Axcelis Technologies Inc.(ACLS:US)
Market Cap$3.346B
Key Metrics
Price$108.35
Revenue (TTM)$866.07M
Holders Revenue (TTM)$57.81M
Gross Profit (TTM)$372.51M
Earnings (TTM)$92.79M
EBITDA (TTM)$129M
Op. Margin (TTM)10.33%
Dividend Yield-
Holders Yield1.73%
Cash on hand$155M
Total Assets$1.387B
Net Assets$1.066B
Total Debt$41.57M
Key Metrics
Price$108.35
Revenue (TTM)$866.07M
Holders Revenue (TTM)$57.81M
Gross Profit (TTM)$372.51M
Earnings (TTM)$92.79M
EBITDA (TTM)$129M
Op. Margin (TTM)10.33%
Dividend Yield-
Holders Yield1.73%
Cash on hand$155M
Total Assets$1.387B
Net Assets$1.066B
Total Debt$41.57M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $215.18M | $198.96M | $238.33M | $213.61M | $194.54M | $192.56M | $252.42M | $256.56M | $256.51M | $252.37M | $310.29M | $292.33M | $273.97M | $254.02M | $266.05M | $229.18M | $221.18M | $203.6M | $205.68M | $176.69M | $147.27M | $132.78M | $122.2M | $110.41M | $122.97M | $118.99M | $107.72M | $69.45M | $74.31M | $91.48M | $105.68M | $95.37M | $119.33M | $122.19M | $116.4M | $104.48M | $102.79M | $86.89M | $69.36M | $65.65M | $64.45M | $67.52M | $70.46M | $79.32M | $78.44M | $73.28M | $62.53M | $38.53M | $41.15M | $60.84M | $58.57M | $48.83M | $47.5M | $40.73M | $44.63M | $44.64M | $59.11M | $55.01M | $60.41M | $72.46M | $93.38M | $93.17M | $93.4M | $75.11M | $58.2M | $48.5M | $38.74M | $35.01M | $33.55M | $25.73M | $41.98M | $46.45M | $76.89M | $84.89M | $89.65M | $107.55M | $110.07M | $97.53M | $123.34M | $122.82M | $117.64M | $97.92M | $92.94M | $87.38M | $92.18M | $100.04M | $94.51M | $127.9M | $151.35M | $134.22M | $95.89M | $59.01M | $84.67M | $84.17M | $65.52M | $93.12M | $88.99M | $62.09M | $49.32M | $61.8M | $102M | $152.15M | $189M | $182.51M | $165.84M | $143.05M |
Cost of Revenue | $123.99M | $118.38M | $126.4M | $124.81M | $107.2M | $103.8M | $136.19M | $146.59M | $144.1M | $136.32M | $172.39M | $162.64M | $154.27M | $150M | $156.53M | $125.85M | $122M | $113.83M | $116.2M | $100.18M | $83.26M | $76.34M | $69.22M | $62.24M | $71.07M | $73.44M | $63.41M | $38.87M | $42.56M | $53.97M | $62.12M | $55.46M | $70.33M | $75.03M | $79.68M | $64.73M | $63.73M | $52.18M | $42.41M | $41.55M | $39.32M | $44.11M | $48.49M | $50.14M | $51.26M | $49.9M | $43.73M | $23.39M | $26.67M | $39.1M | $37.29M | $31.86M | $30.76M | $27.78M | $44.15M | $30.27M | $36.33M | $34.47M | $37.79M | $45.56M | $59.24M | $62.09M | $61.91M | $53.64M | $38.34M | $35.49M | $27.39M | $27.19M | $27.66M | $22.72M | $52.83M | $29.3M | $49.8M | $55.68M | $57.9M | $71.28M | $66.48M | $56.28M | $72.08M | $69.55M | $69.7M | $58.88M | $54.95M | $51.68M | $53.24M | $58.24M | $55.63M | $73.82M | $82.95M | $84.05M | $60.13M | $45.11M | $57.66M | $54.73M | $46.62M | $56.67M | $55.76M | $46.69M | $39.34M | $43.2M | $62.9M | $88.8M | $103.51M | $99.36M | $90.44M | $79.25M |
Gross Profit | $91.19M | $80.58M | $111.93M | $88.81M | $87.34M | $88.77M | $116.22M | $109.97M | $112.41M | $116.05M | $137.9M | $129.68M | $119.7M | $104.02M | $109.52M | $103.32M | $99.18M | $89.77M | $89.48M | $76.51M | $64.01M | $56.44M | $52.98M | $48.16M | $51.9M | $45.55M | $44.32M | $30.58M | $31.75M | $37.51M | $43.57M | $39.91M | $49M | $47.16M | $36.72M | $39.75M | $39.06M | $34.71M | $26.95M | $24.1M | $25.13M | $23.42M | $21.97M | $29.18M | $27.17M | $23.38M | $18.8M | $15.14M | $14.48M | $21.74M | $21.28M | $16.98M | $16.74M | $12.94M | $480K | $14.37M | $22.79M | $20.54M | $22.62M | $26.9M | $34.14M | $31.08M | $31.49M | $21.47M | $19.87M | $13.01M | $11.35M | $7.82M | $5.89M | $3.01M | -$10.85M | $17.16M | $27.09M | $29.22M | $31.75M | $36.27M | $43.59M | $41.25M | $51.26M | $53.27M | $47.94M | $39.04M | $37.99M | $35.7M | $38.94M | $41.8M | $38.87M | $54.08M | $68.4M | $50.18M | $35.76M | $13.9M | $27.02M | $29.44M | $18.9M | $36.45M | $33.23M | $15.4M | $9.98M | $18.6M | $39.1M | $63.35M | $85.49M | $83.15M | $75.41M | $63.81M |
| $70.91M | $72.63M | $75.76M | $63.79M | $58.38M | $59.61M | $61.69M | $63.06M | $59.6M | $59.51M | $58.85M | $58M | $56M | $52.66M | $53.43M | $50.12M | $45.04M | $40.84M | $42.9M | $40.12M | $40.02M | $36.09M | $38.9M | $34.28M | $35.52M | $31.85M | $31.1M | $28.69M | $29.74M | $30.41M | $32.05M | $29.25M | $29.73M | $28.65M | $25.96M | $25.92M | $26.53M | $24M | $21.08M | $20.47M | $20.5M | $20.64M | $19.57M | $21.49M | $19.99M | $19.93M | $18.39M | $18.22M | $20.38M | $21.21M | $20.24M | $19.64M | $20.51M | $21M | $21.95M | $21.65M | $23.2M | $26.05M | $23.91M | $27.08M | $27.92M | $28.69M | $27.31M | $24.91M | $23.55M | $23.44M | $21.08M | $21.22M | $22.57M | $27.08M | $33.2M | $38.82M | $40.31M | $38.57M | $40.09M | $45.72M | $40.94M | $41.64M | $42.36M | $41.33M | $41.18M | $39.67M | $40.64M | $40.44M | $41.37M | $38.92M | $37.61M | $40.84M | $40.37M | $38.13M | $36.19M | $39.1M | $36.54M | $38.72M | $38.13M | $39.81M | $41.99M | $40.9M | $42.35M | $45.01M | $46.29M | $50.35M | $50.17M | $49.08M | $45.39M | $40.75M | |
| Research and Development | $28.98M | $28.52M | $30.13M | $24.64M | $27.06M | $27.13M | $27.65M | $26.4M | $25.79M | $25.66M | $24.91M | $24.09M | $24.13M | $23.77M | $22.09M | $20.56M | $18.73M | $16.97M | $16.42M | $16.71M | $16.62M | $15.69M | $16.32M | $14.87M | $16.04M | $14.61M | $13.6M | $12.93M | $13.72M | $13.69M | $14.25M | $12.85M | $12.55M | $12.23M | $10.92M | $11M | $11.26M | $9.9M | $8.8M | $8.49M | $8.48M | $8.64M | $7.91M | $8.58M | $7.9M | $8.2M | $7.48M | $7.95M | $8.85M | $9.26M | $8.9M | $8.15M | $8.5M | $9.21M | $8.4M | $9.85M | $10.48M | $11.67M | $12.14M | $11.39M | $11.83M | $11.82M | $11.04M | $9.87M | $9.48M | $9.13M | $7.73M | $7.65M | $7.75M | $9.54M | $13.58M | $15.87M | $16.95M | $16.85M | $17.93M | $18.29M | $17.6M | $18.23M | $18.38M | $17.6M | $18.19M | $18.21M | $19.74M | $17.76M | $17.54M | $15.87M | $15.2M | $16.65M | $15.93M | $15.44M | $14.91M | $16.27M | $15.93M | $16.18M | $17.69M | $18.1M | $18.57M | $17.71M | $20.11M | $18.37M | $18.79M | $19.26M | $17.74M | $17.53M | $17.38M | $16.13M |
| Selling, General, and Administrative | $41.93M | $44.12M | $45.63M | $39.15M | $31.31M | $32.48M | $34.04M | $36.66M | $33.81M | $33.85M | $33.93M | $33.91M | $31.87M | $28.89M | $31.34M | $29.56M | $26.31M | $23.87M | $26.48M | $23.41M | $23.39M | $20.4M | $22.58M | $19.41M | $19.48M | $17.24M | $17.51M | $15.76M | $16.02M | $16.73M | $17.8M | $16.4M | $17.18M | $16.42M | $15.04M | $14.91M | $15.28M | $14.11M | $12.29M | $11.98M | $12.02M | $12M | $11.66M | $12.91M | $12.09M | $11.73M | $10.91M | $10.27M | $11.53M | $11.96M | $11.34M | $11.49M | $12.01M | $11.79M | $13.55M | $11.8M | $12.72M | $14.38M | $11.77M | $15.7M | $16.09M | $16.87M | $16.27M | $15.04M | $14.07M | $14.3M | $13.36M | $13.57M | $14.82M | $17.55M | $19.62M | $22.94M | $23.35M | $21.72M | $22.16M | $22.78M | $23.34M | $23.41M | $23.98M | $23.73M | $22.99M | $21.46M | $20.9M | $22.69M | $23.82M | $23.05M | $22.41M | $24.19M | $24.44M | $22.69M | $21.29M | $22.82M | $20.61M | $22.54M | $20.44M | $21.71M | $23.42M | $23.19M | $22.23M | $26.63M | $27.5M | $31.09M | $32.43M | $31.55M | $28.02M | $24.63M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $4.66M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $20.28M | $7.95M | $36.17M | $25.02M | $28.97M | $29.16M | $54.53M | $46.91M | $52.81M | $56.54M | $79.05M | $71.68M | $63.71M | $51.36M | $56.09M | $53.2M | $54.15M | $48.92M | $46.58M | $36.39M | $24M | $20.35M | $14.08M | $13.88M | $16.38M | $13.7M | $13.21M | $1.89M | $2.01M | $7.1M | $11.52M | $10.67M | $19.27M | $18.5M | $10.76M | $13.84M | $12.53M | $10.71M | $5.87M | $3.63M | $4.63M | $2.78M | $2.41M | $7.69M | $7.19M | $3.45M | $404K | -$3.08M | -$5.89M | $526K | $1.04M | -$2.67M | -$3.77M | -$8.05M | -$21.47M | -$7.28M | -$409K | -$5.52M | -$1.29M | -$189K | $6.22M | $2.39M | $4.18M | -$3.44M | -$3.68M | -$10.43M | -$9.73M | -$13.4M | -$16.68M | -$24.08M | -$44.7M | -$22.31M | -$13.87M | -$10.01M | -$8.99M | -$10.11M | $2M | -$1.05M | $8.25M | $11.28M | $6.14M | -$1.24M | -$3.26M | -$5.35M | -$3.04M | $2.27M | $490.65M | $12.63M | $27.42M | $11.43M | -$1.1M | -$25.76M | -$9.88M | -$9.64M | -$19.6M | -$3.73M | -$9.12M | -$25.87M | -$34.68M | -$28.73M | -$9.51M | $10.68M | $30.9M | $29.78M | $25.56M | $18.4M |
| $5.07M | $2.68M | $3.85M | $5.13M | $6.03M | $3.93M | $4.11M | $8.45M | $4.46M | $2.46M | $8.36M | $2M | $908K | $1.55M | $9.71M | -$8.19M | -$5.95M | -$3.04M | -$1.32M | -$2.18M | -$1.25M | -$2.15M | $384K | -$290K | -$808K | -$1.44M | -$555K | -$1.51M | -$655K | -$562K | -$1.28M | -$1.32M | -$1.63M | -$1.03M | -$1.02M | -$980K | -$1.21M | -$1.2M | -$1.68M | -$1.34M | -$1.52M | -$1.33M | -$1.35M | -$1.43M | -$1.26M | -$1.48M | $45K | -$1.24M | -$777K | -$157K | -$515K | -$1.55M | $16K | -$601K | $6.87M | -$1.2M | $407K | -$3.8M | $360K | $1.57M | -$1.15M | -$444K | -$1.9M | -$1.98M | $367K | -$378K | -$303K | -$2.05M | -$5.4M | -$4.96M | -$95.48M | -$649K | -$3.92M | $268K | -$1.09M | -$2.64M | $2.18M | $4.64M | $7.64M | $2.47M | $7.09M | $1.87M | -$4.51M | $1.3M | $5.12M | $526K | $10.58M | $12.29M | $7.52M | $4.98M | $6.1M | -$4.38M | $1.84M | $3.07M | $2.16M | $4.89M | $5.39M | -$1.76M | -$1.82M | $3.74M | $5.1M | $9.44M | $7.59M | $11.6M | $5.93M | $8.71M | |
| Non-Operating Interest Income | $4.58M | $4.46M | $4.94M | $5.47M | $5.48M | $5.6M | $6.28M | $6.56M | $6.05M | $5.52M | $5.38M | $4.58M | $4.31M | $3.94M | $2.99M | $1.11M | $352K | $95K | $85K | $51K | $40K | $33K | $80K | $106K | $70K | $482K | $582K | $687K | $845K | $841K | $810K | $593K | $515K | $410K | $315K | $219K | $111K | $69K | $77K | $53K | $54K | $54K | $48K | $7K | $6K | $3K | $26K | $2K | $2K | $2K | $36K | $3K | $3K | $3K | $18K | $9K | $9K | $9K | $18K | $7K | $11K | $6K | $27K | $15K | $25K | $29K | $29K | $59K | $30K | $63K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $1.26M | $1.29M | $1.34M | $1.31M | $1.36M | $1.37M | $1.45M | $1.33M | $1.34M | $1.35M | $1.32M | $1.33M | $1.35M | $1.35M | $1.48M | $1.33M | $1.25M | $1.52M | $1.26M | $1.27M | $1.27M | $1.03M | $1.31M | $1.3M | $1.3M | $1.3M | $1.31M | $1.31M | $1.31M | $1.23M | $1.32M | $1.32M | $1.13M | $1.34M | $1.34M | $1.34M | $1.34M | $1.11M | $1.35M | $1.34M | $1.34M | $1.05M | $1.35M | $1.27M | $1.31M | $1.04M | $257K | $304K | $257K | $251K | $149K | $193K | $51K | $0 | - | $0 | $0 | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.68M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $1.76M | -$495K | $245K | $970K | $1.91M | -$309K | -$718K | $3.23M | -$257K | -$1.71M | $4.3M | -$1.26M | -$2.05M | -$1.04M | $8.19M | -$7.97M | -$5.05M | -$1.62M | -$140K | -$963K | -$15K | -$1.15M | $1.62M | $900K | $421K | -$620K | $169K | -$890K | -$189K | -$173K | -$762K | -$592K | -$1.02M | -$102K | - | $138K | $16K | -$154K | -$412K | -$55K | -$238K | -$341K | -$50K | -$167K | $41K | -$443K | $276K | -$936K | -$522K | $92K | -$402K | -$1.36M | $64K | -$604K | $6.85M | -$1.21M | $398K | -$3.81M | $342K | $1.56M | -$1.16M | -$450K | -$1.93M | -$2M | $342K | -$407K | -$332K | -$2.11M | -$5.43M | -$3.35M | -$95.48M | -$649K | -$3.92M | $268K | -$1.09M | -$2.64M | $2.18M | $4.64M | $7.64M | $2.47M | $7.09M | $1.87M | -$4.51M | $1.3M | $5.12M | $526K | $10.58M | $12.29M | $7.52M | $4.98M | $6.1M | -$4.38M | $1.84M | $3.07M | $2.16M | $4.89M | $5.39M | -$1.76M | -$1.82M | $3.74M | $5.1M | $9.44M | $7.59M | $11.6M | $5.93M | $8.71M |
Income Before Tax | $25.35M | $10.63M | $40.02M | $30.15M | $35M | $33.08M | $58.65M | $55.37M | $57.27M | $59M | $87.41M | $73.68M | $64.62M | $52.9M | $65.8M | $45.01M | $48.2M | $45.88M | $45.27M | $34.21M | $22.75M | $18.2M | $14.46M | $13.59M | $15.57M | $12.26M | $12.66M | $376K | $1.36M | $6.53M | $10.25M | $9.35M | $17.64M | $17.47M | $10.14M | $12.86M | $11.32M | $9.52M | $4.18M | $2.29M | $3.11M | $1.44M | $1.06M | $6.26M | $5.92M | $1.97M | $449K | -$4.32M | -$6.67M | $369K | $529K | -$4.22M | -$3.76M | -$8.66M | -$14.6M | -$8.48M | -$2K | -$9.31M | -$926K | $1.38M | $5.07M | $1.95M | $2.28M | -$5.42M | -$3.31M | -$10.81M | -$10.04M | -$15.45M | -$22.08M | -$29.04M | -$141.7M | -$24.37M | -$19.08M | -$10.66M | -$10.49M | -$8.45M | $3.76M | $3.38M | $16.02M | $13.44M | $12.69M | $634K | -$619K | -$5.22M | $1.71M | $2.15M | $6.35M | $20.18M | $33.58M | $15.04M | $3.76M | -$31.59M | -$8.93M | -$7.58M | -$17.98M | $502K | -$4.41M | -$27.86M | -$36.09M | -$23.81M | -$2.99M | $22.49M | $44.29M | $41.38M | $31.49M | $27.11M |
Income Tax | $2.06M | $1.41M | $5.72M | $4.16M | $3.62M | $4.51M | $8.69M | $6.79M | $6.4M | $7.4M | $16.35M | $7.74M | $3.04M | $5.21M | $8.8M | $4.73M | $4.01M | $4.27M | $9.52M | $6.7M | $3.84M | $1.72M | -$215K | $2.81M | $2.27M | $1.04M | $2.95M | -$328K | $799K | $472K | $1.78M | $508K | $2.97M | $3.56M | -$81.54M | $1.01M | -$2.61M | $11K | $219K | $136K | $172K | -$504K | $229K | $157K | $40K | $101K | $285K | $389K | $231K | $195K | -$85K | $530K | $263K | $333K | $217K | $243K | $469K | $717K | $1.19M | $230K | $844K | $133K | -$2.05M | $854K | $1.22M | $293K | $1K | $444K | $302K | $118K | -$257K | $374K | $318K | $426K | $126K | -$256K | -$988K | $709K | $461K | $916K | $547K | $89K | $716K | -$53K | $961K | $249K | -$693K | $1.1M | -$894K | $1.45M | $487K | $354K | $69.95M | -$1.25M | -$11.14M | $311K | -$2.73M | -$10.03M | -$18.1M | -$7.6M | -$837K | $6.3M | $14.09M | $12.9M | $9.92M | $8.25M |
Net Income | $23.29M | $9.21M | $34.3M | $25.99M | $31.38M | $28.58M | $49.96M | $48.58M | $50.87M | $51.6M | $71.06M | $65.93M | $61.58M | $47.7M | $56.99M | $40.28M | $44.19M | $41.61M | $35.75M | $27.52M | $18.91M | $16.48M | $14.67M | $10.79M | $13.3M | $11.22M | $9.71M | $704K | $556K | $6.06M | $8.46M | $8.84M | $14.67M | $13.92M | $91.68M | $11.84M | $13.93M | $9.51M | $3.97M | $2.15M | $2.94M | $1.95M | $826K | $6.1M | $5.88M | $1.87M | $164K | -$4.7M | -$6.9M | $174K | $614K | -$4.75M | -$4.02M | -$8.99M | -$14.82M | -$8.72M | -$471K | -$10.03M | -$2.11M | $1.15M | $4.23M | $1.81M | $4.33M | -$6.27M | -$4.53M | -$11.1M | -$10.04M | -$15.9M | -$22.38M | -$29.16M | -$141.45M | -$24.74M | -$19.4M | -$11.08M | -$10.62M | -$8.2M | $4.74M | $2.67M | $15.56M | $12.52M | $12.14M | $545K | -$1.34M | -$5.17M | $749K | $1.9M | $7.04M | $19.08M | $34.47M | $13.58M | $3.27M | -$31.94M | -$78.88M | -$6.33M | -$6.83M | $191K | -$1.68M | -$17.83M | -$17.99M | -$16.21M | -$2.15M | $16.19M | $30.2M | $28.48M | $21.57M | $18.86M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $23.29M | $9.21M | $34.3M | $25.99M | $31.38M | $28.58M | $49.96M | $48.58M | $50.87M | $51.6M | $71.06M | $65.93M | $61.58M | $47.7M | $56.99M | $40.28M | $44.19M | $41.61M | $35.75M | $27.52M | $18.91M | $16.48M | $14.67M | $10.79M | $13.3M | $11.22M | $9.71M | $704K | $556K | $6.06M | $8.46M | $8.84M | $14.67M | $13.92M | $91.68M | $11.84M | $13.93M | $9.51M | $3.97M | $2.15M | $2.94M | $1.95M | $826K | $6.1M | $5.88M | $1.87M | $164K | -$4.7M | -$6.9M | $174K | $614K | -$4.75M | -$4.02M | -$8.99M | -$14.82M | -$8.72M | -$471K | -$10.03M | -$2.11M | $1.15M | $4.23M | $1.81M | $4.33M | -$6.27M | -$4.53M | -$11.1M | -$10.04M | -$15.9M | -$22.38M | -$29.16M | -$141.45M | -$24.74M | -$19.4M | -$11.08M | -$10.62M | -$8.2M | $4.74M | $2.67M | $15.56M | $12.52M | $12.14M | $545K | -$1.34M | -$5.17M | $749K | $1.9M | $7.04M | $19.08M | $34.47M | $13.58M | $3.27M | -$31.94M | -$78.88M | -$6.33M | -$6.83M | $191K | -$1.68M | -$17.83M | -$17.99M | -$16.21M | -$2.15M | $16.19M | $30.2M | $28.48M | $21.57M | $18.86M |
Shares Outstanding (Basic) | 30.81M | 30.72M | 30.93M | 31.29M | 31.85M | 32.26M | 32.42M | 32.55M | 32.6M | 32.64M | 32.71M | 32.81M | 32.78M | 32.74M | 32.82M | 33.01M | 33.1M | 33.25M | 33.3M | 33.54M | 33.68M | 33.72M | 33.55M | 33.48M | 33.12M | 32.87M | 32.49M | 32.34M | 32.73M | 32.68M | 32.47M | 32.37M | 32.21M | 32.09M | 31.8M | 31.27M | 30.59M | 29.77M | 29.42M | 29.22M | 29.1M | 29.04M | 28.94M | 28.7M | 28.45M | 28.29M | 28.05M | 27.93M | 27.8M | 27.66M | 27.44M | 27.27M | 27.1M | 27.06M | 26.98M | 26.96M | 26.91M | 26.77M | 26.62M | 26.6M | 26.52M | 26.48M | - | 26.16M | 26.04M | 26.03M | - | 25.96M | 25.82M | 25.82M | - | 25.75M | 25.61M | 25.61M | - | 25.55M | 25.4M | 25.37M | - | 25.29M | 25.24M | 25.22M | - | 25.11M | 25.05M | 25.03M | - | 24.95M | 24.82M | 24.8M | - | 24.67M | 24.57M | 24.57M | - | 24.52M | 24.47M | 24.45M | - | 24.35M | 24.26M | 24.26M | - | 23.76M | 20M | 20M |
Shares Outstanding (Diluted) | 31.13M | 30.98M | 31.12M | 31.45M | 31.88M | 32.34M | 32.51M | 32.68M | 32.77M | 32.93M | 33.03M | 33.16M | 33.19M | 33.29M | 33.26M | 33.39M | 33.56M | 33.97M | 34.01M | 34.09M | 34.31M | 34.64M | 34.32M | 34.17M | 33.96M | 34.06M | 33.85M | 33.32M | 33.9M | 34.22M | 33.89M | 33.97M | 33.94M | 34.12M | 34.2M | 33.52M | 33.17M | 32.26M | 31.44M | 31.04M | 30.7M | 30.52M | 30.46M | 30.47M | 30.15M | 29.68M | 29.31M | 27.93M | 27.8M | 28.95M | 28.73M | 27.27M | 27.1M | 27.06M | 26.98M | 26.96M | 26.91M | 26.77M | 26.62M | 27.05M | 27.23M | 27.7M | - | 26.16M | 26.04M | 26.03M | - | 25.96M | 25.82M | 25.82M | - | 25.75M | 25.61M | 25.61M | - | 25.55M | 25.63M | 25.61M | - | 25.4M | 25.27M | 25.46M | - | 25.11M | 25.15M | 25.23M | - | 25.25M | 26.94M | 25.37M | - | 24.67M | 24.57M | 24.57M | - | 24.55M | 24.47M | 24.45M | - | 24.49M | 24.26M | 24.4M | - | 23.76M | 20M | 20M |
EPS (Basic) | $0.76 | $0.30 | $1.11 | $0.83 | $0.99 | $0.89 | $1.54 | $1.49 | $1.56 | $1.58 | $2.17 | $2.01 | $1.88 | $1.46 | $1.74 | $1.22 | $1.34 | $1.25 | $1.07 | $0.82 | $0.56 | $0.49 | $0.44 | $0.32 | $0.40 | $0.34 | $0.30 | $0.02 | $0.02 | $0.19 | $0.26 | $0.27 | $0.46 | $0.43 | $2.88 | $0.38 | $0.46 | $0.32 | $0.13 | $0.07 | $0.10 | $0.08 | $0.04 | $0.20 | $0.20 | $0.08 | $0.0059 | -$0.16 | -$0.24 | $0.0063 | $0.04 | -$0.16 | -$0.16 | -$0.32 | -$0.56 | -$0.32 | $0 | -$0.36 | -$0.08 | $0.04 | $0.16 | $0.08 | - | -$0.24 | -$0.16 | -$0.44 | - | -$0.60 | -$0.88 | -$1.12 | - | -$0.96 | -$0.76 | -$0.44 | - | -$0.32 | $0.20 | $0.12 | - | $0.48 | $0.48 | $0.04 | - | -$0.20 | $0.04 | $0.08 | - | $0.76 | $1.40 | $0.56 | - | -$1.28 | -$3.20 | -$0.24 | - | $0.008 | -$0.08 | -$0.72 | - | -$0.68 | -$0.08 | $0.68 | - | $1.20 | $1.08 | $0.96 |
EPS (Diluted) | $0.75 | $0.30 | $1.10 | $0.83 | $0.98 | $0.88 | $1.54 | $1.49 | $1.55 | $1.57 | $2.15 | $1.99 | $1.86 | $1.43 | $1.71 | $1.21 | $1.32 | $1.22 | $1.05 | $0.81 | $0.55 | $0.48 | $0.43 | $0.32 | $0.39 | $0.33 | $0.29 | $0.02 | $0.02 | $0.18 | $0.25 | $0.26 | $0.43 | $0.41 | $2.68 | $0.35 | $0.42 | $0.29 | $0.13 | $0.07 | $0.10 | $0.08 | $0.04 | $0.20 | $0.20 | $0.08 | $0.0056 | -$0.16 | -$0.24 | $0.006 | $0.04 | -$0.16 | -$0.16 | -$0.32 | -$0.56 | -$0.32 | $0 | -$0.36 | -$0.08 | $0.04 | $0.16 | $0.08 | - | -$0.24 | -$0.16 | -$0.44 | - | -$0.60 | -$0.88 | -$1.12 | - | -$0.96 | -$0.76 | -$0.44 | - | -$0.32 | $0.20 | $0.12 | - | $0.48 | $0.48 | $0.04 | - | -$0.20 | $0.04 | $0.08 | - | $0.76 | $1.32 | $0.52 | - | -$1.28 | -$3.20 | -$0.24 | - | $0.008 | -$0.08 | -$0.72 | - | -$0.68 | -$0.08 | $0.68 | - | $1.20 | $1.08 | $0.96 |
EBIT | $26.61M | $11.92M | $41.35M | $31.46M | $36.35M | $34.45M | $60.09M | $56.7M | $58.6M | $60.35M | $88.73M | $75M | $65.97M | $54.26M | $67.27M | $46.34M | $49.45M | $47.4M | $46.53M | $35.48M | $24.02M | $19.23M | $15.77M | $14.89M | $16.87M | $13.57M | $13.96M | $1.68M | $2.67M | $7.76M | $11.57M | $10.67M | $18.77M | $18.81M | $11.48M | $14.19M | $12.66M | $10.63M | $5.53M | $3.63M | $4.45M | $2.49M | $2.4M | $7.53M | $7.23M | $3.01M | $706K | -$4.01M | -$6.41M | $620K | $678K | -$4.03M | -$3.71M | -$8.66M | -$21.47M | -$8.48M | -$2K | -$5.52M | -$947K | -$189K | $6.22M | $2.39M | $2.28M | -$3.44M | -$3.68M | -$10.43M | -$10.04M | -$15.45M | -$22.08M | -$27.36M | -$142.86M | -$22.31M | -$13.87M | -$10.01M | -$8.99M | -$10.11M | $2M | -$1.05M | $8.25M | $11.28M | $6.14M | -$1.24M | -$3.26M | -$5.35M | -$3.04M | $2.27M | $490.65M | $12.63M | $27.42M | $11.43M | -$1.1M | -$25.76M | -$9.88M | -$9.64M | -$19.6M | -$3.73M | -$9.12M | -$25.87M | -$34.68M | -$28.73M | -$9.51M | $10.68M | $30.9M | $29.78M | $25.56M | $18.4M |
EBITDA | $31.05M | $16.35M | $45.82M | $35.78M | $40.87M | $38.76M | $64.36M | $60.6M | $62.47M | $64.12M | $92.31M | $78.23M | $69.12M | $57.36M | $70.26M | $49.23M | $52.32M | $50.25M | $49.35M | $38.14M | $26.71M | $21.88M | $18.37M | $17.41M | $19.34M | $15.93M | $16.26M | $3.67M | $4.65M | $9.38M | $13.13M | $12.1M | $20.09M | $20.26M | $12.73M | $15.51M | $13.91M | $11.81M | $6.6M | $4.76M | $5.59M | $3.69M | $3.67M | $8.84M | $8.4M | $4.16M | $1.83M | -$581K | -$5.09M | $1.96M | $1.81M | -$2.69M | -$2.76M | -$5.83M | -$28.36M | -$6.1M | $1.88M | -$738K | $1.03M | $419K | $9.5M | $4.72M | $5.89M | $214K | -$2.25M | -$8.09M | -$11.1M | -$11.48M | -$14.79M | -$22.15M | -$43.66M | -$16.78M | -$4.33M | -$4.62M | $20K | -$127K | $7.09M | $4.09M | $14.24M | $16.13M | $10.34M | $4.06M | $11.7M | $298K | $5.4M | $10.27M | $494.54M | $15.01M | $33.09M | $17.64M | $739K | -$20.78M | -$4.35M | -$3.15M | -$17.82M | -$3.4M | -$8.08M | -$23.14M | -$26.85M | -$24.5M | -$6.36M | $12.44M | $27.72M | $22.47M | $24.08M | $14.34M |