American Airlines Group Inc.(AAL:US)
Market Cap$7.864B
Key Metrics
Price$11.88
Revenue (TTM)$58.337B
Holders Revenue (TTM)-
Gross Profit (TTM)$10.419B
Earnings (TTM)-$326M
EBITDA (TTM)$1.353B
Op. Margin (TTM)1.83%
Dividend Yield-
Holders Yield-
Cash on hand$903M
Total Assets$63.738B
Net Assets-$4.077B
Total Debt$34.892B
Key Metrics
Price$11.88
Revenue (TTM)$58.337B
Holders Revenue (TTM)-
Gross Profit (TTM)$10.419B
Earnings (TTM)-$326M
EBITDA (TTM)$1.353B
Op. Margin (TTM)1.83%
Dividend Yield-
Holders Yield-
Cash on hand$903M
Total Assets$63.738B
Net Assets-$4.077B
Total Debt$34.892B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $16.735B | $13.912B | $13.999B | $13.691B | $14.392B | $12.551B | $13.66B | $13.647B | $14.334B | $12.57B | $13.062B | $13.482B | $14.055B | $12.189B | $13.188B | $13.462B | $13.422B | $8.899B | $9.427B | $8.969B | $7.478B | $4.008B | $4.028B | $3.173B | $1.622B | $8.515B | $11.313B | $11.911B | $11.96B | $10.584B | $10.938B | $11.559B | $11.643B | $10.401B | $10.601B | $10.965B | $11.227B | $9.82B | $9.789B | $10.594B | $10.363B | $9.435B | $9.63B | $10.706B | $10.827B | $9.827B | $10.16B | $11.139B | $11.355B | $9.995B | $7.368B | $6.828B | $6.449B | $6.098B | $5.937B | $6.429B | $6.452B | $6.037B | $5.956B | $6.376B | $6.114B | $5.533B | $5.586B | $5.842B | $5.674B | $5.068B | $5.062B | $5.127B | $4.889B | $4.839B | $5.469B | $6.421B | $6.179B | $5.697B | $5.683B | $5.946B | $5.879B | $5.427B | $5.397B | $5.847B | $5.975B | $5.344B | $5.168B | $5.485B | $5.309B | $4.75B | $4.541B | $4.762B | $4.83B | $4.512B | $4.391B | $4.605B | $4.324B | $4.12B | $4.19B | $4.494B | $4.508B | $4.163B | $3.804B | $4.816B | $5.583B | $4.76B | $4.859B | $5.256B | $5.011B | $4.577B | $3.086B | $4.695B | $4.541B | $4.007B | $4.601B | $5.046B | $4.924B | $4.634B | $4.636B | $4.706B | $4.712B | $4.426B | $4.333B | $4.562B | $4.55B | $4.308B | $4.188B | $4.445B | $4.307B | $3.97B | $3.995B | $4.233B | $4.101B | $3.808B | $3.591B | $4.199B | $3.828B | $3.444B | $3.577B | $3.725B | $3.587B | $3.507B | $3.404B | $3.519B | $3.195B | $2.77B | $3.002B | $3.055B | $2.974B | $2.688B | $2.586B | $2.727B | $2.716B | $2.451B | $2.368B | $2.328B | $2.163B | $1.965B | $1.882B | $1.975B | $1.831B | $1.509B | $1.499B | $1.547B | $1.518B | $1.455B | $1.488B | $1.561B | $1.688B | $1.393B | $1.351B | $1.369B | $1.362B | $1.272B |
Cost of Revenue | $13.744B | $11.662B | $11.196B | $11.316B | $10.976B | $10.673B | $10.474B | $10.868B | $10.854B | $10.549B | $10.436B | $10.795B | $9.908B | $9.84B | $9.933B | $10.638B | $10.517B | $8.848B | $8.664B | $7.937B | $7.09B | $6.164B | $5.883B | $5.546B | $4.944B | $8.277B | $8.8B | $9.115B | $9.039B | $8.45B | $8.577B | $9.012B | $8.759B | $8.163B | $8.017B | $7.949B | $7.826B | $7.466B | $7.291B | $7.345B | $7.089B | $6.615B | $6.682B | $7.047B | $7.304B | $6.934B | $7.509B | $8.234B | $8.236B | $7.96B | $5.773B | $5.079B | $4.922B | $4.964B | $11.417B | $5.171B | $5.198B | $5.146B | $2.847B | $3.128B | $3.049B | $2.659B | $1.568B | $2.45B | $2.492B | $2.308B | $1.446B | $1.44B | $1.307B | $1.269B | $1.803B | $2.695B | $2.436B | $2.044B | -$4.521B | $1.68B | $1.58B | $1.305B | $3.449B | $3.766B | $3.725B | $3.406B | $3.67B | $3.683B | $3.303B | $2.97B | $3.02B | $2.953B | $2.809B | $2.674B | $2.504B | $2.612B | $2.521B | $2.754B | $2.235B | $3.062B | $2.854B | $2.666B | $2.83B | $3.396B | $3.466B | $2.886B | $2.862B | $2.791B | $2.66B | $2.593B | $2.154B | $2.555B | $2.403B | $2.342B | $2.314B | $2.416B | $2.297B | $2.263B | $2.369B | $2.306B | $2.297B | $2.273B | $2.329B | $2.26B | $2.234B | $2.185B | $2.21B | $2.201B | $2.107B | $2.062B | $2.094B | $2.097B | $2.023B | $2.025B | $2.15B | $2.197B | $2.235B | $2.122B | $559M | $2.726B | $2.57B | $2.421B | $1.023B | $2.21B | $2.057B | $2.02B | $2.256B | $1.941B | $1.81B | $1.8B | $1.714B | $1.065B | $1.056B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $2.991B | $2.25B | $2.803B | $2.375B | $3.416B | $1.878B | $3.186B | $2.779B | $3.48B | $2.021B | $2.626B | $2.687B | $4.147B | $2.349B | $3.255B | $2.824B | $2.905B | $51M | $763M | $1.032B | $388M | -$2.156B | -$1.855B | -$2.373B | -$3.322B | $238M | $2.513B | $2.796B | $2.921B | $2.134B | $2.361B | $2.547B | $2.884B | $2.238B | $2.584B | $3.016B | $3.401B | $2.354B | $2.498B | $3.249B | $3.274B | $2.82B | $2.948B | $3.659B | $3.523B | $2.893B | $2.651B | $2.905B | $3.119B | $2.035B | $1.595B | $1.749B | $1.527B | $1.134B | -$5.48B | $1.258B | $1.254B | $891M | $3.109B | $3.248B | $3.065B | $2.874B | $4.018B | $3.392B | $3.182B | $2.76B | $3.616B | $3.687B | $3.582B | $3.57B | $3.666B | $3.726B | $3.743B | $3.653B | $10.204B | $4.266B | $4.299B | $4.122B | $1.948B | $2.081B | $2.25B | $1.938B | $1.498B | $1.802B | $2.006B | $1.78B | $1.521B | $1.809B | $2.021B | $1.838B | $1.887B | $1.993B | $1.803B | $1.366B | $1.955B | $1.432B | $1.654B | $1.497B | $974M | $1.42B | $2.117B | $1.874B | $1.997B | $2.465B | $2.351B | $1.984B | $932M | $2.14B | $2.138B | $1.665B | $2.287B | $2.63B | $2.627B | $2.371B | $2.267B | $2.4B | $2.415B | $2.153B | $2.004B | $2.302B | $2.316B | $2.123B | $1.978B | $2.244B | $2.2B | $1.908B | $1.901B | $2.136B | $2.078B | $1.783B | $1.441B | $2.002B | $1.593B | $1.322B | $3.018B | $999M | $1.017B | $1.086B | $2.382B | $1.309B | $1.138B | $749.9M | $746.6M | $1.114B | $1.165B | $887.9M | $871.7M | $1.663B | $1.66B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $2.538B | $2.277B | $2.317B | $2.217B | $2.234B | $2.078B | $2.067B | $2.136B | $2.096B | $1.944B | $1.961B | $1.961B | $1.984B | $1.898B | $1.869B | $1.857B | $1.893B | $1.617B | $1.563B | $1.427B | $1.235B | $867M | $660M | $793M | $658M | $1.655B | $1.636B | $1.76B | $1.672B | $1.621B | $1.589B | $1.655B | $1.698B | $1.617B | $1.614B | $1.648B | $1.6B | $1.498B | $1.472B | $1.529B | $1.461B | $1.386B | $1.439B | $1.497B | $1.458B | $1.374B | $1.326B | $1.424B | $1.469B | $1.442B | -$227M | $1.033B | $1.003B | $992M | $1.778B | $3.195B | $3.177B | $3.142B | $2.897B | $2.936B | $2.877B | $2.83B | $2.631B | $2.776B | $2.719B | $2.791B | $2.705B | $2.605B | $2.575B | $2.583B | $2.689B | $2.694B | $2.659B | $2.635B | -$6.109B | $2.688B | $2.607B | $2.624B | $5.396B | $5.273B | $5.208B | $4.942B | $5.71B | $5.154B | $4.794B | $4.885B | $4.944B | $4.472B | $4.799B | $4.144B | $4.375B | $4.586B | $3.893B | $4.651B | $5B | $5.29B | $3.83B | $3.758B | $5.001B | $5.736B | $4.166B | $3.464B | $4.874B | $3.451B | $4.607B | $3.253B | $6.571B | $3.274B | $3.222B | $3.102B | $7.313B | $3.335B | $3.253B | $3.123B | $7.514B | $3.103B | $3.122B | $3.05B | $7.693B | $3B | $3.027B | $2.998B | $6.803B | $3.024B | $2.952B | $2.873B | $6.638B | $2.876B | $2.843B | $2.791B | $1.269B | $1.337B | $1.309B | $1.284B | $2.956B | $740M | $703M | $705M | $2.178B | $896.5M | $826M | $789.3M | $792.2M | $784.1M | $757.3M | $732.1M | $643.1M | $1.275B | $1.227B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $603M | $507M | $530M | $483M | $535M | $450M | $481M | $468M | $456M | $408M | $442M | $430M | $489M | $438M | $484M | $495M | $504M | $332M | $353M | $318M | $277M | $151M | $95M | $97M | $57M | $385M | $408M | $424M | $401M | $370M | $384M | $395M | $385M | $356M | $383M | $400M | $376M | $318M | $333M | $347M | $334M | $308M | $343M | $366M | $350M | $336M | $348M | $393M | $402M | $401M | - | $294M | $273M | $290M | - | $2.199B | $2.171B | $2.173B | $2.172B | $2.198B | $2.165B | $2.099B | $1.936B | $2.117B | $2.083B | $2.052B | $1.927B | $1.923B | $1.905B | $1.905B | $1.937B | $1.897B | $1.917B | $1.901B | $1.33B | $1.991B | $1.923B | $1.92B | $2.183B | $1.694B | $1.68B | $1.729B | $2.23B | $1.664B | $1.671B | $2.092B | $2.117B | $1.696B | $2.157B | $1.64B | $2.041B | $2.16B | $1.869B | $2.098B | $2.122B | $2.751B | $2.957B | $2.915B | $2.693B | $2.893B | $2.932B | $2.375B | $2.42B | $2.388B | $2.354B | $2.264B | $1.553B | $2.256B | $2.262B | $2.144B | $2.332B | $2.316B | $2.315B | $2.215B | $2.311B | $2.219B | $2.255B | $2.216B | $2.177B | $2.162B | $2.203B | $2.182B | $2.141B | $2.201B | $2.17B | $2.109B | $2.135B | $2.125B | $2.113B | $2.084B | $1.269B | $1.337B | $1.309B | $1.284B | $2.956B | $740M | $703M | $705M | $2.178B | $896.5M | $826M | $789.3M | $792.2M | $784.1M | $757.3M | $732.1M | $643.1M | $1.275B | $1.227B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $1.935B | $1.77B | $1.787B | $1.734B | $1.699B | $1.628B | $1.586B | $1.668B | $1.64B | $1.536B | $1.519B | $1.531B | $1.495B | $1.46B | $1.385B | $1.362B | $1.389B | $1.285B | $1.21B | $1.109B | $958M | $716M | $565M | $696M | $601M | $1.27B | $1.228B | $1.336B | $1.271B | $1.251B | $1.205B | $1.26B | $1.313B | $1.261B | $1.231B | $1.248B | $1.224B | $1.18B | $1.139B | $1.182B | $1.127B | $1.078B | $1.096B | $1.131B | $1.108B | $1.038B | $978M | $1.031B | $1.067B | $1.041B | -$227M | $739M | $730M | $702M | $1.778B | $996M | $1.006B | $969M | $725M | $738M | $712M | $731M | $695M | $659M | $636M | $739M | $778M | $682M | $670M | $678M | $752M | $797M | $742M | $734M | -$7.439B | $697M | $684M | $704M | $3.213B | $3.579B | $3.528B | $3.213B | $3.48B | $3.49B | $3.123B | $2.793B | $2.827B | $2.776B | $2.642B | $2.504B | $2.334B | $2.426B | $2.024B | $2.553B | $2.878B | $2.539B | $873M | $843M | $2.308B | $2.843B | $1.234B | $1.089B | $2.454B | $1.063B | $2.253B | $989M | $5.018B | $1.018B | $960M | $958M | $4.981B | $1.019B | $938M | $908M | $5.203B | $884M | $867M | $834M | $5.516B | $838M | $824M | $816M | $4.662B | $823M | $782M | $764M | $4.503B | $751M | $730M | $707M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $453M | -$27M | $486M | $158M | $1.182B | -$200M | $1.119B | $643M | $1.384B | $77M | $665M | $726M | $2.163B | $451M | $1.386B | $967M | $1.012B | -$1.566B | -$800M | -$395M | -$847M | -$3.023B | -$2.515B | -$3.166B | -$3.98B | -$1.417B | $877M | $1.036B | $1.249B | $513M | $772M | $892M | $1.186B | $621M | $847M | $1.368B | $1.801B | $856M | $1.026B | $1.72B | $1.813B | $1.434B | $1.509B | $2.162B | $2.065B | $1.519B | $1.325B | $1.481B | $1.65B | $593M | $664M | $716M | $524M | $142M | $61M | $262M | $248M | -$78M | -$59M | $39M | -$78M | -$232M | $1.102B | $342M | $196M | -$298M | $633M | $810M | $725M | $715M | $692M | $743M | $760M | $709M | $16.003B | $1.271B | $1.397B | $1.208B | -$3.737B | $284M | $476M | $115M | -$4.508B | $39M | $229M | -$3.395B | -$3.752B | -$27M | -$3.098B | $42M | -$2.838B | -$2.938B | $87M | -$869M | -$3.392B | -$4.198B | -$2.514B | -$2.602B | -$4.398B | -$4.684B | -$2.401B | -$1.903B | -$3.19B | -$1.293B | -$2.55B | -$1.557B | -$5.747B | -$1.41B | -$1.352B | -$1.69B | -$5.347B | -$1.033B | -$946M | -$1.07B | -$5.558B | -$1.009B | -$1.017B | -$1.209B | -$5.994B | -$1B | -$1.008B | -$1.175B | -$5.137B | -$1.094B | -$1.07B | -$1.28B | -$5.052B | -$1.038B | -$1.085B | -$1.328B | -$162M | $372M | -$20M | -$254M | -$213M | -$4M | $55M | $137M | -$41.4M | $187.2M | $100.1M | -$240.9M | -$245.1M | $143.6M | $233.7M | -$8.2M | $70M | $230.8M | $286.5M | $2.451B | -$5.65B | $2.328B | $2.163B | $1.965B | -$4.855B | $1.975B | $1.831B | $1.509B | -$4.109B | $1.547B | $1.518B | $1.455B | -$4.106B | $1.561B | $1.688B | $1.393B | -$3.634B | $1.369B | $1.362B | $1.272B |
| -$346M | -$449M | -$344M | -$300M | -$344M | -$448M | -$324M | -$899M | -$356M | -$490M | -$633M | -$1.416B | -$400M | -$434M | -$376M | -$309M | -$409M | -$520M | -$391M | $601M | $856M | $1.45B | -$294M | $71M | $1.321B | -$1.473B | -$306M | -$479M | -$392M | -$268M | -$386M | -$396M | -$430M | -$383M | -$422M | -$305M | -$412M | -$321M | -$526M | -$531M | -$320M | -$317M | -$1.264B | -$453M | -$346M | -$576M | -$758M | -$532M | -$446M | -$100M | -$2.989B | -$427M | -$304M | -$505M | -$367M | -$500M | -$489M | -$1.582B | -$1.036B | -$201M | -$208M | -$204M | -$201M | -$199M | -$207M | -$207M | -$279M | -$259M | -$187M | -$194M | -$166M | $220M | -$1.335B | -$154M | $111M | -$144M | -$150M | -$167M | $4M | -$90M | $7M | $1M | -$5M | $8M | $23M | $14M | $112M | $13M | $44M | -$10M | -$185M | $38M | $20M | $5M | $16M | -$683M | $5M | -$8M | -$89M | $205M | -$648M | -$15M | $71M | -$6M | $86M | -$6M | $104M | -$9M | -$6M | $30M | $61M | $16M | -$5M | -$13M | -$9M | - | -$8M | -$4M | $738M | -$23M | $1M | -$6M | -$564M | $12M | -$2M | -$15M | -$280M | -$15M | -$10M | -$18M | -$64M | $15M | $267M | $401M | $12M | $51M | -$138M | $54M | -$3.4M | $62.7M | $45.3M | $58.4M | $24.1M | $51.7M | $55.2M | $49M | $56.8M | $41.5M | $53M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $74M | $55M | $72M | $90M | $100M | $94M | $105M | $117M | $128M | $118M | $135M | $168M | $162M | $125M | $109M | $70M | $29M | $8M | $5M | $5M | $5M | $4M | $5M | $5M | $10M | $21M | $24M | $34M | $35M | $33M | $34M | $29M | $30M | $25M | $24M | $25M | $24M | $21M | $18M | $16M | $16M | $13M | $10M | $10M | $10M | $10M | $9M | $7M | $8M | $7M | $6M | $5M | $5M | $4M | $6M | $7M | $7M | $6M | $6M | $6M | $7M | $7M | $38M | $8M | $6M | $5M | -$24M | $7M | $19M | $11M | $43M | $47M | $56M | $58M | - | $90M | $95M | $86M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $409M | $397M | $422M | $432M | $433M | $428M | $470M | $480M | $486M | $497M | $519M | $537M | $548M | $540M | $532M | $499M | $468M | $463M | $468M | $476M | $486M | $371M | $376M | $340M | $254M | $257M | $265M | $284M | $275M | $271M | $261M | $262M | $263M | $262M | $266M | $266M | $263M | $257M | $253M | $250M | $249M | $239M | $229M | $219M | $223M | $210M | $220M | $210M | $214M | $243M | $254M | $226M | $161M | $254M | $109M | $148M | $152M | $166M | $188M | $211M | $205M | $193M | $226M | $197M | $201M | $199M | $167M | $171M | $167M | $176M | $177M | $204M | $199M | $207M | - | $224M | $235M | $241M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$11M | -$107M | $6M | $42M | -$11M | -$114M | $41M | -$536M | $2M | -$111M | -$249M | -$1.047B | -$14M | -$19M | $47M | $120M | $30M | -$65M | $72M | $1.072B | $1.337B | $1.817B | $77M | $406M | $1.565B | -$1.237B | -$65M | -$229M | -$152M | -$30M | -$159M | -$163M | -$197M | -$146M | -$180M | -$64M | -$173M | -$85M | -$291M | -$297M | -$87M | -$91M | -$1.045B | -$244M | -$133M | -$376M | -$547M | -$329M | -$240M | $136M | -$2.741B | -$206M | -$148M | -$255M | -$264M | -$359M | -$344M | -$1.422B | -$854M | $4M | -$10M | -$18M | -$13M | -$10M | -$12M | -$13M | -$88M | -$95M | -$39M | -$29M | -$32M | $377M | -$1.192B | -$5M | $111M | -$10M | -$10M | -$12M | $4M | -$90M | $7M | $1M | -$5M | $8M | $23M | $14M | $112M | $13M | $44M | -$10M | -$185M | $38M | $20M | $5M | $16M | -$683M | $5M | -$8M | -$89M | $205M | -$648M | -$15M | $71M | -$6M | $86M | -$6M | $104M | -$9M | -$6M | $30M | $61M | $16M | -$5M | -$13M | -$9M | - | -$8M | -$4M | $738M | -$23M | $1M | -$6M | -$564M | $12M | -$2M | -$15M | -$280M | -$15M | -$10M | -$18M | -$64M | $15M | $267M | $401M | $12M | $51M | -$138M | $54M | -$3.4M | $62.7M | $45.3M | $58.4M | $24.1M | $51.7M | $55.2M | $49M | $56.8M | $41.5M | $53M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $107M | -$476M | $142M | -$142M | $838M | -$648M | $795M | -$256M | $1.028B | -$413M | $32M | -$690M | $1.763B | $17M | $1.01B | $658M | $603M | -$2.086B | -$1.191B | $206M | $9M | -$1.573B | -$2.809B | -$3.095B | -$2.659B | -$2.89B | $571M | $557M | $882M | $245M | $386M | $496M | $756M | $238M | $425M | $1.063B | $1.389B | $535M | $500M | $1.189B | $1.493B | $1.117B | $245M | $1.709B | $1.719B | $943M | $567M | $949M | $1.204B | $493M | -$2.325B | $289M | $220M | -$363M | -$306M | -$238M | -$241M | -$1.66B | -$1.095B | -$162M | -$286M | -$436M | -$133M | $143M | -$11M | -$505M | -$598M | -$389M | -$390M | -$375M | -$340M | $31M | -$1.461B | -$341M | -$69M | $175M | $317M | $81M | $17M | $15M | $291M | -$92M | -$604M | -$153M | $58M | -$162M | -$387M | -$214M | $6M | -$166M | -$191M | $1M | -$75M | -$1.043B | -$828M | -$1.449B | -$720M | -$863M | -$1.27B | -$636M | -$793M | -$57M | $83M | $525M | $679M | $157M | -$86M | $357M | $360M | $40M | $306M | $708M | $673M | $477M | $343M | $541M | $504M | $257M | $424M | $464M | $480M | $265M | -$421M | $385M | $321M | $73M | -$216M | $336M | $248M | $2M | -$387M | $223M | $79M | -$28M | -$371M | -$122M | -$243M | $39M | -$186.4M | $116.4M | $20.2M | -$290.2M | -$319.6M | $106.9M | $208.7M | -$29.4M | $66.3M | $214M | $279.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $36M | -$94M | $43M | -$28M | $239M | -$175M | $205M | -$107M | $311M | -$101M | $13M | -$145M | $425M | $7M | $207M | $175M | $127M | -$451M | -$259M | $37M | -$10M | -$323M | -$631M | -$696M | -$592M | -$649M | $157M | $132M | $220M | $60M | $68M | $124M | $200M | $79M | $167M | $402M | $525M | $195M | $211M | $452M | $543M | $417M | -$3.036B | $16M | $15M | $11M | -$30M | $7M | $340M | $13M | -$324M | $0 | $0 | -$22M | -$569M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$35M | $0 | $0 | $0 | -$254M | -$30M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$80M | $0 | $0 | $0 | -$299M | -$525M | -$225M | -$288M | -$472M | -$222M | -$286M | -$14M | $36M | $203M | $201M | $68M | -$101M | $144M | $144M | $23M | $124M | $277M | $265M | $192M | $135M | $219M | $202M | $105M | $51M | $182M | $187M | $108M | -$152M | $150M | $129M | $35M | -$93M | $131M | $95M | $9M | -$141M | $98M | $32M | -$6M | -$127M | -$37M | -$77M | $19M | -$61.4M | $46.1M | $9.9M | -$94.6M | -$104.5M | $41.3M | $79.5M | -$10.1M | $27.4M | $77M | $102M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $71M | -$382M | $99M | -$114M | $599M | -$473M | $590M | -$149M | $717M | -$312M | $19M | -$545M | $1.338B | $10M | $803M | $483M | $476M | -$1.635B | -$932M | $169M | $19M | -$1.25B | -$2.178B | -$2.399B | -$2.067B | -$2.241B | $414M | $425M | $662M | $185M | $318M | $372M | $556M | $159M | $258M | $661M | $864M | $340M | $289M | $737M | $950M | $700M | $3.281B | $1.693B | $1.704B | $932M | $597M | $942M | $864M | $480M | -$2.001B | $289M | $220M | -$341M | $263M | -$238M | -$241M | -$1.66B | -$1.095B | -$162M | -$286M | -$436M | -$98M | $143M | -$11M | -$505M | -$344M | -$359M | -$390M | -$375M | -$340M | $31M | -$1.461B | -$341M | -$69M | $175M | $317M | $81M | $17M | $15M | $291M | -$92M | -$604M | -$153M | $58M | -$162M | -$387M | -$214M | $6M | -$166M | -$111M | $1M | -$75M | -$1.043B | -$529M | -$924M | -$495M | -$1.563B | -$798M | -$414M | -$507M | -$43M | $47M | $313M | $321M | $132M | $320M | $279M | $268M | $158M | $219M | $421M | $397M | $277M | $240M | $313M | $292M | $140M | $284M | $282M | $293M | $157M | -$281M | $231M | $179M | $38M | -$123M | $205M | $153M | -$7M | -$253M | $118M | $47M | -$22M | -$704M | -$85M | -$166M | $20M | -$125M | $70.3M | $10.3M | -$195.6M | -$215.1M | $65.6M | $129.2M | -$19.3M | $38.9M | $137M | $177.9M | $101M | $116.7M | $150.3M | $141.4M | $68.4M | -$800K | $87.1M | $92.2M | $19.9M | $35.1M | $111.7M | $128.2M | $4.2M | $24.4M | $87.3M | $173.9M | $60.2M | $23.6M | $78.6M | $71.4M | $60.3M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $13M | $11M | $16M | - | $12M | $12M | $13M | - | $10M | $10M | $12M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $71M | -$382M | $99M | -$114M | $599M | -$473M | $590M | -$149M | $717M | -$312M | $19M | -$545M | $1.338B | $10M | $803M | $483M | $476M | -$1.635B | -$932M | $169M | $19M | -$1.25B | -$2.178B | -$2.399B | -$2.067B | -$2.241B | $414M | $425M | $662M | $185M | $318M | $372M | $556M | $159M | $258M | $661M | $864M | $340M | $289M | $737M | $950M | $700M | $3.281B | $1.693B | $1.704B | $932M | $597M | $942M | $864M | $480M | -$2.001B | $289M | $220M | -$341M | $263M | -$238M | -$241M | -$1.66B | -$1.095B | -$162M | -$286M | -$436M | -$98M | $143M | -$11M | -$505M | -$344M | -$359M | -$390M | -$375M | -$340M | $31M | -$1.461B | -$341M | -$69M | $175M | $317M | $81M | $17M | $15M | $291M | -$92M | -$604M | -$153M | $58M | -$162M | -$387M | -$214M | $6M | -$166M | -$111M | $1M | -$75M | -$1.043B | -$529M | -$924M | -$495M | -$1.563B | -$798M | -$414M | -$507M | -$43M | $47M | $313M | $321M | $132M | $320M | $292M | $279M | $174M | $219M | $433M | $409M | $290M | $240M | $323M | $302M | $152M | $284M | $282M | $293M | $157M | -$281M | $231M | $179M | $38M | -$123M | $205M | $153M | -$7M | -$253M | $118M | $47M | -$22M | -$704M | -$85M | -$166M | $20M | -$125M | $70.3M | $10.3M | -$195.6M | -$215.1M | $65.6M | $129.2M | -$19.3M | $38.9M | $137M | $177.9M | $101M | $116.7M | $150.3M | $141.4M | $68.4M | -$800K | $87.1M | $92.2M | $19.9M | $35.1M | $111.7M | $128.2M | $4.2M | $24.4M | $87.3M | $173.9M | $60.2M | $23.6M | $78.6M | $71.4M | $60.3M |
Shares Outstanding (Basic) | 662.19M | 661.18M | 660.49M | 660.36M | 660.13M | 658.88M | 657.75M | 657.42M | 656.97M | 655.85M | 654.73M | 654.12M | 653.6M | 652M | 650.94M | 650.59M | 650.35M | 649.5M | 648.77M | 648.56M | 644.12M | 634.61M | 571.98M | 509.05M | 428.81M | 425.71M | 434.58M | 441.92M | 445.01M | 451.95M | 460.59M | 460.53M | 463.53M | 472.3M | 477.17M | 484.77M | 490.82M | 503.9M | 514.57M | 525.42M | 563M | 606.25M | 626.56M | 661.87M | 688.73M | 696.42M | 706.19M | 719.07M | 720.6M | 723.97M | 231.06M | 249.72M | 249.59M | 249.49M | 125.12M | 125.12M | 125.12M | 125.12M | - | 124.75M | 125.12M | 124.38M | - | 124.38M | 124.38M | 124.38M | - | 106.45M | 104.58M | 104.21M | - | 96.36M | 93.75M | 93M | - | 93M | 91.88M | 88.15M | - | 80.04M | 75.48M | 70.13M | - | 61.45M | 61.89M | 60.51M | - | 60.1M | 56.03M | 60.2M | - | 58.73M | 59.6M | 58.32M | - | 58.2M | 57.89M | 57.89M | - | 57.52M | 57.52M | 57.52M | - | 56.03M | 56.03M | 55.65M | - | 56.03M | 57.15M | 59.39M | - | 63.12M | 64.24M | 64.62M | - | 65.74M | 67.98M | 68.72M | - | 68.72M | 64.99M | 58.27M | - | 57.52M | 57.52M | 57.52M | - | 56.77M | 56.77M | 56.77M | - | 64.93M | 56.03M | 54.33M | - | 54.74M | 55.36M | 57.46M | - | 51.48M | 42.75M | 49.36M | - | 45.37M | 46.85M | 45.05M | - | 46.77M | 46.33M | 46.57M | - | 44.91M | 44.38M | 45.62M | - | 45.18M | 45.31M | 41.29M | - | 45.35M | 46.49M | 43.84M | - | 44.06M | 43.3M | 40.15M | - | 38.63M | 39.8M | 38.83M |
Shares Outstanding (Diluted) | 662.61M | 661.18M | 661.86M | 660.36M | 660.37M | 658.88M | 723.69M | 657.42M | 720.3M | 655.85M | 657.08M | 654.12M | 719.35M | 656.71M | 716.07M | 715.99M | 718.53M | 649.5M | 648.77M | 721.14M | 656.37M | 634.61M | 571.98M | 509.05M | 428.81M | 425.71M | 435.66M | 442.4M | 445.59M | 453.43M | 461.92M | 461.51M | 464.62M | 474.6M | 479.38M | 486.63M | 492.97M | 507.8M | 518.36M | 528.51M | 566.04M | 611.49M | 644.14M | 680.74M | 707.61M | 716.93M | 724.77M | 735.2M | 734.77M | 741.34M | 231.06M | 289.04M | 288.51M | 249.49M | 142.68M | 125.12M | 125.12M | 125.12M | - | 124.75M | 125.12M | 124.38M | - | 145.29M | 124.38M | 124.38M | - | 106.45M | 104.58M | 104.21M | - | 100.1M | 93.75M | 93M | - | 112.05M | 111.68M | 111.3M | - | 93.38M | 95.34M | 70.13M | - | 61.45M | 72.21M | 60.51M | - | 60.1M | 74.7M | 60.2M | - | 58.73M | 59.6M | 58.32M | - | 58.2M | 57.89M | 57.89M | - | 57.52M | 57.52M | 57.52M | - | 61.25M | 61.25M | 57.52M | - | 57.89M | 59.01M | 61.25M | - | 64.99M | 66.48M | 66.86M | - | 67.6M | 69.1M | 68.72M | - | 68.72M | 68.72M | 68.72M | - | 67.98M | 67.98M | 57.52M | - | 67.23M | 67.23M | 56.77M | - | 66.99M | 56.03M | 54.33M | - | 54.74M | 55.36M | 57.46M | - | 53.59M | 42.75M | 49.36M | - | 45.37M | 46.85M | 45.05M | - | 46.77M | 46.33M | 46.57M | - | 44.91M | 44.38M | 45.62M | - | 45.18M | 45.31M | 41.29M | - | 45.35M | 46.49M | 43.84M | - | 44.06M | 43.3M | 40.15M | - | 40.77M | 41.03M | 41.71M |
EPS (Basic) | $0.11 | -$0.58 | $0.15 | -$0.17 | $0.91 | -$0.72 | $0.90 | -$0.23 | $1.09 | -$0.48 | $0.03 | -$0.83 | $2.05 | $0.02 | $1.23 | $0.74 | $0.73 | -$2.52 | -$1.44 | $0.26 | $0.03 | -$1.97 | -$3.81 | -$4.71 | -$4.82 | -$5.26 | $0.95 | $0.96 | $1.49 | $0.41 | $0.71 | $0.81 | $1.20 | $0.34 | $0.54 | $1.36 | $1.76 | $0.67 | $0.56 | $1.40 | $1.69 | $1.15 | $5.24 | $2.56 | $2.47 | $1.34 | $0.84 | $1.31 | $1.20 | $0.66 | -$8.66 | $1.16 | $0.88 | -$1.37 | $2.09 | -$1.90 | -$1.93 | -$13.25 | - | -$1.29 | -$2.28 | -$3.51 | - | $1.15 | -$0.08 | -$4.07 | - | -$3.37 | -$3.72 | -$3.61 | - | $0.32 | -$15.61 | -$3.67 | - | $1.87 | $3.43 | $0.94 | - | $0.19 | $3.86 | -$1.31 | - | -$2.49 | $0.94 | -$2.68 | - | -$3.56 | $0.11 | -$2.76 | - | $0.017 | -$1.26 | -$17.88 | - | -$15.88 | -$8.54 | -$27.01 | - | -$7.18 | -$8.81 | -$0.75 | - | $5.57 | $5.76 | $2.38 | - | $4.98 | $4.71 | $2.65 | - | $6.88 | $6.37 | $4.50 | - | $4.90 | $4.44 | $2.22 | - | $4.10 | $4.50 | $2.70 | - | $3.96 | $3.08 | $0.64 | - | $3.32 | $2.38 | -$0.40 | - | $1.74 | $0.54 | -$0.59 | - | -$1.55 | -$3 | $0.35 | - | $1.37 | $0.24 | -$3.96 | - | $1.45 | $2.76 | -$0.43 | - | $2.86 | $3.78 | $2.17 | - | $3.35 | $3.19 | $1.50 | - | $1.93 | $2.03 | $0.48 | - | $2.46 | $2.76 | $0.054 | - | $1.98 | $4.02 | $1.50 | - | $2.03 | $1.79 | $1.55 |
EPS (Diluted) | $0.11 | -$0.58 | $0.15 | -$0.17 | $0.91 | -$0.72 | $0.84 | -$0.23 | $1.01 | -$0.48 | $0.03 | -$0.83 | $1.88 | $0.02 | $1.14 | $0.69 | $0.68 | -$2.52 | -$1.44 | $0.25 | $0.03 | -$1.97 | -$3.81 | -$4.71 | -$4.82 | -$5.26 | $0.95 | $0.96 | $1.49 | $0.41 | $0.70 | $0.81 | $1.20 | $0.34 | $0.54 | $1.36 | $1.75 | $0.67 | $0.56 | $1.40 | $1.68 | $1.14 | $5.09 | $2.49 | $2.41 | $1.30 | $0.82 | $1.28 | $1.17 | $0.65 | -$8.66 | $1.02 | $0.79 | -$1.37 | $1.85 | -$1.90 | -$1.93 | -$13.25 | - | -$1.29 | -$2.28 | -$3.51 | - | $1.04 | -$0.08 | -$4.07 | - | -$3.37 | -$3.72 | -$3.61 | - | $0.32 | -$15.61 | -$3.67 | - | $1.63 | $2.89 | $0.80 | - | $0.16 | $3.05 | -$1.31 | - | -$2.49 | $0.80 | -$2.68 | - | -$3.56 | $0.08 | -$2.76 | - | $0.017 | -$1.26 | -$17.88 | - | -$15.88 | -$8.54 | -$27.01 | - | -$7.18 | -$8.81 | -$0.75 | - | $5.11 | $5.25 | $2.30 | - | $4.71 | $4.55 | $2.57 | - | $6.67 | $6.16 | $4.34 | - | $4.77 | $4.36 | $2.22 | - | $4.10 | $4.28 | $2.46 | - | $3.53 | $2.78 | $0.64 | - | $3.05 | $2.25 | -$0.40 | - | $1.69 | $0.54 | -$0.59 | - | -$1.55 | -$3 | $0.35 | - | $1.31 | $0.24 | -$3.96 | - | $1.45 | $2.76 | -$0.43 | - | $2.86 | $3.78 | $2.17 | - | $3.35 | $3.19 | $1.50 | - | $1.93 | $2.03 | $0.48 | - | $2.46 | $2.76 | $0.054 | - | $1.98 | $4.02 | $1.50 | - | $1.93 | $1.74 | $1.45 |
EBIT | $516M | -$79M | $564M | $290M | $1.271B | -$220M | $1.265B | $224M | $1.514B | $84M | $551M | -$153M | $2.311B | $557M | $1.542B | $1.157B | $1.071B | -$1.623B | -$723M | $682M | $495M | -$1.202B | -$2.433B | -$2.755B | -$2.405B | -$2.633B | $836M | $841M | $1.157B | $516M | $647M | $758M | $1.019B | $500M | $691M | $1.329B | $1.652B | $792M | $753M | $1.439B | $1.742B | $1.356B | $474M | $1.928B | $1.942B | $1.153B | $787M | $1.159B | $1.418B | $736M | -$2.071B | $515M | $381M | -$109M | -$197M | -$90M | -$89M | -$1.494B | -$907M | $49M | -$81M | -$243M | $93M | $340M | $190M | -$306M | -$431M | -$218M | -$223M | -$199M | -$163M | $235M | -$1.262B | -$134M | $12.718B | $399M | $552M | $322M | -$3.737B | $284M | $476M | $115M | -$4.508B | $39M | $229M | -$3.395B | -$3.752B | -$27M | -$3.098B | $42M | -$2.838B | -$2.938B | $87M | -$869M | -$3.392B | -$4.198B | -$2.514B | -$2.602B | -$4.398B | -$4.684B | -$2.401B | -$1.903B | -$3.19B | -$1.293B | -$2.55B | -$1.557B | -$5.747B | -$1.41B | -$1.352B | -$1.69B | -$5.347B | -$1.033B | -$946M | -$1.07B | -$5.558B | -$1.009B | -$1.017B | -$1.209B | -$5.994B | -$1B | -$1.008B | -$1.175B | -$5.137B | -$1.094B | -$1.07B | -$1.28B | -$5.052B | -$1.038B | -$1.085B | -$1.328B | -$162M | $372M | -$20M | -$254M | -$213M | -$4M | $55M | $137M | -$41.4M | $187.2M | $100.1M | -$240.9M | -$245.1M | $143.6M | $233.7M | -$8.2M | $70M | $230.8M | $286.5M | $2.451B | -$5.65B | $2.328B | $2.163B | $1.965B | -$4.855B | $1.975B | $1.831B | $1.509B | -$4.109B | $1.547B | $1.518B | $1.455B | -$4.106B | $1.561B | $1.688B | $1.393B | -$3.634B | $1.369B | $1.362B | $1.272B |
EBITDA | $523M | -$65M | $598M | $297M | $1.318B | -$150M | $1.25B | $778M | $1.514B | $154M | $560M | $796M | $2.311B | $570M | $1.546B | $1.194B | $1.066B | -$1.466B | -$743M | -$308M | -$793M | -$2.91B | -$2.433B | -$3.05B | -$3.899B | -$1.501B | $984M | $1.069B | $1.278B | $654M | $871M | $965M | $1.201B | $725M | $848M | $1.441B | $1.854B | $911M | $1.012B | $1.728B | $1.804B | $1.455B | $915M | $2.091B | $2.086B | $1.456B | $1.252B | $1.38B | $1.669B | $599M | $652M | $681M | $517M | $122M | $309M | $258M | $247M | -$82M | $218M | $318M | $195M | $51M | $391M | $624M | $469M | -$26M | -$65M | $149M | $98M | $102M | $154M | $147M | $254M | $180M | $14.701B | $716M | $857M | $624M | -$1.716B | $664M | $760M | $401M | -$2.471B | $323M | $492M | -$3.119B | -$1.609B | $277M | -$2.822B | $378M | -$249M | -$2.631B | $411M | -$536M | -$1.023B | -$3.175B | -$2.181B | -$2.253B | -$1.872B | -$4.521B | -$1.401B | -$1.575B | -$1.17B | -$980M | -$2.342B | -$1.263B | -$3.775B | -$1.125B | -$1.078B | -$1.467B | -$3.155B | -$721M | -$621M | -$739M | -$3.372B | -$703M | -$699M | -$893M | -$4.629B | -$675M | -$712M | -$869M | -$2.367B | -$792M | -$750M | -$950M | -$2.581B | -$725M | -$755M | -$990M | $236M | $650M | $17M | -$363M | $50M | $208M | $452M | $327M | $206.9M | $349.3M | $266.6M | -$97.8M | -$69.7M | $278M | $352M | $106.8M | $171.8M | $346.3M | $380.5M | $2.451B | -$5.65B | $2.328B | $2.163B | $1.965B | -$4.855B | $1.975B | $1.831B | $1.509B | -$4.109B | $1.547B | $1.518B | $1.455B | -$4.106B | $1.561B | $1.688B | $1.393B | -$3.634B | $1.369B | $1.362B | $1.272B |