AgileThought, Inc. Class A Common Stock(A:US)
Market Cap$48.772B
Key Metrics
Price$172.97
Revenue (TTM)$7.372B
Holders Revenue (TTM)$672M
Gross Profit (TTM)$3.968B
Earnings (TTM)$1.44B
EBITDA (TTM)$2.035B
Op. Margin (TTM)22.23%
Dividend Yield0.58%
Holders Yield1.38%
Cash on hand$1.807B
Total Assets$13.065B
Net Assets$7.122B
Total Debt$3.355B
Key Metrics
Price$172.97
Revenue (TTM)$7.372B
Holders Revenue (TTM)$672M
Gross Profit (TTM)$3.968B
Earnings (TTM)$1.44B
EBITDA (TTM)$2.035B
Op. Margin (TTM)22.23%
Dividend Yield0.58%
Holders Yield1.38%
Cash on hand$1.807B
Total Assets$13.065B
Net Assets$7.122B
Total Debt$3.355B
Financials
| Name | Jul 31, 2026 | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.878B | $1.835B | $1.798B | $1.861B | $1.738B | $1.668B | $1.681B | $1.701B | $1.578B | $1.573B | $1.658B | $1.688B | $1.672B | $1.717B | $1.756B | $1.849B | $1.718B | $1.607B | $1.674B | $1.66B | $1.586B | $1.525B | $1.548B | $1.483B | $1.261B | $1.238B | $1.357B | $1.367B | $1.274B | $1.238B | $1.284B | $1.294B | $1.203B | $1.206B | $1.211B | $1.189B | $1.114B | $1.102B | $1.067B | $1.111B | $1.044B | $1.019B | $1.028B | $1.035B | $1.014B | $963M | $1.026B | $1.805B | $1.009B | $988M | $1.008B | $1.718B | $1.652B | $1.732B | $1.68B | $1.767B | $1.723B | $1.733B | $1.635B | $1.728B | $1.691B | $1.677B | $1.519B | $1.576B | $1.384B | $1.271B | $1.213B | $1.167B | $1.057B | $1.091B | $1.166B | $1.481B | $1.444B | $1.456B | $1.393B | $1.446B | $1.374B | $1.32B | $1.28B | $753M | $1.239B | $1.239B | $1.167B | $105M | $1.242B | $1.278B | $1.212B | $1.822B | $1.885B | $1.831B | $1.643B | $1.675B | $1.502B | $1.467B | $1.412B | $1.736B | $1.391B | $1.457B | $1.426B | $1.66B | $1.819B | $2.406B | $2.841B | $3.372B | $2.351B | $2.142B | $2.246B | $2.448B | $2.087B | $2.01B | $1.786B |
Cost of Revenue | $836M | $845M | $852M | $871M | $850M | $802M | $782M | $785M | $723M | $717M | $750M | $773M | $1.014B | $793M | $788M | $837M | $779M | $746M | $764M | $760M | $734M | $708M | $710M | $695M | $592M | $581M | $634M | $630M | $582M | $569M | $577M | $585M | $544M | $563M | $541M | $542M | $518M | $510M | $493M | $523M | $502M | $489M | $491M | $500M | $501M | $483M | $513M | $908M | $507M | $503M | $498M | $810M | $796M | $841M | $800M | $845M | $833M | $815M | $761M | $807M | $799M | $777M | $703M | $742M | $659M | $560M | $553M | $533M | $518M | $561M | $577M | $651M | $641M | $649M | $637M | $656M | $616M | $590M | $589M | $297M | $553M | $598M | $565M | -$111M | $646M | $638M | $621M | $1.042B | $1.089B | $1.023B | $904M | $964M | $954M | $961M | $883M | $1.116B | $846M | $854M | $878M | $1.337B | $1.075B | $1.353B | $1.449B | $1.732B | $1.189B | $1.069B | $1.16B | - | - | - | - |
Gross Profit | $1.042B | $990M | $946M | $990M | $888M | $866M | $899M | $916M | $855M | $856M | $908M | $915M | $658M | $924M | $968M | $1.012B | $939M | $861M | $910M | $900M | $852M | $817M | $838M | $788M | $669M | $657M | $723M | $737M | $692M | $669M | $707M | $709M | $659M | $643M | $670M | $647M | $596M | $592M | $574M | $588M | $542M | $530M | $537M | $535M | $513M | $480M | $513M | $897M | $502M | $485M | $510M | $908M | $856M | $891M | $880M | $922M | $890M | $918M | $874M | $921M | $892M | $900M | $816M | $834M | $725M | $711M | $660M | $634M | $539M | $530M | $589M | $830M | $803M | $807M | $756M | $790M | $758M | $730M | $691M | $456M | $686M | $641M | $602M | $216M | $596M | $640M | $591M | $780M | $796M | $808M | $739M | $711M | $548M | $506M | $529M | $620M | $545M | $603M | $548M | $323M | $744M | $1.053B | $1.392B | $1.64B | $1.162B | $1.073B | $1.086B | - | - | - | - |
| $598M | $591M | $593M | $547M | $528M | $566M | $523M | $508M | $522M | $493M | $524M | $507M | $525M | $541M | $542M | $541M | $528M | $501M | $534M | $505M | $516M | $529M | $510M | $489M | $439M | $555M | $508M | $487M | $467M | $453M | $457M | $460M | $438M | $433M | $441M | $414M | $395M | $391M | $368M | $405M | $396M | $399M | $382M | $379M | $369M | $373M | $398M | $723M | $371M | $391M | $386M | $623M | $620M | $678M | $663M | $644M | $620M | $618M | $603M | $608M | $611M | $634M | $605M | $631M | $610M | $557M | $566M | $563M | $540M | $577M | $565M | $578M | $585M | $616M | $622M | $600M | $590M | $599M | $596M | $356M | $504M | $543M | $567M | $301M | $561M | $598M | $553M | $691M | $689M | $697M | $660M | $655M | $738M | $841M | $785M | $1.007B | $974M | $952M | $990M | $981M | $1.075B | $1.102B | $1.113B | $1.182B | $973M | $889M | $915M | - | - | - | - | |
| Research and Development | $123M | $126M | $117M | $119M | $111M | $112M | $113M | $111M | $127M | $113M | $128M | $114M | $118M | $126M | $123M | $119M | $116M | $115M | $117M | $116M | $113M | $109M | $103M | $102M | $92M | $197M | $104M | $102M | $101M | $99M | $102M | $104M | $97M | $92M | $94M | $89M | $87M | $84M | $79M | $84M | $86M | $81M | $78M | $82M | $79M | $81M | $88M | $189M | $86M | $87M | $88M | $173M | $171M | $181M | $179M | $178M | $162M | $166M | $162M | $163M | $162M | $165M | $159M | $159M | $154M | $150M | $149M | $150M | $153M | $170M | $169M | $170M | $170M | $183M | $181M | $174M | $170M | $173M | $168M | $83M | $162M | $172M | $165M | $14M | $183M | $189M | $175M | $232M | $235M | $237M | $229M | $221M | $257M | $296M | $277M | $299M | $283M | $289M | $298M | $339M | $303M | $331M | $372M | $354M | $288M | $263M | $290M | - | - | - | - |
| Selling, General, and Administrative | $475M | $465M | $476M | $428M | $417M | $454M | $410M | $397M | $395M | $380M | $396M | $393M | $407M | $415M | $419M | $422M | $412M | $386M | $417M | $389M | $403M | $420M | $407M | $387M | $347M | $358M | $404M | $385M | $366M | $354M | $355M | $356M | $341M | $341M | $347M | $325M | $308M | $307M | $289M | $321M | $310M | $318M | $304M | $297M | $290M | $292M | $310M | $534M | $285M | $304M | $298M | $450M | $449M | $497M | $484M | $466M | $458M | $452M | $441M | $445M | $449M | $469M | $446M | $472M | $456M | $407M | $417M | $413M | $387M | $407M | $396M | $408M | $415M | $433M | $441M | $426M | $420M | $426M | $428M | $273M | $407M | $427M | $402M | $287M | $378M | $409M | $378M | $459M | $454M | $460M | $431M | $434M | $481M | $545M | $508M | $708M | $691M | $663M | $692M | $642M | $772M | $771M | $741M | $828M | $685M | $626M | $625M | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$65M | -$56M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $444M | $399M | $353M | $443M | $360M | $300M | $376M | $408M | $333M | $363M | $384M | $408M | $133M | $383M | $426M | $471M | $411M | $360M | $376M | $395M | $336M | $288M | $328M | $299M | $230M | $102M | $215M | $250M | $225M | $216M | $250M | $249M | $221M | $210M | $229M | $233M | $201M | $201M | $206M | $183M | $146M | $131M | $155M | $156M | $144M | $107M | $115M | $174M | $131M | $94M | $124M | $285M | $236M | $213M | $217M | $278M | $270M | $300M | $271M | $313M | $281M | $266M | $211M | $203M | $115M | $154M | $94M | $71M | -$1M | -$47M | $24M | $252M | $218M | $191M | $134M | $190M | $168M | $131M | $95M | $100M | $182M | $42M | $35M | -$85M | $35M | $42M | $38M | $89M | $107M | $111M | $79M | $56M | -$190M | -$335M | -$256M | -$387M | -$429M | -$349M | -$442M | -$658M | -$331M | -$49M | $279M | $458M | $189M | $184M | $171M | -$5.142B | $2.087B | $2.01B | $1.786B |
| $0 | $9M | $11M | -$1M | $6M | -$40M | -$9M | -$7M | $10M | $11M | $19M | $12M | -$1M | -$6M | -$16M | -$16M | -$14M | -$27M | -$57M | $53M | -$9M | -$15M | -$16M | -$16M | -$11M | $19M | $4M | -$19M | -$3M | $2M | -$2M | -$5M | $21M | $17M | $4M | -$7M | -$8M | -$10M | -$13M | -$32M | -$12M | -$14M | -$13M | -$13M | -$16M | -$11M | -$2M | -$89M | -$46M | -$25M | -$27M | -$31M | -$24M | -$15M | -$22M | -$22M | -$32M | -$7M | -$15M | -$20M | $0 | -$6M | -$13M | $40M | $112M | -$15M | -$11M | $8M | -$40M | -$11M | $3M | $14M | -$3M | $5M | $4M | -$2M | $3M | $3M | $1M | -$82M | $82M | $73M | $918M | $8M | $38M | $30M | $28M | $7M | $26M | $17M | $4M | $21M | -$1M | $11M | $4M | $13M | $6M | $22M | $19M | -$11M | $35M | $260M | $19M | $10M | $27M | $28M | $31M | - | - | - | - | |
| Non-Operating Interest Income | $15M | $13M | $15M | $17M | $16M | $14M | $15M | $24M | $19M | $19M | $18M | $17M | $13M | $12M | $9M | $5M | $2M | $1M | $1M | $1M | $0 | $1M | $0 | $1M | $1M | $3M | $3M | $6M | $10M | $10M | $10M | $10M | $9M | $10M | $9M | $7M | $6M | $5M | $4M | $3M | $3M | $3M | $2M | $1M | $2M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $2M | $3M | $4M | $3M | $3M | $4M | $11M | $3M | $3M | $3M | $4M | $5M | $6M | $14M | - | $23M | $27M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $29M | $25M | $25M | $27M | $28M | $29M | $28M | $32M | $22M | $20M | $22M | $22M | $24M | $24M | $25M | $23M | $19M | $21M | $21M | $21M | $21M | $20M | $19M | $19M | $19M | $20M | $20M | $21M | $18M | $17M | $18M | $18M | $18M | $19M | $20M | $20M | $19M | $20M | $20M | $19M | $17M | $18M | $18M | $16M | $17M | $17M | $16M | $26M | $28M | $30M | $29M | $30M | $27M | $25M | $25M | $26M | $24M | $25M | $26M | $23M | $20M | $20M | $23M | $27M | $24M | $22M | $23M | $21M | $21M | $23M | $23M | - | $31M | $29M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $14M | $21M | $21M | $9M | $18M | -$25M | $4M | $1M | $13M | $12M | $23M | $17M | $10M | $6M | - | $2M | $3M | -$7M | -$37M | $73M | $12M | $4M | $3M | $2M | $7M | $36M | $21M | -$4M | $5M | $9M | $6M | $3M | $30M | $26M | $15M | $6M | $5M | $5M | $3M | -$16M | $2M | $1M | $3M | $2M | -$1M | $4M | $12M | -$65M | -$21M | $3M | - | -$3M | $1M | $9M | $1M | $2M | -$10M | $16M | $8M | -$1M | $17M | $11M | $6M | $56M | $133M | $4M | $9M | $25M | -$24M | $6M | $12M | $14M | $5M | $7M | $4M | -$2M | $3M | $3M | $1M | -$82M | $82M | $73M | $918M | $8M | $38M | $30M | $28M | $7M | $26M | $17M | $4M | $21M | -$1M | $11M | $4M | $13M | $6M | $22M | $19M | -$11M | $35M | $260M | $19M | $10M | $27M | $28M | $31M | - | - | - | - |
Income Before Tax | $444M | $408M | $364M | $442M | $366M | $260M | $367M | $401M | $343M | $374M | $403M | $420M | $132M | $377M | $410M | $455M | $397M | $333M | $319M | $448M | $327M | $273M | $312M | $283M | $219M | $121M | $219M | $231M | $222M | $218M | $248M | $244M | $242M | $227M | $233M | $226M | $193M | $191M | $193M | $151M | $134M | $117M | $142M | $143M | $128M | $96M | $113M | $85M | $85M | $69M | $97M | $254M | $212M | $198M | $195M | $256M | $238M | $293M | $256M | $293M | $281M | $260M | $198M | $243M | $227M | $139M | $83M | $79M | -$41M | -$58M | $27M | $257M | $215M | $196M | $147M | $201M | $190M | $156M | $123M | $124M | $227M | $144M | $83M | -$119M | $60M | $57M | $58M | $96M | $133M | $128M | $83M | $77M | -$191M | -$324M | -$252M | -$374M | -$423M | -$327M | -$423M | -$669M | -$296M | $211M | $298M | $468M | $216M | $212M | $202M | - | - | - | - |
Income Tax | $82M | $69M | $59M | $8M | $30M | $45M | $49M | $50M | $61M | $66M | $55M | -$55M | $21M | $75M | $58M | $87M | $68M | $59M | $36M | $6M | $63M | $57M | $24M | $61M | $20M | $20M | $22M | $37M | $31M | $36M | -$256M | $49M | $6M | $22M | $553M | $49M | $18M | $27M | $25M | $25M | $10M | $26M | $21M | $0 | $15M | $4M | $20M | $62M | $22M | $29M | -$24M | $43M | $44M | $32M | $16M | -$169M | -$5M | $38M | $26M | $4M | -$49M | $60M | $5M | -$49M | $22M | $31M | $4M | $54M | -$22M | $43M | -$37M | $26M | $46M | $23M | $27M | $21M | $5M | $33M | -$27M | $30M | $11M | $23M | $10M | $84M | $19M | $19M | $15M | $22M | $33M | $24M | $12M | $64M | $1.354B | -$178M | -$140M | -$139M | -$200M | -$80M | -$106M | -$213M | -$76M | $122M | $119M | $163M | $73M | $72M | $71M | - | - | - | - |
Net Income | $362M | $339M | $305M | $434M | $336M | $215M | $318M | $351M | $282M | $308M | $348M | $475M | $111M | $302M | $352M | $368M | $329M | $274M | $283M | $442M | $264M | $216M | $288M | $222M | $199M | $101M | $197M | $194M | $191M | $182M | $504M | $195M | $236M | $205M | -$320M | $177M | $175M | $164M | $168M | $126M | $124M | $91M | $121M | $143M | $111M | $87M | $63M | $23M | $147M | $139M | $195M | $211M | $168M | $166M | $179M | $425M | $243M | $255M | $230M | $289M | $330M | $200M | $193M | $292M | $205M | $108M | $79M | $25M | -$19M | -$101M | $64M | $231M | $169M | $173M | $120M | $180M | $185M | $123M | $150M | $154M | $227M | $115M | $2.816B | $25M | $104M | $95M | $103M | $74M | $100M | $104M | $71M | $13M | -$1.556B | -$146M | -$369M | -$236M | -$228M | -$253M | -$315M | $137M | -$225M | $102M | $154M | $305M | $155M | $166M | $131M | $146M | $135M | $157M | $74M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $362M | $339M | $305M | $434M | $336M | $215M | $318M | $351M | $282M | $308M | $348M | $475M | $111M | $302M | $352M | $368M | $329M | $274M | $283M | $442M | $264M | $216M | $288M | $222M | $199M | $101M | $197M | $194M | $191M | $182M | $504M | $195M | $236M | $205M | -$320M | $177M | $175M | $164M | $168M | $126M | $124M | $91M | $121M | $143M | $111M | $87M | $63M | $23M | $147M | $139M | $195M | $211M | $168M | $166M | $179M | $425M | $243M | $255M | $230M | $289M | $330M | $200M | $193M | $292M | $205M | $108M | $79M | $25M | -$19M | -$101M | $64M | $231M | $169M | $173M | $120M | $180M | $185M | $123M | $150M | $154M | $227M | $115M | $2.816B | $25M | $104M | $95M | $103M | $74M | $100M | $104M | $71M | $13M | -$1.556B | -$146M | -$369M | -$236M | -$228M | -$253M | -$315M | $137M | -$225M | $102M | $154M | $305M | $155M | $166M | $131M | $146M | $135M | $157M | $74M |
Shares Outstanding (Basic) | 282M | 282M | 283M | 283M | 284M | 285M | 285M | 286M | 290M | 293M | 293M | 292M | 294M | 296M | 296M | 296M | 298M | 299M | 301M | 303M | 303M | 304M | 306M | 308M | 309M | 309M | 310M | 309M | 312M | 317M | 318M | 319M | 320M | 322M | 323M | - | 321M | 321M | 322M | 324M | 325M | 326M | 329M | 331M | 332M | 334M | 336M | 334M | 334M | 333M | 333M | 331M | 339M | 345M | 347M | 348M | 348M | 348M | 348M | - | 348M | 347M | 347M | - | 347M | 348M | 348M | - | 345M | 344M | 351M | - | 362M | 363M | 371M | - | 392M | 402M | 406M | - | 412M | 430M | 473M | - | 494M | 491M | 491M | - | 485M | 481M | 480M | - | 475M | 471M | 471M | - | 466M | 464M | 463M | - | 459M | 456M | 455M | - | 453M | 452M | 439M | - | 450M | 448.57M | 435.29M |
Shares Outstanding (Diluted) | 283M | 283M | 284M | 284M | 285M | 285M | 287M | 287M | 291M | 293M | 294M | 293M | 295M | 297M | 297M | 298M | 299M | 301M | 303M | 305M | 306M | 307M | 309M | 311M | 312M | 312M | 313M | 313M | 316M | 321M | 322M | 322M | 324M | 326M | 323M | - | 326M | 325M | 326M | 328M | 328M | 328M | 332M | 333M | 334M | 337M | 338M | 338M | 338M | 337M | 338M | 336M | 343M | 349M | 352M | 353M | 353M | 354M | 352M | - | 357M | 355M | 355M | - | 352M | 354M | 354M | - | 345M | 344M | 352M | - | 372M | 370M | 382M | - | 407M | 413M | 418M | - | 422M | 442M | 483M | - | 499M | 496M | 496M | - | 491M | 495M | 490M | - | 475M | 471M | 471M | - | 466M | 464M | 463M | - | 459M | 461M | 466M | - | 461M | 457M | 440M | - | 450M | 461.76M | 462.5M |
EPS (Basic) | $1.28 | $1.20 | $1.08 | $1.53 | $1.18 | $0.75 | $1.12 | $1.23 | $0.97 | $1.05 | $1.19 | $1.63 | $0.38 | $1.02 | $1.19 | $1.24 | $1.10 | $0.92 | $0.94 | $1.46 | $0.87 | $0.71 | $0.94 | $0.72 | $0.64 | $0.33 | $0.64 | $0.63 | $0.61 | $0.57 | $1.58 | $0.61 | $0.74 | $0.64 | -$0.99 | - | $0.55 | $0.51 | $0.52 | $0.38 | $0.38 | $0.28 | $0.37 | $0.42 | $0.31 | $0.25 | $0.21 | $0.05 | $0.44 | $0.45 | $0.59 | $0.64 | $0.50 | $0.48 | $0.52 | $1.22 | $0.70 | $0.73 | $0.66 | - | $0.95 | $0.58 | $0.56 | - | $0.59 | $0.31 | $0.23 | - | -$0.06 | -$0.29 | $0.18 | - | $0.47 | $0.48 | $0.32 | - | $0.47 | $0.31 | $0.37 | - | $0.55 | $0.27 | $5.95 | - | $0.21 | $0.19 | $0.21 | - | $0.21 | $0.22 | $0.15 | - | -$3.28 | -$0.31 | -$0.78 | - | -$0.49 | -$0.55 | -$0.68 | - | -$0.48 | $0.22 | $0.34 | - | $0.34 | $0.37 | $0.30 | - | $0.30 | $0.35 | $0.17 |
EPS (Diluted) | $1.28 | $1.20 | $1.07 | $1.53 | $1.18 | $0.75 | $1.11 | $1.22 | $0.97 | $1.05 | $1.18 | $1.62 | $0.38 | $1.02 | $1.19 | $1.23 | $1.10 | $0.91 | $0.93 | $1.45 | $0.86 | $0.70 | $0.93 | $0.71 | $0.64 | $0.32 | $0.63 | $0.62 | $0.60 | $0.57 | $1.57 | $0.61 | $0.73 | $0.63 | -$0.99 | - | $0.54 | $0.50 | $0.52 | $0.38 | $0.38 | $0.28 | $0.37 | $0.42 | $0.31 | $0.25 | $0.21 | $0.05 | $0.43 | $0.45 | $0.58 | $0.63 | $0.49 | $0.48 | $0.51 | $1.20 | $0.69 | $0.72 | $0.65 | - | $0.92 | $0.56 | $0.54 | - | $0.58 | $0.31 | $0.22 | - | -$0.06 | -$0.29 | $0.18 | - | $0.45 | $0.47 | $0.31 | - | $0.45 | $0.30 | $0.36 | - | $0.54 | $0.26 | $5.83 | - | $0.20 | $0.19 | $0.21 | - | $0.20 | $0.21 | $0.14 | - | -$3.28 | -$0.31 | -$0.78 | - | -$0.49 | -$0.55 | -$0.68 | - | -$0.48 | $0.22 | $0.33 | - | $0.34 | $0.37 | $0.30 | - | $0.30 | $0.34 | $0.16 |
EBIT | $473M | $433M | $389M | $469M | $394M | $289M | $395M | $433M | $365M | $394M | $425M | $442M | $156M | $401M | $435M | $478M | $416M | $354M | $340M | $469M | $348M | $293M | $331M | $302M | $238M | $141M | $239M | $252M | $240M | $235M | $266M | $262M | $260M | $246M | $253M | $246M | $212M | $211M | $213M | $170M | $151M | $135M | $160M | $159M | $145M | $113M | $129M | $111M | $113M | $99M | $126M | $284M | $239M | $223M | $220M | $282M | $262M | $318M | $282M | $316M | $301M | $280M | $221M | $270M | $251M | $161M | $106M | $100M | -$20M | -$35M | $50M | $252M | $246M | $225M | $134M | $190M | $168M | $131M | $95M | $100M | $182M | $42M | $35M | -$85M | $35M | $42M | $38M | $89M | $107M | $111M | $79M | $56M | -$190M | -$335M | -$256M | -$387M | -$429M | -$349M | -$442M | -$658M | -$331M | -$49M | $279M | $458M | $189M | $184M | $171M | -$5.142B | $2.087B | $2.01B | $1.786B |
EBITDA | $539M | $500M | $456M | $540M | $466M | $362M | $467M | $502M | $428M | $457M | $487M | $504M | $227M | $472M | $502M | $551M | $496M | $436M | $422M | $553M | $432M | $370M | $407M | $378M | $315M | $217M | $318M | $328M | $295M | $288M | $320M | $318M | $313M | $296M | $304M | $298M | $263M | $265M | $268M | $226M | $211M | $199M | $226M | $219M | $207M | $176M | $197M | $204M | $211M | $196M | $222M | $379M | $330M | $315M | $314M | $374M | $346M | $379M | $344M | $380M | $347M | $333M | $278M | $281M | $178M | $193M | $136M | $115M | $45M | -$1M | $79M | $282M | $298M | $269M | $179M | $240M | $215M | $175M | $140M | $218M | $149M | $13M | $59M | -$51M | $59M | $71M | $66M | $148M | $151M | $169M | $156M | $124M | -$98M | -$246M | -$178M | -$213M | -$255M | -$202M | -$262M | -$414M | -$155M | -$143M | $399M | $598M | $298M | $245M | $236M | -$5.142B | $2.087B | $2.01B | $1.786B |