Asbury Automotive Group, Inc.(ABG:US)
Market Cap$3.053B
Key Metrics
Price$170.05
Revenue (TTM)$13.59B
Holders Revenue (TTM)$257M
Gross Profit (TTM)$2.322B
Earnings (TTM)$394.9M
EBITDA (TTM)$756.2M
Op. Margin (TTM)5.07%
Dividend Yield-
Holders Yield8.42%
Cash on hand$25.3M
Total Assets$11.303B
Net Assets$3.932B
Total Debt$5.429B
Key Metrics
Price$170.05
Revenue (TTM)$13.59B
Holders Revenue (TTM)$257M
Gross Profit (TTM)$2.322B
Earnings (TTM)$394.9M
EBITDA (TTM)$756.2M
Op. Margin (TTM)5.07%
Dividend Yield-
Holders Yield8.42%
Cash on hand$25.3M
Total Assets$11.303B
Net Assets$3.932B
Total Debt$5.429B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $4.113B | $4.677B | $4.801B | $4.373B | $4.149B | $4.505B | $4.237B | $4.246B | $4.201B | $3.812B | $3.666B | $3.742B | $3.582B | $3.706B | $3.866B | $3.95B | $3.912B | $2.655B | $2.406B | $2.584B | $2.193B | $2.234B | $1.845B | $1.445B | $1.607B | $1.894B | $1.842B | $1.804B | $1.671B | $1.784B | $1.757B | $1.724B | $1.609B | $1.671B | $1.602B | $1.632B | $1.552B | $1.667B | $1.683B | $1.627B | $1.551B | $1.641B | $1.716B | $1.69B | $1.542B | $1.503B | $1.506B | $1.503B | $1.356B | $1.375B | $1.39B | $1.345B | $1.225B | $1.196B | $1.191B | $1.162B | $1.07B | $1.09B | $1.047B | $1.069B | $1.035B | $816.5M | $1.02B | $999.3M | $888.5M | $939.2M | $1.002B | $936.8M | $820.1M | $794.8M | $1.221B | $1.239B | $1.285B | $1.3B | $1.47B | $1.487B | $1.4B | $1.325B | $1.501B | $1.499B | $1.366B | $1.405B | $1.457B | $1.418B | $1.28B | $1.353B | $1.277B | $1.391B | $1.187B | $1.163B | $1.243B | $1.231B | $1.101B | $1.078B | $1.191B | $1.123B | $1.05B |
Cost of Revenue | - | $3.386B | $3.884B | $3.998B | $3.621B | $3.424B | $3.755B | $3.519B | $3.516B | $3.451B | $3.139B | $2.993B | $3.029B | $2.886B | $2.968B | $3.098B | $3.147B | $3.12B | $2.113B | $1.926B | $2.087B | $1.81B | $1.862B | $1.51B | $1.202B | $1.335B | $1.592B | $1.549B | $1.509B | $1.392B | $1.502B | $1.479B | $1.446B | $1.344B | $1.403B | $1.342B | $1.365B | $1.292B | $1.402B | $1.417B | $1.36B | $1.29B | $1.38B | $1.444B | $1.418B | $1.285B | $1.258B | $1.261B | $1.256B | $1.126B | $1.151B | $1.165B | $1.123B | $1.019B | $1.006B | $996.9M | $969.7M | $885.5M | $909.7M | $868.3M | $882.6M | $864.2M | $685M | $853.2M | $832.9M | $733.9M | $784.6M | $836.4M | $781.4M | $674.7M | $656.5M | $1.022B | $1.04B | $1.077B | $1.095B | $1.244B | $1.257B | $1.178B | $1.117B | $1.273B | $1.272B | $1.157B | $1.197B | $1.239B | $1.208B | $1.086B | $1.141B | $1.086B | $1.18B | $1.001B | $984.7M | $1.052B | $1.043B | $926.49M | $908.25M | $1.006B | $945.16M | $880.84M |
Gross Profit | - | $726.8M | $793M | $802.5M | $751.9M | $724.2M | $749.8M | $718M | $730.7M | $750M | $673M | $673.5M | $713.1M | $696.2M | $738.1M | $767.8M | $802.7M | $792M | $542.3M | $480M | $497.2M | $382.7M | $372.3M | $335.9M | $242.8M | $272.4M | $301.6M | $293.1M | $295M | $279.2M | $281.8M | $278M | $277.8M | $265.4M | $268.4M | $260.3M | $267.1M | $260.1M | $264.6M | $265.7M | $267.6M | $260.8M | $260.4M | $272.7M | $271.3M | $256.4M | $244.6M | $244.6M | $247.9M | $230.1M | $223.6M | $225.3M | $222.3M | $206.3M | $190M | $194.2M | $191.8M | $184.5M | $179.8M | $178.9M | $186.3M | $170.4M | $131.5M | $166.8M | $166.4M | $154.6M | $154.6M | $165.4M | $155.4M | $145.4M | $138.3M | $198.3M | $198.9M | $208.7M | $204.65M | $225.8M | $229.4M | $222M | $207.99M | $227.39M | $226.43M | $208.92M | $208.2M | $217.32M | $209.46M | $194.68M | $211.73M | $191.68M | $211.35M | $185.89M | $178.77M | $190.69M | $188.37M | $174.78M | $170.21M | $184.47M | $177.53M | $169.08M |
| - | $510.4M | $528.7M | $527M | $475.4M | $456.3M | $476.9M | $466.6M | $476.5M | $468.5M | $414M | $391.7M | $408.5M | $403.1M | $420.3M | $437.2M | $449M | $452.8M | $295.7M | $268.1M | $268.7M | $236.6M | $228.3M | $207M | $150.9M | $204.9M | $205.9M | $201.8M | $200.1M | $192.8M | $192.3M | $188.7M | $189.7M | $184M | $181.1M | $182.5M | $187.5M | $179.9M | $176.8M | $187.2M | $181.8M | $184.4M | $183.2M | $188.6M | $181.9M | $176M | $171.9M | $171.8M | $169.3M | $159.6M | $159.2M | $161.1M | $159M | $147.8M | $136.8M | $139.5M | $139.1M | $137M | $133.6M | $139.6M | $143.5M | $143.1M | $99.4M | $129.5M | $126.6M | $121M | $120.2M | $130.6M | $124.7M | $120.3M | $653.7M | $162.1M | $158.2M | $168M | $159.55M | $173.2M | $170.6M | $174.4M | $160.54M | $172.57M | $169.46M | $163.29M | $160.92M | $168.4M | $172.1M | $158.43M | $168.81M | $153.29M | $166.57M | $148.96M | $143.52M | $144.47M | $145.59M | $142.16M | $139.47M | $139.15M | $134.93M | $130.31M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | $510.4M | $528.7M | $527M | $475.4M | $456.3M | $476.9M | $466.6M | $476.5M | $468.5M | $414M | $391.7M | $408.5M | $403.1M | $421.7M | $438.3M | $448.2M | $455.5M | $295.7M | $268.5M | $269.7M | $239.8M | $228.5M | $206.5M | $152.2M | $194.7M | $206.1M | $202M | $200.7M | $191M | $192.2M | $188.8M | $190.6M | $184.2M | $180.5M | $182.5M | $185.6M | $181.1M | $183.3M | $185.7M | $182.3M | $181.2M | $183.5M | $188.8M | $181.9M | $175.7M | $171.1M | $171.5M | $169.2M | $159.8M | $157.3M | $159.2M | $153.9M | $147.7M | $136.8M | $140M | $138.5M | $137.4M | $134.3M | $137.9M | $140.5M | $132.6M | $97.8M | $129.3M | $127.2M | $121.7M | $120.7M | $130.9M | $125.1M | $120.7M | $119.4M | $162.2M | $156.2M | $168.3M | $159.55M | $173.5M | $170.8M | $171.7M | $160.54M | $172.57M | $169.46M | $163.29M | $160.92M | $168.4M | $160.19M | $158.43M | $168.81M | $153.29M | $166.57M | $148.96M | $143.52M | $144.47M | $145.59M | $142.16M | $139.47M | $139.15M | $134.93M | $130.31M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.4M | -$1.1M | $800K | -$2.7M | - | -$400K | -$1M | -$3.2M | -$200K | $500K | -$1.3M | $10.2M | -$200K | -$200K | -$600K | $1.8M | $100K | -$100K | -$900K | -$200K | $600K | - | $1.9M | -$1.2M | -$6.5M | $1.5M | -$500K | $3.2M | -$300K | -$200K | - | $300K | $800K | $300K | $100K | -$200K | $1.9M | $1.9M | $5.1M | $100K | $0 | -$500K | $600K | -$400K | -$700K | $1.7M | $3M | $10.5M | $1.6M | $200K | -$600K | -$700K | -$500K | -$300K | -$400K | -$400K | $534.3M | -$100K | $2M | -$300K | - | -$300K | -$200K | $2.7M | - | - | - | - | - | - | $11.92M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | $193.8M | $241.3M | $254.3M | $257.5M | $248.7M | $253.7M | $232.5M | $236M | $262.8M | $241.8M | $264.8M | $287.8M | $276.4M | $302.4M | $313.5M | $335.6M | $320.8M | $230.7M | $201.2M | $218.4M | $136.3M | $134.5M | $119.1M | $82.2M | $58M | $86.2M | $82.2M | $85.9M | $77.8M | $81M | $80.8M | $79.6M | $73.2M | $79.2M | $69.7M | $71.6M | $72.3M | $80.1M | $70.7M | $78.1M | $68.9M | $69.7M | $76.6M | $82.2M | $73.1M | $65.7M | $66.1M | $72.2M | $64.2M | $58.1M | $58M | $57.4M | $52.6M | $47.5M | $49.2M | $47M | $41.4M | $40.4M | $33.5M | $37.1M | $22M | $27.8M | $32.1M | $34.6M | $28.2M | $28.2M | $29M | $24.8M | $19.2M | -$521.1M | $29.7M | $35.3M | $35.2M | $38.71M | $47.3M | $53.5M | $42.3M | $42.41M | $49.77M | $51.88M | $40.67M | $41.98M | $44M | $32.59M | $31.57M | $37.92M | $33.96M | $39.37M | $31.86M | -$7.89M | $41.21M | $37.79M | $26.67M | $24.31M | $40.77M | $37.74M | $33.02M |
| - | $56.8M | -$158.7M | -$54M | -$53.6M | -$73.2M | -$82.1M | -$63M | -$197.9M | -$66.9M | -$166.1M | -$38.7M | -$26.6M | -$37.9M | $161.9M | -$40.5M | -$67.8M | -$7.1M | -$47M | -$8.2M | -$16.5M | -$16.9M | -$14.7M | $8.8M | -$15.9M | -$33.9M | -$29M | -$22.7M | -$12.4M | -$24.1M | -$23.2M | -$21.7M | -$21.4M | -$19.8M | -$19.7M | -$19.6M | -$20.1M | -$19.2M | -$18.7M | -$19M | -$19.2M | -$18.6M | -$4.1M | $5.6M | -$15M | -$14.7M | -$14.3M | -$13.1M | -$13.2M | -$12.7M | -$12.9M | -$20.9M | -$13.5M | -$13.5M | -$13.6M | -$13.1M | -$13.2M | -$22.7M | -$13.4M | -$13.8M | -$14.3M | -$14.7M | -$23.9M | -$14.4M | -$13.1M | -$13.5M | -$14.8M | -$14.4M | -$14.1M | -$15.2M | -$500.1M | -$1.6M | -$17.3M | $300K | -$1.99M | $300K | -$600K | -$20.4M | $2.76M | -$515K | $480K | $344K | -$221K | $14K | $332K | $110K | $496K | $205K | $161K | -$202K | -$39.11M | -$172K | $590K | -$859K | $11.22M | $179K | $54K | -$492K | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $100K | - | $100K | $0 | $100K | $0 | - | - | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | $69M | $78.1M | $78M | $59.5M | $63M | $68M | $68M | $66.1M | $66.9M | $48.9M | $38.7M | $40.1M | $37.9M | $40.8M | $40.5M | $39.1M | $40.2M | $52.4M | $16.2M | $16.5M | $16.9M | $18.6M | $15.9M | $15.9M | $24M | $21.9M | $22.7M | $24.1M | $24.1M | $23.2M | $21.7M | $21.4M | $19.8M | $19.7M | $19.6M | $20.1M | $19.2M | $18.7M | $19M | $19.2M | $18.6M | $17.6M | $15.8M | $15M | $14.7M | $14.3M | $13.1M | $13.2M | $12.7M | $12.9M | $14.1M | $13.5M | $13.5M | $13.6M | $13M | $13M | $13.3M | $43.2M | $13.3M | $14M | $4.1M | $4.4M | $5.2M | $3.8M | $11.4M | $14.6M | $13.9M | $13.7M | $14.7M | - | - | $16.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | $125.8M | -$80.6M | $24M | $5.9M | -$10.2M | -$14.1M | $5M | -$131.8M | - | -$117.2M | - | $13.5M | - | $202.7M | - | -$28.7M | $33.1M | $5.4M | $8M | - | - | $3.9M | $24.7M | - | -$9.9M | -$7.1M | - | $11.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | $13.5M | $21.4M | - | - | - | - | - | - | $0 | -$6.8M | - | - | - | -$100K | -$200K | -$9.4M | $29.8M | -$500K | -$300K | -$10.6M | -$19.5M | -$9.2M | -$9.4M | -$2.1M | -$300K | -$500K | -$500K | -$500K | -$500.1M | -$1.6M | -$800K | $300K | -$1.99M | $300K | -$600K | -$20.4M | $2.76M | -$515K | $480K | $344K | -$221K | $14K | $332K | $110K | $496K | $205K | $161K | -$202K | -$39.11M | -$172K | $590K | -$859K | $11.22M | $179K | $54K | -$492K |
Income Before Tax | - | $250.6M | $82.7M | $200.2M | $203.8M | $175.4M | $171.7M | $169.7M | $38M | $195.8M | $75.6M | $226M | $261.1M | $238.5M | $464.5M | $273.1M | $267.7M | $313.7M | $183.7M | $192.8M | $201.9M | $119.4M | $119.8M | $127.9M | $66.3M | $24.1M | $57.2M | $59.5M | $73.5M | $53.7M | $54.1M | $59.1M | $58.2M | $53.4M | $54.4M | $50.1M | $51.5M | $53.1M | $106.9M | $51.7M | $58.9M | $50.3M | $65.6M | $82.2M | $67.2M | $58.4M | $19.5M | $53M | $59M | $51.5M | $45.2M | $37.1M | $43.9M | $39.1M | $34.3M | $36.2M | $34M | $28.1M | $27M | $19.7M | $22.8M | $7.3M | $3.8M | $17.7M | $21.4M | $14.7M | $13.4M | $14.6M | $10.7M | $4M | -$503.7M | $9.7M | $18M | $18M | $18.82M | $28.7M | $33.6M | $3.7M | $25.75M | $29.43M | $31.24M | $21.9M | $23M | $27.33M | $27.28M | $15.79M | $22.54M | $20.88M | $24.02M | $17.09M | -$23.75M | $26.93M | $23.66M | $11.47M | $9.85M | $26.79M | $24.72M | $18.91M |
Income Tax | - | $62.8M | $22.7M | $53.1M | $51M | $43.3M | $42.9M | $43.4M | $9.9M | $48.8M | $20.1M | $56.8M | $64.8M | $57.1M | $111.3M | $68.1M | $66.4M | $76M | $43.2M | $45.8M | $49.8M | $26.6M | $30.7M | $31.7M | $16.7M | $4.6M | $13.6M | $14.5M | $18.6M | $12.8M | $13.7M | $14.8M | $15M | $13.3M | $11.9M | $19.4M | $19.6M | $19.1M | $39.8M | $19.3M | $22.3M | $19.2M | $24.4M | $31M | $26.1M | $22.5M | $7.6M | $20.6M | $22.8M | $20M | $18M | $14.3M | $16.7M | $15.2M | $12.2M | $13.6M | $13.1M | $10.9M | $10.3M | $7.4M | $8.8M | $2.8M | $1.2M | $6.9M | $8.3M | $5.7M | $5.9M | $4.6M | $4.1M | $1.4M | -$150.7M | $2.6M | $7.1M | $6.8M | $7.33M | $9.4M | $12.5M | $1.4M | $9.82M | $11.04M | $11.71M | $8.21M | $8.57M | $10.25M | $10.23M | $5.92M | $8.45M | $7.83M | $8.83M | $6.41M | -$4.02M | $10.21M | $9.42M | $4.56M | $15.56M | $10.7M | $9.81M | $13.78M |
Net Income | - | $187.8M | $60M | $147.1M | $152.8M | $132.1M | $128.8M | $126.3M | $28.1M | $147M | $55.5M | $169.2M | $196.3M | $181.4M | $353.2M | $205M | $201.3M | $237.7M | $140.5M | $147M | $152.1M | $92.8M | $89.1M | $96.2M | $49.6M | $19.5M | $43.6M | $45M | $54.9M | $40.9M | $40.4M | $44.3M | $43.2M | $40.1M | $42.5M | $30.7M | $31.9M | $34M | $67.1M | $32.4M | $36.7M | $31M | $41.1M | $51.1M | $41.1M | $35.9M | $11.8M | $32.5M | $35.9M | $31.4M | $26.9M | $22.7M | $27M | $32.5M | $22.8M | $20.7M | $21.1M | $17.6M | $21.5M | $12.3M | $14.2M | $19.9M | $5.4M | $12.5M | $12.8M | $7.4M | $200K | $7.4M | $5.5M | $300K | -$365.4M | $6M | $10.4M | $10.5M | $10.95M | $19M | $20.6M | $400K | $12.01M | $17.18M | $19M | $12.55M | $20.5M | $14.95M | $15.99M | $9.64M | $12.85M | $12.12M | $14.75M | $10.36M | -$20.43M | $16.24M | $12.27M | $7.1M | $5.5M | $14.64M | $12.78M | $5.16M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | $187.8M | $60M | $147.1M | $152.8M | $132.1M | $128.8M | $126.3M | $28.1M | $147M | $55.5M | $169.2M | $196.3M | $181.4M | $353.2M | $205M | $201.3M | $237.7M | $140.5M | $147M | $152.1M | $92.8M | $89.1M | $96.2M | $49.6M | $19.5M | $43.6M | $45M | $54.9M | $40.9M | $40.4M | $44.3M | $43.2M | $40.1M | $42.5M | $30.7M | $31.9M | $34M | $67.1M | $32.4M | $36.7M | $31M | $41.1M | $51.1M | $41.1M | $35.9M | $11.8M | $32.5M | $35.9M | $31.4M | $26.9M | $22.7M | $27M | $32.5M | $22.8M | $20.7M | $21.1M | $17.6M | $21.5M | $12.3M | $14.2M | $19.9M | $5.4M | $12.5M | $12.8M | $7.4M | $200K | $7.4M | $5.5M | $300K | -$365.4M | $6M | $10.4M | $10.5M | $10.95M | $19M | $20.6M | $400K | $12.01M | $17.18M | $19M | $12.55M | $20.5M | $14.95M | $15.99M | $9.64M | $12.85M | $12.12M | $14.75M | $10.36M | -$20.43M | $16.24M | $12.27M | $7.1M | $5.5M | $14.64M | $12.78M | $5.16M |
Shares Outstanding (Basic) | 18.3M | 19M | 19.3M | 19.5M | 19.7M | 19.6M | 19.6M | 19.7M | 20.1M | 20.3M | 20.4M | 20.6M | 20.9M | 21.6M | 22M | 22.1M | 22.1M | 22.8M | 21.7M | 19.3M | 19.3M | 19.3M | 19.2M | 19.2M | 19.2M | 19.1M | 19.1M | 19.1M | 19.1M | 19.2M | 19.3M | 20M | 20.3M | 20.6M | - | 20.6M | 20.8M | 21M | 21.6M | 22M | 22.1M | 24.3M | 24.9M | 25.9M | 26.8M | 27.5M | 29M | 29.8M | 30.3M | 30.4M | 30.5M | 30.7M | 30.8M | 30.9M | 31M | 31.1M | 31.1M | 31.1M | 31M | 31.7M | 32.1M | 32.4M | - | 32.3M | 32.2M | 32.2M | - | 32M | 32.2M | 32.1M | - | 31.7M | 31.7M | 31.6M | - | 32.5M | 32.5M | 33.3M | - | 33.26M | 33.08M | 32.92M | - | 32.74M | 32.6M | 32.59M | - | 32.54M | 32.47M | 32.44M | - | 32.42M | 32.7M | 33.05M | - | 34M | 34M | 30.4M |
Shares Outstanding (Diluted) | 18.3M | 19M | 19.4M | 19.6M | 19.7M | 19.7M | 19.7M | 19.8M | 20.2M | 20.4M | 20.5M | 20.7M | 21M | 21.7M | 22.1M | 22.2M | 22.2M | 22.9M | 21.8M | 19.5M | 19.5M | 19.4M | 19.4M | 19.4M | 19.3M | 19.3M | 19.3M | 19.3M | 19.3M | 19.4M | 19.6M | 20.3M | 20.5M | 20.8M | - | 20.8M | 21M | 21.1M | 21.8M | 22.1M | 22.2M | 24.4M | 25M | 26.1M | 27M | 27.7M | 29.3M | 30M | 30.5M | 30.7M | 30.9M | 31.1M | 31.1M | 31.2M | 31.4M | 31.5M | 31.5M | 31.7M | 31.7M | 32.5M | 32.9M | 33.6M | - | 33.1M | 33M | 33.3M | - | 33.1M | 33.2M | 32.4M | - | 32.1M | 32.2M | 32.3M | - | 33.2M | 33.3M | 34.2M | - | 33.84M | 33.71M | 33.58M | - | 33.03M | 32.73M | 32.78M | - | 32.65M | 32.66M | 32.72M | - | 32.61M | 32.71M | 33.05M | - | 34M | 34.08M | 30.43M |
EPS (Basic) | $6.26 | $9.90 | $3.11 | $7.53 | $7.77 | $6.73 | $6.58 | $6.40 | $1.40 | $7.24 | $2.72 | $8.22 | $9.37 | $8.42 | $16.02 | $9.26 | $9.11 | $10.43 | $6.47 | $7.62 | $7.88 | $4.81 | $4.64 | $5.01 | $2.58 | $1.02 | $2.28 | $2.36 | $2.87 | $2.13 | $2.09 | $2.22 | $2.13 | $1.95 | - | $1.49 | $1.53 | $1.62 | $3.11 | $1.47 | $1.66 | $1.28 | $1.65 | $1.97 | $1.53 | $1.31 | $0.41 | $1.09 | $1.18 | $1.03 | $0.88 | $0.74 | $0.88 | $1.05 | $0.74 | $0.67 | $0.68 | $0.57 | $0.69 | $0.39 | $0.44 | $0.61 | - | $0.39 | $0.40 | $0.23 | - | $0.23 | $0.17 | $0.01 | - | $0.19 | $0.33 | $0.33 | - | $0.58 | $0.63 | $0.01 | - | $0.52 | $0.57 | $0.38 | - | $0.46 | $0.49 | $0.30 | - | $0.37 | $0.45 | $0.32 | - | $0.50 | $0.38 | $0.21 | - | $0.43 | $0.38 | $0.17 |
EPS (Diluted) | $6.25 | $9.87 | $3.10 | $7.52 | $7.76 | $6.71 | $6.54 | $6.37 | $1.39 | $7.21 | $2.70 | $8.19 | $9.34 | $8.37 | $15.95 | $9.23 | $9.07 | $10.38 | $6.44 | $7.54 | $7.80 | $4.78 | $4.59 | $4.96 | $2.57 | $1.01 | $2.26 | $2.33 | $2.84 | $2.11 | $2.06 | $2.18 | $2.11 | $1.93 | - | $1.48 | $1.52 | $1.61 | $3.08 | $1.47 | $1.65 | $1.27 | $1.64 | $1.96 | $1.52 | $1.30 | $0.40 | $1.08 | $1.18 | $1.02 | $0.87 | $0.73 | $0.87 | $1.04 | $0.73 | $0.66 | $0.67 | $0.56 | $0.68 | $0.38 | $0.43 | $0.59 | - | $0.38 | $0.39 | $0.22 | - | $0.22 | $0.17 | $0.01 | - | $0.19 | $0.32 | $0.33 | - | $0.57 | $0.62 | $0.01 | - | $0.51 | $0.56 | $0.37 | - | $0.45 | $0.49 | $0.29 | - | $0.37 | $0.45 | $0.32 | - | $0.50 | $0.38 | $0.21 | - | $0.43 | $0.38 | $0.17 |
EBIT | - | $319.6M | $160.8M | $278.2M | $263.3M | $238.4M | $239.7M | $237.7M | $104.1M | $262.7M | $124.5M | $264.7M | $301.2M | $276.4M | $505.3M | $313.6M | $306.8M | $353.9M | $236.1M | $209M | $218.4M | $136.3M | $138.4M | $143.8M | $82.2M | $48.1M | $79.1M | $82.2M | $97.6M | $77.8M | $77.3M | $80.8M | $79.6M | $73.2M | $74.1M | $69.7M | $71.6M | $72.3M | $125.6M | $70.7M | $78.1M | $68.9M | $83.2M | $98M | $82.2M | $73.1M | $33.8M | $66.1M | $72.2M | $64.2M | $58.1M | $51.2M | $57.4M | $52.6M | $47.9M | $49.2M | $47M | $41.4M | $70.2M | $33M | $36.8M | $11.4M | $8.2M | $22.9M | $25.2M | $26.1M | $28M | $28.5M | $24.4M | $18.7M | -$521.1M | $29.7M | $34.8M | $35.2M | $38.71M | $47.3M | $53.5M | $42.3M | $42.41M | $49.77M | $51.88M | $40.67M | $41.98M | $44M | $32.59M | $31.57M | $37.92M | $33.96M | $39.37M | $31.86M | -$7.89M | $41.21M | $37.79M | $26.67M | $24.31M | $40.77M | $37.74M | $33.02M |
EBITDA | - | $216.4M | $264.4M | $275.4M | $276.4M | $267.8M | $273M | $251.6M | $254.1M | $281.4M | $258.9M | $281.8M | $304.5M | $293.1M | $318M | $330.7M | $353.6M | $339.2M | $242M | $211.7M | $228.5M | $146.1M | $144M | $128.9M | $91.9M | $67.5M | $95.7M | $91.3M | $94.9M | $86.4M | $85.8M | $89.3M | $88.1M | $81.4M | $82.2M | $77.8M | $79.6M | $80.2M | $133.3M | $78.5M | $85.8M | $76.4M | $77.2M | $84.1M | $89.4M | $80.4M | $72.7M | $72.8M | $78.6M | $70.5M | $64.4M | $64.2M | $63.3M | $58.5M | $53.2M | $54.7M | $52.7M | $47.1M | $48.4M | $39.3M | $42.8M | $27.3M | $32M | $43.1M | $39.8M | $33.6M | $36M | $34.8M | $34.5M | $25.1M | -$12.2M | $39.8M | $42.7M | $42.4M | $51.16M | $54M | $61.2M | $69.6M | $45.29M | $55.99M | $57.21M | $45.94M | $48.17M | $48.92M | $38.27M | $37.05M | $42.83M | $38.94M | $45.3M | $37.8M | $37.88M | $46.39M | $43.67M | $34.75M | $20.86M | $47.31M | $45.87M | $39.32M |