 31, 1993 | Feb 28, 1993 | Nov 30, 1992 | Aug 31, 1992 | May 31, 1992 | Feb 29, 1992 | Nov 30, 1991 | Aug 31, 1991 | May 31, 1991 | Feb 28, 1991 | Nov 30, 1990 | Aug 31, 1990 | May 31, 1990 | Feb 28, 1990 | Nov 30, 1989 | Aug 31, 1989 | May 31, 1989 | Feb 28, 1989 | Nov 30, 1988 | Aug 31, 1988 | May 31, 1988 | Feb 29, 1988 | Nov 30, 1987 | Aug 31, 1987 | May 31, 1987 | Feb 28, 1987 | Nov 30, 1986 | Aug 31, 1986 | May 31, 1986 | Feb 28, 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $6.618B | $6.398B | $6.194B | $5.988B | $5.873B | $5.714B | $5.606B | $5.408B | $5.309B | $5.182B | $5.048B | $4.89B | $4.816B | $4.655B | $4.525B | $4.433B | $4.386B | $4.262B | $4.11B | $3.935B | $3.835B | $3.905B | $3.424B | $3.225B | $3.128B | $3.091B | $2.992B | $2.834B | $2.744B | $2.601B | $2.465B | $2.291B | $2.195B | $2.079B | $2.007B | $1.841B | $1.772B | $1.682B | $1.608B | $1.464B | $1.399B | $1.383B | $1.306B | $1.218B | $1.162B | $1.109B | $1.073B | $1.005B | $1.068B | $1B | $1.042B | $995.12M | $1.011B | $1.008B | $1.153B | $1.081B | $1.124B | $1.045B | $1.152B | $1.013B | $1.023B | $1.028B | $1.008B | $990.32M | $943.04M | $858.7M | $757.28M | $697.51M | $704.67M | $786.39M | $915.3M | $887.26M | $886.89M | $890.45M | $911.21M | $851.69M | $745.58M | $649.41M | $682.18M | $602.19M | $635.46M | $655.48M | $510.37M | $487.04M | $496.03M | $472.88M | $429.5M | $403.71M | $410.09M | $423.28M | $358.59M | $319.12M | $320.15M | $296.9M | $294.65M | $284.88M | $317.36M | $267.9M | $264.54M | $292.12M | $344.09M | $328.97M | $355.19M | $328.87M | $300.09M | $282.23M | $281.77M | $260.88M | $245.89M | $226.9M | $246.74M | $222.93M | $227.31M | $197.81M | $227.13M | $230.04M | $228.26M | $226.46M | $207.68M | $180.91M | $204.34M | $193.64M | $269.1M | $183.12M | $189.5M | $188.85M | $337.7M | $146.64M | $149.79M | $135.89M | $86.6M | $78.8M | $79.6M | $68.5M | $70.7M | $63M | $69.6M | $62.6M | $62.8M | $57.2M | $57.1M | $52.6M | $53.3M | $42.8M | $35.3M | $37.2M | $37.7M | $30M | $28.1M | $25.5M | $25.3M | $25.2M | $18.8M | $14.2M | $12.3M | $10.6M | $9.6M | $6.9M | $5.3M | $4.9M | $3.5M | $2.4M |
Cost of Revenue | - | $715M | $664M | $649M | $642M | $638M | $622M | $616M | $554M | $598M | $590M | $634M | $580M | $572M | $568M | $568M | $546M | $539M | $512M | $507M | $467M | $444M | $447M | $428M | $427M | $415M | $452M | $451.98M | $416M | $407M | $397M | $359.26M | $295.49M | $281.34M | $258.9M | $270.87M | $262.92M | $239.36M | $237.34M | $216.56M | $202.7M | $202.08M | $198.57M | $201.36M | $190.99M | $185.17M | $166.8M | $160.94M | $157.72M | $154.9M | $148.51M | $147.52M | $147.08M | $135.28M | $156.68M | $124.98M | $119.62M | $130.92M | $108.27M | $116.38M | $104.65M | $109.2M | $107.64M | $107.22M | $99.08M | $107.83M | $89.37M | $82.32M | $65.05M | $72.01M | $77.35M | $86.44M | $110.85M | $82.87M | $82.48M | $98.6M | $92.62M | $91.21M | $72.26M | $79.63M | $69.48M | $65.61M | $77.75M | $30.7M | $27.48M | $27.43M | $26.97M | $29.37M | $23.57M | $27.26M | $24.18M | $25.23M | $22.08M | $23.36M | $22.36M | $26.52M | $31.64M | $25.13M | $21M | $19.04M | $20.04M | $22.36M | $20.02M | $22.26M | $23.67M | $20.6M | $20.72M | $24.07M | $24.27M | $23.7M | $22.5M | $27.38M | $23.37M | $25.57M | $27.81M | $26.64M | $32.69M | $32.66M | $34.29M | $36.24M | $33.62M | $36.08M | $35.21M | $41.03M | $27.48M | $32.31M | $33.85M | $46.6M | $26.16M | $27.89M | $26.01M | $4.3M | $8.3M | $9.7M | $7M | $7.7M | $6M | $19.7M | $18.4M | $17.8M | $15.2M | $15M | $13.6M | $10.7M | $11.6M | $8.4M | $8.7M | $4.6M | $2.8M | $3.5M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | $5.903B | $5.734B | $5.545B | $5.346B | $5.235B | $5.092B | $4.99B | $4.854B | $4.711B | $4.592B | $4.414B | $4.31B | $4.244B | $4.087B | $3.957B | $3.887B | $3.847B | $3.75B | $3.603B | $3.468B | $3.391B | $3.458B | $2.996B | $2.798B | $2.713B | $2.639B | $2.54B | $2.418B | $2.337B | $2.204B | $2.105B | $1.996B | $1.914B | $1.82B | $1.736B | $1.578B | $1.533B | $1.444B | $1.392B | $1.261B | $1.197B | $1.185B | $1.105B | $1.027B | $976.99M | $942.38M | $912.39M | $847.69M | $913.3M | $851.61M | $894.18M | $848.04M | $875.27M | $851.19M | $1.028B | $960.96M | $993.53M | $936.96M | $1.036B | $908.56M | $913.98M | $920.07M | $900.73M | $891.24M | $835.2M | $769.33M | $674.96M | $632.46M | $632.67M | $709.04M | $828.86M | $776.41M | $804.02M | $807.97M | $812.62M | $759.07M | $654.36M | $577.14M | $602.55M | $532.71M | $569.85M | $577.73M | $479.68M | $459.56M | $468.6M | $445.91M | $400.13M | $380.14M | $382.83M | $399.1M | $333.36M | $297.05M | $296.79M | $274.53M | $268.13M | $253.24M | $292.23M | $246.9M | $245.51M | $272.08M | $321.73M | $308.95M | $332.93M | $305.2M | $279.48M | $261.51M | $257.7M | $236.61M | $222.18M | $204.4M | $219.36M | $199.56M | $201.74M | $170.01M | $200.5M | $197.35M | $195.61M | $192.17M | $171.43M | $147.29M | $168.26M | $158.43M | $228.07M | $155.64M | $157.19M | $154.99M | $291.1M | $120.48M | $121.9M | $109.89M | $82.3M | $70.5M | $69.9M | $61.5M | $63M | $57M | $49.9M | $44.2M | $45M | $42M | $42.1M | $39M | $42.6M | $31.2M | $26.9M | $28.5M | $33.1M | $27.2M | $24.6M | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | $3.628B | $3.281B | $3.247B | $3.135B | $3.085B | $2.888B | $2.991B | $2.819B | $2.784B | $2.643B | $2.629B | $2.571B | $2.578B | $2.459B | $2.41B | $2.36B | $2.276B | $2.128B | $2.062B | $1.984B | $1.941B | $1.959B | $1.742B | $1.688B | $1.657B | $1.66B | $1.527B | $1.521B | $1.544B | $1.462B | $1.352B | $1.253B | $1.198B | $1.1B | $1.068B | $1.013B | $1.009B | $956.18M | $901.37M | $869.29M | $833.4M | $858.61M | $796.04M | $763.27M | $765.25M | $753.33M | $756.08M | $760.2M | $765.06M | $758.65M | $775.09M | $725.42M | $726.18M | $740.52M | $708.68M | $667.95M | $677.97M | $639.37M | $683.32M | $620.26M | $627.45M | $607.46M | $593.41M | $573.69M | $578.25M | $562.68M | $470.02M | $449.82M | $452.5M | $473.46M | $509.22M | $538.72M | $526.74M | $514.01M | $518.89M | $485.59M | $455.05M | $413.08M | $421.93M | $404.95M | $403.4M | $411.66M | $287.75M | $275.97M | $286.39M | $275.2M | $253.75M | $239.83M | $240.99M | $235.84M | $218.2M | $205.27M | $205.33M | $194.03M | $184.32M | $180.23M | $195.82M | $174.21M | $177.63M | $175.67M | $200.25M | $189.92M | $205.39M | $198.11M | $182.45M | $171.98M | $164.09M | $159.03M | $154.12M | $148.76M | $154.09M | $167.72M | $164.5M | $148.34M | $143.03M | $142.95M | $137.54M | $125.37M | $122.86M | $111.77M | $119.83M | $115.46M | $177.81M | $107.93M | $106.05M | $100.57M | $210.7M | $89.56M | $89.09M | $79.35M | $47.9M | $47.3M | $43.7M | $38.3M | $33.2M | $43.3M | $22.7M | $21M | $21.3M | $18.8M | $18M | $16.7M | $18.4M | $14M | $13.1M | $10.6M | $16.3M | $12.6M | $11.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | $1.198B | $1.11B | $1.098B | $1.088B | $1.082B | $1.026B | $999M | $1.022B | $984M | $939M | $889M | $881M | $876M | $827M | $773M | $775M | $738M | $701M | $657M | $651M | $612M | $620M | $558M | $566M | $532M | $532M | $499.81M | $490M | $476M | $465M | $415.96M | $398.96M | $374.13M | $348.77M | $324.03M | $315.56M | $299.4M | $285.08M | $257.85M | $248.45M | $232.48M | $237.2M | $220.51M | $218.66M | $208.05M | $215.51M | $213.69M | $212.05M | $209.09M | $209.53M | $205.2M | $208.7M | $203.1M | $209.64M | $195.05M | $189.15M | $180.9M | $177.73M | $195.4M | $181.04M | $183.21M | $178.4M | $170.38M | $168.3M | $167.32M | $174.34M | $137.85M | $138.9M | $138.47M | $149.92M | $153.15M | $170.12M | $170.3M | $168.49M | $162.85M | $163.22M | $150.05M | $137.13M | $138.42M | $130.44M | $133.29M | $137.54M | $94.65M | $94.59M | $89.41M | $86.69M | $80.1M | $80.07M | $76.05M | $75.07M | $73.09M | $68.81M | $69.12M | $65.96M | $64.18M | $59.75M | $62.86M | $59.3M | $54.65M | $54.19M | $59.6M | $55.69M | $60.27M | $61.57M | $60.91M | $57.46M | $56.93M | $48M | $47.6M | $44.88M | $54M | $48.98M | $49.41M | $43.34M | $47.54M | $43.88M | $41.25M | $38.2M | $41.74M | $36.3M | $37.66M | $37.21M | $56.6M | $34.87M | $32.76M | $31.49M | $47.8M | $24.35M | $23.49M | $21.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | $2.43B | $2.171B | $2.149B | $2.047B | $2.003B | $1.862B | $1.992B | $1.797B | $1.8B | $1.704B | $1.74B | $1.69B | $1.702B | $1.632B | $1.637B | $1.585B | $1.538B | $1.427B | $1.405B | $1.333B | $1.329B | $1.339B | $1.184B | $1.122B | $1.125B | $1.128B | $1.028B | $1.031B | $1.068B | $997M | $935.93M | $854.15M | $824.26M | $751.4M | $743.67M | $697.5M | $710.03M | $671.11M | $643.52M | $620.84M | $600.92M | $621.41M | $575.52M | $544.61M | $557.21M | $537.82M | $542.4M | $548.15M | $555.97M | $549.13M | $569.9M | $516.72M | $523.08M | $530.89M | $513.63M | $478.81M | $497.06M | $461.64M | $487.92M | $439.22M | $444.24M | $429.06M | $423.03M | $405.4M | $410.93M | $388.34M | $332.17M | $310.91M | $314.03M | $323.54M | $356.07M | $368.6M | $356.44M | $345.52M | $356.04M | $322.38M | $305M | $275.95M | $283.52M | $274.51M | $270.12M | $274.11M | $193.1M | $181.39M | $196.98M | $188.52M | $173.65M | $159.76M | $164.94M | $160.77M | $145.11M | $136.46M | $136.21M | $128.07M | $120.13M | $120.49M | $132.96M | $114.92M | $122.98M | $121.48M | $140.66M | $134.23M | $145.12M | $136.54M | $121.54M | $114.52M | $107.17M | $111.03M | $106.53M | $103.88M | $100.08M | $118.74M | $114.52M | $105M | $95.5M | $97.31M | $96.29M | $89.53M | $81.12M | $75.47M | $82.17M | $78.26M | $121.21M | $73.06M | $73.3M | $69.08M | $162.9M | $65.21M | $65.6M | $57.66M | $47.9M | $47.3M | $43.7M | $38.3M | $33.2M | $43.3M | $22.7M | $21M | $21.3M | $18.8M | $18M | $16.7M | $18.4M | $14M | $13.1M | $10.6M | $16.3M | $12.6M | $11.2M | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $565K | - | $0 | $1.77M | - | -$2.36M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | $2.238B | $2.418B | $2.261B | $2.173B | $2.109B | $2.163B | $1.957B | $1.992B | $1.885B | $1.907B | $1.743B | $1.697B | $1.624B | $1.586B | $1.505B | $1.484B | $1.529B | $1.58B | $1.501B | $1.441B | $1.406B | $1.454B | $1.215B | $1.069B | $1.016B | $937M | $969.93M | $854M | $750M | $695M | $720.55M | $718.61M | $698.48M | $702.73M | $649.34M | $545.67M | $504.08M | $469M | $472M | $369.33M | $344.24M | $307.76M | $290.96M | $245.27M | $193.65M | $174.78M | $143.89M | $74.38M | $134.89M | $79.41M | $105.13M | $109.56M | $136.3M | $98.23M | $307.49M | $280.68M | $302.95M | $286.15M | $340.63M | $277.93M | $276.14M | $302.38M | $289.14M | $299.92M | $238.83M | $188.46M | $179.04M | $167.67M | $164.88M | $220.19M | $302.62M | $220.66M | $260.18M | $276.86M | $275.83M | $255.58M | $180.39M | $146.34M | $162.85M | $110.07M | $149.14M | $148.96M | $191.93M | $183.59M | $182.2M | $170.71M | $146.38M | $140.31M | $141.84M | $163.26M | $115.16M | $91.78M | $91.46M | $80.51M | $73.47M | $69.47M | $92.86M | $69.14M | $64.32M | $92.84M | $117.9M | $115.45M | $124.16M | $105.88M | $95.81M | $88.33M | $88.78M | $76.37M | $66.86M | $54.45M | $65.27M | $31.84M | $37.81M | $21.67M | $57.46M | $56.17M | $58.07M | $66.8M | $47.95M | $34.9M | $47.8M | $42.35M | $46.25M | $44.98M | $48.2M | $51.55M | $44.8M | $27M | $28.66M | $27.91M | $22.8M | $17.1M | $21.9M | $19.2M | $24.9M | $8.5M | $22.3M | $19.2M | $19.2M | $18.9M | $20.5M | $19.5M | $18.2M | $15.4M | $12.1M | $16.3M | $15.3M | $13.1M | $12.1M | $25.5M | -$24M | $25.2M | $18.8M | $14.2M | -$10.9M | $10.6M | $9.6M | $6.9M | -$3.9M | $4.9M | $3.5M | $2.4M |
| - | $0 | $4M | -$261M | $14M | -$8M | $19M | -$307M | $50M | $45M | -$939M | -$204M | $46M | $26M | $12M | -$49M | -$28M | -$37M | -$37M | -$50M | -$23M | -$20M | -$21M | -$18M | -$2M | -$5M | $1M | -$12.79M | -$19M | -$39M | $7M | -$21.33M | -$17.25M | -$7.69M | -$231K | -$6.33M | -$4.3M | -$11.46M | -$8.37M | -$15.3M | -$13.02M | -$14.41M | -$15.45M | $5.99M | -$12.65M | -$12.68M | -$11.53M | -$31.62M | -$11.44M | -$13.62M | -$14.52M | -$16.86M | -$16.3M | -$45.17M | -$14.74M | -$16.86M | -$17.47M | -$8.38M | -$15.78M | -$107.45M | -$21.21M | -$16.89M | -$16.29M | -$3.13M | -$3.17M | -$44.65M | -$22.24M | -$18.82M | $6.75M | -$1.15M | -$17.02M | -$47.1M | $903K | $8.46M | $3.08M | -$12.01M | -$1.25M | $4.16M | $5.6M | $65.49M | -$5.15M | $1.43M | -$20.25M | $5M | -$2.04M | -$2.7M | -$1.55M | $4.16M | -$1.49M | $873K | -$1.03M | $484K | -$2.56M | -$3.57M | -$6.69M | -$14.34M | -$4.2M | -$15.74M | -$826K | -$17.96M | -$39.45M | -$31.03M | -$17.04M | -$7.89M | $9.4M | $1.39M | $5.35M | $54.9M | $8.73M | -$1.33M | -$20K | $9.76M | -$37.73M | -$753K | $12.46M | $9.35M | $20.95M | -$3.12M | $1.74M | $47.91M | $6.43M | -$14.4M | $2.73M | - | -$96K | - | - | -$83.4M | $1.6M | -$3.05M | $1.6M | $900K | $1.6M | $1.7M | $5.9M | -$11.4M | $2.1M | $2M | $2.1M | $1.8M | $1.4M | $1.5M | $1M | $1.4M | $1M | $900K | $900K | $800K | $900K | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $6M | $7M | $11M | $19M | $18.21M | $18M | $16M | $16M | $22.58M | $21.56M | $25.77M | $22.63M | $19.52M | $17.18M | $15.22M | $14.16M | $13.33M | $11.85M | $11.48M | $10.68M | $8.23M | $7.39M | $6.85M | $6.29M | $5.71M | $5.27M | $5.24M | $5.13M | $5.27M | $5.33M | $5.61M | $5.68M | $5.85M | $6.58M | $5.93M | $6.19M | $6.44M | $6.1M | $5.95M | $6.1M | $4.91M | $5.88M | $4.99M | $5.11M | $6.63M | $7.76M | $4.8M | $13.28M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | $65M | $63M | $66M | $67M | $68M | $62M | $50M | $51M | $41M | $27M | $28M | $27M | $26M | $32M | $28M | $28M | $28M | $28M | $28M | $27M | $28M | $30M | $27M | $28M | $28M | $33M | $36.52M | $40M | $40M | $41M | $27.87M | $21.11M | $20.36M | $19.9M | $19.12M | $18.81M | $18.35M | $18.13M | $17.52M | $17.28M | $17.17M | $18.47M | $16.52M | $16.52M | $16.61M | $14.55M | $12.68M | $13.36M | $17.1M | $16.59M | $16.72M | $16.75M | $17.21M | $16.83M | $16.77M | $17.25M | $16.63M | $16.84M | $16.77M | $16.43M | $16.73M | $17.02M | $16.79M | $16.4M | $16.08M | $7.7M | $1.54M | $460K | $620K | $792K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | $65M | $67M | -$195M | $81M | $60M | $81M | -$257M | $101M | $86M | -$912M | -$176M | $73M | $52M | $44M | -$21M | - | -$9M | -$9M | -$22M | $4M | $8M | $9M | $3M | $19M | $12M | $15M | $5.52M | $3M | -$15M | $32M | -$16.03M | -$17.7M | -$13.09M | -$2.96M | -$6.73M | -$2.67M | -$8.33M | -$4.39M | -$11.11M | -$7.59M | -$8.72M | -$7.66M | $14.27M | -$3.52M | -$2.92M | -$3.28M | -$24.64M | -$3.35M | -$1.76M | -$3.06M | -$5.41M | -$4.89M | -$33.58M | -$3.59M | -$5.95M | -$6.79M | $2.32M | -$5.13M | -$97.12M | -$10.88M | -$6.12M | -$5.37M | $8.75M | $7.34M | -$33.56M | -$19.65M | -$23.92M | -$554K | -$5.34M | -$29.52M | -$47.1M | $903K | $8.46M | $3.08M | -$12.01M | -$1.25M | $4.16M | $5.6M | $65.49M | -$5.15M | $1.43M | -$20.25M | $5M | -$2.04M | -$2.7M | -$1.55M | $4.16M | -$1.49M | $873K | -$1.03M | $484K | -$2.56M | -$3.57M | -$6.69M | -$14.34M | -$4.2M | -$15.74M | -$826K | -$17.96M | -$39.45M | -$31.03M | -$17.04M | -$7.89M | $9.4M | $1.39M | $5.35M | $54.9M | $8.73M | -$1.33M | -$20K | $9.76M | -$37.73M | -$753K | $12.46M | $9.35M | $20.95M | -$3.12M | $1.74M | $47.91M | $6.43M | -$14.4M | $2.73M | - | -$96K | - | - | -$83.4M | $1.6M | -$3.05M | $1.6M | $900K | $1.6M | $1.7M | $5.9M | -$11.4M | $2.1M | $2M | $2.1M | $1.8M | $1.4M | $1.5M | $1M | $1.4M | $1M | $900K | $900K | $800K | $900K | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | - | $2.238B | $2.422B | $2.264B | $2.187B | $2.101B | $2.182B | $1.991B | $2.042B | $1.93B | $968M | $1.808B | $1.743B | $1.65B | $1.598B | $1.517B | $1.456B | $1.492B | $1.543B | $1.468B | $1.418B | $1.386B | $1.433B | $1.197B | $1.06B | $1B | $919M | $957.15M | $835M | $711M | $702M | $699.22M | $701.36M | $690.8M | $702.5M | $643.01M | $541.38M | $492.62M | $460.63M | $456.7M | $356.3M | $329.83M | $292.31M | $296.94M | $232.62M | $180.97M | $163.25M | $112.28M | $62.94M | $121.27M | $64.89M | $88.27M | $93.26M | $91.13M | $83.48M | $290.63M | $263.21M | $294.57M | $270.38M | $233.18M | $256.72M | $259.24M | $286.09M | $286.01M | $296.75M | $194.17M | $166.22M | $160.21M | $174.42M | $163.73M | $203.16M | $276.34M | $228.51M | $278.01M | $295.64M | $290.68M | $277M | $205.12M | $174.4M | $247.96M | $123.01M | $164.5M | $144.26M | $207.22M | $193.96M | $187.81M | $176.79M | $153.38M | $141.16M | $147.84M | $166.26M | $119.07M | $92.18M | $91.78M | $77.47M | $62.17M | $69.41M | $79.86M | $73.25M | $51.18M | $30.14M | $91.5M | $104.11M | $122.78M | $120.43M | $101.2M | $99.33M | $153.29M | $90.03M | $70.79M | $60.32M | $80.17M | $242K | $44.65M | $42.64M | $74.19M | $85.53M | $63.2M | $73.17M | $102.49M | $48.69M | $39.79M | $53.86M | $9.99M | $52.35M | $55.91M | $57.25M | -$38.5M | $28.75M | $27.45M | $29.94M | $23.6M | $18.7M | $23.7M | $25.1M | $13.4M | $10.7M | $24.2M | $21.2M | $20.8M | $20.3M | $22M | $20.5M | $19.7M | $16.4M | $13M | $17.2M | $16.1M | $14M | $13M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | $526M | $533M | $408M | $415M | $410M | $371M | $308M | $358M | $357M | $348M | $325M | $340M | $355M | $351M | $341M | $320M | $314M | $277M | $235M | $206M | $270M | $172M | -$1.053B | $105M | -$100M | -$36M | $105.29M | $42M | $78M | $28M | $20.98M | $35.07M | $27.63M | $119.43M | $141.46M | $121.81M | $118.23M | $62.19M | $57.09M | $85.51M | $85.76M | $38M | $74.24M | $58.15M | $33.48M | $78.36M | $24.14M | $18.25M | $32.74M | $17.85M | $22.95M | $10.26M | $14.58M | $18.37M | $68.3M | $61.86M | $70.7M | $85.17M | $59.46M | $61.62M | $29.81M | $51.5M | $17.16M | $66.69M | $45.56M | $39.06M | $192.26M | $38.37M | $37.66M | $46.73M | $30.43M | $36.91M | $63.1M | $76.27M | $68.47M | $71.75M | $52.61M | $30.55M | $64.72M | $28.62M | $41.4M | $39.19M | $50.97M | $49.05M | $38.03M | $24.89M | $39.88M | $36.7M | $38.44M | $43.23M | $35.72M | $27.65M | $27.53M | $23.24M | $22.09M | $22.21M | $25.55M | $23.44M | $16.89M | $19.85M | $30.2M | $34.36M | $43.59M | $42.16M | $35.42M | $34.77M | $55.93M | $32.87M | $25.83M | $22.04M | $29.9M | $90K | $16.67M | $15.89M | $27.37M | $32.1M | $23.1M | $26.68M | $34.73M | $18.84M | $17.78M | $20.2M | $14.21M | $18.47M | $20.67M | $21.1M | $4.5M | $10.69M | $10.15M | $10.85M | $7.9M | $7.3M | $9.2M | $9.6M | $5M | $4M | $9M | $7.9M | $7.7M | $7.5M | $8.7M | $8.1M | $7.6M | $6.4M | $5.1M | $7.1M | $6.1M | $4.9M | $5.4M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | - | $1.712B | $1.889B | $1.856B | $1.772B | $1.691B | $1.811B | $1.683B | $1.684B | $1.573B | $620M | $1.483B | $1.403B | $1.295B | $1.247B | $1.176B | $1.136B | $1.178B | $1.266B | $1.233B | $1.212B | $1.116B | $1.261B | $2.25B | $955M | $1.1B | $955M | $851.86M | $793M | $633M | $674M | $678.24M | $666.29M | $663.17M | $583.08M | $501.55M | $419.57M | $374.39M | $398.45M | $399.61M | $270.79M | $244.07M | $254.31M | $222.71M | $174.47M | $147.49M | $84.89M | $88.14M | $44.69M | $88.53M | $47.05M | $65.32M | $83M | $76.55M | $65.12M | $222.33M | $201.36M | $223.88M | $185.21M | $173.72M | $195.1M | $229.44M | $234.59M | $268.85M | $230.07M | $148.61M | $127.15M | -$32.04M | $136.05M | $126.07M | $156.44M | $245.92M | $191.61M | $214.91M | $219.38M | $222.21M | $205.24M | $152.51M | $143.85M | $183.24M | $94.4M | $123.1M | $105.07M | $156.25M | $144.92M | $149.78M | $151.89M | $113.5M | $104.46M | $109.4M | $123.04M | $83.35M | $64.52M | $64.25M | $54.23M | $40.09M | $47.2M | $54.3M | $49.81M | $34.29M | $40.29M | $61.31M | $69.76M | $79.2M | $78.27M | $65.78M | $64.57M | $97.36M | $57.16M | $44.96M | $38.28M | $50.27M | $152K | $27.98M | $26.74M | $46.82M | $53.43M | $40.11M | $46.48M | $67.76M | $29.85M | $22.01M | $33.66M | -$4.22M | $33.89M | $35.25M | $36.14M | -$43M | $18.06M | $17.31M | $19.09M | $15.7M | $11.4M | $14.5M | $15.5M | $8.4M | $6.7M | $15.2M | $13.3M | $13.1M | $12.8M | $13.3M | $12.4M | $12.1M | $10M | $7.9M | $10.1M | $10M | $9.1M | $7.6M | $7M | $6.7M | $6.4M | $4.5M | $3.6M | $2.7M | $2.4M | $2.3M | $1.6M | $900K | $1.2M | $900K | $600K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | $1.712B | $1.889B | $1.856B | $1.772B | $1.691B | $1.811B | $1.683B | $1.684B | $1.573B | $620M | $1.483B | $1.403B | $1.295B | $1.247B | $1.176B | $1.136B | $1.178B | $1.266B | $1.233B | $1.212B | $1.116B | $1.261B | $2.25B | $955M | $1.1B | $955M | $851.86M | $793M | $633M | $674M | $678.24M | $666.29M | $663.17M | $583.08M | $501.55M | $419.57M | $374.39M | $398.45M | $399.61M | $270.79M | $244.07M | $254.31M | $222.71M | $174.47M | $147.49M | $84.89M | $88.14M | $44.69M | $88.53M | $47.05M | $65.32M | $83M | $76.55M | $65.12M | $222.33M | $201.36M | $223.88M | $185.21M | $173.72M | $195.1M | $229.44M | $234.59M | $268.85M | $230.07M | $148.61M | $127.15M | -$32.04M | $136.05M | $126.07M | $156.44M | $245.92M | $191.61M | $214.91M | $219.38M | $222.21M | $205.24M | $152.51M | $143.85M | $183.24M | $94.4M | $123.1M | $105.07M | $156.25M | $144.92M | $149.78M | $151.89M | $113.5M | $104.46M | $109.4M | $123.04M | $83.35M | $64.52M | $64.25M | $54.23M | $40.09M | $47.2M | $54.3M | $49.81M | $34.29M | $40.29M | $61.31M | $69.76M | $79.2M | $78.27M | $65.78M | $64.57M | $97.36M | $57.16M | $44.96M | $38.28M | $50.27M | $152K | $27.98M | $26.74M | $46.82M | $53.43M | $40.11M | $46.48M | $67.76M | $29.85M | $22.01M | $33.66M | -$4.22M | $33.89M | $35.25M | $36.14M | -$43M | $18.06M | $17.31M | $19.09M | $15.7M | $11.4M | $14.5M | $15.5M | $8.4M | $6.7M | $15.2M | $13.3M | $13.1M | $12.8M | $13.3M | $12.4M | $12.1M | $10M | $7.9M | $10.1M | $10M | $9.1M | $7.6M | $7M | $6.7M | $6.4M | $4.5M | $3.6M | $2.7M | $2.4M | $2.3M | $1.6M | $900K | $1.2M | $900K | $600K |
Shares Outstanding (Basic) | 395M | 402M | 410M | 417M | 423M | 428M | 436M | 441M | 445M | 449M | 453M | 455M | 456M | 458M | 459M | 465M | 469M | 472M | 473M | 476M | 477M | 478M | 479M | 479M | 480M | 481M | 482M | 483.73M | 485.85M | 487.54M | 488.06M | 488.25M | 490.03M | 491.91M | 492.06M | 492.11M | 493.43M | 494.37M | 494.61M | 495.64M | 498.58M | 499.97M | 499.13M | 498.38M | 498.63M | 499.29M | 498.75M | 498.12M | 498.47M | 497.93M | 496.95M | 499.36M | 504.12M | 503.38M | 498.61M | 494.91M | 494.05M | 495.95M | 494.02M | 491.52M | 494.54M | 499.69M | 504.13M | - | 518.71M | 526.15M | 524.17M | - | 525.91M | 524.16M | 524.27M | - | 531.06M | 533.39M | 561.11M | - | 583.67M | 587.93M | 587.97M | - | 586.43M | 595.28M | 598.45M | - | 491.71M | 488.77M | 486.26M | - | 476.94M | 477.24M | 476.77M | - | 466.73M | 464.25M | 462.17M | - | 476.02M | 476.4M | 473.16M | - | 476.1M | 476.33M | 480.16M | - | 476.93M | 475.03M | 474.51M | - | 487.58M | 484.58M | 487.78M | - | 538.22M | 533.88M | 542.1M | - | 582.13M | 576.68M | 571.94M | - | 594.47M | 605.1M | 611.15M | - | 610.6M | 602.57M | 583.1M | - | 500.53M | 494.14M | 490.31M | - | 380M | 362.5M | 344.44M | - | 335M | 337.78M | 332.5M | - | 365.71M | 332.5M | 354.29M | - | 333.33M | 316M | 336.67M | - | 303.33M | 304M | 328.83M | - | 328.83M | 327.65M | 326.24M | - | 336.86M | 337.41M | 330.43M | - | 324.93M | 329.26M | 329.26M |
Shares Outstanding (Diluted) | 395M | 402M | 411M | 417M | 424M | 429M | 438M | 443M | 448M | 451M | 456M | 459M | 459M | 459M | 460M | 466M | 469M | 473M | 475M | 480M | 481M | 481M | 483M | 484M | 485M | 485M | 488M | 488.85M | 491.04M | 492.21M | 494.19M | 495.12M | 496.87M | 498.25M | 499.43M | 500.06M | 500.4M | 500.35M | 500.86M | 501.18M | 503.67M | 504.73M | 505.68M | 506.01M | 505.81M | 505.58M | 507.53M | 507.45M | 507.81M | 506.69M | 508.34M | 511.08M | 514.06M | 512.45M | 507.84M | 502.15M | 499.76M | 501.38M | 500.38M | 496.29M | 498.74M | 506.28M | 511.35M | - | 523.18M | 533.26M | 532.65M | - | 531.81M | 528.01M | 527.83M | - | 541.31M | 542.38M | 571.26M | - | 597.33M | 603.42M | 604.25M | - | 600.88M | 613.8M | 621.84M | - | 507.82M | 508.16M | 506.18M | - | 494.23M | 493.95M | 492.17M | - | 480.99M | 478.47M | 470.59M | - | 486.75M | 495.37M | 490.49M | - | 497.13M | 500.25M | 507.22M | - | 511.66M | 510.7M | 505.96M | - | 518.63M | 512.4M | 507.07M | - | 547.3M | 551.92M | 556.68M | - | 596.22M | 595.33M | 591.51M | - | 594.47M | 605.1M | 611.15M | - | 610.6M | 602.57M | 583.1M | - | 500.53M | 494.14M | 490.31M | - | 380M | 362.5M | 344.44M | - | 335M | 337.78M | 332.5M | - | 365.71M | 332.5M | 354.29M | - | 333.33M | 316M | 336.67M | - | 303.33M | 304M | 328.83M | - | 328.83M | 327.65M | 326.24M | - | 336.86M | 337.41M | 330.43M | - | 324.93M | 329.26M | 329.26M |
EPS (Basic) | $4.63 | $4.26 | $4.60 | $4.45 | $4.18 | $3.95 | $4.15 | $3.81 | $3.78 | $3.50 | $1.37 | $3.26 | $3.07 | $2.83 | $2.72 | $2.53 | $2.42 | $2.50 | $2.68 | $2.59 | $2.54 | $2.34 | $2.63 | $4.69 | $1.99 | $2.28 | $1.98 | $1.76 | $1.63 | $1.30 | $1.38 | $1.39 | $1.36 | $1.35 | $1.18 | $1.02 | $0.85 | $0.76 | $0.81 | $0.81 | $0.54 | $0.49 | $0.51 | $0.45 | $0.35 | $0.30 | $0.17 | $0.15 | $0.09 | $0.18 | $0.09 | $0.13 | $0.16 | $0.15 | $0.13 | $0.45 | $0.41 | $0.45 | $0.37 | $0.35 | $0.39 | $0.46 | $0.47 | - | $0.44 | $0.28 | $0.24 | - | $0.26 | $0.24 | $0.30 | - | $0.36 | $0.40 | $0.39 | - | $0.35 | $0.26 | $0.24 | - | $0.16 | $0.21 | $0.18 | - | $0.29 | $0.31 | $0.31 | - | $0.22 | $0.23 | $0.26 | - | $0.14 | $0.14 | $0.12 | - | $0.10 | $0.12 | $0.11 | - | $0.085 | $0.13 | $0.15 | - | $0.17 | $0.14 | $0.14 | - | $0.12 | $0.093 | $0.079 | - | $0.00028 | $0.053 | $0.049 | - | $0.091 | $0.07 | $0.081 | - | $0.05 | $0.036 | $0.055 | - | $0.055 | $0.059 | $0.063 | - | $0.036 | $0.035 | $0.04 | - | $0.03 | $0.04 | $0.045 | - | $0.02 | $0.045 | $0.04 | - | $0.035 | $0.04 | $0.035 | - | $0.03 | $0.025 | $0.03 | - | $0.03 | $0.025 | $0.02 | - | $0.02 | $0.015 | $0.015 | - | $0.01 | $0.01 | $0.005 | - | $0.005 | $0.005 | $0.005 |
EPS (Diluted) | $4.62 | $4.25 | $4.60 | $4.45 | $4.18 | $3.94 | $4.14 | $3.79 | $3.76 | $3.49 | $1.36 | $3.23 | $3.05 | $2.82 | $2.71 | $2.53 | $2.42 | $2.49 | $2.66 | $2.57 | $2.52 | $2.32 | $2.61 | $4.64 | $1.97 | $2.27 | $1.96 | $1.74 | $1.61 | $1.29 | $1.36 | $1.37 | $1.34 | $1.33 | $1.17 | $1 | $0.84 | $0.75 | $0.80 | $0.80 | $0.54 | $0.48 | $0.50 | $0.44 | $0.34 | $0.29 | $0.17 | $0.14 | $0.09 | $0.17 | $0.09 | $0.13 | $0.16 | $0.15 | $0.13 | $0.44 | $0.40 | $0.45 | $0.37 | $0.35 | $0.39 | $0.45 | $0.46 | - | $0.44 | $0.28 | $0.24 | - | $0.26 | $0.24 | $0.30 | - | $0.35 | $0.40 | $0.38 | - | $0.34 | $0.25 | $0.24 | - | $0.16 | $0.20 | $0.17 | - | $0.29 | $0.29 | $0.30 | - | $0.21 | $0.22 | $0.25 | - | $0.14 | $0.14 | $0.12 | - | $0.095 | $0.11 | $0.10 | - | $0.08 | $0.13 | $0.14 | - | $0.16 | $0.13 | $0.13 | - | $0.11 | $0.088 | $0.075 | - | $0.00028 | $0.051 | $0.049 | - | $0.09 | $0.068 | $0.081 | - | $0.05 | $0.036 | $0.055 | - | $0.055 | $0.059 | $0.063 | - | $0.036 | $0.035 | $0.04 | - | $0.03 | $0.04 | $0.045 | - | $0.02 | $0.045 | $0.04 | - | $0.035 | $0.04 | $0.035 | - | $0.03 | $0.025 | $0.03 | - | $0.03 | $0.025 | $0.02 | - | $0.02 | $0.015 | $0.015 | - | $0.01 | $0.01 | $0.005 | - | $0.005 | $0.005 | $0.005 |
EBIT | - | $2.303B | $2.485B | $2.33B | $2.254B | $2.169B | $2.244B | $2.041B | $2.093B | $1.971B | $995M | $1.836B | $1.77B | $1.676B | $1.63B | $1.545B | $1.484B | $1.52B | $1.571B | $1.496B | $1.445B | $1.414B | $1.463B | $1.224B | $1.088B | $1.028B | $952M | $993.66M | $875M | $751M | $743M | $727.09M | $722.47M | $711.16M | $722.4M | $662.13M | $560.19M | $510.97M | $478.76M | $474.22M | $373.58M | $347M | $310.78M | $313.46M | $249.14M | $197.58M | $177.79M | $124.95M | $76.3M | $138.37M | $81.48M | $104.99M | $110.01M | $108.33M | $100.32M | $307.4M | $280.47M | $311.2M | $287.22M | $249.95M | $273.15M | $275.97M | $303.11M | $302.8M | $313.15M | $210.25M | $173.91M | $161.75M | $174.88M | $164.35M | $203.95M | $302.62M | $220.66M | $260.18M | $276.86M | $275.83M | $255.58M | $180.39M | $146.34M | $162.85M | $110.07M | $149.14M | $148.96M | $191.93M | $183.59M | $182.2M | $170.71M | $146.38M | $140.31M | $141.84M | $163.26M | $115.16M | $91.78M | $91.46M | $80.51M | $73.47M | $69.47M | $92.86M | $69.14M | $64.32M | $92.84M | $117.9M | $115.45M | $124.16M | $105.88M | $95.81M | $88.33M | $88.78M | $76.37M | $66.86M | $54.45M | $65.27M | $31.84M | $37.81M | $21.67M | $57.46M | $56.17M | $58.07M | $66.8M | $47.95M | $34.9M | $47.8M | $42.35M | $46.25M | $44.98M | $48.2M | $51.55M | $44.8M | $27M | $28.66M | $27.91M | $22.8M | $17.1M | $21.9M | $19.2M | $24.9M | $8.5M | $22.3M | $19.2M | $19.2M | $18.9M | $20.5M | $19.5M | $18.2M | $15.4M | $12.1M | $16.3M | $15.3M | $13.1M | $12.1M | $25.5M | -$24M | $25.2M | $18.8M | $14.2M | -$10.9M | $10.6M | $9.6M | $6.9M | -$3.9M | $4.9M | $3.5M | $2.4M |
EBITDA | - | $2.478B | $2.654B | $2.518B | $2.439B | $2.376B | $2.455B | $2.275B | $2.294B | $2.181B | $2.189B | $2.078B | $1.982B | $1.891B | $1.841B | $1.777B | $1.706B | $1.74B | $1.793B | $1.722B | $1.631B | $1.6B | $1.654B | $1.41B | $1.269B | $1.216B | $1.143B | $1.284B | $1.065B | $953M | $897M | $849.88M | $827.1M | $800.74M | $801.94M | $750.1M | $645.18M | $600.97M | $563.99M | $567.21M | $465.2M | $440.19M | $399.63M | $407.09M | $340.37M | $286.68M | $261.07M | $227.82M | $160.05M | $218.12M | $162.36M | $192.05M | $197.36M | $223.15M | $180.81M | $392.56M | $361.57M | $386.32M | $362.45M | $420.36M | $348.04M | $348.71M | $374.76M | $370.14M | $378.96M | $318.72M | $262.14M | $270.7M | $239.35M | $234.41M | $302.21M | $419.45M | $282.44M | $320.37M | $342.98M | $366.03M | $338.56M | $263.28M | $209.23M | $188.38M | $174.03M | $227.36M | $247.56M | $203.39M | $203.43M | $200.03M | $187.22M | $160.02M | $156.64M | $155.71M | $177.73M | $127.45M | $106.52M | $107.09M | $99.19M | $104.92M | $90.51M | $124.33M | $83.77M | $96.48M | $146.08M | $163.41M | $146.68M | $144.39M | $106.34M | $104.57M | $93.91M | $45.09M | $80.11M | $82.89M | $66.87M | $70.34M | $84.23M | $53.42M | $24.67M | $72.76M | $48.3M | $71.63M | $76.27M | $34.63M | $36.63M | $67.47M | $47.21M | $69.08M | $61.25M | $62.3M | $63.41M | $163.8M | $40.94M | $45.63M | $38.2M | $33.5M | $21.6M | $24.5M | $17.3M | $41.2M | $11.6M | $25.2M | $21.1M | $21.9M | $21.8M | $22.6M | $21.3M | $22.8M | $16.2M | $12.9M | $17M | $16M | $13.7M | $12.5M | $25.5M | -$24M | $25.2M | $18.8M | $14.2M | -$10.9M | $10.6M | $9.6M | $6.9M | -$3.9M | $4.9M | $3.5M | $2.4M |