AECOM(ACM:US)
Market Cap$7.556B
Key Metrics
Price$58.94
Revenue (TTM)$15.986B
Holders Revenue (TTM)$841.29M
Gross Profit (TTM)$1.235B
Earnings (TTM)$505.72M
EBITDA (TTM)$1.396B
Op. Margin (TTM)6.71%
Dividend Yield1.91%
Holders Yield11.13%
Cash on hand$1.034B
Total Assets$12.007B
Net Assets$2.475B
Total Debt$3.217B
Key Metrics
Price$58.94
Revenue (TTM)$15.986B
Holders Revenue (TTM)$841.29M
Gross Profit (TTM)$1.235B
Earnings (TTM)$505.72M
EBITDA (TTM)$1.396B
Op. Margin (TTM)6.71%
Dividend Yield1.91%
Holders Yield11.13%
Cash on hand$1.034B
Total Assets$12.007B
Net Assets$2.475B
Total Debt$3.217B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.801B | $3.831B | $4.175B | $4.178B | $3.772B | $4.014B | $4.11B | $4.151B | $3.944B | $3.9B | $3.842B | $3.664B | $3.49B | $3.382B | $3.426B | $3.242B | $3.214B | $3.267B | $3.354B | $3.408B | $3.266B | $3.313B | $3.569B | $3.19B | $3.246B | $3.236B | $5.116B | $3.36B | $3.413B | $3.356B | $5.306B | $5.148B | $4.791B | $4.911B | $4.856B | $4.561B | $4.427B | $4.358B | $4.323B | $4.409B | $4.381B | $4.298B | $4.724B | $4.55B | $4.506B | $4.21B | $2.563B | $1.968B | $1.872B | $1.954B | $2.079B | $2.067B | $1.99B | $2.017B | $2.083B | $2.095B | $2.011B | $2.029B | $2.118B | $2.047B | $1.936B | $1.936B | $1.829B | $1.635B | $1.601B | $1.481B | $1.656B | $1.541B | $1.498B | $1.453B | $1.629B | $1.321B | $1.164B | $1.08B | $1.114B | $1.101B | $1.084B | $938.55M | $907.88M | $907.88M | $858.93M | $746.8M | $598.84M | $598.84M | $598.84M | $598.84M |
Cost of Revenue | $3.505B | $3.55B | $3.845B | $3.851B | $3.481B | $3.746B | $3.816B | $3.866B | $3.683B | $3.656B | $3.59B | $3.413B | $3.262B | $3.167B | $3.209B | $3.021B | $3.004B | $3.067B | $3.137B | $3.207B | $3.07B | $3.129B | $3.379B | $3.005B | $3.077B | $3.07B | $4.877B | $3.206B | $3.268B | $3.233B | $5.118B | $4.963B | $4.65B | $4.775B | $4.686B | $4.386B | $4.259B | $4.188B | $4.176B | $4.237B | $4.198B | $4.157B | $4.553B | $4.423B | $4.403B | $4.076B | $2.433B | $1.86B | $1.785B | $1.876B | $1.939B | $1.936B | $1.89B | $1.939B | $1.939B | $1.984B | $1.935B | $1.939B | $1.978B | $1.925B | $1.837B | $1.831B | $1.704B | $1.52B | $1.493B | $1.398B | $1.561B | $1.454B | $1.41B | $1.372B | $2.454B | $1.245B | $1.093B | $1.026B | $797.56M | $788.57M | $799.84M | $690.13M | - | - | - | - | - | - | - | - |
Gross Profit | $296.5M | $280.99M | $330.6M | $326.95M | $290.76M | $268.4M | $294.15M | $285.04M | $261.17M | $243.97M | $252.31M | $250.08M | $228.09M | $214.99M | $217.27M | $220.55M | $209.95M | $200.2M | $217.26M | $201.53M | $195.26M | $184.37M | $189.87M | $185.08M | $168.81M | $165.8M | $238.23M | $153.86M | $144.84M | $123.4M | $188.05M | $185.18M | $141.27M | $136.15M | $170.13M | $175.18M | $168.44M | $169.97M | $147.18M | $171.34M | $183.44M | $140.86M | $170.63M | $126.52M | $103.31M | $134.73M | $129.03M | $108.54M | $87.41M | $78.2M | $140.21M | $131.81M | $99.84M | $78.12M | $144.16M | $111.24M | $76.12M | $90.35M | $140.39M | $121.24M | $99.74M | $105.34M | $124.33M | $115.07M | $107.9M | $82.98M | $95.25M | $87.52M | $87.93M | $80.61M | -$824.81M | $75.71M | $70.73M | $53.98M | $316.8M | $312.09M | $283.87M | $248.42M | - | - | - | - | - | - | - | - |
| $44.3M | $40.84M | $39.17M | $38.16M | $40.05M | $40.46M | $43.49M | $36.21M | $44.69M | $35.72M | $40.93M | $42.88M | $34.15M | $35.61M | $40.94M | $32.77M | $37.1M | $36.5M | $44.37M | $36.34M | $36.01M | $38.36M | $49.4M | $54.48M | $41.04M | $43.61M | $37.26M | $37.53M | $37.43M | $35.91M | $35.74M | $35.16M | $30.22M | $34.67M | $36.88M | $33.94M | $29.84M | $32.64M | $28.13M | $28.86M | $29.46M | $28.64M | $25.42M | $24.42M | $29.8M | $34.34M | $7.71M | $15.07M | $26.45M | $23.85M | $23.95M | $24.01M | $27.25M | $22.1M | $7.24M | $8.4M | $2.96M | $13.65M | $19.87M | $11.31M | $12.28M | $15.17M | $25.16M | $22.39M | $24.45M | $17.49M | $65M | $13.92M | $19.03M | $11.51M | -$895.95M | $11.53M | $11.77M | $9.45M | $274.49M | $266.41M | $245.93M | $218.41M | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $44.3M | $40.84M | $39.17M | $38.16M | $40.05M | $40.46M | $43.49M | $36.21M | $44.69M | $35.72M | $40.93M | $42.88M | $34.15M | $35.61M | $40.94M | $32.77M | $37.1M | $36.5M | $44.37M | $36.34M | $36.01M | $38.36M | $49.4M | $54.48M | $41.04M | $43.61M | $37.26M | $37.53M | $37.43M | $35.91M | $35.74M | $35.16M | $30.22M | $34.67M | $36.88M | $33.94M | $29.84M | $32.64M | $28.13M | $28.86M | $29.46M | $28.64M | $25.42M | $24.42M | $29.8M | $34.34M | $7.71M | $15.07M | $26.45M | $23.85M | $23.95M | $24.01M | $27.25M | $22.1M | $17.75M | $20.68M | $19.86M | $22.61M | $19.87M | $23.56M | $23.61M | $23.26M | $32.37M | $28.33M | $27.9M | $21.87M | $25.65M | $20.07M | $23.93M | $17.25M | -$885.92M | $16.84M | $15.78M | $12.29M | $278.69M | $270.4M | $248.15M | $219.83M | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$10.51M | -$12.28M | -$16.9M | -$8.96M | - | -$12.25M | -$11.33M | -$8.1M | -$7.22M | -$5.94M | -$3.45M | -$4.38M | $39.35M | -$6.15M | -$4.9M | -$5.74M | -$10.03M | -$5.31M | -$4.01M | -$2.84M | -$4.2M | -$3.99M | -$2.22M | -$1.42M | - | - | - | - | - | - | - | - |
Operating Income | $252.2M | $240.15M | $291.43M | $288.79M | $250.71M | $227.95M | $250.67M | $248.84M | $216.49M | $208.25M | $211.37M | $207.2M | $193.95M | $179.38M | $176.32M | $187.78M | $172.85M | $163.7M | $172.89M | $165.19M | $159.25M | $146.01M | $140.47M | $130.6M | $127.78M | $122.19M | $200.97M | $116.32M | $107.41M | $87.49M | $152.31M | $150.02M | $111.06M | $101.48M | $133.25M | $141.23M | $138.6M | $137.33M | $119.05M | $142.48M | $153.99M | $112.22M | $145.21M | $102.1M | $73.52M | $100.39M | $121.32M | $93.47M | $60.96M | $54.35M | $116.26M | $107.8M | $72.59M | $56.02M | $136.91M | $90.56M | $56.26M | $67.74M | $165.34M | $109.93M | $87.46M | $90.17M | $99.18M | $86.74M | $83.45M | $61.11M | $30.25M | $73.6M | $68.91M | $69.1M | $71.13M | $64.18M | $54.95M | $44.53M | $42.3M | $45.68M | $37.94M | $30.01M | -$2.41B | $907.88M | $858.93M | $746.8M | -$1.698B | $598.84M | $598.84M | $598.84M |
| -$30.66M | -$41.81M | -$83.72M | -$20.02M | -$29.56M | -$9.99M | -$32.72M | -$55.97M | -$45.69M | -$71.71M | -$154.56M | -$340.89M | -$26.58M | -$56.46M | -$21.96M | -$27.88M | -$82.22M | -$17.93M | -$22.74M | -$149.26M | -$30.91M | -$31.64M | -$121.13M | -$43.53M | -$52.39M | -$71.37M | -$673.03M | -$26.98M | -$36.92M | -$93.1M | -$28.26M | -$41.75M | -$243.21M | -$24.16M | -$23.31M | $7.05M | -$58.25M | -$46.72M | -$120.49M | -$93.18M | -$75.21M | -$113.3M | -$102.54M | -$110.81M | -$128.67M | -$230.66M | -$27.03M | -$10.7M | -$3.26M | $25.67M | -$2.3M | -$6.41M | -$3.85M | -$4.34M | -$345.04M | $622K | $10.17M | $267K | -$30.47M | -$12.04M | -$8.56M | -$7.58M | $6.97M | $5.69M | -$556K | $1.7M | $1.31M | $3.25M | -$1.42M | -$4.79M | $7.46M | -$4.11M | -$5.61M | $2.03M | $4.2M | $3.99M | $2.22M | $12.7M | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $13.71M | $13.74M | $17.74M | $14.06M | $14.53M | $16.56M | $15.22M | $15.82M | $15.42M | $12.1M | $15.76M | $8.8M | $9.8M | $5.89M | - | $2.77M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $50.57M | $45.27M | $58.87M | $40.2M | $42.21M | $43.03M | $45.07M | $51.37M | $47.72M | $41.26M | $41.4M | $38.87M | $42.37M | $36.7M | $33.3M | $27.42M | $24.17M | $25.38M | $25.86M | $149.04M | $32.8M | $30.65M | $47.5M | $34.93M | $37.11M | $40.38M | $56.38M | $40.5M | $41.41M | $39.43M | $55.56M | $55.21M | $100.58M | $56.17M | $54.33M | $61.55M | $61.8M | $53.64M | $73.41M | $62.52M | $62.72M | $59.52M | $60.05M | $60.22M | $60.66M | $118.7M | $10.12M | $9.8M | $10.5M | $10.43M | $10.24M | $11.72M | $11.86M | $10.92M | $10.58M | $13.18M | $11.59M | $10.61M | - | $10.45M | $10.01M | $9.87M | - | - | $2.39M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $6.19M | -$10.29M | -$42.59M | $6.11M | -$1.88M | $16.48M | -$2.87M | -$20.42M | -$13.38M | -$42.55M | -$128.92M | -$310.82M | $5.98M | -$25.65M | $11.34M | -$3.23M | -$58.04M | $7.45M | $3.12M | -$219K | $1.89M | -$984K | -$73.63M | -$8.61M | -$15.28M | -$30.99M | -$616.65M | $13.52M | $4.49M | -$53.68M | $27.31M | $13.47M | -$142.63M | $32M | $31.01M | $68.59M | $3.55M | $6.92M | -$47.08M | -$30.67M | -$12.49M | -$53.79M | -$42.5M | -$50.59M | -$68.01M | -$111.96M | -$16.91M | -$907K | $7.24M | $36.1M | $7.94M | $5.31M | $8M | $6.59M | -$334.46M | $13.8M | $21.75M | $10.88M | -$30.47M | -$1.59M | $1.46M | $2.29M | $6.97M | $5.69M | $1.83M | $1.7M | $1.31M | $3.25M | -$1.42M | -$4.79M | $7.46M | -$4.11M | -$5.61M | $2.03M | $4.2M | $3.99M | $2.22M | $12.7M | - | - | - | - | - | - | - | - |
Income Before Tax | $221.54M | $198.34M | $207.7M | $268.77M | $221.15M | $217.95M | $217.94M | $192.87M | $170.8M | $136.54M | $56.81M | -$133.69M | $167.36M | $122.92M | $154.37M | $159.91M | $90.64M | $145.77M | $150.15M | $15.94M | $128.34M | $114.38M | $19.33M | $87.06M | $75.39M | $50.82M | -$472.06M | $89.34M | $70.49M | -$5.61M | $124.05M | $108.27M | -$132.16M | $77.32M | $109.93M | $148.28M | $80.35M | $90.62M | -$1.44M | $49.3M | $78.78M | -$1.09M | $42.66M | -$8.71M | -$55.16M | -$130.27M | $94.29M | $82.77M | $57.7M | $80.03M | $113.96M | $101.39M | $68.74M | $51.68M | -$208.12M | $91.18M | $66.43M | $68M | $124.81M | $97.89M | $78.9M | $82.59M | $100.71M | $91.3M | $82.89M | $66.22M | $74.11M | $74.23M | $65.57M | $60.71M | $62.54M | $59.88M | $55.41M | $44.69M | $41.25M | $35.55M | $32.07M | $38.63M | - | - | - | - | - | - | - | - |
Income Tax | $26.84M | $39.08M | $58.4M | $65.15M | $51.24M | $29.23M | $34.82M | $46.04M | $45.39M | $26.66M | $9.18M | -$20M | $41.11M | $25.77M | $32.97M | $44.52M | $36.01M | $22.56M | $46.2M | -$17.94M | $35.15M | $25.6M | $15.43M | -$7.18M | $21.6M | $15.91M | -$24.08M | $27.2M | $12.22M | -$42.54M | $18.72M | $33.13M | -$24.4M | -$47.09M | $6.15M | $12.21M | -$35.49M | $24.84M | -$14.33M | -$35.1M | $12.19M | -$682K | $16.19M | -$8.46M | -$75.76M | -$12.2M | $29.66M | $13.68M | $15.21M | $23.49M | $35.74M | $30.18M | $13.96M | $12.7M | $16.75M | $21.32M | $16.77M | $19.58M | $36.39M | $23.96M | $19.24M | $20.5M | $31.52M | $22.67M | $21.05M | $16.47M | $20.12M | $21.19M | $18.43M | $17.46M | $20.12M | $21.42M | $19.58M | $15.19M | $11.86M | $11.36M | $10.87M | $13.11M | - | - | - | - | - | - | - | - |
Net Income | $190.45M | $93.35M | $137.71M | $159.74M | $159.54M | $179.2M | $183.12M | $152.51M | $16.03M | $108.59M | $40.19M | -$121.3M | $84.48M | $96.76M | $113M | $111.91M | $48.51M | $61.28M | $106.31M | $18.37M | $45.28M | $33.02M | -$223.99M | $94.12M | -$76.97M | $53.09M | -$447.98M | $105.39M | $93.52M | $65.09M | $105.33M | $75.14M | -$107.76M | $124.41M | $103.78M | $136.07M | $115.84M | $65.78M | $12.89M | $84.39M | $66.59M | -$403K | $26.48M | -$247K | $20.6M | -$118.07M | $64.64M | $69.09M | $42.5M | $56.54M | $78.23M | $71.22M | $54.78M | $38.98M | -$224.87M | $69.86M | $49.66M | $48.42M | $88.42M | $73.93M | $59.66M | $62.08M | $69.19M | $68.64M | $61.65M | $49.87M | $54.27M | $54.16M | $48.33M | $43.75M | $46.1M | $38.45M | $35.83M | $30.77M | $36.74M | $28.01M | $24.85M | $27.11M | $28.35M | $14.42M | $11.89M | $12.96M | $21.91M | $13.45M | $13.45M | $13.45M |
Minority Interests | -$10.59M | -$18.83M | -$17.33M | -$28.77M | -$16.15M | -$12.16M | -$10.57M | -$18.24M | -$15.02M | -$14.16M | -$14.72M | -$13.4M | -$7.87M | -$8.82M | -$7.39M | -$10.02M | -$6.96M | $271K | -$10.14M | -$6.84M | -$5.92M | -$6.89M | -$6.2M | -$4.78M | -$9.16M | -$12.49M | -$26.17M | -$21.65M | -$15.67M | -$13.57M | -$21.35M | -$14.23M | -$11.98M | -$13.1M | -$15.3M | -$34.75M | -$13.44M | -$18.6M | -$5.68M | -$16.95M | -$24.77M | -$19.96M | -$25.42M | -$16.95M | -$20.34M | -$20.91M | -$609K | $148K | -$2.3M | -$145K | -$1.66M | -$460K | -$965K | -$869K | -$37K | -$442K | -$662K | -$493K | -$1.03M | -$97K | -$1.95M | -$5.22M | -$1.41M | -$3.79M | -$3.17M | -$4.09M | - | -$3.04M | -$4.93M | -$2.85M | -$2.65M | -$4.86M | -$4.8M | -$1.28M | -$7.35M | -$3.82M | -$3.65M | -$1.59M | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $179.86M | $74.52M | $120.37M | $130.97M | $143.39M | $167.04M | $172.55M | $134.27M | $1.01M | $94.44M | $25.47M | -$134.7M | $76.62M | $87.95M | $105.62M | $101.89M | $41.56M | $61.55M | $96.17M | $11.53M | $39.36M | $26.13M | -$230.19M | $89.34M | -$86.13M | $40.6M | -$474.15M | $83.74M | $77.85M | $51.52M | $83.98M | $60.91M | -$119.73M | $111.31M | $88.49M | $101.33M | $102.4M | $47.18M | $7.2M | $67.44M | $41.83M | -$20.37M | $1.06M | -$17.19M | $266K | -$138.98M | $64.03M | $69.24M | $40.19M | $56.4M | $76.57M | $70.76M | $53.81M | $38.11M | -$224.91M | $69.41M | $48.99M | $47.93M | $87.38M | $73.83M | $57.72M | $56.87M | $67.77M | $64.84M | $58.49M | $45.78M | $54.27M | $51.12M | $43.4M | $40.91M | $43.45M | $33.59M | $31.03M | $29.49M | $29.39M | $24.19M | $21.2M | $25.52M | $28.35M | $14.42M | $11.89M | $12.96M | $21.91M | $13.45M | $13.45M | $13.45M |
Shares Outstanding (Basic) | 128.73M | 130.89M | 132.26M | 132.3M | 132.43M | 132.5M | 134.25M | 136.03M | 136.01M | 135.9M | 138.1M | 138.74M | 138.93M | 138.69M | 139.63M | 140.61M | 141.06M | 141.78M | 143.81M | 146.11M | 147.77M | 151.42M | 160.02M | 160.12M | 158.55M | 157.33M | 157.71M | 157.43M | 156.62M | 156.42M | 158.61M | 160.4M | 159.5M | 157.91M | 157.53M | 155.76M | 155.37M | 154.26M | 156.32M | 154.85M | 154.3M | 153.62M | 153.78M | 151.7M | 151.05M | 141.89M | 98.11M | 97.48M | 97.01M | 96.3M | 98.03M | 99.26M | 100.43M | 104.76M | 109.96M | 110.22M | 113.35M | 113.97M | - | 117.93M | 117.28M | 118M | - | 114.54M | 113.8M | 113.15M | - | 109.87M | 106.47M | 104.53M | - | 102.02M | 100.57M | 99.64M | - | 80.92M | 56.33M | 57.6M | - | 27.43M | 53.68M | 26.64M | - | 25.94M | 25.94M | 25.94M |
Shares Outstanding (Diluted) | 129.24M | 131.98M | 133.4M | 133.08M | 133.14M | 133.63M | 135.21M | 136.79M | 136.71M | 137.1M | 139.42M | 138.74M | 140.34M | 140.64M | 141.34M | 142.18M | 142.63M | 144.64M | 146.58M | 148.86M | 149.52M | 153.74M | 160.02M | 161.84M | 160.72M | 160.66M | 157.71M | 159.79M | 158.42M | 159.6M | 161.77M | 163.21M | 159.5M | 161.85M | 161.08M | 158.82M | 158.65M | 157.99M | 157.86M | 156.18M | 155.45M | 153.62M | 155.23M | 151.7M | 152.82M | 141.89M | 99.74M | 98.96M | 98.34M | 97.59M | 99.65M | 100.76M | 101.82M | 105.54M | 109.96M | 110.82M | 114.29M | 114.59M | - | 118.91M | 118.28M | 119.12M | - | 115.62M | 115.04M | 114.5M | - | 111.52M | 108.15M | 106.62M | - | 104.56M | 103.45M | 103.03M | - | 92.04M | 77.96M | 79.04M | - | 36.33M | 70.31M | 32.61M | - | 31.99M | 31.99M | 31.99M |
EPS (Basic) | $1.40 | $0.57 | $0.91 | $0.99 | $1.08 | $1.26 | $1.29 | $0.99 | $0.01 | $0.69 | $0.18 | -$0.97 | $0.55 | $0.63 | $0.76 | $0.72 | $0.29 | $0.43 | $0.67 | $0.08 | $0.27 | $0.17 | -$1.44 | $0.56 | -$0.54 | $0.26 | -$3.01 | $0.53 | $0.50 | $0.32 | $0.53 | $0.38 | -$0.75 | $0.70 | $0.56 | $0.65 | $0.66 | $0.31 | $0.05 | $0.44 | $0.27 | -$0.13 | $0.01 | -$0.11 | $0.0018 | -$0.98 | $0.65 | $0.71 | $0.41 | $0.59 | $0.78 | $0.71 | $0.54 | $0.36 | -$2.05 | $0.63 | $0.43 | $0.42 | - | $0.63 | $0.49 | $0.48 | - | $0.57 | $0.51 | $0.40 | - | $0.46 | $0.41 | $0.39 | - | $0.38 | $0.36 | $0.30 | - | $0.30 | $0.37 | $0.44 | - | $0.73 | $0.21 | $0.43 | - | $0.47 | $0.47 | $0.47 |
EPS (Diluted) | $1.39 | $0.56 | $0.90 | $0.98 | $1.08 | $1.25 | $1.28 | $0.98 | $0.01 | $0.69 | $0.18 | -$0.97 | $0.55 | $0.63 | $0.75 | $0.72 | $0.29 | $0.43 | $0.66 | $0.08 | $0.26 | $0.17 | -$1.44 | $0.55 | -$0.54 | $0.25 | -$3.01 | $0.52 | $0.49 | $0.32 | $0.52 | $0.37 | -$0.75 | $0.69 | $0.55 | $0.64 | $0.65 | $0.30 | $0.05 | $0.43 | $0.27 | -$0.13 | $0.01 | -$0.11 | $0.0017 | -$0.98 | $0.64 | $0.70 | $0.41 | $0.58 | $0.77 | $0.70 | $0.53 | $0.36 | -$2.05 | $0.63 | $0.43 | $0.42 | - | $0.62 | $0.49 | $0.48 | - | $0.56 | $0.51 | $0.40 | - | $0.46 | $0.40 | $0.38 | - | $0.37 | $0.35 | $0.29 | - | $0.26 | $0.27 | $0.32 | - | $0.56 | $0.17 | $0.40 | - | $0.42 | $0.42 | $0.42 |
EBIT | $272.11M | $243.61M | $266.57M | $308.96M | $263.35M | $260.99M | $263.01M | $244.24M | $218.53M | $177.8M | $98.22M | -$94.82M | $209.74M | $159.62M | $187.67M | $187.32M | $114.81M | $171.16M | $176.02M | $164.98M | $161.14M | $145.03M | $66.83M | $121.99M | $112.5M | $91.2M | -$415.68M | $129.84M | $111.9M | $33.81M | $179.61M | $163.49M | -$31.58M | $133.49M | $164.26M | $209.83M | $142.15M | $144.25M | $71.97M | $111.81M | $141.5M | $58.43M | $102.71M | $51.51M | $5.51M | -$11.57M | $104.41M | $92.57M | $68.2M | $90.45M | $124.2M | $113.11M | $80.59M | $62.6M | -$197.55M | $104.36M | $78.01M | $78.62M | $168.71M | $108.34M | $88.91M | $92.46M | $99.18M | $86.74M | $85.28M | $61.11M | $30.25M | $73.6M | $68.91M | $69.1M | $71.13M | $64.18M | $54.95M | $44.53M | $42.3M | $45.68M | $37.94M | $30.01M | -$2.41B | $907.88M | $858.93M | $746.8M | -$1.698B | $598.84M | $598.84M | $598.84M |
EBITDA | $345.15M | $323.57M | $373.47M | $353.51M | $304.88M | $303.28M | $326.2M | $319.63M | $298.18M | $237.3M | $280.75M | -$42.45M | $257.9M | $240.67M | $250.52M | $241.02M | $231.91M | $215.9M | $237.21M | $226.41M | $211.19M | $197.59M | $214.68M | $198.04M | $211.53M | $194M | $286.67M | $194.6M | $193.33M | $160.27M | $247.84M | $232.29M | $207.25M | $196.32M | $240.21M | $276.94M | $233.53M | $226.58M | $226.45M | $259.75M | $300.93M | $251.54M | $330.71M | $274.7M | $257.5M | $282.94M | $129.34M | $124.73M | $92.14M | $112.65M | $147.24M | $136.65M | $104.53M | $86.5M | $163M | $130.44M | $103.27M | $104.16M | $192.56M | $138.02M | $114.77M | $120.01M | $113.36M | $104.23M | $101.61M | $83.45M | $52.27M | $92M | $90.36M | $92.98M | $96.37M | $87.03M | $70.34M | $56.91M | $56.45M | $57.69M | $49.95M | $25.69M | -$2.41B | $907.88M | $858.93M | $746.8M | -$1.698B | $598.84M | $598.84M | $598.84M |