ABM Industries Incorporated(ABM:US)
Market Cap$2.998B
Key Metrics
Price$51.15
Revenue (TTM)$9.146B
Holders Revenue (TTM)$262.5M
Gross Profit (TTM)-
Earnings (TTM)$166.4M
EBITDA (TTM)$454M
Op. Margin (TTM)3.82%
Dividend Yield2.23%
Holders Yield8.76%
Cash on hand$94.9M
Total Assets$5.647B
Net Assets$1.748B
Total Debt$1.97B
Key Metrics
Price$51.15
Revenue (TTM)$9.146B
Holders Revenue (TTM)$262.5M
Gross Profit (TTM)-
Earnings (TTM)$166.4M
EBITDA (TTM)$454M
Op. Margin (TTM)3.82%
Dividend Yield2.23%
Holders Yield8.76%
Cash on hand$94.9M
Total Assets$5.647B
Net Assets$1.748B
Total Debt$1.97B
Financials
| Name | Jul 31, 2026 | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 | Jan 31, 1985 | Oct 31, 1984 | Jul 31, 1984 | Apr 30, 1984 | Jan 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.317B | $2.29B | $2.244B | $2.295B | $2.224B | $2.112B | $2.115B | $2.177B | $2.094B | $2.018B | $2.07B | $2.093B | $2.028B | $1.984B | $1.991B | $2.011B | $1.961B | $1.898B | $1.936B | $1.696B | $1.543B | $1.497B | $1.492B | $1.485B | $1.394B | $1.496B | $1.613B | $1.648B | $1.648B | $1.595B | $1.608B | $1.649B | $1.624B | $1.581B | $1.588B | $1.498B | $1.318B | $1.311B | $1.327B | $1.322B | $1.297B | $1.257B | $1.268B | $989.5M | $1.25B | $1.176B | $1.195B | $1.299B | $1.276B | $1.231B | $1.227B | $1.237B | $1.217B | $1.174B | $1.182B | $1.09B | $1.079B | $1.057B | $1.074B | $1.081B | $1.076B | $1.06B | $1.029B | $901.37M | $869.03M | $855.46M | $869.88M | $868.01M | $870.64M | $855.71M | $887.47M | $886.88M | $923.67M | $938.53M | $922.64M | $723.86M | $690.94M | $697.85M | $703.55M | $776.68M | $689.28M | $660.11M | $666.6M | $658.71M | $650.14M | $640.75M | $638.17M | $631.28M | $623.77M | $580.92M | $570.82M | $578.4M | $569.09M | $589.83M | $580.63M | $584.78M | $519.99M | $530.15M | $527.55M | $496.67M | $542.92M | $490.49M | $470.42M | $477.1M | $461.89M | $439.99M | $428.58M | $426.91M | $412.7M | $398.3M | $391.83M | $393.01M | $381.04M | $369.03M | $358.75M | $358.07M | $308.47M | $294.31M | $291.64M | $288.54M | $281.91M | $262.07M | $254.4M | $253.13M | $245.79M | $234.4M | $232.06M | $232.96M | $224.97M | $215.87M | $210.84M | $205.2M | $192.2M | $188.7M | $187.2M | $190.3M | $193.4M | $191.4M | $185M | $199M | $188.2M | $180.8M | $177.7M | $176.5M | $173.7M | $164.5M | $164.4M | $165.9M | $164M | $156.4M | $152.1M | $153.6M | $147.9M | $142M | $138.2M | $138.2M | $136.9M | $129.5M | $123.8M | $125.6M | $123.6M | $117.9M | $117.2M | $115.3M | $110.5M | $101.8M | $96.6M | $98M | $96.2M | $91.8M | $88.1M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.434B | $1.453B | $1.454B | $1.414B | $1.446B | $1.466B | $1.447B | $1.406B | $1.429B | $1.337B | $1.185B | $1.165B | $1.195B | $1.178B | $1.161B | $1.128B | $1.141B | $858.6M | $1.156B | $1.053B | $1.073B | $1.157B | $1.145B | $1.103B | $1.109B | $1.102B | $1.096B | $1.048B | $1.068B | $968.42M | $971.63M | $947.92M | $966.42M | $959.59M | $952.84M | $944.52M | $924.31M | $803.72M | $776.22M | $771.97M | $782.1M | $778.83M | $782.45M | $766.15M | $787.27M | $776.81M | $818.89M | $833.32M | $832.92M | $643.59M | $627.11M | $619.31M | $630.11M | $610.62M | $612.43M | $592.32M | $606.18M | $586.15M | $572.76M | $578.83M | $579.46M | $582.35M | $555.35M | $526.75M | $516.84M | $514.75M | $511.72M | $526.61M | $526.38M | $519.11M | $460.94M | $468.56M | $474.78M | $453.42M | $479.62M | $426.06M | $413.08M | $413.24M | $395.66M | $383.3M | $375.7M | $367.7M | $350.8M | $343.1M | $341.68M | $336.66M | $328.74M | $320.53M | $312.49M | $305.33M | $264.74M | $253.26M | $252.75M | $248.46M | $244.6M | $226.78M | $220.46M | $217.37M | $212.47M | $200.99M | $199.92M | $199.54M | $194.4M | $184.64M | $181.48M | $170.8M | $162.1M | $160.1M | $158.3M | $155.5M | $163M | $161.9M | $156.2M | $165.5M | $158.4M | $151.9M | $150M | $151.7M | $145.7M | $136.6M | $138.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $179.2M | $194.7M | $193.8M | $180.5M | $161.9M | $183.1M | $177.6M | $175M | $159M | $160.9M | $133.9M | $145.9M | $131.6M | $144.1M | $135.6M | $129.6M | $127.1M | $130.9M | $93.6M | $123.8M | $121.5M | $142M | $131.4M | $127.9M | $118M | $135.2M | $121.1M | $125.4M | $114.24M | $121.59M | $107.61M | $109.33M | $107.37M | $121.75M | $123.4M | $115.56M | $104.86M | $97.65M | $92.81M | $83.49M | $87.78M | $89.17M | $88.19M | $89.56M | $100.2M | $110.08M | $104.78M | $105.22M | $89.71M | $80.28M | $63.83M | $78.54M | $73.44M | $166.06M | $76.84M | $67.79M | $60.43M | $72.56M | $77.38M | $61.92M | $58.71M | $48.93M | $68.43M | $54.18M | $53.99M | $63.65M | $57.37M | $63.22M | $54.24M | $65.67M | $59.04M | $61.59M | $52.77M | $43.25M | $63.3M | $64.44M | $57.34M | $63.86M | $66.23M | $56.68M | $52.88M | $59.21M | $61.9M | $55.2M | $50.16M | $56.35M | $52.29M | $48.51M | $46.25M | $52.74M | $43.73M | $41.05M | $38.89M | $40.09M | $37.31M | $35.29M | $33.94M | $35.76M | $33.33M | $33.41M | $32.14M | $33.42M | $30.56M | $31.23M | $29.36M | $34.4M | $30.1M | $28.6M | $28.9M | $34.8M | $30.4M | $29.5M | $28.8M | $33.5M | $29.8M | $28.9M | $27.7M | $24.8M | $28M | $27.9M | $26.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $2.202B | $2.184B | $2.153B | $2.201B | $2.127B | $2.016B | $2.024B | $2.144B | $2.043B | $1.923B | $1.981B | $1.968B | $1.87B | $1.872B | $1.9B | $1.913B | $1.855B | $1.805B | $1.813B | $1.627B | $1.542B | $1.436B | $1.372B | $1.398B | $1.289B | $1.426B | $1.551B | $1.565B | $1.574B | $1.523B | $1.559B | $1.577B | $1.557B | $1.514B | $1.538B | $1.475B | $1.286B | $1.265B | $1.292B | $1.273B | $1.269B | $1.23B | $1.241B | $952.9M | $1.249B | $1.143B | $1.172B | $1.249B | $1.236B | $1.197B | $1.196B | $1.192B | $1.181B | $1.133B | $1.156B | $79.57M | $1.051B | $1.033B | $1.05B | $82.36M | $76.36M | $83.4M | $82.66M | $58.78M | $54.7M | $65.24M | $62.8M | $63.25M | $64.74M | $64.27M | $71.39M | $79.96M | $72.32M | $78.94M | $72M | $54.42M | $46.25M | $51.6M | $58.61M | $56.27M | $48.43M | $49.53M | $52.89M | $64.68M | $44.42M | $50.33M | $48.11M | $44.43M | $46.05M | $41.56M | $42.56M | $44.11M | $41.69M | $47.46M | $47.61M | $47.19M | $44.29M | $38.79M | $39.62M | $44.27M | $38.89M | $43.88M | $42.65M | $40.06M | $38.44M | $39.57M | $39.49M | $36.4M | $37.2M | $35.6M | $37.79M | $36.26M | $35.2M | $35.34M | $35.63M | $37.08M | $29.85M | $30.17M | $29.65M | $26.99M | $25.72M | $26.2M | $25.99M | $24.83M | $23.82M | $25.32M | $25.56M | $24.86M | $22.66M | $24.77M | $23.77M | $25.9M | $22.1M | $21.6M | $22.8M | $26.2M | $22.6M | $22.5M | $23M | $25.2M | $22.2M | $22.1M | $22.1M | $23.4M | $20.9M | $21.6M | $21.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $171.3M | $171.1M | $169.8M | $175.7M | $177.5M | $175.1M | $169M | $239M | $211.8M | $159.9M | $154.6M | $161.3M | $104.3M | $156.6M | $150.6M | $159.8M | $158.6M | $156.8M | $153.1M | $180.9M | $253.8M | $161.9M | $122.6M | $155.3M | $113.7M | $119.4M | $117.6M | $112M | $119.8M | $108.4M | $112.7M | $111.2M | $110M | $107.8M | $109M | $137.4M | $101.3M | $100.7M | $97.3M | $95M | $108M | $102.4M | $99.9M | $94.3M | $92.8M | $90.6M | $98.7M | $92M | $91.2M | $93.3M | $87.4M | $90.71M | $85.4M | $84.5M | $87.75M | $79.57M | $79.1M | $85.16M | $84.02M | $82.36M | $76.36M | $83.4M | $82.66M | $58.78M | $54.7M | $65.24M | $62.8M | $63.25M | $64.74M | $64.27M | $71.39M | $79.96M | $72.32M | $74.44M | $72M | $54.42M | $46.25M | $51.6M | $58.61M | $56.27M | $48.43M | $49.53M | $52.89M | $64.68M | $44.42M | $50.33M | $48.11M | $44.43M | $46.05M | $41.56M | $42.56M | $44.11M | $41.69M | $47.46M | $47.61M | $47.19M | $44.29M | $38.79M | $39.62M | $44.27M | $38.89M | $43.88M | $42.65M | $40.06M | $38.44M | $39.57M | $39.49M | $36.4M | $37.2M | $35.6M | $37.79M | $36.26M | $35.2M | $35.34M | $35.63M | $37.08M | $29.85M | $30.17M | $29.65M | $26.99M | $25.72M | $26.2M | $25.99M | $24.83M | $23.82M | $25.32M | $25.56M | $24.86M | $22.66M | $24.77M | $23.77M | $25.9M | $22.1M | $21.6M | $22.8M | $26.2M | $22.6M | $22.5M | $23M | $25.2M | $22.2M | $22.1M | $22.1M | $23.4M | $20.9M | $21.6M | $21.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $2.031B | $2.013B | $1.984B | $2.025B | $1.95B | $1.841B | $1.855B | $1.905B | $1.831B | $1.764B | $1.826B | $1.807B | $1.766B | $1.715B | $1.75B | $1.753B | $1.696B | $1.648B | $1.66B | $1.446B | $1.288B | $1.275B | $1.249B | $1.242B | $1.175B | $1.306B | $1.434B | $1.453B | $1.454B | $1.414B | $1.446B | $1.466B | $1.447B | $1.406B | $1.429B | $1.337B | $1.185B | $1.165B | $1.195B | $1.178B | $1.161B | $1.128B | $1.141B | $858.6M | $1.156B | $1.053B | $1.073B | $1.157B | $1.145B | $1.103B | $1.109B | $1.102B | $1.096B | $1.048B | $1.068B | - | $971.63M | $947.92M | $966.42M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $4.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $99.3M | $90M | $78.3M | $82M | $83.5M | $82.4M | $77.5M | $19.4M | $37.4M | $81.2M | $74.1M | $106.4M | $138.9M | $92.7M | $71.4M | $79M | $88.7M | $75.1M | $106M | $55.6M | -$9.4M | $50.3M | $109.6M | $75.7M | $93.7M | $58M | $49M | $69.1M | $59.1M | $57.3M | $34M | $55.4M | $51M | $50.5M | $33.8M | $9.3M | $26.5M | $39.4M | $28.8M | $42.9M | $21.8M | $20.6M | $20.8M | $30.9M | -$5.4M | $27.2M | $16.8M | $43.1M | $33.7M | $27.9M | $23.9M | $37.4M | $28.7M | $33.6M | $19.31M | $36.73M | $23.17M | $18.86M | $17.8M | $33.42M | $40.73M | $26.5M | $16.92M | $35.76M | $35.33M | $15.55M | $22.21M | $23M | $20.5M | $22.62M | $25.99M | $25.83M | $29.95M | $23.73M | $15.33M | $24.39M | $16.15M | $25.61M | $13.49M | $108.46M | $27.06M | $16.76M | $5.95M | $6.48M | $31.53M | $10.12M | $9.25M | $4.12M | $21.09M | $11.54M | $11.43M | $19.54M | $15.68M | $15.76M | $6.64M | $18.48M | $14.75M | $22.8M | $13.15M | -$1.02M | $21.32M | $20.56M | $14.69M | $23.8M | $21.7M | $17.12M | $13.4M | $22.81M | $19.4M | $14.6M | $12.37M | $20.09M | $17.09M | $13.16M | $10.63M | $15.65M | $13.88M | $10.88M | $9.24M | $13.1M | $11.59M | $9.09M | $7.95M | $10.93M | $9.51M | $8.09M | $6.58M | $8.56M | $7.9M | $6.46M | $5.59M | $6.4M | $6.3M | $5.3M | $4.5M | $7M | $6.1M | $5.3M | $4M | $6.3M | $5.9M | $5.1M | $3.9M | -$500K | $5.4M | $4.5M | $3.4M | -$455.7M | $164M | $156.4M | $152.1M | -$414.1M | $147.9M | $142M | $138.2M | -$379.5M | $136.9M | $129.5M | $123.8M | -$346.5M | $123.6M | $117.9M | $117.2M | -$298M | $110.5M | $101.8M | $96.6M | -$261.2M | $96.2M | $91.8M | $88.1M |
| -$36.1M | -$30.2M | -$26.3M | -$36.5M | -$24M | -$22.5M | -$22.1M | -$20.1M | -$19.4M | -$18.9M | -$20M | -$19.6M | -$19.7M | -$20.5M | -$18.7M | -$15.3M | -$10.3M | -$7.2M | -$5.7M | -$5.3M | -$5.8M | -$7.6M | -$7.9M | -$12.5M | -$13.6M | -$184.2M | -$12.4M | -$14M | -$14.2M | -$14.7M | -$16.4M | -$42.1M | -$14.8M | -$18.1M | -$28.1M | -$14.4M | -$5.7M | $9.5M | -$6.8M | -$32.6M | -$3.8M | -$10.3M | -$7.5M | $100K | -$2M | -$300K | -$1.2M | -$400K | -$1.1M | -$1.5M | -$1.2M | -$819K | -$1.8M | -$1.9M | -$2.12M | -$1.3M | -$1.66M | -$1.25M | $298K | -$2.2M | -$2.95M | -$3.49M | -$3.26M | -$1.1M | -$1.15M | -$1.3M | -$1.22M | -$1.43M | -$3.04M | -$1.31M | -$1.67M | - | -$3.34M | -$4.5M | - | - | - | - | - | - | - | - | - | - | - | $1.2M | - | - | - | - | - | - | - | - | - | $0 | $5.73M | $4.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $29.5M | $28.1M | $24M | $24.3M | $25.3M | $23.9M | $22.9M | $21.9M | $21.2M | $20.6M | $21.3M | $20.5M | $20.9M | $21.1M | $19.8M | $15.9M | $11.1M | $7.8M | $6.2M | $6M | $6.3M | $7.8M | $8.5M | $10.1M | $13.8M | $10.5M | $10.2M | $11.9M | $12.9M | $12.8M | $13.5M | $13.1M | $12.9M | $13.8M | $14.3M | $10.1M | $2.8M | $3M | $3.2M | $2.7M | $2.6M | $2.4M | $2.7M | $2.6M | $2.4M | $2.5M | $2.7M | $2.6M | $2.7M | $2.7M | $2.7M | $3.21M | $3.4M | $3M | $3.31M | $2.32M | $2.41M | $2.44M | $2.83M | $3.33M | $4.11M | $4.32M | $4.05M | $1.1M | $1.15M | $1.18M | $1.22M | $1.43M | $1.47M | $1.31M | $1.67M | - | $3.34M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$6.6M | -$2.1M | -$2.3M | -$12.2M | $1.3M | $1.4M | $800K | $1.8M | $1.8M | $1.7M | $1.3M | $900K | $1.2M | $600K | $1.1M | $600K | $800K | $600K | $500K | $700K | $500K | $200K | $600K | -$2.4M | $200K | -$173.7M | -$2.2M | -$2.1M | -$1.3M | -$1.9M | -$2.9M | -$29M | -$1.9M | -$4.3M | -$13.8M | -$4.3M | -$2.9M | $12.5M | -$3.6M | -$29.9M | -$1.2M | -$7.9M | -$4.8M | $2.7M | $400K | $2.2M | $1.5M | $2.2M | $1.6M | $1.2M | $1.5M | $2.4M | $1.6M | $1.1M | $1.2M | $1.02M | $747K | $1.19M | $3.13M | $1.13M | $1.17M | $832K | $787K | $0 | - | -$127K | - | $0 | -$1.57M | - | - | - | - | -$4.5M | - | - | - | - | - | - | - | - | - | - | - | $1.2M | - | - | - | - | - | - | - | - | - | $0 | $5.73M | $4.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $63.2M | $59.7M | $52.1M | $45.3M | $59.4M | $59.8M | $55.5M | -$800K | $18M | $62.4M | $54M | $86.9M | $119.3M | $72.3M | $52.7M | $63.7M | $78.3M | $67.8M | $100.3M | $50.4M | -$15.2M | $42.8M | $101.9M | $63M | $80M | -$126.2M | $36.5M | $54.9M | $45M | $42.5M | $17.8M | $13.3M | $36.1M | $32.5M | $5.8M | -$5M | $21M | $48.9M | $22M | $10.3M | $18M | $10.3M | $13.3M | $31M | -$7.4M | $26.9M | $15.6M | $42.7M | $32.6M | $26.4M | $22.7M | $36.59M | $26.9M | $31.7M | $17.19M | $35.43M | $21.51M | $17.61M | $18.09M | $31.22M | $37.79M | $23.01M | $13.66M | $34.66M | $34.18M | $14.25M | $20.99M | $21.57M | $17.46M | $21.31M | $24.33M | $22.56M | $26.61M | $19.87M | $10.6M | $24.27M | $16.04M | $25.5M | $13.36M | $108.33M | $26.93M | $16.64M | $5.83M | $6.31M | $31.31M | $9.87M | $8.99M | $3.85M | $20.83M | $11.3M | $11.18M | $19.29M | $15.47M | $15.58M | $6.51M | $18.15M | $14.52M | $22.56M | $12.89M | -$1.4M | $20.8M | $19.76M | $13.78M | $22.94M | $20.74M | $16.25M | $12.76M | $22.38M | $18.8M | $14.2M | $11.81M | $19.28M | $16.28M | $12.15M | $9.8M | $15.63M | $12.91M | $10.09M | $8.35M | $12.17M | $10.59M | $8.25M | $7.1M | $10.14M | $8.64M | $6.8M | $5.84M | $7.87M | $6.6M | $5.72M | $4.87M | $5.7M | $5.8M | $4.6M | $4.1M | $6.5M | $5.7M | $4.6M | $3.6M | $5.8M | $5.3M | $4.3M | $3.1M | -$2.5M | $4.9M | $3.9M | $4.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $13.5M | $16.6M | $13.4M | $10.6M | $17.6M | $17.6M | $11.9M | $10.9M | $13.3M | $18.7M | $9.3M | $24M | $21.2M | $20.4M | $14.2M | $14.8M | $21.5M | $19M | $24.3M | $16.1M | -$1.5M | $11.7M | $27.2M | $9.9M | $24M | $10.6M | $8.6M | $6.9M | $8.5M | $12.6M | $4.7M | $4.5M | $2.4M | $7.1M | -$22.2M | -$2.5M | -$11.9M | $17.3M | $5.9M | $1.3M | -$14.9M | $3.5M | -$300K | $14.4M | -$8.6M | $10.9M | $1.3M | $14.8M | $13.2M | $11.2M | $9.6M | $12.42M | $10.9M | $12.4M | $3.81M | $7.73M | $8.89M | $5.86M | $7.45M | $13.04M | $9.87M | $8.81M | $5.25M | $13.22M | $13.2M | $5.62M | $8.16M | $6.28M | $5.06M | $8.26M | $9.57M | $7.75M | $10.26M | $8.8M | $4.24M | $9.26M | $4.4M | $8.78M | $4.65M | $46.76M | $9.68M | $6.25M | $1.84M | $2.63M | $10.72M | $1.03M | $3.37M | $712K | $7.44M | $4.02M | $4.03M | $6.44M | $4.91M | $5.69M | $2.17M | $6.04M | $2.63M | $8.58M | $4.9M | -$530K | $7.57M | $7.71M | $5.37M | $8.45M | $8.3M | $6.37M | $5.23M | $9.17M | $7.7M | $5.8M | $4.84M | $7.71M | $6.76M | $5.04M | $4.07M | $6.56M | $5.42M | $4.24M | $3.51M | $5.23M | $4.55M | $3.55M | $3.05M | $4.26M | $3.63M | $2.86M | $2.45M | $2.99M | $2.45M | $2.4M | $2.05M | $1.5M | $2.4M | $1.9M | $1.7M | $2.7M | $2.4M | $1.8M | $1.5M | $2.1M | $2.2M | $1.8M | $1.3M | -$4.3M | $2.1M | $1.7M | $1.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $49.7M | $43.1M | $38.8M | $34.8M | $41.8M | $42.2M | $43.6M | -$11.7M | $4.7M | $43.8M | $44.7M | $62.8M | $98.1M | $51.9M | $38.5M | $48.8M | $56.8M | $48.8M | $76M | $34.3M | -$13.7M | $31.1M | $74.7M | $53.1M | $56M | -$136.8M | $28M | $48M | $36.7M | $29.7M | $12.9M | $9.6M | $33.6M | $26.6M | $27.9M | -$3.6M | $32.9M | $31.2M | -$56.8M | $7.8M | $31.1M | $4.4M | $14M | $38.8M | $1.5M | $18.3M | $17.7M | $27.9M | $19.4M | $15.2M | $13.1M | $24.17M | $16M | $19.3M | $13.38M | $27.66M | $12.58M | $11.71M | $10.63M | $18.05M | $27.88M | $14.19M | $8.39M | $21.81M | $20.96M | $8.58M | $12.78M | $15.02M | $12.28M | $12.78M | $14.22M | $11.58M | $16.41M | $11.07M | $6.36M | $15.02M | $12M | $16.72M | $8.7M | $61.57M | $17.25M | $10.39M | $3.99M | $3.61M | $34.8M | $9.23M | $5.48M | $3.14M | $13.39M | $7.34M | $7.16M | $64.49M | $11.74M | $9.89M | $4.34M | $12.11M | $12.63M | $13.99M | $7.99M | -$865K | $13.23M | $12.05M | $8.4M | $14.49M | $12.45M | $9.88M | $7.53M | $13.2M | $11.1M | $8.4M | $6.97M | $11.56M | $9.53M | $7.11M | $5.74M | $9.06M | $7.49M | $5.85M | $4.84M | $6.94M | $6.04M | $4.7M | $4.05M | $5.88M | $5.01M | $3.94M | $3.39M | $4.88M | $4.15M | $3.32M | $2.83M | $4.2M | $3.4M | $2.7M | $2.4M | $3.8M | $3.3M | $2.8M | $2.1M | $3.7M | $3.1M | $2.5M | $1.8M | $1.8M | $2.8M | $2.2M | $3M | $2.8M | $2.5M | $2M | $1.5M | $2.4M | $1.9M | $1.5M | $1.3M | $1.7M | $1.4M | $1.2M | $600K | $900K | $1.4M | $1.7M | $1.6M | $400K | $1.5M | $1.5M | $1.5M | $1.6M | $2.2M | $2.1M | $1.7M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $49.7M | $43.1M | $38.8M | $34.8M | $41.8M | $42.2M | $43.6M | -$11.7M | $4.7M | $43.8M | $44.7M | $62.8M | $98.1M | $51.9M | $38.5M | $48.8M | $56.8M | $48.8M | $76M | $34.3M | -$13.7M | $31.1M | $74.7M | $53.1M | $56M | -$136.8M | $28M | $48M | $36.7M | $29.7M | $12.9M | $9.6M | $33.6M | $26.6M | $27.9M | -$3.6M | $32.9M | $31.2M | -$56.8M | $7.8M | $31.1M | $4.4M | $14M | $38.8M | $1.5M | $18.3M | $17.7M | $27.9M | $19.4M | $15.2M | $13.1M | $24.17M | $16M | $19.3M | $13.38M | $27.66M | $12.58M | $11.71M | $10.63M | $18.05M | $27.88M | $14.19M | $8.39M | $21.81M | $20.96M | $8.58M | $12.78M | $15.02M | $12.28M | $12.78M | $14.22M | $11.58M | $16.41M | $11.07M | $6.36M | $15.02M | $12M | $16.72M | $8.7M | $61.57M | $17.25M | $10.39M | $3.99M | $3.61M | $34.8M | $9.23M | $5.48M | $3.14M | $13.39M | $7.34M | $7.16M | $64.49M | $11.74M | $9.89M | $4.34M | $12.11M | $12.63M | $13.99M | $7.99M | -$865K | $13.23M | $12.05M | $8.4M | $14.49M | $12.45M | $9.88M | $7.53M | $13.2M | $11.1M | $8.4M | $6.97M | $11.56M | $9.53M | $7.11M | $5.74M | $9.06M | $7.49M | $5.85M | $4.84M | $6.94M | $6.04M | $4.7M | $4.05M | $5.88M | $5.01M | $3.94M | $3.39M | $4.88M | $4.15M | $3.32M | $2.83M | $4.2M | $3.4M | $2.7M | $2.4M | $3.8M | $3.3M | $2.8M | $2.1M | $3.7M | $3.1M | $2.5M | $1.8M | $1.8M | $2.8M | $2.2M | $3M | $2.8M | $2.5M | $2M | $1.5M | $2.4M | $1.9M | $1.5M | $1.3M | $1.7M | $1.4M | $1.2M | $600K | $900K | $1.4M | $1.7M | $1.6M | $400K | $1.5M | $1.5M | $1.5M | $1.6M | $2.2M | $2.1M | $1.7M |
Shares Outstanding (Basic) | 58.9M | 58.9M | 60.3M | 61.5M | 62.5M | 62.6M | 62.7M | 63M | 63.1M | 63.3M | 63.5M | - | 66.3M | 66.4M | 66.3M | 66.4M | 66.8M | 67.2M | 67.9M | 67.7M | 67.5M | 67.3M | 67.2M | 67M | 66.9M | 66.9M | 66.9M | 66.8M | 66.6M | 66.5M | 66.4M | 66.3M | 66.1M | 66M | 65.9M | 62.8M | 56.1M | 56M | 56M | 56.2M | 56.2M | 56.4M | 56.6M | 56.8M | 56.8M | 56.8M | 56.4M | 56.4M | 56.2M | 56.1M | 55.7M | 55.33M | 54.95M | 54.71M | 54.53M | 54.36M | 54.15M | 53.72M | 53.5M | - | 53.21M | 53.11M | 52.84M | - | 52.15M | 52.01M | 51.82M | - | 51.47M | 51.3M | 51.11M | - | 50.65M | 50.42M | 50.11M | - | 49.85M | 49.39M | 48.77M | - | 48.85M | 49.23M | 49.19M | - | 49.49M | 49.73M | 49.19M | - | 48.75M | 48.71M | 48.51M | - | 49.27M | 48.99M | 49.05M | - | 49.06M | 49.26M | 48.97M | - | 48.01M | 47.47M | 46.28M | - | 45.25M | 44.88M | 44.52M | - | 44.37M | 43.93M | 43.43M | - | 42.61M | 41.99M | 41.28M | - | 43.72M | 43.2M | 42.83M | - | 40.96M | 20.12M | 19.8M | - | 19.25M | 19.04M | 18.81M | - | 17.88M | 17.74M | 17.61M | - | 34M | 33.75M | 34.29M | - | 33M | 32.94M | 32.31M | - | 32.63M | 31.25M | 30M | - | 31.11M | 31.43M | 31.62M | - | 31.05M | 30.82M | 30.62M | - | 29.85M | 30.96M | 30.52M | - | 30.42M | 29.94M | 29.94M | - | 29.66M | 29.27M | 29.27M | - | 28.86M | 28.86M | 28.33M | - | 28.33M | 28.33M | 28.33M |
Shares Outstanding (Diluted) | 59.3M | 59.1M | 60.7M | 62M | 62.8M | 62.9M | 63.2M | 63M | 63.5M | 63.5M | 63.9M | - | 66.6M | 66.7M | 66.8M | 66.9M | 67.2M | 67.5M | 68.3M | 68.5M | 67.5M | 67.8M | 67.6M | 67.6M | 67.2M | 66.9M | 67.2M | 67.2M | 67M | 66.8M | 66.7M | 66.6M | 66.3M | 66.2M | 66.3M | 62.8M | 56.6M | 56.5M | 56.6M | 56.9M | 56.8M | 56.9M | 57.1M | 57.5M | 57.5M | 57.6M | 57.2M | 57.2M | 57M | 57M | 57.1M | 56.69M | 56.28M | 55.8M | 55.5M | 55.2M | 55M | 54.73M | 54.49M | - | 54.2M | 54.16M | 53.89M | - | 53M | 52.72M | 52.55M | - | 51.94M | 51.55M | 51.47M | - | 51.65M | 51.3M | 50.91M | - | 51.13M | 50.75M | 49.74M | - | 49.31M | 49.81M | 50.09M | - | 50.46M | 50.7M | 50.4M | - | 50.23M | 50.15M | 49.79M | - | 50.24M | 49.88M | 49.97M | - | 51.18M | 51.49M | 50.68M | - | 50.68M | 49.83M | 48.92M | - | 47.66M | 47.32M | 46.42M | - | 47.73M | 47.4M | 47.46M | - | 46.47M | 41.99M | 45.77M | - | 43.72M | 43.2M | 42.83M | - | 40.96M | 20.12M | 19.8M | - | 19.25M | 19.04M | 18.81M | - | 17.88M | 17.74M | 17.61M | - | 34M | 33.75M | 34.29M | - | 33M | 32.94M | 32.31M | - | 32.63M | 31.25M | 30M | - | 31.11M | 31.43M | 31.62M | - | 31.05M | 30.82M | 30.62M | - | 29.85M | 30.96M | 30.52M | - | 30.42M | 29.94M | 29.94M | - | 29.66M | 29.27M | 29.27M | - | 28.86M | 28.86M | 28.33M | - | 28.33M | 28.33M | 28.33M |
EPS (Basic) | $0.84 | $0.73 | $0.64 | $0.57 | $0.67 | $0.67 | $0.69 | -$0.19 | $0.07 | $0.69 | $0.70 | - | $1.48 | $0.78 | $0.58 | $0.74 | $0.85 | $0.73 | $1.12 | $0.51 | -$0.20 | $0.46 | $1.11 | $0.79 | $0.84 | -$2.05 | $0.42 | $0.72 | $0.55 | $0.45 | $0.20 | $0.15 | $0.51 | $0.40 | $0.42 | -$0.06 | $0.59 | $0.56 | -$1.01 | $0.14 | $0.55 | $0.08 | $0.25 | $0.68 | $0.03 | $0.32 | $0.31 | $0.50 | $0.34 | $0.27 | $0.23 | $0.44 | $0.29 | $0.35 | $0.25 | $0.51 | $0.23 | $0.42 | $0.20 | - | $0.52 | $0.27 | $0.16 | - | $0.40 | $0.16 | $0.25 | - | $0.24 | $0.25 | $0.28 | - | $0.32 | $0.22 | $0.13 | - | $0.24 | $0.34 | $0.18 | - | $0.35 | $0.21 | $0.08 | - | $0.70 | $0.19 | $0.11 | - | $0.27 | $0.15 | $0.15 | - | $0.24 | $0.20 | $0.09 | - | $0.26 | $0.28 | $0.17 | - | $0.28 | $0.25 | $0.18 | - | $0.27 | $0.22 | $0.17 | - | $0.25 | $0.19 | $0.16 | - | $0.22 | $0.17 | $0.14 | - | $0.18 | $0.15 | $0.12 | - | $0.15 | $0.12 | $0.10 | - | $0.13 | $0.10 | $0.09 | - | $0.12 | $0.09 | $0.08 | - | $0.10 | $0.08 | $0.07 | - | $0.10 | $0.085 | $0.065 | - | $0.095 | $0.08 | $0.06 | - | $0.09 | $0.07 | $0.20 | - | $0.08 | $0.065 | $0.05 | - | $0.065 | $0.05 | $0.045 | - | $0.05 | $0.045 | $0.02 | - | $0.05 | $0.06 | $0.055 | - | $0.055 | $0.055 | $0.055 | - | $0.08 | $0.075 | $0.065 |
EPS (Diluted) | $0.84 | $0.73 | $0.64 | $0.56 | $0.67 | $0.67 | $0.69 | -$0.19 | $0.07 | $0.69 | $0.70 | - | $1.47 | $0.78 | $0.58 | $0.73 | $0.85 | $0.72 | $1.11 | $0.50 | -$0.20 | $0.46 | $1.10 | $0.78 | $0.83 | -$2.05 | $0.42 | $0.71 | $0.55 | $0.45 | $0.19 | $0.15 | $0.51 | $0.40 | $0.42 | -$0.06 | $0.58 | $0.55 | -$1.01 | $0.14 | $0.55 | $0.08 | $0.24 | $0.68 | $0.03 | $0.32 | $0.31 | $0.49 | $0.34 | $0.27 | $0.23 | $0.43 | $0.29 | $0.35 | $0.24 | $0.50 | $0.23 | $0.41 | $0.20 | - | $0.51 | $0.26 | $0.16 | - | $0.40 | $0.16 | $0.24 | - | $0.24 | $0.25 | $0.28 | - | $0.32 | $0.22 | $0.13 | - | $0.24 | $0.33 | $0.18 | - | $0.35 | $0.21 | $0.08 | - | $0.69 | $0.18 | $0.11 | - | $0.27 | $0.15 | $0.14 | - | $0.23 | $0.20 | $0.09 | - | $0.26 | $0.27 | $0.16 | - | $0.26 | $0.24 | $0.17 | - | $0.26 | $0.21 | $0.16 | - | $0.23 | $0.18 | $0.15 | - | $0.20 | $0.15 | $0.13 | - | $0.17 | $0.13 | $0.11 | - | $0.15 | $0.12 | $0.10 | - | $0.13 | $0.10 | $0.09 | - | $0.12 | $0.09 | $0.08 | - | $0.10 | $0.08 | $0.07 | - | $0.10 | $0.085 | $0.065 | - | $0.095 | $0.08 | $0.06 | - | $0.09 | $0.07 | $0.20 | - | $0.08 | $0.065 | $0.05 | - | $0.065 | $0.05 | $0.045 | - | $0.05 | $0.045 | $0.02 | - | $0.05 | $0.06 | $0.055 | - | $0.055 | $0.055 | $0.055 | - | $0.08 | $0.075 | $0.065 |
EBIT | $92.7M | $87.8M | $76.1M | $69.6M | $84.7M | $83.7M | $78.4M | $21.1M | $39.2M | $83M | $75.3M | $107.4M | $140.2M | $93.4M | $72.5M | $79.6M | $89.4M | $75.6M | $106.5M | $56.4M | -$8.9M | $50.6M | $110.4M | $73.1M | $93.8M | -$115.7M | $46.7M | $66.8M | $57.9M | $55.3M | $31.3M | $26.4M | $49M | $46.3M | $20.1M | $5.1M | $23.8M | $51.9M | $25.2M | $13M | $20.6M | $12.7M | $16M | $33.6M | -$5M | $29.4M | $18.3M | $45.3M | $35.3M | $29.1M | $25.4M | $39.8M | $30.3M | $34.7M | $20.5M | $37.75M | $23.92M | $20.05M | $20.93M | $34.55M | $41.9M | $27.33M | $17.7M | $35.76M | $35.33M | $15.42M | $22.21M | $23M | $18.93M | $22.62M | $25.99M | $25.83M | $29.95M | $23.73M | $15.33M | $24.39M | $16.15M | $25.61M | $13.49M | $108.46M | $27.06M | $16.76M | $5.95M | $6.48M | $31.53M | $10.12M | $9.25M | $4.12M | $21.09M | $11.54M | $11.43M | $19.54M | $15.68M | $15.76M | $6.64M | $18.48M | $14.75M | $22.8M | $13.15M | -$1.02M | $21.32M | $20.56M | $14.69M | $23.8M | $21.7M | $17.12M | $13.4M | $22.81M | $19.4M | $14.6M | $12.37M | $20.09M | $17.09M | $13.16M | $10.63M | $15.65M | $13.88M | $10.88M | $9.24M | $13.1M | $11.59M | $9.09M | $7.95M | $10.93M | $9.51M | $8.09M | $6.58M | $8.56M | $7.9M | $6.46M | $5.59M | $6.4M | $6.3M | $5.3M | $4.5M | $7M | $6.1M | $5.3M | $4M | $6.3M | $5.9M | $5.1M | $3.9M | -$500K | $5.4M | $4.5M | $3.4M | -$455.7M | $164M | $156.4M | $152.1M | -$414.1M | $147.9M | $142M | $138.2M | -$379.5M | $136.9M | $129.5M | $123.8M | -$346.5M | $123.6M | $117.9M | $117.2M | -$298M | $110.5M | $101.8M | $96.6M | -$261.2M | $96.2M | $91.8M | $88.1M |
EBITDA | $131.1M | $121.1M | $105.5M | $96.3M | $112M | $109.4M | $104.3M | $48.2M | $65.8M | $109M | $102.2M | $136.8M | $170.4M | $124M | $103M | $109.6M | $116.7M | $103M | $134.2M | $80.1M | $13M | $72.6M | $132.7M | $98.9M | $117.9M | $83.6M | $74.2M | $95.5M | $87.4M | $85.2M | $61.8M | $82.5M | $80.5M | $80.1M | $63.4M | $36.7M | $42.8M | $54.8M | $44.2M | $59.6M | $37.8M | $36.4M | $37.5M | $47.5M | $11.9M | $43.5M | $32.1M | $60.2M | $49.3M | $43.2M | $39.7M | $53.43M | $45.4M | $50.51M | $36.39M | $50.09M | $36.68M | $33.19M | $33.9M | $48.2M | $55M | $40.56M | $30.38M | $46M | $44.35M | $24.1M | $30.7M | $32.45M | $29.13M | $30.55M | $33.3M | $35.8M | $35.21M | $34.74M | $21.67M | $28.86M | $20.53M | $30.61M | $18.38M | $113.44M | $32.34M | $22.12M | $11.08M | $11.4M | $36.44M | $13.9M | $14.03M | $7.99M | $26.36M | $16.59M | $14.91M | $23.29M | $19.33M | $19.58M | $10.26M | $22.21M | $12.66M | $22.3M | $16.99M | $6.01M | $27.67M | $27.08M | $21.12M | $30.06M | $27.79M | $22.75M | $18.94M | $28.19M | $24.7M | $19.61M | $17.35M | $25.29M | $21.96M | $17.9M | $15.42M | $20.29M | $17.75M | $14.71M | $13.03M | $17M | $14.74M | $12.61M | $11.04M | $14.13M | $12.35M | $10.93M | $9.23M | $11.35M | $10.08M | $8.72M | $7.67M | $8.5M | $8M | $7.1M | $6.1M | $8.6M | $7.8M | $7M | $5.8M | $8.3M | $7.6M | $6.8M | $5.6M | $1.4M | $7.1M | $6.3M | $3.7M | -$455.7M | $164M | $156.4M | $152.1M | -$414.1M | $147.9M | $142M | $138.2M | -$379.5M | $136.9M | $129.5M | $123.8M | -$346.5M | $123.6M | $117.9M | $117.2M | -$298M | $110.5M | $101.8M | $96.6M | -$261.2M | $96.2M | $91.8M | $88.1M |