Achieve Life Sciences, Inc.(ACHV:US)
Market Cap$715.53M
Key Metrics
Price$6.97
Revenue (TTM)$0
Holders Revenue (TTM)-
Gross Profit (TTM)-
Earnings (TTM)-$114.04M
EBITDA (TTM)-$64.11M
Op. Margin (TTM)-
Dividend Yield-
Holders Yield-
Cash on hand$28.08M
Total Assets$33.11M
Net Assets$10.68M
Total Debt$14.95M
Key Metrics
Price$6.97
Revenue (TTM)$0
Holders Revenue (TTM)-
Gross Profit (TTM)-
Earnings (TTM)-$114.04M
EBITDA (TTM)-$64.11M
Op. Margin (TTM)-
Dividend Yield-
Holders Yield-
Cash on hand$28.08M
Total Assets$33.11M
Net Assets$10.68M
Total Debt$14.95M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | $0 | $0 | $0 | - | $0 | $0 | $0 | $0 | $0 | $2.12M | $2.94M | $6.02M | $6.74M | $4.03M | $1.37M | $5.65M | $4.8M | $4.93M | $11.73M | $8.6M | $9.86M | $6.34M | $5.08M | $9.78M | $6.57M | $2.43M | $1.32M | $1.24M | $1.17M | $1.89M | $1.2M | $2.33M | $4.88M | $1.7M | $4.7M | $25.54M | $0 | $0 | $0 | - | - | - | - | $7.73M | $4.08M | $3.27M | $5.05M | $5.89M | $4.93M | $7.51M | $4.05M | - | - | - | - | - | - | - | - | $0 | - | - | $25K | $0 | - | - | $25K | $0 | $7.56M | $91.19K | $1.1M | $295.1K | $68.34K | $44.97K | $1 | $5M | $10M | $400K | $1.7M | $0 | $2.7M | $700K | $1.7M | $4.4M | $4.7M | $4.7M | $5.1M | $5.4M | $6.4M | $4.4M | $400K | $400K | $400K | $1.9M | $1.8M | $600K | $500K | $100K | $100K |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | - | $0 | $0 | $0 | $0 | $0 | $0 | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$88.54K | -$104.78K | -$111.87K | -$100K | -$161.38K | -$300K | -$200K | -$200K | -$200K | -$200K | -$200K | -$200K | -$200K | -$100K | -$100K | -$200K | -$100K | -$100K | -$100K | $0 | -$100K | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $6.02M | $6.74M | $4.03M | $1.37M | $5.65M | - | $4.93M | $11.73M | $8.6M | $9.86M | $6.34M | $5.08M | - | $6.57M | $2.43M | $1.32M | $1.24M | $1.17M | $1.89M | $1.2M | $2.33M | $4.88M | $1.7M | $4.7M | $25.54M | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $156.87K | $149.75K | $111.88K | $5.1M | $10.16M | $700K | $1.9M | $200K | $2.9M | $900K | $1.9M | $4.6M | $4.9M | $4.8M | $5.2M | $5.6M | $6.5M | $4.5M | $500K | $400K | $500K | - | - | - | - | - | - |
| $18.39M | $10.46M | $14.73M | $14.69M | $12.56M | $12.89M | $12.19M | $12.47M | $8.43M | $5.98M | $4.39M | $6.57M | $7.71M | $8.58M | $10.86M | $12.64M | $10.07M | $7.23M | $7.12M | $6.69M | $11.3M | $7.98M | $4.72M | $3.75M | $2.92M | $3.36M | $3.21M | $3.72M | $3.66M | $5.94M | $3.71M | $3.29M | $2.8M | $3.01M | $3.78M | $2.38M | $155K | $321K | $4M | $5.65M | $7.14M | $6.94M | $9.5M | $11.43M | $9.61M | $6.37M | $12.59M | $12.05M | $12.56M | $19.66M | $15.64M | $20.48M | $15.74M | $13.36M | $17.69M | $14.86M | $8.37M | $6.82M | $9.21M | $5.27M | $6.88M | $6.42M | $4.25M | $7.79M | $4.55M | $7.73M | $18.66M | $2.4M | $4.59M | $2.48M | $5.25M | $2.66M | $3.99M | $4.37M | $6.19M | $10.43M | $9.82M | $8.91M | $13.6M | $12.07M | $13.14M | $9.88M | $11.99M | $9.04M | $4.16M | $4.87M | $5.45M | $3.69M | $3.82M | $3.61M | $2.65M | $2.54M | $3.12M | $2.36M | $2.59M | $3.37M | $3.69M | $2.55M | $2.24M | $2.49M | $1.94M | $1.86M | $337.85K | $2.4M | $2.42M | $2.48M | $2.2M | $3.13M | $3.6M | $3.2M | $2.9M | $4.9M | $4M | $5.3M | $4.4M | $6.1M | $4.5M | $3.8M | $2.9M | $3.4M | $3.5M | $5.1M | $3.5M | $2M | - | - | - | - | - | - | |
| Research and Development | $3.81M | $3.29M | $3.87M | $5.32M | $6.71M | $7.1M | $7.3M | $7.61M | $5.11M | $2.8M | $2.11M | $3.58M | $4.59M | $5.53M | $8.61M | $9.87M | $7.21M | $4.39M | $4.51M | $4.59M | $9.23M | $5.64M | $2.35M | $1.89M | $1.1M | $1.54M | $1.76M | $1.82M | $2.03M | $4.06M | $2.08M | $1.54M | $1.05M | $1.2M | $2.15M | $825K | $62K | $61K | $1.7M | $3.78M | $4.66M | $4.64M | $6.59M | $8.3M | $6.55M | $3.67M | $9.85M | $9.59M | $9.88M | $16.9M | $13.2M | $18M | $13.26M | $10.86M | $15.65M | $12.9M | $6.33M | $5.08M | $7.48M | $3.81M | $5.41M | $4.85M | $2.3M | $6.72M | $3.08M | $6.38M | $17.37M | $1.51M | $3.59M | $1.69M | $4.2M | $1.64M | $1.49M | $2.27M | $3.64M | $8.87M | $7.7M | $6.94M | $11.46M | $10.28M | $11.25M | $8.11M | $10.52M | $7.98M | $2.87M | $3.12M | $3.08M | $2.4M | $2.66M | $2.57M | $1.88M | $1.83M | $2.31M | $1.63M | $1.85M | $2.59M | $2.83M | $1.68M | $1.42M | $1.31M | $1.33M | $1.17M | -$494.72K | $1.37M | $1.29M | $1.09M | $1.2M | $1.21M | $1.7M | $1.5M | $1.8M | $3M | $2.2M | $3.6M | $2.2M | $3.9M | $2.9M | $2.6M | $1.8M | $2.5M | $2.7M | $4.2M | $3M | $1.5M | - | - | - | - | - | - |
| Selling, General, and Administrative | $14.58M | $7.17M | $10.86M | $9.37M | $5.86M | $5.8M | $4.89M | $4.86M | $3.32M | $3.18M | $2.27M | $2.99M | $3.13M | $3.04M | $2.25M | $2.77M | $2.87M | $2.84M | $2.61M | $2.1M | $2.08M | $2.34M | $2.37M | $1.86M | $1.82M | $1.82M | $1.45M | $1.89M | $1.63M | $1.89M | $1.63M | $1.75M | $1.75M | $1.81M | $1.63M | $1.55M | $93K | $260K | $2.3M | $1.86M | $2.48M | $2.3M | $2.92M | $3.13M | $3.07M | $2.7M | $2.73M | $2.46M | $2.68M | $2.76M | $2.45M | $2.47M | $2.47M | $2.5M | $2.04M | $1.97M | $2.05M | $1.74M | $1.73M | $1.46M | $1.47M | $1.57M | $1.95M | $1.07M | $1.48M | $1.35M | $1.29M | $885K | $1M | $782K | $1.05M | $1.02M | $2.51M | $2.1M | $2.55M | $1.56M | $2.13M | $1.98M | $2.13M | $1.79M | $1.89M | $1.77M | $1.47M | $1.06M | $1.3M | $1.74M | $2.38M | $1.29M | $1.16M | $1.05M | $770.95K | $709.03K | $802.23K | $727.45K | $730.34K | $785.71K | $861.15K | $865.14K | $821.22K | $1.18M | $615.82K | $696.72K | $832.57K | $1.03M | $1.14M | $1.39M | $1M | $1.92M | $1.9M | $1.7M | $1.1M | $1.9M | $1.8M | $1.7M | $2.2M | $2.2M | $1.6M | $1.2M | $1.1M | $900K | $800K | $900K | $500K | $500K | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$18.39M | -$10.46M | -$14.73M | -$14.69M | -$12.56M | -$12.89M | -$12.19M | -$12.47M | -$8.43M | -$5.98M | -$4.39M | -$6.57M | -$7.71M | -$8.58M | -$10.86M | -$12.64M | -$10.07M | -$7.23M | -$7.12M | -$6.69M | -$11.3M | -$7.98M | -$4.72M | -$3.75M | -$2.92M | -$3.36M | -$3.21M | -$3.72M | -$3.66M | -$5.94M | -$3.71M | -$3.29M | -$2.8M | -$3.01M | -$3.78M | -$2.38M | -$155K | -$321K | -$4M | -$5.65M | -$5.02M | -$4M | -$3.48M | -$4.69M | -$5.59M | -$5M | -$6.93M | -$7.24M | -$7.63M | -$7.93M | -$7.04M | -$10.62M | -$9.4M | -$8.28M | -$7.91M | -$8.29M | -$5.94M | -$5.5M | -$7.97M | -$4.1M | -$4.99M | -$5.23M | -$1.92M | -$2.91M | -$2.85M | -$3.03M | $6.88M | -$2.4M | -$4.59M | -$2.48M | -$5.25M | -$2.66M | -$3.99M | -$4.37M | $1.54M | -$6.35M | -$6.55M | -$3.86M | -$7.7M | -$7.14M | -$5.62M | -$5.83M | -$3.74M | -$9.04M | -$4.16M | -$4.87M | -$5.45M | -$3.69M | -$3.82M | -$3.61M | -$2.65M | -$2.54M | -$3.12M | -$2.33M | -$2.59M | -$3.37M | -$3.69M | -$2.52M | -$2.24M | $5.07M | -$1.85M | -$769.25K | -$42.75K | -$2.34M | -$2.38M | -$2.48M | $2.8M | $6.87M | -$3.2M | -$1.5M | -$2.9M | -$2.2M | -$3.3M | -$3.6M | $0 | -$1.4M | $200K | $1.3M | $2.5M | $3M | $900K | -$4.7M | -$3.2M | -$1.6M | $1.9M | $1.8M | -$8.7M | $500K | $100K | $100K |
| -$47.58M | $295K | $69K | $251K | -$155K | $67K | -$170K | -$46K | -$30K | -$512K | -$1.09M | -$536K | -$525K | -$414K | -$370K | -$438K | -$395K | -$347K | -$36K | $2K | -$9K | -$15K | -$3K | -$10K | -$4K | $37K | $15K | $44K | $38K | $36K | $72K | $54K | $8K | -$8K | $42K | -$7.03M | $12K | -$8K | -$1.85M | $1.96M | -$1.87M | $294K | $1.76M | $141K | -$423K | $480K | $1.25M | $2.87M | $615K | -$707K | $359K | $561K | $976K | $1.58M | $3.8M | $2.37M | $1.73M | -$1.36M | -$1.6M | $8.57M | -$1.54M | $2.18M | -$885K | -$3.99M | $7K | -$14K | -$3K | $29K | $34K | $57K | $265K | $246K | $12.94K | -$44.38K | -$90.72K | -$629 | $949 | -$34.95K | -$68.04K | $3.59K | -$48.04K | - | $0 | - | - | $4.16K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $4.25M | - | - | - | $100K | $200K | $200K | $200K | $300K | $300K | $300K | $300K | $300K | $200K | $300K | $200K | $200K | $100K | $200K | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $1.48M | $297K | $427K | $554K | $192K | $322K | $482K | $673K | $833K | $368K | $208K | $262K | $193K | $162K | $118K | $73K | $4K | $4K | $3K | $3K | $3K | $8K | $22K | $2K | $3K | $42K | $27K | $40K | $41K | $62K | $83K | $61K | $17K | $10K | $12K | $9K | $23K | $0 | $41K | $53K | $61K | $48K | $28K | $24K | $13K | $54K | $16K | $3K | $4K | $12K | $26K | $33K | $39K | $52K | $65K | $86K | $91K | $50K | $52K | $49K | $63K | $56K | $42K | $25K | $14K | $5K | $6K | $5K | $3K | $33K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $277K | $274K | $251K | $192K | $191K | $185K | $197K | $366K | $804K | $813K | $787K | $781K | $712K | $573K | $547K | $481K | $404K | $357K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$48.78M | $272K | -$107K | -$111K | -$156K | -$70K | -$455K | -$353K | -$59K | -$67K | -$511K | -$17K | -$6K | -$3K | $59K | -$30K | $5K | $6K | -$39K | -$1K | -$12K | -$23K | -$25K | -$12K | -$7K | -$5K | -$12K | $4K | -$3K | -$26K | -$11K | -$7K | -$9K | -$18K | $30K | -$7.03M | -$11K | -$8K | -$1.89M | $1.9M | -$1.94M | $246K | $1.73M | $117K | -$436K | $426K | $1.24M | $2.86M | $611K | -$719K | $333K | $528K | $937K | $1.53M | $3.74M | $2.28M | $1.64M | -$1.41M | -$1.65M | $8.52M | -$1.6M | $2.12M | -$927K | -$4.01M | -$7K | -$19K | -$9K | $24K | $31K | $24K | $265K | $246K | $12.94K | -$44.38K | -$90.72K | -$629 | $949 | -$34.95K | -$68.04K | $3.59K | -$48.04K | - | $0 | - | - | $4.16K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $4.25M | - | - | - | $100K | $200K | $200K | $200K | $300K | $300K | $300K | $300K | $300K | $200K | $300K | $200K | $200K | $100K | $200K | - | - | - | - | - | - | - |
Income Before Tax | -$74.77M | -$10.17M | -$14.66M | -$14.44M | -$12.72M | -$12.83M | -$12.36M | -$12.51M | -$8.46M | -$6.49M | -$5.48M | -$7.11M | -$8.24M | -$8.99M | -$11.23M | -$13.08M | -$10.47M | -$7.57M | -$7.15M | -$6.69M | -$11.31M | -$8M | -$4.72M | -$3.76M | -$2.92M | -$3.32M | -$3.19M | -$3.67M | -$3.62M | -$5.9M | -$3.64M | -$3.24M | -$2.79M | -$3.02M | -$3.74M | -$9.4M | -$166K | -$329K | -$5.84M | -$3.69M | -$6.89M | -$3.71M | -$1.72M | -$4.55M | -$6.01M | -$4.52M | -$5.68M | -$4.91M | -$7.02M | -$8.64M | -$6.68M | -$10.05M | -$8.42M | -$6.7M | -$4.1M | -$5.92M | -$4.22M | -$6.86M | -$9.57M | $4.47M | -$6.53M | -$3.05M | -$2.8M | -$6.89M | -$2.85M | -$3.04M | $6.88M | -$2.37M | -$4.56M | -$2.42M | -$4.92M | -$2.37M | - | - | - | - | - | - | - | - | - | - | - | -$8.91M | -$4.09M | -$4.78M | -$5.36M | -$3.61M | -$3.76M | -$3.58M | -$2.61M | -$2.5M | -$3.09M | -$2.27M | -$2.51M | -$3.27M | -$3.54M | -$2.41M | -$2.13M | $5.25M | -$1.74M | -$637.57K | $113.09K | - | - | -$2.33M | - | - | - | - | - | - | - | - | $300K | - | - | $1.6M | $2.7M | $3.1M | - | - | -$3.1M | - | - | - | - | - | - | - |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | $0 | $0 | -$2.93M | - | -$124K | - | -$137K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$3M | $0 | $3M | $16K | $6K | -$10K | $41K | -$2.52M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $100K | - | $100K | $0 | - | - | -$176.94K | - | - | - | - | - | - | - | - | -$100K | - | - | $200K | $100K | $300K | - | - | $0 | - | - | - | - | - | - | - |
Net Income | -$74.77M | -$10.17M | -$14.66M | -$14.44M | -$12.72M | -$12.83M | -$12.36M | -$12.51M | -$8.46M | -$6.49M | -$5.48M | -$7.11M | -$8.24M | -$8.99M | -$11.23M | -$13.08M | -$10.47M | -$7.57M | -$7.15M | -$6.69M | -$11.31M | -$8M | -$4.72M | -$3.76M | -$2.92M | -$3.32M | -$3.19M | -$3.67M | -$3.62M | -$5.9M | -$3.64M | -$3.24M | -$2.79M | -$3.02M | -$3.74M | -$6.47M | -$166K | -$205K | -$5.84M | -$3.69M | -$6.89M | -$3.71M | -$1.72M | -$4.55M | -$6.01M | -$4.52M | -$5.68M | -$4.91M | -$7.02M | -$8.64M | -$6.68M | -$10.05M | -$8.42M | -$6.7M | -$4.1M | -$5.92M | -$4.22M | -$6.86M | -$9.57M | $4.47M | -$6.53M | -$3.05M | -$2.8M | -$6.89M | $154K | -$3.04M | $3.88M | -$2.39M | -$4.56M | -$2.41M | -$4.96M | $4.58M | -$3.81M | -$4.12M | $1.93M | -$5.81M | -$5.96M | -$3.23M | -$7.01M | -$6.29M | -$4.94M | -$5.31M | -$3.32M | -$8.91M | -$4.09M | -$4.78M | -$5.36M | -$3.61M | -$3.76M | -$3.58M | -$2.61M | -$2.5M | -$3.09M | -$2.27M | -$2.41M | -$3.27M | -$3.54M | -$2.41M | -$2.13M | $5.15M | -$1.74M | -$737.57K | $113.09K | -$2.17M | $2.06M | -$2.15M | $3M | $6.91M | -$3.1M | -$1.4M | -$2.8M | -$2M | -$3.1M | -$3.3M | $400K | -$1.1M | $400K | $1.4M | $2.6M | $2.8M | $1M | -$4.7M | -$3.1M | -$1.9M | -$500K | -$400K | -$2M | -$2M | -$2.5M | -$2.5M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$74.77M | -$10.17M | -$14.66M | -$14.44M | -$12.72M | -$12.83M | -$12.36M | -$12.51M | -$8.46M | -$6.49M | -$5.48M | -$7.11M | -$8.24M | -$8.99M | -$11.23M | -$13.08M | -$10.47M | -$7.57M | -$7.15M | -$6.69M | -$11.31M | -$8M | -$4.72M | -$3.76M | -$2.92M | -$3.32M | -$3.19M | -$3.67M | -$3.62M | -$5.9M | -$3.64M | -$3.24M | -$2.79M | -$3.02M | -$3.74M | -$6.47M | -$166K | -$205K | -$5.84M | -$3.69M | -$6.89M | -$3.71M | -$1.72M | -$4.55M | -$6.01M | -$4.52M | -$5.68M | -$4.91M | -$7.02M | -$8.64M | -$6.68M | -$10.05M | -$8.42M | -$6.7M | -$4.1M | -$5.92M | -$4.22M | -$6.86M | -$9.57M | $4.47M | -$6.53M | -$3.05M | -$2.8M | -$6.89M | $154K | -$3.04M | $3.88M | -$2.39M | -$4.56M | -$2.41M | -$4.96M | $4.58M | -$3.81M | -$4.12M | $1.93M | -$5.81M | -$5.96M | -$3.23M | -$7.01M | -$6.29M | -$4.94M | -$5.31M | -$3.32M | -$8.91M | -$4.09M | -$4.78M | -$5.36M | -$3.61M | -$3.76M | -$3.58M | -$2.61M | -$2.5M | -$3.09M | -$2.27M | -$2.41M | -$3.27M | -$3.54M | -$2.41M | -$2.13M | $5.15M | -$1.74M | -$737.57K | $113.09K | -$2.17M | $2.06M | -$2.15M | $3M | $6.91M | -$3.1M | -$1.4M | -$2.8M | -$2M | -$3.1M | -$3.3M | $400K | -$1.1M | $400K | $1.4M | $2.6M | $2.8M | $1M | -$4.7M | -$3.1M | -$1.9M | -$500K | -$400K | -$2M | -$2M | -$2.5M | -$2.5M |
Shares Outstanding (Basic) | 93.51M | 53.38M | 53.28M | 51.02M | 34.69M | 34.69M | 34.51M | 34.36M | 34.32M | 25.05M | - | 21.13M | 19.05M | 17.92M | 13.54M | 9.69M | 9.65M | 9.46M | 9.45M | 9.45M | 7.39M | 6.13M | - | 3.29M | 1.74M | 1.55M | 540.11K | 405.01K | 359.48K | 336.06K | 332.97K | 226.7K | 76.48K | 62.16K | - | 36.13K | 13.68K | 13.68K | 13.65K | 13.64K | 13.61K | 13.56K | 13.55K | 12.97K | 10.67K | 10.3K | 9.77K | 9.58K | 6.81K | 6.69K | - | 6.68K | 6.67K | 6.66K | - | 6.65K | 6.62K | 4.65K | - | 4.43K | 4.42K | 4.42K | - | 2.93K | 2.91K | 2.88K | - | 2.68K | 2.52K | 2.52K | - | 2.51K | 936 | 935 | - | 933 | 932 | 930 | - | 929 | 929 | 773 | - | 664 | 540 | 539 | - | 539 | 537 | 459 | - | 447 | 347 | 346 | - | 345 | 344 | 344 | - | 288 | 287 | 242 | - | 231 | 231 | 231 | - | 226 | 226 | 218 | - | 217 | 217 | 217 | - | 217 | 216 | 215 | - | 215 | 214 | 213 | - | 213 | 213 | 213 | - | 213 | 213 | 213 |
Shares Outstanding (Diluted) | 93.51M | 53.38M | 53.28M | 51.02M | 34.69M | 34.69M | 34.51M | 34.36M | 34.32M | 25.05M | - | 21.13M | 19.05M | 17.92M | 13.54M | 9.69M | 9.65M | 9.46M | 9.45M | 9.45M | 7.39M | 6.13M | - | 3.29M | 1.74M | 1.55M | 540.11K | 405.01K | 359.48K | 336.06K | 332.97K | 226.7K | 76.48K | 62.16K | - | 36.13K | 13.68K | 13.68K | 13.65K | 13.64K | 13.61K | 13.56K | 13.55K | 12.97K | 10.67K | 10.3K | 9.77K | 9.58K | 6.81K | 6.69K | - | 6.68K | 6.67K | 6.66K | - | 6.65K | 6.62K | 4.65K | - | 4.57K | 4.42K | 4.42K | - | 2.93K | 2.97K | 2.88K | - | 2.68K | 2.52K | 2.52K | - | 2.51K | 936 | 935 | - | 933 | 932 | 930 | - | 929 | 929 | 773 | - | 664 | 540 | 539 | - | 539 | 537 | 459 | - | 447 | 347 | 346 | - | 345 | 344 | 344 | - | 288 | 287 | 242 | - | 231 | 231 | 231 | - | 226 | 226 | 218 | - | 217 | 217 | 217 | - | 217 | 216 | 215 | - | 215 | 214 | 213 | - | 213 | 213 | 213 | - | 213 | 213 | 213 |
EPS (Basic) | -$0.80 | -$0.19 | -$0.28 | -$0.28 | -$0.37 | -$0.37 | -$0.36 | -$0.36 | -$0.25 | -$0.26 | - | -$0.34 | -$0.43 | -$0.50 | -$0.83 | -$1.35 | -$1.08 | -$0.80 | -$0.76 | -$0.71 | -$1.53 | -$1.30 | - | -$1.14 | -$1.68 | -$2.15 | -$6 | -$9.07 | -$10.08 | -$17.60 | -$11 | -$14.20 | -$36.40 | -$48.60 | - | -$179.20 | -$12.13 | -$14.99 | -$418 | -$264 | -$506 | -$264 | -$132 | -$352 | -$572 | -$440 | -$572 | -$506 | -$1.03K | -$1.3K | - | -$1.5K | -$1.25K | -$1.01K | - | -$880 | -$638 | -$1.47K | - | $1.01K | -$1.47K | -$682 | - | -$2.35K | -$44 | -$1.06K | - | -$880 | -$1.8K | -$946 | - | $1.83K | -$4.07K | -$4.4K | - | -$6.22K | -$6.4K | -$3.47K | - | -$6.77K | -$5.31K | -$6.87K | - | -$13.42K | -$7.58K | -$8.86K | - | -$6.7K | -$7K | -$7.8K | - | -$5.59K | -$8.89K | -$6.57K | - | -$9.48K | -$10.3K | -$7.02K | - | $17.9K | -$6.07K | -$3.05K | - | -$9.38K | $8.9K | -$9.31K | - | $30.59K | -$14.26K | -$6.34K | - | -$9.5K | -$14.26K | -$15.05K | - | -$5.15K | $1.58K | $5.54K | - | $12.28K | $4.36K | -$22.18K | - | -$13.86K | -$2.77K | -$2.77K | - | -$15.84K | -$19.8K | -$19.8K |
EPS (Diluted) | -$0.80 | -$0.19 | -$0.28 | -$0.28 | -$0.37 | -$0.37 | -$0.36 | -$0.36 | -$0.25 | -$0.26 | - | -$0.34 | -$0.43 | -$0.50 | -$0.83 | -$1.35 | -$1.08 | -$0.80 | -$0.76 | -$0.71 | -$1.53 | -$1.30 | - | -$1.14 | -$1.68 | -$2.15 | -$6 | -$9.07 | -$10.08 | -$17.60 | -$11 | -$14.20 | -$36.40 | -$48.60 | - | -$179.20 | -$12.13 | -$14.99 | -$418 | -$264 | -$506 | -$264 | -$132 | -$352 | -$572 | -$440 | -$572 | -$506 | -$1.03K | -$1.3K | - | -$1.5K | -$1.25K | -$1.01K | - | -$880 | -$638 | -$1.47K | - | $990 | -$1.48K | -$682 | - | -$2.35K | -$44 | -$1.06K | - | -$880 | -$1.8K | -$946 | - | $1.83K | -$4.07K | -$4.4K | - | -$6.22K | -$6.4K | -$3.47K | - | -$6.77K | -$5.31K | -$6.87K | - | -$13.42K | -$7.58K | -$8.86K | - | -$6.7K | -$7K | -$7.8K | - | -$5.59K | -$8.89K | -$6.57K | - | -$9.48K | -$10.3K | -$7.02K | - | $17.9K | -$6.07K | -$3.05K | - | -$9.38K | $8.9K | -$9.31K | - | $30.59K | -$14.26K | -$6.34K | - | -$9.5K | -$14.26K | -$15.05K | - | -$5.15K | $1.58K | $5.54K | - | $12.28K | $4.36K | -$22.18K | - | -$13.86K | -$2.77K | -$2.77K | - | -$15.84K | -$19.8K | -$19.8K |
EBIT | -$74.49M | -$9.89M | -$14.41M | -$14.25M | -$12.53M | -$12.64M | -$12.16M | -$12.15M | -$7.66M | -$5.68M | -$4.69M | -$6.33M | -$7.53M | -$8.42M | -$10.69M | -$12.6M | -$10.06M | -$7.22M | -$7.12M | -$6.69M | -$11.31M | -$8M | -$4.72M | -$3.75M | -$2.92M | -$3.36M | -$3.21M | -$3.72M | -$3.66M | -$5.94M | -$3.71M | -$3.29M | -$2.8M | -$3.01M | -$3.78M | -$2.38M | -$155K | -$321K | -$4M | -$5.65M | -$5.02M | -$4M | -$3.48M | -$4.69M | -$5.59M | -$5M | -$6.93M | -$7.24M | -$7.63M | -$7.93M | -$7.04M | -$10.62M | -$9.4M | -$8.28M | -$7.91M | -$8.29M | -$5.94M | -$5.5M | -$7.97M | -$4.1M | -$4.99M | -$5.23M | -$1.92M | -$2.91M | -$2.85M | -$3.03M | $6.88M | -$2.4M | -$4.59M | -$2.48M | -$5.25M | -$2.66M | -$3.99M | -$4.37M | $1.54M | -$6.35M | -$6.55M | -$3.86M | -$7.7M | -$7.14M | -$5.62M | -$5.83M | -$3.74M | -$9.04M | -$4.16M | -$4.87M | -$5.45M | -$3.69M | -$3.82M | -$3.61M | -$2.65M | -$2.54M | -$3.12M | -$2.33M | -$2.59M | -$3.37M | -$3.69M | -$2.52M | -$2.24M | $5.07M | -$1.85M | -$769.25K | -$42.75K | -$2.34M | -$2.38M | -$2.48M | $2.8M | $6.87M | -$3.2M | -$1.5M | -$2.9M | -$2.2M | -$3.3M | -$3.6M | $0 | -$1.4M | $200K | $1.3M | $2.5M | $3M | $900K | -$4.7M | -$3.2M | -$1.6M | $1.9M | $1.8M | -$8.7M | $500K | $100K | $100K |
EBITDA | -$25.66M | -$10.12M | -$14.24M | -$14.09M | -$12.38M | -$12.49M | -$11.66M | -$11.74M | -$7.54M | -$5.57M | -$4.63M | -$6.27M | -$7.47M | -$8.36M | -$10.62M | -$12.54M | -$10.01M | -$7.16M | -$7.05M | -$6.63M | -$11.25M | -$7.94M | -$4.66M | -$3.69M | -$2.85M | -$3.3M | -$3.15M | -$3.66M | -$3.6M | -$5.88M | -$3.65M | -$3.23M | -$2.73M | -$2.93M | -$3.73M | $4.93M | -$100K | -$265K | -$2.06M | -$7.5M | -$3.07M | -$4.18M | -$5.14M | -$4.76M | -$5.09M | -$5.42M | -$8.11M | -$10.06M | -$8.19M | -$7.15M | -$7.31M | -$11.09M | -$10.24M | -$9.67M | -$11.48M | -$10.57M | -$7.56M | -$4.05M | -$6.3M | -$12.6M | -$3.38M | -$7.33M | -$975K | $1.11M | -$2.83M | -$3M | $6.9M | -$2.41M | -$4.61M | -$2.49M | -$5.47M | -$2.91M | -$3.65M | -$3.98M | $1.82M | -$5.87M | -$6.52M | -$3.83M | -$7.47M | -$6.98M | -$5.42M | -$5.69M | -$3.61M | -$8.91M | -$4.02M | -$4.69M | -$5.29M | -$3.55M | -$3.7M | -$3.51M | -$2.55M | -$2.45M | -$3.02M | -$2.23M | -$2.47M | -$3.21M | -$3.55M | -$2.36M | -$2.21M | $5.1M | -$1.76M | -$697.03K | $9.59K | -$2.25M | -$6.52M | -$2.36M | $2.9M | $7.03M | -$3M | -$1.5M | -$2.9M | -$2M | -$3.4M | -$3.7M | -$100K | -$1.5M | $0 | $1.2M | $2.4M | $2.9M | $800K | -$4.7M | -$3.3M | -$1.5M | $1.9M | $1.8M | -$8.7M | $500K | $100K | $100K |